HomeMy WebLinkAbout2021-2022.AuditReport
CITY OF CAPE GIRARDEAU, MISSOURI
Cape Girardeau, Missouri
For the Year Ended June 30, 2022
ANNUAL FINANCIAL REPORT
CITY OF CAPE GIRARDEAU, MISSOURI
TABLE OF CONTENTS
FINANCIAL SECTION Page No.
INDEPENDENT AUDITORS’ REPORT 1-3
REQUIRED SUPPLEMENTARY INFORMATION
MANAGEMENT’S DISCUSSION AND ANALYSIS 4-11
BASIC FINANCIAL STATEMENTS
GOVERNMENT-WIDE FINANCIAL STATEMENTS
STATEMENT OF NET POSITION 12
STATEMENT OF ACTIVITIES 13
FUND FINANCIAL STATEMENTS
GOVERNMENTAL FUNDS FINANCIAL STATEMENTS
BALANCE SHEET 14
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL
FUNDS TO THE STATEMENT FUNDS TO THE STATEMENT OF NET
POSITION 15
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES 16
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES 17
PROPRIETARY FUNDS FINANCIAL STATEMENTS
STATEMENT OF NET POSITION 18-19
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN
NET POSITION 20
STATEMENT OF CASH FLOWS 21-22
FIDUCIARY FUNDS FINANCIAL STATEMENTS
STATEMENT OF FIDUCIARY NET POSITION 23
STATEMENT OF CHANGES TO FIDUCIARY NET POSITION 24
NOTES TO BASIC FINANCIAL STATEMENTS 25-69
REQUIRED SUPPLEMENTAL INFORMATION
STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES – BUDGET AND
ACTUAL – GENERAL 70
NOTES TO BUDGETARY COMPARISON SCHEDULES 71-72
SCHEDULE OF CHANGES IN THE NET PENSION LIABILITY
AND RELATED RATIOS – GENERAL DIVISION 73
SCHEDULE OF CHANGES IN THE NET PENSION LIABILITY
AND RELATED RATIOS – POLICE DIVISION 74
SCHEDULE OF CHANGES IN THE NET PENSION LIABILITY
AND RELATED RATIOS – FIRE DIVISION 75
SCHEDULE OF EMPLOYER CONTRIBUTIONS 76
SCHEDULE OF CHANGES IN THE CITY’S TOTAL OPEB
LIABILITY AND RELATED RATIOS 77
SUPPLEMENTARY INFORMATION
COMBINING BALANCE SHEET-NONMAJOR GOVERNMENTAL FUNDS 78-79
COMBINING STATEMENT OF REVENUE, EXPENDITURES,
AND CHANGES IN FUND BALANCES – NONMAJOR
GOVERNMENTAL FUNDS 80-81
ANNUAL FEDERAL FINANCIAL COMPLIANCE SECTION
INDEPENDENT AUDITORS’ REPORT ON COMPLIANCE FOR EACH MAJOR
PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE
REQUIRED BY THE UNIFORM GUIDANCE 82-84
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN
AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS 85-86
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS 87-89
NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS 90
SCHEDULE OF FINDINGS AND QUESTIONED COSTS 91-92
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS 93
CORRECTIVE ACTION PLAN 94
1
INDEPENDENT AUDITORS’ REPORT
Honorable Mayor and Members of the City Council
City of Cape Girardeau, Missouri
Report on the Audit of the Financial Statements
Opinions
We have audited the accompanying financial statements of the governmental activities, the
business-type activities, each major fund, and the aggregate remaining fund information of the
City of Cape Girardeau, Missouri, as of and for the year ended June 30, 2022, and the related notes
to the financial statements, which collectively comprise the City of Cape Girardeau, Missouri’s
basic financial statements as listed in the table of contents.
In our opinion, the financial statements referred to above present fairly, in all material respects,
the respective financial position of the governmental activities, the business-type activities, each
major fund, and the aggregate remaining fund information of the City of Cape Girardeau, Missouri
as of June 30, 2022, and the respective changes in financial position, and where applicable, cash
flows thereof for the year then ended in accordance with accounting principles generally accepted
in the United States of America.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States. Our responsibilities
under those standards are further described in the Auditors’ Responsibilities for the Audit of the
Financial Statements section of our report. We are required to be independent of the City of Cape
Girardeau, Missouri and to meet our other ethical responsibilities in accordance with the relevant
ethical requirements relating to our audit. We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our audit opinions.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in
accordance with accounting principles generally accepted in the United States of America and for
the design, implementation, and maintenance of internal control relevant to the preparation and
fair presentation of financial statements that are free from material misstatement, whether due to
fraud or error.
2
In preparing the financial statements, management is required to evaluate whether there are
conditions or events, considered in the aggregate, that raise substantial doubt about the City of
Cape Girardeau, Missouri’s ability to continue as a going concern for twelve months beyond the
financial statement date, including any currently known information that may raise substantial
doubt shortly thereafter.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report
that includes our opinions. Reasonable assurance is a high level of assurance but is not absolute
assurance and therefore is not a guarantee that an audit conducted in accordance with generally
accepted auditing standards and Government Auditing Standards will always detect a material
misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud
is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control. Misstatements are considered
material if there is a substantial likelihood that, individually or in the aggregate, they would
influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with generally accepted auditing standards and Government
Auditing Standards, we
• Exercise professional judgment and maintain professional skepticism throughout the audit.
• Identify and assess the risks of material misstatement of the financial statements, whether
due to fraud or error, and design and perform audit procedures responsive to those risks.
Such procedures include examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements.
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the City of Cape Girardeau, Missouri’s internal control.
Accordingly, no such opinion is expressed.
• Evaluate the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluate the overall
presentation of the financial statements.
• Conclude whether, in our judgment, there are conditions or events, considered in the
aggregate, that raise substantial doubt about the City of Cape Girardeau, Missouri’s ability
to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other
matters, the planned scope and timing of the audit, significant audit findings, and certain internal
control related matters that we identified during the audit.
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management’s discussion and analysis, budgetary comparison information, and pension liability
schedules on pages 4 through 11 and 70 through 77 be presented to supplement the basic financial
statements. Such information is the responsibility of management and, although not a part of the
basic financial statements, is required by the Governmental Accounting Standards Board, who
considers it to be an essential part of financial reporting for placing the basic financial statements
3
in an appropriate operational, economic, or historical context. We have applied certain limited
procedures to the required supplementary information in accordance with auditing standards
generally accepted in the United States of America, which consisted of inquiries of management
about the methods of preparing the information and comparing the information for consistency
with management’s responses to our inquiries, the basic financial statements, and other knowledge
we obtained during our audit of the basic financial statements. We do not express an opinion or
provide any assurance on the information because the limited procedures do not provide us with
sufficient evidence to express an opinion or provide any assurance.
Supplementary Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City of Cape Girardeau, Missouri’s basic financial statements . The
accompanying budgetary comparison fund financial statements, combining nonmajor fund
financial statements and schedule of expenditures of federal awards as required by Title 2 U.S.
Code of Federal Regulations (CFR) Part 200, Uniform Administrative Requirements, Cost
Principles, and Audit Requirements for Federal Awards, are presented for purposes of additional
analysis and are not a required part of the basic financial statements. Such information is the
responsibility of management and was derived from and relates directly to the underlying
accounting and other records used to prepare the basic financial statements. This information has
been subjected to the auditing procedures applied in the audit of the basic financial statements and
certain additional procedures, including comparing and reconciling such information directly to
the underlying accounting and other records used to prepare the basic financial statements or to
the basic financial statements themselves, and other additional procedures in accordance with
auditing standards generally accepted in the United States of America. In our opinion, the
budgetary comparison fund financial statements, combining nonmajor fund financial statements,
and the schedule of expenditures of federal awards are fairly stated, in all material respects, in
relation to the basic financial statements as a whole.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated February
1, 2023 on our consideration of the City of Cape Girardeau, Missouri’s internal control over
financial reporting and on our tests of its compliance with certain provisions of laws, regulations,
contracts, and grant agreements and other matters. The purpose of that report is solely to describe
the scope of our testing of internal control over financial reporting and compliance and the results
of that testing, and not to provide an opinion on the effectiveness of the City of Cape Girardeau,
Missouri’s internal control over financial reporting or on compliance. That report is an integral
part of an audit performed in accordance with Government Auditing Standards in considering the
City of Cape Girardeau, Missouri’s internal control over financial reporting and compliance.
BEUSSINK, HEY, ROE & STRODER, L.L.C.
Cape Girardeau, Missouri
February 1, 2023
REQUIRED SUPPLEMENTARY INFORMATION
CITY OF CAPE GIRARDEAU, MISSOURI
4
Management’s Discussion and Analysis
The discussion and analysis of the City of Cape
Girardeau’s financial performance provides an
overall review of the City’s financial activities
for the fiscal year ended June 30, 2022. The
intent of this discussion and analysis is to look at
the City’s financial performance as a whole.
Readers should also review the basic financial
statements and related notes to those statements
to enhance their understanding of the City’s
financial performance.
Financial Highlights
The assets and deferred outflows of the City
of Cape Girardeau exceeded its liabilities and
deferred inflows at the close of the most
recent fiscal year by $396,310,564 (net
position).
As of the close of the current fiscal year, the
City’s governmental funds reported combined
ending fund balances of $67,172,953.
Approximately 15.3% of this total amount,
$10,328,309 is available for spending at the
government’s discretion (unassigned fund
balance).
At the end of the current fiscal year, the
unassigned fund balance for the general fund
was $10,328,309 or 35% of total general fund
expenditures and transfers.
At the end of the current fiscal year, general
fund balance reserved for emergencies was
$3,844,442 or 13.1% of total general fund
expenditures and transfers.
Overview of the Financial Statements
This discussion and analysis are intended to
serve as an introduction to the City of Cape
Girardeau’s basic financial statements.
The City of Cape Girardeau’s basic financial
statements are comprised of three components:
1) government-wide financial statements, 2) fund
financial statements, and 3) notes to the financial
statements. This report also contains other
supplementary information in addition to the
basic financial statements themselves.
Government-wide Financial Statements.
The government-wide financial statements are
designed to provide readers with a broad
overview of the City of Cape Girardeau’s
finances, in a manner similar to a private-sector
business.
The statement of net position presents
information on all the City’s assets, deferred
outflows, liabilities and deferred inflows, with
the difference between the total of assets and
deferred outflows and liabilities and deferred
inflows reported as net position. Over time,
increases or decreases in net position may serve
as a useful indicator of whether the financial
position of the City is improving or deteriorating.
The statement of activities presents information
showing how the City’s net position changed
during the most recent fiscal year. All changes
in the net position are reported as soon as the
underlying event giving rise to the change
occurs, regardless of the timing of the related
cash flows. Thus, revenues and expenses are
reported in the statement for some items that will
only result in cash flows in future fiscal periods
(e.g., uncollected taxes and earned but unused
vacation leave).
Both of the government-wide financial
statements distinguish functions of the City of
Cape Girardeau that are principally supported by
taxes and intergovernmental revenues
(governmental activities) from other functions
that are intended to recover all or a significant
portion of their costs through user fees and
charges (business-type activities). The
governmental activities of the City of Cape
Girardeau include administrative services,
development services, parks and recreation,
public safety, and public works. The business-
type activities of the City include sewer, water
and solid waste utilities and golf course, indoor
sports complex and sports complexes operations.
The government-wide financial statements can
be found on pages 12 to 13 of this report.
Fund Financial Statements. A fund is a
grouping of related accounts that is used to
maintain control over resources that have been
segregated for specific activities or objectives.
The City of Cape Girardeau, like other state and
CITY OF CAPE GIRARDEAU, MISSOURI
5
local governments, uses fund accounting to
ensure and demonstrate compliance with
finance-related legal requirements. All of the
funds of the City can be divided into three
categories: governmental funds, proprietary
funds, and fiduciary funds.
Governmental Funds. Governmental funds are
used to account for essentially the same
functions reported as governmental activities in
the government-wide financial statements.
However, unlike the government-wide financial
statement, governmental fund financial
statements focus on near-term inflows and
outflows of spendable resources, as well as on
balances of spendable resources available at the
end of the fiscal year. Such information may be
useful in evaluating a government’s near-term
financing requirements.
Because the focus of the governmental funds is
narrower than that of the government-wide
financial statements, it is useful to compare the
information presented for governmental funds
with similar information presented for
governmental activities in the government-wide
financial statements. By doing so, readers may
better understand the long-term impact of the
government’s near term financing decisions.
Both the governmental fund balance sheet and
the governmental fund statement of revenues,
expenditures, and changes in fund balances
provide a reconciliation to facilitate this
comparison between governmental funds and
governmental activities.
The City of Cape Girardeau maintained 28
individual governmental funds during the current
year. Information is presented separately in the
governmental fund balance sheet and in the
governmental fund statement of revenues,
expenditures, and changes in fund balances for
the general and General Capital Improvements
Fund which are considered, or have been
designated, to be major funds of the City. Data
from the other governmental funds are combined
into a single, aggregated presentation.
The City of Cape Girardeau adopts annual
appropriated budgets for all its governmental
funds, except the special revenue funds that are
foundations and the capital project funds which
have project length budgets. Budgetary
comparison statements have been provided for
all major governmental funds as part of the
financial statements to demonstrate compliance
with this budget.
Basic governmental fund financial statements
can be found on pages 14 to 17 of this report.
Proprietary Funds. The City of Cape Girardeau
maintains two types of proprietary funds.
Enterprise funds are used to report the same
functions presented as business-type activities in
the government-wide financial statements.
The City used enterprise funds to account for its
sewer, water, and solid waste utilities and its golf
course, indoor sports complex, and sports
complexes operations. Internal service funds are
an accounting device used to accumulate and
allocate costs internally among the City’s various
functions. The City uses internal service funds
to account for operation of its information
technology systems, fleet management, self-
insured employee benefits and workmen’s
compensation programs, and its internal
equipment leasing program.
Proprietary funds provide the same type of
information as the government-wide financial
statements, only in more detail. The proprietary
fund financial statements provide separate
information for the sewer, water, and solid waste
utilities. All of these are considered, or have
been designated, to be major funds of the City.
Data from the other proprietary funds are
combined into a single aggregated presentation.
The internal service funds are combined into a
single, aggregated presentation in the proprietary
fund financial statements.
The basic proprietary fund financial statements
can be found on pages 18 to 22 of this report.
Notes to the Financial Statements. The notes
provide additional information that is essential to
a full understanding of the data provided in the
government-wide and fund financial statements.
The notes to the financial statements can be
found beginning on page 25 of this report.
CITY OF CAPE GIRARDEAU, MISSOURI
6
Government-wide Financial Analysis
As noted earlier, net position may serve over
time as a useful indicator of a government’s
financial position. The City of Cape Girardeau’s
assets and deferred outflows exceeded its
liabilities and deferred inflows by $396,310,564,
an increase of $23,288,296 (6.2%). The City’s
net investment in capital assets (land, buildings,
machinery, and equipment less related
outstanding debt used to acquire those assets) of
$322,053,367 makes up 81.3% of the City’s net
position.
Although the City’s investment in its capital
assets is reported net of related debt, it should be
noted that the resources needed to repay this debt
must be provided from other sources, since the
capital assets themselves cannot be used to
liquidate these liabilities.
Governmental Activities. Governmental
activities increased the City of Cape Girardeau’s
net position by $19,658,994 during the current
year (compared to $12,190,937 in the previous
fiscal year).
CITY OF CAPE GIRARDEAU, MISSOURI
7
Activity in the following revenue and expense items should be noted for the current fiscal year:
Revenues from Governmental Fund activities:
• During the current fiscal year, the Total Governmental Funds Revenue increased $5,817,530.
• Tax Revenues, representing 67.5% of General Fund Revenues experienced the following changes in its
significant revenue sources:
o Sales Tax Revenue increased $827,835 (7.2%) and was 40.3% of the total General Fund
revenue during the current year.
o Use Tax - $821,403 increase over prior year as a result of recent passage of the Use Tax.
o Franchise Tax - $521,826 increase over prior year.
o Other taxes decreased $62,910 below the previous year. These include property, merchant
licenses, liquor licenses, cigarette taxes, and economic activity taxes.
• Operating and Capital grants and contributions increased $1,601,593 from the previous year. The increase
surrounding grants and contributions is primarily driven by federal funds related to the CARES Act and
American Rescue Plan funds provided to the City and the Airport. This will continue as the City continues to
spend these funds on designated projects through December 2024.
• The convention and tourism taxes saw increases during the current year. The restaurant tax increased by
$238,915 and hotel/motel tax increased by $214,719 from the previous year.
• Gaming revenue received by the casino revenue fu nd increased $60,530 from the previous year.
• Interest and investment revenue in the General Fund increased $26,830, while investment revenue decreased
$26,306 for all governmental funds during the current year.
Expenses Governmental Fund activities:
• Total General Fund expenses decreased $619,267 (2.3%) from the previous year. The decrease represents the
net of an increase in operating expenses of $90,614 and a decrease in Capital outlay of $709,881.
• Total Capital Improvements decreased $5,621,127 during the current year.
• Full-time and Part-Time salary expense increased $334,072 in the General Fund and increased $190,354 for all
other governmental funds during the current year. Overtime salary expense increased $156,539 in the General
Fund and increased $33,440 for all other governmental funds during the current year. The current year included
a 1% across the board wage increase at the beginning of the year.
• Governmental Fund Activities included Debt Service Interest of $1,293,941, which was $186,635 more than the
previous year.
Revenues from Proprietary Fund activities:
• During the current fiscal year, the City saw the following changes in its operating revenue:
o Sewer – $187,895 increase over prior year.
o Water Fund - $477,701 increase over prior year.
o Solid Waste - $218,377 increase over prior year.
o Non-Major Funds (Golf Course, Indoor Sports Complex and Sports Complexes) - $118,122 increase over
prior year.
• Operating and Capital grants and contributions increased $605,088 from the previous year.
CITY OF CAPE GIRARDEAU, MISSOURI
8
• The City implemented rate increases in Residential Water, Residential Tr ash and Commercial Water of 2.5%,
3% and 2.5% respectively at the beginning of the current year.
Expenses from Proprietary Fund activities:
• Total Proprietary expense variations are as follows:
o Sewer Fund - $661,930 increase over prior year
o Water Fund - $95,726 decrease over prior year
o Solid Waste Fund - $168,475 increase over prior year
o Golf Course - $42,913 increase over prior year
o Indoor Sports Complex - $49,203 increase over prior year
o Sporting Complexes - $8,301 decrease over prior year
• Personnel expenses, salaries and benefits, increased $1,318 in the proprietary funds in total.
o Sewer increased $17,086
o Water decreased $41,375
o Solid Waste increased $47,767
o Non-Major Funds decreased $22,160
CITY OF CAPE GIRARDEAU, MISSOURI
9
Financial Analysis of the City’s Funds
As noted earlier, the City of Cape Girardeau uses
fund accounting to ensure and demonstrate
compliance with finance-related legal
requirements.
Governmental funds. The focus of the City’s
governmental funds is to provide information on
near-term inflows, outflows, and balances of
spendable resources. Such information is useful
in assessing the City’s financing requirements.
In particular, unassigned fund balance may serve
as a useful measure of the City’s net resources
available for spending at the end of a fiscal year.
As of June 30, 2022, the City’s governmental
funds reported combined ending fund balances
of $ 67,172,953, an increase of $16,135,046
(31.6%) from the prior year. Unassigned fund
balances, which are available for spending at the
City’s discretion, account for $10,328,309
(15.3%) of the total fund balances.
The remainder of the fund balances are classified
as non-spendable, restricted, committed, or
assigned to indicate that they are not available
for new spending. The following are the amounts
and classification of the remaining fund balances
at June 30, 2022: (1) $2,692,086 is classified as
non-spendable because it is either (a) not in
spendable form or (b) legally or contractually
required to be maintained intact (2) $50,448,867
is classified as restricted because it can be spent
only for specific purposes because of restrictions
by external parties, constitutional provisions or
enabling legislation 3) $2,601,773 is classified
as committed because it can only be used for
specific purposes pursuant to constraints
imposed by formal action of the City Council 4 )
$1,101,918 is classified as assigned because its
expenditure is constrained by the City’s intent to
use it for specific purposes.
The general fund is the chief operating fund of
the City. At the end of fiscal year ending June,
unassigned fund balance of the general fund was
$10,328,309 while total fund balance was
$14,745,981. As a measure of the general fund’s
liquidity, it may be useful to compare both
unassigned fund balance and total fund balance
to total fund expenditures. Unassigned fund
balance represents 35.1% of total general fund
expenditures including transfers.
Included in the restricted fund balance is $3,844,442,
which is General Fund reserved to meet the required
City Charter emergency reserve. This amount
represents 13.1% of total general fund expenditures
including transfers and could be used if an
emergency was declared by the City Council.
The Governmental Funds Statement of Revenue,
Expenditures, and Changes in Fund Balance shows that
the total fund balance of the City of Cape Girardeau’s
general fund increased by $7,568,076 as a result of the
current year’s operations.
Proprietary funds. The City of Cape Girardeau’s
enterprise funds, Sewer, Water and Solid Waste, are
presented as major funds for purposes of this report
while Golf Course, Indoor Sports Complex and
Sporting Complexes funds are reported as non-major
funds.
General Fund Budgetary Highlights
Excess general fund revenues and unrestricted fund
balances were used to fund all appropriations that did
not have an identified funding source.
During the year departments may transfer budget
appropriations between various expense types within
their department.
Capital Assets and Debt Administration
Capital Assets. The City of Cape Girardeau’s
investment in capital assets for its governmental and
business-type activities as of June 30, 2022 amounts
to $398,100,621 (net of accumulated depreciation).
This investment in capital assets includes all land,
buildings and system improvements, machinery and
equipment, and infrastructure owned by the City.
Long-term debt.
At the end of the fiscal year, the City of Cape
Girardeau had total debt outstanding of
$105,343,069. Bonded debt outstanding totaling
$56,398,420 is secured by revenues of the sewer and
water funds and capital improvement sales taxes.
The repayment of the remaining debt is subject to
annual appropriations.
The City’s total long-term debt decreased by
$1,882,293 (1.7%) during the current fiscal year as a
result of $5,000,000 in new debt, and $6,882,293 in
amortization and regularly scheduled principal
payments.
CITY OF CAPE GIRARDEAU, MISSOURI
10
During the year $5,000,000.00 in new debt was
issued to fund the City Hall project and other
Capital Improvement Sales Tax projects. The
debt service on the new debt will be repaid from
a new capital improvement sales tax which
replaced an expiring capital improvement sales
tax which had previously supported the
construction of the City’s sewer plant.
More information about the City’s outstan ding
debt can be found in note F to the financial
statements.
Economic Factors and the Next Year’s Budget
Local Retail Economy.
Sales tax is a significant revenue source of the
City and is a barometer of the local economy. In
the current year sales tax revenue from the
general sales tax increased 7.2%. The current
year’s sales tax revenue was impacted by
COVID-19 but in a positive manner. Sales tax
revenue increased at an above standard rate. An
analysis of recent federal stimulus programs
were found to be a factor in the increase.
Use Tax
In November 2021, the citizens of Cape
Girardeau voted to approve a use tax on the
purchase of goods via the internet. This approval
will lower the City’s dependence on the sales
tax. Recent years with the growth of internet
shopping and Missouri’s lack of a standardized
use tax to capture the sales left the City of Cape
Girardeau at a disadvantage. This passage will
allow the City to capture the revenue leakage
that was growing annually due to the continuous
increase in internet sales. In addition, following
the passage it was determined the revenue would
begin January 1, 2022. This revenue stream will
allow the City to uphold the promise of
strengthening its employee pay and benefits to
get them competitive in the market we compete
in. This has led to the implementation of the
revised pay plan as proposed to the City Council.
It will host an 11.7% increase to the pay plan in
fiscal year 2023.
Regional Retail Center.
The City is heavily dependent on sales tax
revenue for support of its general fund services.
Above average growth of local retail sales can
have a positive impact on the City’s ability to fund
services in the future.
Cape Girardeau continues to be a regional retail
center for much of Southeast Missouri and Southern
Illinois. Since 2017 the City’s share of the local
retail market has improved modestly.
Local Economic Development.
In the previous 15 years the City has entered into 6
long-term development agreements to reimburse
companies for public improvements associated with 5
retail development projects and a hotel / convention
center development project from additional sales tax
generated from those projects. The agreements have
resulted in the addition of three major new retailers,
the relocation and expansion of another major
retailer, the addition of a 168 room hotel and related
20,000 square foot convention center, and in the
conversion of a former Sears’s facility into a call
center. Details of these agreements can be found in
Note U in the Notes to the Financial Statements
section.
Revenue Limitations
The state Hancock Amendment requires the City
obtain simple majority voter approval to increase any
permit or license fee that is not based on actual costs
to the user and strictly limits the City’s ability to
increase its real estate and personal property tax
levies to support its general services such as police
and fire protection. The City Charter requires voter
approval to increase sewer, water, and solid waste
fees by more than 5% in any year. All other user fees
can be adjusted to cover actual costs.
Budget for fiscal year ending June 30, 2023 and
financial condition
The adopted general fund budget for the fiscal year
ending June 30, 2023, was projected to produce a
balanced budget and included a 11.7% increase to the
revised pay plan effective July 1, 2022. Projected
revenues used in preparing the budget were based on
conservative revenue assumptions.
Although the City’s current financial position had
deteriorated during four of the past five years, the
fiscal year ended June 20, 2022 resulted in an
improved financial position. The City maintains a
more than adequate fund balance to cover existing
claims and potential emergencies. With the recent
CITY OF CAPE GIRARDEAU, MISSOURI
11
passage of the Use Tax and recent strength in the
sales tax numbers the City is recovering from the
prior financial issues it faced. In addition, with a
more aggressive and robust approach to the
retirement of debt in all areas the City is
positioning itself to strengthen its financial
position over the next few fiscal cycles. The
City’s general fund ended the current year with a
significant increase in unassigned fund balance.
Requests for Information
This financial report is designed to provide a
general overview of the City of Cape Girardeau’s
finances for all those with an interest in the
City’s finances. Questions concerning any of the
information provided in this report or requests
for additional financial information should be
addressed to the Finance Director, City of Cape
Girardeau, PO Box 617, Cape Girardeau, MO
63702-0617.
BASIC FINANCIAL STATEMENTS
Governmental Business-Type
Activities Activities Total
Current Assets:
Pooled Cash and Investments 69,785,732$ 25,786,746$ 95,572,478$
Cash and Cash Equivalents 12,175 - 12,175
Investments 405,080 - 405,080
Taxes Receivable 3,968,463 - 3,968,463
Utility Charges Receivable - 2,387,974 2,387,974
Special Assessments Receivable 323,893 1,498 325,391
Interest Receivable 42 - 42
Other Receivables 883,237 7,922 891,159
Motor Fuel Receivable 152,769 - 152,769
Grants Receivable 1,441,994 - 1,441,994
Lease Receivable 328,015 965,098 1,293,113
Inventory 349,116 735,108 1,084,224
Prepaid Items 445,051 37,794 482,845
Internal Balances 280,290 (280,290) -
Total Current Assets 78,375,857$ 29,641,850$ 108,017,707$
Noncurrent Assets:
Restricted Cash and Cash Equivalents -$ 5,131,913$ 5,131,913$
Net Pension Assets 15,858,471 2,758,434 18,616,905
Land 10,947,369 1,985,018 12,932,387
Buildings, Net 46,397,322 14,503,232 60,900,554
Improvements, Net 17,912,410 147,786,906 165,699,316
Furniture, Machinery and Equipment, Net 13,744,074 7,169,935 20,914,009
Infrastructure and Improvements, Net 131,037,632 - 131,037,632
Construction in Progress 4,283,009 2,333,714 6,616,723
Total Capital Assets, Net 240,180,287$ 181,669,152$ 421,849,439$
TOTAL ASSETS 318,556,144$ 211,311,002$ 529,867,146$
Deferred Outflow from Pension Plan 1,803,426$ 50,437$ 1,853,863$
Deferred Outflow from Retiree Health Plan 596,690 122,766 719,456
Total Deferred Outflows of Resources 2,400,116 173,203 2,573,319
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF NET POSITION
June 30, 2022
ASSETS
DEFERRED OUTFLOWS
OF RESOURCES
See Accompanying Notes to the Basic Financial Statements.
12
Governmental Business-Type
Current Liabilities:Activities Activities Total
Accounts Payable 2,258,788$ 645,316$ 2,904,104$
Salaries and Benefits Payable 1,426,191 238,805 1,664,996
Interest Payable 60,874 289,691 350,565
Other Liabilities 575,363 1,149,325 1,724,688
Estimated Claims 664,900 - 664,900
Due to Other Governments 1,207 108,453 109,660
Unearned Revenues 454,064 2,868,543 3,322,607
Notes Payable, Current Portion 423,799 - 423,799
Revenue Bonds Payable, Current Portion - 4,011,000 4,011,000
Special Obligation Bonds Payable Current Portion 3,807,000 277,144 4,084,144
Total Current Liabilities 9,672,186$ 9,588,277$ 19,260,463$
Long-Term Liabilities:
Estimated Landfill Post Closure Costs -$ 10,076$ 10,076$
Notes Payable 1,610,792 - 1,610,792
Revenue Bonds Payable - 52,387,420 52,387,420
Special Obligation Bonds Payable 40,799,549 2,026,365 42,825,914
Compensated Absences Payable 1,355,399 131,795 1,487,194
Net OPEB Obligation 7,915,555 651,385 8,566,940
Total Long-Term Liabilities 51,681,295$ 55,207,041$ 106,888,336$
TOTAL LIABILITIES 61,353,481$ 64,795,318$ 126,148,799$
Deferred Inflow From Leases 360,954$ 965,098$ 1,326,052$
Deferred Inflow From Pension Plan 5,082,452 900,497 5,982,949
Deferred Inflow from Retiree Health Plan 2,383,754 288,347 2,672,101
Total Deferred Inflows of Resources 7,827,160$ 2,153,942$ 9,981,102$
Net Investment in Capital Assets 197,769,946$ 124,283,421$ 322,053,367$
Restricted 50,448,867 2,787,304 53,236,171
Unrestricted 3,556,806 17,464,220 21,021,026
TOTAL NET POSITION 251,775,619$ 144,534,945$ 396,310,564$
DEFERRED INFLOWS
OF RESOURCES
LIABILITIES
NET POSITION
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF NET POSITION
June 30, 2022
See Accompanying Notes to the Basic Financial Statements.
12
Operating Capital
Charges Grants and Grants and Governmental Business-Type
Expenses for Services Contributions Contributions Activities Activities Total
Governmental Activities:
Interest and Other Charges 1,266,221$ (1,266,221)$ -$ (1,266,221)$
Development Services 6,645,528 1,446,413 384,811 820,678 (3,993,626) - (3,993,626)
Public Safety 14,152,463 727,035 501,103 58,990 (12,865,335) - (12,865,335)
Public Works 9,271,462 42,591 4,028,690 - (5,200,181) - (5,200,181)
Parks and Recreation 6,188,581 1,714,838 94,915 50,488 (4,328,340) - (4,328,340)
Administrative 3,425,872 1,290,054 25,603 404,926 (1,705,289) - (1,705,289)
Total Governmental Activities 40,950,127$ 5,220,931$ 5,035,122$ 1,335,082$ (29,358,992)$ -$ (29,358,992)$
Business-Type Activities:
Golf Course Fund 718,019$ 864,690$ 199$ -$ -$ 146,870$ 146,870$
Indoor Sports Complex 1,110,027 869,519 - - - (240,508) (240,508)
Sewer Fund 9,442,154 8,312,764 198,885 728,687 - (201,818) (201,818)
Solid Waste Fund 4,748,986 5,511,068 797 - - 762,879 762,879
Sporting Complexes Fund 1,143,537 385,413 135 - - (757,989) (757,989)
Water Fund 8,127,365 7,855,611 - 892,313 - 620,559 620,559
Total Business-Type Activities 25,290,088$ 23,799,065$ 200,016$ 1,621,000$ -$ 329,993$ 329,993$
Total Primary Government 66,240,215$ 29,019,996$ 5,235,138$ 2,956,082$ (29,358,992)$ 329,993$ (29,028,999)$
2,688,134$ -$ 2,688,134$
33,470,806 - 33,470,806
4,915,403 - 4,915,403
1,672,283 - 1,672,283
2,856,966 - 2,856,966
821,403 - 821,403
2,836,129 - 2,836,129
451,985 - 451,985
1,605,870 - 1,605,870
80,607 - 80,607
578,479 233,768 812,247
Gain (Loss) on Disposal of Capital Assets 11,902 8,875 20,777
(2,971,406) 2,971,406 -
Total General Revenues and Transfers 49,018,561 3,214,049$ 52,232,610$
Change in Net Position 19,659,569$ 3,544,042$ 23,203,611$
232,116,625 140,905,643 373,022,268
(575) 85,260 84,685
251,775,619$ 144,534,945$ 396,310,564$
Convention and Tourism Taxes
CITY OF CAPE GIRARDEAU, MISSOURI
Property Taxes
Sales Tax
Franchise Tax
Motor Fuel Taxes
STATEMENT OF ACTIVITIES
Year Ended June 30, 2022
Net (Expense) Revenue and
Change in Net Position
Functions/Programs
General Revenues:
Program Revenues
Taxes:
Use Tax
Net Position - July 1, 2021
Net Position - June 30, 2022
Other Taxes
Investment Income
Internal Balances
Merchant Licenses
Liquor Licenses
Gaming Taxes
Prior Period Adjustment
See Accompanying Notes to the Basic Financial Statements.
13
FUND FINANCIAL STATEMENTS
General Capital Nonmajor Total
General Improvements Governmental Governmental
Fund Fund Funds Funds
CURRENT ASSETS:
Cash and Cash Equivalents 12,175$ -$ -$ 12,175$
Pooled Cash and Investments 13,470,309 5,121,061 45,870,559 64,461,929
Receivables:
Real Estate Taxes, Net 262,290 - 49,125 311,415
Property Taxes, Net 34,759 - 6,512 41,271
Sales Tax 1,002,620 - 1,741,666 2,744,286
Franchise Tax 446,919 - - 446,919
Use Tax 181,253 - - 181,253
Hotel and Motel Tax - - 91,212 91,212
Restaurant Tax - - 152,107 152,107
Special Assessments 289,519 - 34,374 323,893
Other 57,930 - 720,499 778,429
Motor Fuel Tax - - 102,773 102,773
Vehicle License Fees - - 34,705 34,705
Motor Vehicle Sales Tax - - 15,291 15,291
Grants 230,514 - 1,211,480 1,441,994
Other Funds 1,299,136 - - 1,299,136
Inventory 249 - 111,619 111,868
Prepaid Items 97,839 - 122,199 220,038
TOTAL CURRENT ASSETS 17,385,512 5,121,061 50,264,121 72,770,694
NONCURRENT ASSETS:
Advances to Other Funds -$ -$ 2,367,683$ 2,367,683$
TOTAL NONCURRENT ASSETS -$ -$ 2,367,683$ 2,367,683$
TOTAL ASSETS 17,385,512$ 5,121,061$ 52,631,804$ 75,138,377$
LIABILITIES:
Accounts Payable 347,217$ 536,316$ 1,268,796$ 2,152,329$
Salaries and Benefits Payable 1,075,904 - 248,691 1,324,595
Other Liabilities 495,073 - 80,290 575,363
Due to Other Governments - - 1,207 1,207
Payable to Other Funds - - 1,299,136 1,299,136
Unearned Revenues 59,402 - 119,216 178,618
Deferred Revenues 661,935 - 364,257 1,026,192
CURRENT LIABILITIES 2,639,531$ 536,316$ 3,381,593$ 6,557,440$
NONCURRENT LIABILITIES:
Advances from Other Funds -$ -$ 1,407,984$ 1,407,984$
TOTAL NONCURRENT LIABILITIES -$ -$ 1,407,984$ 1,407,984$
TOTAL LIABILITIES 2,639,531$ 536,316$ 4,789,577$ 7,965,424$
FUND BALANCE:
Nonspendable 202,204$ -$ 2,489,882$ 2,692,086$
Restricted 3,929,903 4,584,745 41,934,219 50,448,867
Committed - - 2,601,773 2,601,773
Assigned 285,565 - 816,353 1,101,918
Unassigned 10,328,309 - - 10,328,309
TOTAL FUND BALANCE 14,745,981 4,584,745 47,842,227 67,172,953
TOTAL LIABILITIES AND FUND
BALANCE 17,385,512$ 5,121,061$ 52,631,804$ 75,138,377$
ASSETS
LIABILITIES AND FUND BALANCE
CITY OF CAPE GIRARDEAU, MISSOURI
GOVERNMENTAL FUNDS
June 30, 2022
BALANCE SHEET -
See Accompanying Notes to the Basic Financial Statements.
14
Total fund balance - total governmental funds
(Balance Sheet - Governmental Funds)67,172,953$
Amounts reported for governmental activities in the statement
of net position are different because:
Capital assets used in governmental activities are not current
financial resources and therefore are not reported in
the governmental funds balance sheet, net of accumulated
depreciation of $156,306,993.222,647,590
Internal service funds are used by management to charge the
costs of management information systems, fleet management,
employee fringe benefits, workmen's compensation, and
equipment replacement to the individual funds. Their assets
and liabilities are included in governmental activities in the
statement of net position.6,493,503
Assets, liabilities, and deferred inflows and outflows related
to the City's employee retirement plan are reported on a
net basis in government activities of the statement of net
position but are not included in the governmental funds
because they do not require the use of or provide current
financial resources.12,169,686
Accrued expenses which are included in governmental activities
in the statement of net position but not in governmental funds
because they are not payable from current financial resources.(110,779)
Non-current net OPEB obligation included in governmental
activities of the statement of net position for employee
post-retirement healthcare benefits is not included in
governmental funds because it does not require the use of
current financial resources.(9,375,535)
Lease receivables are not financial resources and therefore
are not reported in the governmental funds balance sheet.328,015
Deferred inflows relating to leases are reported in the government
activities of the statement of net position but are not included in
the governmental funds because they do not provide current
financial resources.(360,954)
Non-current compensated absences are not due and payable
in the current period and, therefore, they are not reported
in the governmental funds balance sheet.(1,298,466)
Long-term liabilities are not due and payable in the current
period and, therefore, they are not reported in the
governmental funds balance sheet.
Notes Payable (2,034,591)$
Special Obligation Bonds Payable (44,606,549) (46,641,140)
Assets included in governmental activities of the statement
of net position that are not available to pay for current-period
expenditures are offset by deferred revenues in governmental
funds.750,746
Net position of governmental activities (Statement of Net Position)251,775,619$
CITY OF CAPE GIRARDEAU, MISSOURI
RECONCILIATION OF THE GOVERNMENTAL FUNDS
BALANCE SHEET TO THE STATEMENT OF NET POSITION
June 30, 2022
See Accompanying Notes to the Basic Financial Statements.
15
General Capital Nonmajor Total
General Improvements Governmental Governmental
Fund Fund Funds Funds
REVENUES:
Taxes 20,521,923$ -$ 27,339,347$ 47,861,270$
Licenses and Permits 1,988,932 - - 1,988,932
Intergovernmental 5,566,635 - 3,229,603 8,796,238
Charges for Services 524,489 - 2,175,810 2,700,299
Internal Charges 991,061 - - 991,061
Fines and Forfeits 313,753 - - 313,753
Other Fees and Charges 943 - - 943
Miscellaneous 402,535 - 414,267 816,802
Investment Revenue 82,289 34,883 415,235 532,407
Special Assessments 27,962 - 4,509 32,471
TOTAL REVENUES 30,420,522$ 34,883$ 33,578,771$ 64,034,176$
EXPENDITURES:
Current:
Administrative Services 3,241,544$ -$ 171,078$ 3,412,622$
Development Services 2,537,258 - 3,658,100 6,195,358
Parks and Recreation 1,528,681 - 3,139,154 4,667,835
Public Safety 15,537,314 - 551,796 16,089,110
Public Works 2,685,830 - - 2,685,830
Debt Service:
Interest - - 1,293,941 1,293,941
Principal - - 2,603,376 2,603,376
Capital Outlay:
Administrative Services 3,021 - 52,823 55,844
Development Services - - 789,611 789,611
Capital Improvements - 6,189,190 5,187,505 11,376,695
Parks and Recreation 1,000 - 187,407 188,407
Public Safety 134,717 - 366,120 500,837
TOTAL EXPENDITURES 25,669,365$ 6,189,190$ 18,000,911$ 49,859,466$
REVENUES OVER (UNDER)
EXPENDITURES 4,751,157$ (6,154,307)$ 15,577,860$ 14,174,710$
OTHER FINANCING SOURCES (USES):
Transfers In 6,559,760$ 413,173$ 10,075,199$ 17,048,132$
Transfers Out (3,754,299) (1,750,000) (14,686,805) (20,191,104)
Compensation for Damages 1,145 - - 1,145
Gain from Sale of Asset 5,313 - - 5,313
Asset Disposition - - 42,350 42,350
Bond Proceeds - 5,000,000 - 5,000,000
Capital Contributions 5,000 - 50,000 55,000
TOTAL OTHER FINANCING SOURCES
(USES)2,816,919$ 3,663,173$ (4,519,256)$ 1,960,836$
NET CHANGE IN FUND BALANCES 7,568,076$ (2,491,134)$ 11,058,604$ 16,135,546$
FUND BALANCE, July 1, 2021 7,177,905 7,075,879 36,784,203 51,037,987
PRIOR PERIOD ADJUSTMENT - - (580) (580)
FUND BALANCE, June 30, 2022 14,745,981$ 4,584,745$ 47,842,227$ 67,172,953$
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - GOVERNMENTAL FUNDS
Year Ended June 30, 2022
See Accompanying Notes to the Basic Financial Statements.
16
Net Change in fund balances - total governmental funds (Statement of Revenues,
Expenditures, and Changes in Fund Balances - Govermental Funds)16,135,546$
Amounts reported for governmental activities in the statement of
activities are different because:
Governmental funds report capital outlay as expenditures. However,
in the government-wide statement of activities and changes in net position,
the cost of those assets is allocated over their estimated useful lives
as depreciation expense. This is the amount of capital assets expended
in the current period.12,994,932
Depreciation expense on capital assets is reported in the government-
wide statement of activities and changes in net position, but it
does not require the use of current financial resources. Therefore,
depreciation expense is not reported as an expenditure in governmental funds.(10,496,445)
Changes in the net OPEB obligation related to the cost of providing future
post-retirement healthcare costs to the City's employees that do not
require current financial resources are reported on the statement of
activities but not in the governmental funds.660,694
Changes in compensated absences does not require the use of current financial
resources and is therefore not reported as expenditures in governmental funds. (263,789)
Revenues in the statement of activities that do no provide current financial
resources are not reported as revenues in governmental funds.(803,198)
Changes in the assets, liabilities, and deferred inflows and outflows related to the
city's employee retirement plan that occurred during the current year that do
not require current financial resources are reported on the statement of
activities but not in the governmental funds. 3,359,137
The receipt of lease revenue is recorded in the governmental funds, while
the collection of lease payments reduces the lease receivable in the
governmental statement of net position.(32,939)
The issuance of long-term debt (e.g. bonds) provides current financial resources
to governmental funds, while the repayment of the principal of long-term
debt consumes the current financial resources of governmental funds. Neither
transaction, however, has any effect on net position. Also, governmental funds
report the effect of issuance cost, premium, discounts, and similar items when
debt is first issued, whereas the amounts are deferred and amortized in the
statement of activities. This amount is the net effect of these differences in the
treatment of long-term debt and related items.(2,368,909)
Internal service funds are used by management to charge the costs of management
information systems, fleet management, employee fringe benefits, workmen's
compensation, and equipment replacement to the individual funds.
Their assets and liabilities are included in governmental activities in the statement
of net position.474,540
Change in net position of governmental activities (Statement of Activities)19,659,569$
CITY OF CAPE GIRARDEAU, MISSOURI
RECONCILIATION OF THE STATEMENT
OF REVENUES, EXPENDITURES, AND CHANGES IN FUND
Year Ended June 30, 2022
BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
See Accompanying Notes to the Basic Financial Statements.
17
Non-Major Total
Sewer Water Solid Waste Enterprise Enterprise Internal
Fund Fund Fund Funds Funds Service Funds
CURRENT ASSETS:
Pooled Cash and Investments 13,020,665$ 7,504,474$ 3,645,038$ 1,616,569$ 25,786,746$ 5,323,803$
Investments - - - - - 405,080
Receivables:
Utility Charges, Net 877,683 987,141 523,150 - 2,387,974 -
Special Assessments 1,498 - - - 1,498 -
Leases - 349,423 615,675 - 965,098 -
Other 2,063 2,418 3,441 - 7,922 104,808
Interest - - - - - 42
Inventory - 694,773 - 40,335 735,108 237,248
Prepaid Items 24,941 7,275 4,655 923 37,794 225,013
Total Current Assets 13,926,850$ 9,545,504$ 4,791,959$ 1,657,827$ 29,922,140$ 6,295,994$
NONCURRENT ASSETS:
Restricted Cash and Cash Equivalents 4,269,454$ 862,459$ -$ -$ 5,131,913$ -$
Net Pension Asset 1,151,824 216,246 801,678 588,686 2,758,434 579,481
Land 537,678 - 112,240 1,335,100 1,985,018 37,500
Buildings 8,093,164 356,244 4,928,942 13,402,721 26,781,071 53,906
Equipment 8,219,241 2,926,269 4,467,625 1,511,680 17,124,815 6,991,187
Other Improvements 163,400,199 70,504,308 344,023 5,409,647 239,658,177 155,653
Construction in Progress 594,296 1,710,886 - 28,532 2,333,714 -
Accumulated Depreciation (71,001,745) (32,126,967) (4,712,671) (6,262,607) (114,103,990) (5,564,020)
Total Current Assets 115,264,111 44,449,445 5,941,837 16,013,759 181,669,152 2,253,707
TOTAL ASSETS 129,190,961$ 53,994,949$ 10,733,796$ 17,671,586$ 211,591,292$ 8,549,701$
DEFERRED OUTFLOWS OF RESOURCES:
Deferred Outflow from Pension Plan 38,424$ 6,243$ 19,463$ (13,693)$ 50,437$ 1,466$
Deferred Outflow from Retiree Health Plan 42,906 5,497 46,577 27,786 122,766 30,807
Total Deferred Outflows of Resources 81,330$ 11,740$ 66,040$ 14,093$ 173,203$ 32,273$
See Accompanying Notes to the Basic Financial Statements.
18
ASSETS
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
June 30, 2022
Business-Type Activities
Non-Major Total
Sewer Water Solid Waste Enterprise Enterprise Internal
CURRENT LIABILITIES:Fund Fund Fund Funds Funds Service Funds
Accounts Payable 149,683$ 218,721$ 195,766$ 81,146$ 645,316$ 106,459$
Salaries and Benefits Payable 75,600 6,735 54,932 101,538 238,805 51,691
Interest Payable 285,734 - 3,957 - 289,691 -
Other Liabilities 486,640 413,001 225,496 24,188 1,149,325 -
Estimated Claims Payable - - - - - 664,900
Due to other Governments 23,246 85,207 - - 108,453 -
Unearned Revenues 2,767,958 - - 100,585 2,868,543 -
Revenue Bonds Payable, Current Portion 3,376,000 635,000 - - 4,011,000 -
Special Obligation Bonds Payable, Current Portion - - 277,144 - 277,144 -
Total Current Liabilities 7,164,861$ 1,358,664$ 757,295$ 307,457$ 9,588,277$ 823,050$
NONCURRENT LIAIBILITIES:
Net OPEB Obligation 223,876$ 41,047$ 231,025$ 155,437$ 651,385$ 214,214$
Compensated Absences Payable 43,452 - 44,814 43,529 131,795 56,933
Advances from Other Funds - - 959,699 - 959,699 -
Revenue Bonds Payable 45,095,000 7,292,420 - - 52,387,420 -
Special Obligation Bonds Payable - - 2,026,365 - 2,026,365 -
Estimated Landfill Post Closure Cost - - 10,076 - 10,076 -
Total Noncurrent Liabilities 45,362,328$ 7,333,467$ 3,271,979$ 198,966$ 56,166,740$ 271,147$
TOTAL LIABILITIES 52,527,189$ 8,692,131$ 4,029,274$ 506,423$ 65,755,017$ 1,094,197$
DEFERRED INFLOWS OF RESOURCES:
Deferred Inflow from Pension Plan 323,425$ 89,524$ 198,672$ 288,876$ 900,497$ 171,188$
Deferred Inflow from Leases - 349,423 615,675 - 965,098 -
Deferred Inflow from Retiree Health Plan 94,370 13,302 114,941 65,734 288,347 143,677
Total Deferred Inflows of Resources 417,795$ 452,249$ 929,288$ 354,610$ 2,153,942$ 314,865$
Net Investment in Capital Assets 61,371,833$ 42,735,740$ 4,750,775$ 15,425,073$ 124,283,421$ 1,674,226$
Restricted:
Depreciation and Replacement - 150,000 - - 150,000 -
Emergencies 829,390 1,012,298 382,284 413,332 2,637,304 -
Unrestricted 14,126,084 964,271 708,215 986,241 16,784,811 5,498,686
TOTAL NET POSITION 76,327,307$ 44,862,309$ 5,841,274$ 16,824,646$ 143,855,536 7,172,912$
Difference between business-type adjustments to assets and liabilities 679,409
Net position of business-type activities 144,534,945$
19
CITY OF CAPE GIRARDEAU, MISSOURI
See Accompanying Notes to the Basic Financial Statements.
LIABILITIES
NET POSITION
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
June 30, 2022
Business-Type Activities
Non-Major Total
Sewer Water Solid Waste Enterprise Enterprise Internal
Fund Fund Fund Funds Funds Service Funds
OPERATING REVENUES:
Residential Charges 4,774,003$ 4,872,007$ 3,187,700$ -$ 12,833,710$ -$
Commercial Charges 2,380,414 2,853,153 51,327 - 5,284,894 -
Transfer Station Charges - - 2,077,953 - 2,077,953 -
Fines and Forfeits - - 57,517 - 57,517 -
Other Fees and Charges 111,864 112,922 31,933 - 256,719 14,794
Concession Revenues - - - 288,203 288,203 -
Internal Charges 301 - - - 301 8,026,792
Usage Fees - - - 1,702,863 1,702,863 (1,865)
Miscellaneous 197,351 17,529 104,638 19,517 339,035 15,302
TOTAL OPERATING REVENUES 7,463,933$ 7,855,611$ 5,511,068$ 2,010,583$ 22,841,195$ 8,055,023$
OPERATING EXPENDITURES:
Personnel Services 1,356,870$ 140,734$ 1,118,942$ 1,204,335$ 3,820,881$ 955,009$
Materials and Supplies 909,583 1,508,239 253,218 411,737 3,082,777 677,903
Contractual Services 1,206,598 3,731,216 2,448,367 293,115 7,679,296 5,682,758
General Operating Expenses 370,594 334,923 (10,327) 4,110 699,300 26,855
Special Programs 53,914 - 79,616 161,412 294,942 1,790
Internal Services Expenses 327,380 206,146 463,796 135,332 1,132,654 26,617
Depreciation 4,307,561 2,066,729 395,374 761,544 7,531,208 361,144
TOTAL OPERATING EXPENDITURES 8,532,500$ 7,987,987$ 4,748,986$ 2,971,585$ 24,241,058$ 7,732,076$
TOTAL OPERATING INCOME (LOSS)(1,068,567)$ (132,376)$ 762,082$ (961,002)$ (1,399,863)$ 322,947$
NONOPERATING REVENUES (EXPENSES)
Intergovernmental 198,885$ -$ 797$ 334$ 200,016$ -$
Investment Revenue 122,667 69,906 30,410 10,785 233,768 43,289
Gain from Sale of Assets 7,450 150 - 1,275 8,875 47
Compensation for Damages - (4,583) - - (4,583) -
Interest and Other Charges (909,654) (134,795) (57,163) - (1,101,612) -
Transfers In 1,548,980 600,000 - 824,630 2,973,610 171,566
Transfers Out (1,102) (1,102) - - (2,204) -
Contributed Capital - Government 538,509 - - 94,435 632,944 -
Contributed Capital - Connect Fee 308,299 - - - 308,299 -
Contributed Capital - Developers 728,687 892,313 - - 1,621,000 10,483
TOTAL NONOPERATING REVENUES (EXPENSES)2,542,721$ 1,421,889$ (25,956)$ 931,459$ 4,870,113$ 225,385$
NET CHANGE IN NET POSITION 1,474,154$ 1,289,513$ 736,126$ (29,543)$ 3,470,250$ 548,332$
NET POSITION, July 1, 2021 74,775,945 43,570,181 5,105,148 16,848,752 140,300,026 6,624,580
PRIOR PERIOD ADJUSTMENT 77,208 2,615 - 5,437 85,260 -
NET POSITION, June 30, 2022 76,327,307$ 44,862,309$ 5,841,274$ 16,824,646$ 143,855,536$ 7,172,912$
Adjustments to reflect the consolidation of internal service fund activities related to the enterprise funds 73,792
Change in Net Position of Business-Type Activities 143,929,328$
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF REVENUES, EXPENSES, AND CHANGES
IN NET POSITION - PROPRIETARY FUNDS
Year Ended June 30, 2022
Business-Type Activities
See Accompanying Notes to the Basic Financial Statements.
20
Non-Major Total
Sewer Water Solid Waste Enterprise Enterprise Internal
Fund Fund Fund Funds Funds Service Funds
CASH FLOWS FROM OPERATING ACTIVITIES:
Receipts from Customers 7,401,955$ 7,733,343$ 5,364,824$ 1,995,398$ 22,495,520$ 28,231$
Receipts from Interfund Services 301 - - - 301 7,980,222
Payments to Suppliers (2,164,785) (5,375,666) (2,760,714) (890,439) (11,191,604) (6,376,217)
Payments for Salaries and Benefits (1,557,603) (173,840) (1,289,264) (1,276,418) (4,297,125) (1,148,562)
Payments for Interfund Services Used (327,380) (206,146) (463,796) (135,332) (1,132,654) (26,617)
Payments Made in Lieu of Franchise Taxes (331,037) (351,937) - - (682,974) -
Other Payments (1,224) 92,369 18,303 - 109,448 -
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES 3,020,227$ 1,718,123$ 869,353$ (306,791)$ 5,300,912$ 457,057$
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES:
Transfers from Other Funds 1,548,980$ 600,000$ -$ 824,630$ 2,973,610$ 171,566$
Transfers to Other Funds (1,102) (1,102) - - (2,204) -
Interest Paid to Other Funds - - (15,475) - (15,475) -
Subsidy From Grant (492,639) - 303,624 334 (188,681) -
Short-Term Advance to Other Funds (1,472) - - - (1,472) -
Insurance Claims - (4,583) - - (4,583) (436,600)
Repayment of Long-Term Advance from Other Funds - - (278,285) - (278,285) -
NET CASH PROVIDED (USED) BY NONCAPITAL
FINANCING ACTIVITIES 1,053,767$ 594,315 9,864 824,964 2,482,910 (265,034)
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES:
Capital Contributions 310,266$ 892,313$ -$ 94,435$ 1,297,014$ 10,483$
Purchase of Capital Assets (220,826) (1,118,532) - (109,054) (1,448,412) (254,213)
Acquisition and Construction of Capital Assets (714,979) (745,358) - (9,557) (1,469,894) -
Principal Paid on Capital Debt (3,297,000) (610,000) (157,000) - (4,064,000) -
Interest Paid on Capital Debt (988,304) (134,795) (44,251) - (1,167,350)
Proceeds from Sales of Capital Assets 7,450 150 - 1,275 8,875 -
Transfers In for Payment of Capital Related Debt - - - - - -
NET CASH PROVIDED (USED) BY CAPITAL
AND RELATED FINANCING ACTIVITIES (4,903,393) (1,716,222) (201,251) (22,901) (6,843,767) (243,730)
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF CASH FLOWS - PROPRIETARY FUNDS
Year Ended June 30, 2022
Business-Type Activities
See Accompanying Notes to the Basic Financial Statements.
21
Non-Major Total
Sewer Water Solid Waste Enterprise Enterprise Internal
Fund Fund Fund Funds Funds Service Funds
CASH FLOWS FROM INVESTING ACTIVITIES:
Interest Received 122,667$ 69,906$ 30,410$ 10,785$ 233,768$ 43,289$
Net Change in Pooled Investments 675,101 (265,046) (712,017) (506,057) (808,019) 8,418
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES 797,768$ (195,140)$ (681,607)$ (495,272)$ (574,251)$ 51,707$
NET CHANGE IN CASH (31,631) 401,076 (3,641) - 365,804 -
CASH, July 1, 2021 4,301,085$ 461,383$ 3,641$ -$ 4,766,109$ -$
CASH, June 30, 2022 4,269,454$ 862,459$ -$ -$ 5,131,913$ -$
RECONCILIATION OF OPERATING INCOME (LOSS) TO NET
CASH PROVIDED (USED) BY OPERATING ACTIVITIES:
Operating Income (Loss)(1,068,567)$ (132,376)$ 762,082$ (961,002)$ (1,399,863)$ 322,947$
Adjustments to Reconcile Operating Income to Net Cash Provided (Used)
by Operating Activities:
Depreciation Expense 4,307,561 2,066,729 395,374 761,544 7,531,208 361,144
Changes in Assets and Liabilities:
Accounts Payable - Supplier 16,878 (118,104) 9,827 (27,578) (118,977) 38,893
Accounts Payable - Other 31,547 62,192 19,544 3,101 116,384 -
Salaries and Benefits Payable 11,074 (7,041) 4,125 3,865 12,023 (9,705)
Customer Receivables (61,677) 227,155 469,431 - 634,909 -
Interfund Receivables - - - - - (46,570)
Lease Receivables - (349,423) (615,675) - (965,098) -
Prepaid Expenses (4,782) 5,213 (908) 2,429 1,952 5,838
OPEB Liability (22,148) 1 (15,067) 5 (37,209) (42,724)
Pension Asset/Liability (189,659) (26,066) (159,380) (75,953) (451,058) (141,124)
Inventory - (10,157) - 1,983 (8,174) (31,642)
Unearned Revenue - - - (15,185) (15,185) -
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES 3,020,227$ 1,718,123$ 869,353$ (306,791)$ 5,300,912$ 457,057$
22
STATEMENT OF CASH FLOWS - PROPRIETARY FUNDS
Year Ended June 30, 2022
Business-Type Activities
CITY OF CAPE GIRARDEAU, MISSOURI
See Accompanying Notes to the Basic Financial Statements.
ASSETS:
Petty Cash 700$
Pooled Cash and Investments 2,275,717
Restricted Cash and Cash Equivalents 320,016
Receivables:
Real Estate Taxes, Net 267,611
Property Taxes, Net 34,045
Grants 73,887
Other 6,669
Prepaid Items 16,976
TOTAL ASSETS 2,995,621$
LIABILITIES:
Accounts Payable 52,753$
Salaries and Benefits Payable 46,030
Deferred Revenues 295,673
Funds Held for Agency Funds 2,601,165
TOTAL LIABILITIES 2,995,621$
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF FIDUCIARY NET POSITION
June 30, 2022
LIABILITIES
ASSETS
See Accompanying Notes to the Basic Financial Statements.
23
ADDITIONS
Taxes 1,836,223$
Intergovernmental 495,362
Other Fees and Charges 28,192
Miscellaneous 28,642
Lease Purchase Proceeds 3,385,000
Investment Revenue 64,849
TOTAL REVENUES 5,838,268$
DEDUCTIONS
Personnel Services 867,534$
Contractural Services 346,156
Materials and Supplies 168,123
General Operating Expenses 175,551
Debt Service:
Interest 146,475
Principal 3,940,000
TOTAL EXPENDITURES 5,643,839$
CHANGE IN NET POSITION 194,429$
ASSETS/LIABILITIES, July 1, 2021 2,801,192
ASSETS/LIABILITIES, June 30, 2022 2,995,621$
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF CHANGES IN
FIDUCIARY NET POSITION
Year Ended June 30, 2022
See Accompanying Notes to the Basic Financial Statements.
24
25
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The City of Cape Girardeau, Missouri (the City) operates under a charter, which went into effect
April 12, 1982. The City operates under a Council-Manager form of government and provides
the following services as authorized by its charter: public safety (police and fire), highways and
streets, water, sanitation, health and social services, culture-recreation, public improvement,
planning and zoning, and general administrative services.
The financial statements of the City have been prepared in conformity with generally accepted
accounting principles (GAAP), as applied to government units. The Governmental Accounting
Standards Board (GASB) is the accepted standard-setting body for establishing governmental
accounting and financial reporting principles. The more significant accounting policies of the
City are described below.
1. Reporting Entity
In evaluating how to define the City, for financial reporting purposes, management has
considered all potential component units. Generally, component units are legally separate
organizations for which the elected officials of the City are financially accountable. The Cape
Girardeau (Missouri) Public Facilities Authority (CGPFA) is a blended component unit of the
City. The financial statements of the CGPFA are included in the accompanying financial
statements of the City. The Cape Girardeau Parks Development Foundation (CGPDF) is also a
component unit of the City. The financial statement of this foundation is included as a special
revenue fund in the accompanying financial statements.
The CGPFA is a not-for-profit corporation organized and existing under Chapter 355 of the
Revised Statutes of Missouri. The CGPFA board of directors consists of City officials and City
Council members. Due to the significant City influence and financial accountability, the
activities of the CGPFA are blended with the financial presentation of the City. The CGPFA
executed a bond indenture for the purpose of issuing and securing the Series 2009 Bonds. These
bonds were used for the construction of various storm water control improvements, Cape Splash
Family Aquatic Center, Shawnee Park Community Center, and various other park related
improvements. The CGPFA entered into a Lease Purchase Agreement with the City from which
the lease payments were used solely to retire the debt. All debt was retired and remaining assets,
$162.10 in cash, were returned to the City prior to the current year. No activity occurred during
the current year.
The CGPDF is a not-for-profit corporation organized and existing under Chapter 355 of the
Revised Statutes of Missouri. The CGPDF board of directors consists of Park and Recreation
Board members and one City Council member. Due to the significant City influence and
financial accountability, the activities of this foundation are included in the financial presentation
of the City. This foundation was established to receive donations to be used for the benefit of the
City.
26
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
Although not component units of the City, the City handles the funds of and provides accounting
and other services for the Cape Girardeau Public Library and the SEMO Metropolitan Planning
Organization. Since these funds are held by the City, these entities are shown as Custodial Funds
in the financial statements.
2. Government-Wide and Fund Financial Statements
The government-wide financial statements (i.e., the statement of net position and the statement
of activities) report information on all of the non-fiduciary activities of the primary government
and its component units. The effect of inter-fund activity has been removed from these
statements. Governmental activities, which normally are supported by taxes and
intergovernmental revenues, are reported separately from business-type activities, which rely to a
significant extent on fees and charges for support.
The statement of activities demonstrates the degree to which the direct expenses of a given
function or segment is offset by program revenues. Direct expenses are those that are clearly
identifiable with a specific function or segment. Program revenues include 1) charges to
customers or applicants who purchase, use, or directly benefit from goods, services, or privileges
provided by a given function or segment and 2) grants and contributions that are restricted to
meeting the operational or capital requirements of a particular function or segment. Taxes and
other items not properly included among program revenues are reported instead as general
revenues.
Separate financial statements are provided for governmental funds, proprietary funds, and
fiduciary funds, even though the latter are excluded from the government-wide financial
statements. Major individual governmental funds and major individual enterprise funds are
reported as separate columns in the fund financial statements.
3. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources
measurement focus and the accrual basis of accounting, as are the proprietary fund financial
statements. Revenues are recorded when earned, and expenses are recorded when a liability is
incurred, regardless of the timing of related cash flows. Grants and similar items are recognized
as revenue as soon as all eligibility requirements imposed by the provider have been met. With
the economic resources measurement focus, all assets and liabilities associated with operations
are reflected in the statement of net position.
27
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
3. Measurement Focus, Basis of Accounting, and Financial Statement Presentation -
Continued
Governmental fund financial statements are reported using the current financial resources
measurement focus and the modified accrual basis of accounting. Under the modified accrual
basis, revenues are recognized as soon as they are both measurable and available. Revenues are
considered to be available when they are collectible within the current period or soon enough
thereafter to pay liabilities of the current period. For this purpose, the City generally considers
revenues to be available if they are collected within 30 days of the end of the current fiscal
period. Expenditures generally are recorded when a liability is incurred, as under accrual
accounting.
However, debt service expenditures, as well as expenditures related to compensated absences
and claims and judgments, are recorded only when payment is due. Those revenues susceptible
to accrual are property taxes, franchise taxes, special assessments, licenses, interest revenue, and
charges for services. Sales taxes collected and held by the state at year-end on behalf of the City
also are recognized as revenue. Fines and permit revenues are not susceptible to accrual
because, generally, they are not measurable until received in cash. With the current financial
resources measurement focus, only current assets and current liabilities are generally included on
the balance sheet.
The City reports the following major governmental funds:
The general fund is the City’s primary operating fund. It accounts for all financial resources
of the general government, except those required to be accounted for in another fund.
The general capital improvements fund accounts for the receipts and expenditures of capital
projects.
The City reports the following major proprietary funds:
The sewer fund accounts for the operation of the City’s sewage treatment plant, sewage
pumping stations, and collection systems.
The water fund accounts for the operation of the City’s water treatment plants and
distribution systems.
The solid waste fund accounts for the operation of the City’s residential solid waste and
recycling programs.
28
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
3. Measurement Focus, Basis of Accounting, and Financial Statement Presentation -
Continued
Additionally, the City reports the following fund types:
Internal service funds account for the management of information systems, fleet
management, employee benefits, workers’ compensation, and equipment leasing provided
to other departments or agencies of the City on a cost reimbursement basis.
Custodial funds account for the operations of the Cape Girardeau Public Library and the
SEMO Metropolitan Planning Organization.
As a general rule the effect of interfund activity has been eliminated from the government-wide
financial statements. Exceptions to this general rule are payments-in-lieu of taxes and other
charges between the City’s enterprise function and various other functions of the government.
Elimination of these charges would distort the direct costs and program revenues reported for the
various functions concerned.
It is the City’s policy to first use restricted net resources prior to the use of unrestricted net
resources when an expense is incurred for purposes for which both restricted and unrestricted net
resources are available.
Amounts reported as program revenues include 1) charges to customers or applicants for goods,
services, or privileges provided, 2) operating grants and contributions, and 3) capital grants and
contributions, including special assessments. Internally dedicated resources are reported as
general revenues rather than as program revenues. Likewise, general revenues include all taxes.
Proprietary funds distinguish operating revenues and expenses from non-operating items.
Operating revenues and expenses generally result from providing services and producing and
delivering goods in connection with a proprietary fund’s principal ongoing operations. The
principal operating revenues of the City’s enterprise funds and of the City’s internal service
funds are charges to customers for sales and services. Operating expenses for enterprise funds
and internal service funds include the cost of sales and services, administrative expenses, and
depreciation on capital assets. All revenues and expenses not meeting this definition are reported
as non-operating revenues and expenses.
4. Cash and Investments
The City maintains an internal investment pool for the majority of its non-restricted cash and
investments and a small portion of its restricted cash and investments. Investment revenue is
allocated to each fund based on its average equity balance in the pool.
29
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
Cash includes amounts in repurchase agreements and other short-term investments with a
maturity date within three months of the date of purchase.
Investments with a maturity date of one year or more at the time of purchase are recorded at fair
value. All other cash and investments are recorded at cost or amortized cost.
5. Capital Assets
All capital assets with an original cost exceeding $5,000 are recorded at historical cost or
estimated historical cost if actual historical cost is not available. Additions are recorded at cost
or, if contributed property, at their estimated fair value at time of contribution. Repairs and
maintenance are recorded as expenses; renewals and betterments are capitalized. The sale or
disposal of capital assets is recorded by removing cost and accumulated depreciation and
charging the resulting gain or loss to income.
Depreciation of all exhaustible capital assets is charged as an expense against operations in
proprietary funds and a program cost of governmental activities in the statement of activities.
Assets are reported net of depreciation on proprietary fund and government-wide statement of
net position. Depreciation has been provided over the estimated useful lives using the straight-
line method. The estimated useful lives are as follows:
Buildings 25-50 years
Improvements 10-40 years
Equipment 3-10 years
When applicable, interest costs are capitalized on self-constructed capital assets.
6. Encumbrances
Encumbrances represent commitments related to unperformed contracts for goods or services.
Encumbrance accounting is utilized in all funds. Encumbrances outstanding at the end of the
year in the governmental funds are reported as assigned fund balances and do not constitute
expenditures or liabilities because the commitments will be carried forward and honored during
the subsequent year. Encumbrances outstanding in the proprietary funds do not constitute
expenses but will be honored in the subsequent year. No reservations of net assets are made for
encumbrances outstanding at the end of the year on the proprietary fund and government -wide
statement of net position.
7. Inventories
Inventories consist primarily of supplies, valued at cost. The cost of inventories is recorded as
expenditures or expenses when consumed rather than when purchased.
30
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
8. Inter-fund Transactions
Quasi-external transactions are accounted for as revenues, expenditures, or expenses.
Transactions that constitute reimbursements to a fund for expenditures/expenses initially made
from it that are properly applicable to another fund are recorded as expenditures/expenses in the
reimbursing fund and as reductions of expenditures/expenses in the fund that is reimbursed.
All other inter-fund transactions, except quasi-external transactions and reimbursements, are
reported as transfers. Only net transfers between governmental and business-type activities are
reflected on the government-wide statement of activities.
9. Bond Premiums, Discounts, and Issuance Costs
In governmental fund types, bond premiums, discounts, and issuance costs are recognized in the
current period. Bond premiums and discounts for proprietary fund types are deferred and
amortized over the term of the bonds. Bond issuance costs are recognized in the current period
for proprietary fund types. Bond premiums and discounts are presented as either increases or
reductions of the face amount of bonds payable. The accounting treatment of bond premiums,
discounts, and issuance costs used for governmental activities in the government-wide statements
is the same as that used for proprietary funds.
10. Prepaid Items
Payments made to vendors for services that will benefit periods beyond June 30, 2022 are
recorded as prepaid items.
11. Restricted Assets
Certain proceeds of enterprise fund revenue bonds, as well as certain resources set aside for the
repayment of such bonds, are classified as restricted assets on the balance sheet because their use
is limited by applicable bond covenants. The “revenue bond construction” account is used to
report those proceeds of revenue bond issuances that are restricted for use in construction. The
“revenue bond current debt service” account is used to report resources set aside to make up
potential future deficiencies in the revenue bond current debt service account.
12. Long-Term Obligations
Only that portion of long-term obligations expected to be financed from expendable available
financial resources is reported as a fund liability of a governmental fund. Long-term liabilities
expected to be financed from proprietary fund operations are accounted for in the appropriate
proprietary fund. Long-term liabilities expected to be financed from governmental activities are
accounted for in the government-wide statement of net position.
31
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
13. Receivables
Receivables are stated at the amount the City expects to collect. Receivables are reduced by
allowances for uncollectible accounts that reflect management’s best estimate of probable losses.
These allowances are determined principally on the basis of historical experience for smaller
accounts. Larger receivables are reduced by allowances that reflect management’s best estimate
of probable losses based on specific information known about the troubled accounts. Small-
balance accounts are normally written off when over 12 months delinquent. Accounts not
expected to be collected within the next 12 months are reported as Non-current on the Statement
of Net Position only if management estimates the customer has the ability and intent to pay the
balance due.
14. Compensated Absences
Vested or accumulated vacation leave and termination pay for proprietary funds are recorded as
expenses and liabilities of those funds as the benefits accrue to employees. Amounts of vested or
accumulated vacation leave and termination pay of governmental funds are reported in the
Statement of Net Position. Employees may accumulate up to 30 days of vacation, for which they
are compensated upon termination or retirement. Employees are not compensated for
accumulated sick leave upon termination but are compensated one hour for each eight hours of
unused sick leave upon retirement.
15. Short-Term Inter-fund Receivables/Payables
During the course of operations, numerous transactions occur between individual funds for
goods provided or services rendered. These receivables and payables are classified as “inter-
fund receivables/payables” on the governmental balance sheet and proprietary statement of net
position. Only net receivables between governmental and business-type activities are reflected
as internal balances on the government-wide statement of net position.
16. Advances to Other Funds
Noncurrent portions of long-term inter-fund loan receivables and payables are reported as
advances in the governmental balance sheet and proprietary statement of net position. Fund
balances equal to inter-fund loan receivables are reported as non-spendable on the governmental
balance sheet to indicate that they do not constitute expendable available financial resources and
therefore are not available for appropriation. Only net long-term inter-fund loans between
governmental and business-type activities are reflected as internal balances on the government-
wide statement of net position. Net assets are not reserved for inter-fund loan receivables on
proprietary and government-wide statements of net position.
32
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
17. Pensions
For purposes of measuring the net pension asset / liability, deferred outflows of resources
and deferred inflows of resources related to pensions, and pension expense, information
about the fiduciary net position of the Missouri Local Government Employees Retirement
System (LAGERS) and additions to/deductions from LAGERS fiduciary net position have
been determined on the same basis as they are reported by LAGERS. For this purpose,
benefit payments (including refunds of employee contributions) are recognized when due
and payable in accordance with the benefit terms. Investments are reported at fair value.
18. Post-Employment Health Care Benefits
In addition to the pension benefits described in Note G, it is the City’s policy to provide
postretirement health care benefits to employees hired prior to July 1, 2010 who retired from the
City prior to April 1, 2012 with five or more years of service and who were eligible for LAGERS
retirement (Note G) or after April 1, 2012 after reaching their normal retirement ages through
LAGERS with five or more years of service. Currently, forty-five retirees and twenty-three
employees meet those eligibility requirements. The City provides health care coverage for them
until age 65. The costs of retirees’ health care benefits are recognized as expenditures as
premiums are paid. For the year ending June 30, 2022, those costs totaled $822,653.
COBRA Benefits - Under the Consolidated Omnibus Budget Reconciliation Act (COBRA), the
City provides health care benefits to eligible former employees and eligible dependents. Certain
requirements are outlined by the federal government for this coverage. The premium is paid in
full by the insured on or before the tenth (10th) day of the month for the actual month covered.
This program is offered for the duration of 18 months after the termination date for employees
and their families and 36 months for surviving spouses and children. There is no associated cost
to the City under this program. There were four retiree spouses participating in the health
insurance program and five retiree spouses participating in the dental insurance program as of
June 30, 2022.
19. Infrastructure
The City defines infrastructure as the basic physical assets that allow the City to function. The
assets include the street system, water system, sewer system, parks and recreation lands and
improvement system, storm water system, and buildings combined with the site amenities such
as parking and landscaped areas used by the City in the conduct of its business. Infrastructure of
the water and sewer systems were routinely capitalized in the water and sewer funds of the City
and are reflected as other improvements in the business-type activities section on the statement
of activities.
During the year ended June 30, 2022 all infrastructures completed during the fiscal year,
including projects started in a previous year, were recorded at their historical costs.
33
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
20. Subsequent Events
In preparing these financial statements, the City has evaluated events and transactions for
potential recognition or disclosure through February 1, 2023, the date the financial statements
were available to be issued.
NOTE B - DEPOSITS AND INVESTMENTS
The City maintains a cash and investment pool that is available for use by all funds. Each
fund’s portion of this pool is displayed as “Pooled cash and investments” on the various financial
statements. The pooled deposits and investments held at June 30, 2022, and reported at fair
value, are as follows:
Deposits:
Demand Deposits $ -0-
Interest Bearing Deposit Accounts 86,673,546
Total Deposits $ 86,673,546
Investments:
Negotiable Instruments $ 11,116,992
Total Investments $ 11,116,992
Accrued Interest Revenue $ 57,657
Total Pooled Deposits and Investments $ 97,848,195
As of June 30, 2022, the City had the following pooled investments:
Investments Maturities Fair Value
Negotiable Instruments 07/21/21 – 03/06/26 $11,116,992
Total $11,116,992
Reconciliation of Pooled Cash and Investments to Statements:
Governmental Pooled Cash and Investments $69,785,732
Business-type Pooled Cash and Investments 25,786,746
Fiduciary Pooled Cash and Investments 2,275,717
Total Pooled Cash and Investments $97,848,195
34
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE B - DEPOSITS AND INVESTMENTS - continued
The City also has deposits and investments that are not part of the City’s cash and investment
pool. These deposits and investments held at June 30, 2022, and reported at fair value, are as
follows:
Deposits:
Demand Deposits $ 232,421
Interest Bearing Deposit Accounts 5,232,383
Total Deposits $5,464,804
Investments:
U. S. Treasury Note $ 405,080
Total Investments $ 405,080
Total Non-pooled Deposits and Investments $5,869,884
As of June 30, 2022, the City had the following non-pooled investments
U. S. Treasury Note 11/30/22 – 11/30/22 $ 405,080
Total $ 405,080
Reconciliation of Non-pooled Deposits and Investments to Statements:
Governmental Cash and Cash Equivalents $ 12,175
Governmental Investments 405,080
Business-type Restricted Cash and Cash Equivalents 5,131,913
Fiduciary Cash and Cash Equivalents 320,716
Total Non-pooled Deposits and Investments $5,869,884
Custodial Credit Risk:
Deposits in financial institutions, reported as components of cash, cash equivalents, and
investments, had a bank balance of $92,276,211 at June 30, 2022, that was fully insured by
depository insurance or secured with collateral held by the City’s agents in its name. All
investments, evidenced by individual securities, are registered in the name of the City.
Investment Interest Rate Risk
The City’s investment policy states that “Market price volatility shall be controlled by
matching the City’s investments with anticipated cash flow requirements. The City will not
directly invest in securities maturing more than seven years.” The maturities of investments
held at June 30, 2022 are provided above.
35
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE B - DEPOSITS AND INVESTMENTS - continued
Investment Credit Risk
The City has an investment policy that limits its investment choices as follows:
a. Direct obligations of the U.S. Government, its agencies, and instrumentalities
to which the full faith and credit of the U.S. Government is pledged, or
obligations to the payment of which the full faith and credit of the State is
pledged;
b. Certificates of deposit or savings accounts that are either insured or secured
with acceptable collateral with in-state financial institutions, and fully insured
certificates of deposit or savings accounts in out-of-state financial institutions;
c. Repurchase agreements collateralized by securities listed in (a.) above,
documented by a written agreement, fully collateralized by delivery to an
independent third-party custodian, and are marked-to-market;
d. Money market mutual funds whose portfolio consists of the foregoing
instruments; and,
e. Other prudent investment instruments approved prior to purchase by a two-
thirds majority of the City Council. Bond proceeds may be invested as
allowed in the bond indenture.
Concentration of Investment Credit Risk
The City places no limit on the amount it may invest in any one issuer. At June 30, 2022, the
City had no concentration of credit risk.
NOTE C – LEASE RECEIVABLE
LEASES:
Lease (Lessor) agreements are summarized as follows:
Total Deferred Balance
Description Date Terms Amount Interest Rate Inflows June 30, 2022
Larry Eftink Farms 1/1/2022 5 years 65,877$ 3.25%275,443$ 242,504$
Crown Castle 12/7/1998 45 years 4,564 3.25%349,423 349,423
Republic Services 12/15/2014 20 years 40,592 3.25%615,675 615,675
Jones Lang Lasalle Americas 9/24/2013 10 years 41,409 3.25%85,511 85,511
Total Lease Revenue 1,293,113$
City of Cape Girardeau, Missouri
36
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE C – LEASE RECEIVABLE - continued
The City’s leasing operations consist of leasing land and other miscellaneous assets with various
customers. All leases contain an original lease agreement ranging from five to forty-five years.
Payments are made to the City in either monthly or yearly amounts. Each customer’s rental
payments are adjusted on an annual basis according to contractually specified types of Consumer
Price Indexes or the Producer Price Index (All Commodities).
The City will recognize annual rental and interest revenue as follows:
Year Ending Rental Interest
June 30, Revenue Revenue
2023 $ 123,426 $ 41,850
2024 150,434 37,090
2025 109,840 32,128
2026 113,464 28,504
2027 84,044 24,985
2028-2032 308,486 95,965
2033-2037 207,590 48,811
2038-2042 91,982 30,379
Thereafter 103,847 12,921
$1,293,113 $ 352,633
CHANGES IN ACCOUNTING PRINCIPLES:
During the year ended June 30, 2022, the City of Cape Girardeau, Missouri implemented
(GASB) Statement No. 87, Leases. GASB Statement No. 87 enhances the relevance and
consistency of information of the governments leasing activities. It establishes requirements for
lease accounting based on the principle that leases are financings of the right to use an
underlying asset. A lessee is required to recognize a lease liability and an intangible right to use
asset, and a lessor is required to recognize a lease receivable and a deferred inflow of resources.
These changes were incorporated in the City’s 2022 financial statements and had no effect on the
City’s beginning net position.
NOTE D – PROPERTY TAXES
Property taxes attach as an enforceable lien on property as of January 1. Taxes were levied on
August 16, 2021, for collection during this fiscal year and were due on or before December 31.
Most of the taxes are collected for the City by Cape Girardeau County in November and
December and remitted to the City in December and January. The tax rates assessed at the time
were as follows:
37
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE D – PROPERTY TAXES – continued
General Revenue $.3057/100.00 assessed valuation
Public Health .0573/100.00 assessed valuation
Special Business District .6789/100.00 assessed valuation
#2 (Ad Valorem)
Property tax receivable balances as of June 30, 2022 are as follows:
General Public
Revenue Health Total
Current property tax 87,686$ 16,425$ 104,111$
Delinquent property tax 220,278 41,258 261,536
Reserve for doubtful
property taxes (10,916) (2,045) (12,961)
Net property tax receivable 297,048$ 55,638$ 352,686$
NOTE E - CHANGES IN CAPITAL ASSETS
A summary of the capital assets for governmental activities included on the government-wide
statement of net position for the year ended June 30, 2021 is as follows:
Balance Current Year Balance
July 1, 2021 Additions Deductions Depreciation*6/30/2022**
Land 10,959,666$ -$ 12,297$ -$ 10,947,369$
Buildings 33,012,266 15,221,187 - 1,836,131 46,397,322
Land improvements 18,773,232 169,003 - 1,029,825 17,912,410
Equipment 15,236,933 663,905 23,464 2,133,300 13,744,074
Infrastructure 132,489,125 4,195,869 - 5,647,362 131,037,632
Construction in progress 11,502,280 10,469,567 17,688,838 - 4,283,009
Total capital assets 221,973,502$ 30,719,531$ 17,724,599$ 10,646,618$ 224,321,816$
* Includes depreciation expenses from the internal service funds’ assets which are included in the expenses of
the governmental activities and business activities on the government-wide Statement of Activities as internal
charges.
**Includes the internal service funds’ assets which are included as part of the governmental activities assets
included on the government-wide Statement of Net Position.
38
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE E – CHANGES IN CAPITAL ASSETS – continued
Balance Current Year Balance
July 1, 2021 Additions Deductions Depreciation*6/30/2022**
Land 1,985,018$ -$ -$ -$ 1,985,018$
Buildings 14,989,052 - - (485,820) 14,503,232
Improvements other
than buildings 149,724,683 4,169,516 - (6,107,293) 147,786,906
Equipment 7,655,587 452,443 - (938,095) 7,169,935
Construction in progress 2,796,878 2,766,054 (3,229,218) - 2,333,714
Total capital assets 177,151,218$ 7,388,013$ (3,229,218)$ (7,531,208)$ 173,778,805$
Depreciation expense was charged to functions as follows in the statement of activities:
Governmental Activities:
Administrative $ 5,672
Development Services 747,888
Parks and Recreation 1,808,770
Public Safety 933,743
Public Works 7,000,372
Total $ 10,496,445
Business-Type Activities:
Golf Course $ 146,477
Sewer 4,307,561
Sporting Complexes 290,130
Sportsplex 324,937
Solid Waste 395,374
Water 2,066,729
Total $ 7,531,208
39
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS
The following is a summary of changes in the long-term debt from governmental activities
included on the government-wide statement of net position for the year ended June 30, 2022:
Government Other
Activities Debt*Total
Debt payable June 30, 2021 44,272,236$ 44,272,236$
Discount/Premium
Amortization (27,720) (27,720)
Issued 5,000,000 5,000,000
Retired (2,603,376) (2,603,376)
Debt payable June 30, 2022 46,641,140$ 46,641,140$
*Other Debt includes Notes Payable and Special Obligation Bonds.
The following is a summary of changes in the long-term debt from business-type activities
included on the government-wide statement of net position for the year ended June 30, 2022:
Business-Type Other Revenue
Activities Debt*Bonds Total
Debt payable June 30, 2021 2,510,233$ 60,442,893$ 62,953,126$
Discount/Premium
Amortization 276 (137,473) (137,197)
Issued - - -
Retired (207,000) (3,907,000) (4,114,000)
Debt payable June 30, 2022 2,303,509$ 56,398,420$ 58,701,929$
*Other Debt includes Special Obligation Bonds
Bonds payable for governmental and business-type activities at June 30, 2022 are comprised of
the following individual issues:
40
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS – Continued
$21,526,000 Sewerage System Revenue Bonds (State of Missouri – Direct Loan Program) Series
2012 due as follows:
Year Ending Interest Principal Interest Admin
June 30, Rate Due Due Fee Total
2023 1.430% $ 1,491,000 $ 302,524 $ 105,777 $ 1,899,301
2024 1.430% 1,527,000 281,074 98,278 1,906,352
2025 1.430% 1,565,000 259,102 90,595 1,914,697
2026 1.430% 1,604,000 236,586 82,722 1,923,308
2027 1.430% 1,644,000 213,506 74,653 1,932,159
2028 1.430% 1,684,000 189,854 66,382 1,940,236
2029 1.430% 1,726,000 165,622 57,910 1,949,532
2030 1.430% 1,769,000 140,791 49,228 1,959,019
2031 1.430% 1,813,000 115,337 40,327 1,968,664
2032 1.430% 1,857,000 89,253 31,208 1,977,461
2033 1.430% 1,904,000 62,534 21,865 1,988,399
2034 1.430% 1,950,000 35,142 12,287 1,997,429
2035 1.430% 992,000 7,093 2,480 1,001,573
Total $21,526,000 $2,098,418 $ 733,712 $24,358,130
Sewerage System Revenue Bonds through the State of Missouri – Direct Loan Programs were
issued by the City on June 19, 2012. A 1% administrative fee and a 1.43% interest rate were
originally charged on this loan. Effective January 1, 2018 the administrati ve fee was reduced to
.5%. Principal was disbursed on this loan as needed.
The proceeds of the bond issue were used to acquire, construct, extend, and improve the existing
sewerage system.
Principal payments are made annually on July 1, while interest payments are made semi-annually
on January 1 and July 1.
41
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
$2,246,000 Sewerage System Revenue Bonds (State of Missouri – Direct Loan Program) Series
2013A due as follows:
Year Ending Interest Principal Interest Admin
June 30, Rate Due Due Fee Total
2023 1.390% $ 157,000 $ 30,677 $ 11,035 $ 198,712
2024 1.390% 161,000 28,481 10,245 199,726
2025 1.390% 165,000 26,229 9,435 200,664
2026 1.390% 169,000 23,922 8,605 201,527
2027 1.390% 173,000 21,559 7,755 202,314
2028 1.390% 177,000 19,140 6,885 203,025
2029 1.390% 181,000 16,666 5,995 203,661
2030 1.390% 185,000 14,136 5,085 204,221
2031 1.390% 189,000 11,551 4,155 204,706
2032 1.390% 193,000 8,910 3,205 205,115
2033 1.390% 197,000 6,213 2,235 205,448
2034 1.390% 202,000 3,461 1,245 206,706
2035 1.390% 97,000 675 242 97,917
Total $ 2,246,000 $ 211,620 $ 76,122 $ 2,533,742
Sewerage System Revenue Bonds through the State of Missouri – Direct Loan Programs were
issued by the City on June 18, 2013. A 1% administrative fee and a 1.39% interest rate were
originally charged on this loan. Effective January 1, 2018 the administrative fee was reduced to
.5%. Principal was disbursed on this loan as needed.
The proceeds of the bond issue were used to acquire, construct, extend, and improve the existing
sewerage system.
Principal payments are made annually on July 1, while interest payments are made semi-annually
on January 1 and July 1.
42
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
$24,699,000 Sewerage System Revenue Bonds (State of Missouri – Direct Loan Program) Series
2013B due as follows:
Year Ending Interest Principal Interest Admin
June 30, Rate Due Due Fee Total
2023 1.390% $ 1,728,000 $ 337,346 $ 121,348 $ 2,186,694
2024 1.390% 1,768,000 313,188 112,657 2,193,845
2025 1.390% 1,808,000 288,474 103,768 2,200,242
2026 1.390% 1,850,000 263,196 94,675 2,207,871
2027 1.390% 1,893,000 237,336 85,372 2,215,708
2028 1.390% 1,935,000 210,877 75,855 2,221,732
2029 1.390% 1,981,000 183,821 66,123 2,230,944
2030 1.390% 2,026,000 156,132 56,162 2,238,294
2031 1.390% 2,072,000 127,810 45,975 2,245,785
2032 1.390% 2,120,000 98,843 35,555 2,254,398
2033 1.390% 2,169,000 69,208 24,895 2,263,103
2034 1.390% 2,219,000 38,885 13,987 2,271,872
2035 1.390% 1,130,000 7,853 2,825 1,140,678
Total $24,699,000 $2,332,969 $ 839,197 $27,871,166
Sewerage System Revenue Bonds through the State of Missouri – Direct Loan Programs were
issued by the City on June 18, 2013. A 1% administrative fee and a 1.39% interest rate were
originally charged on this loan. Effective January 1, 2018 the administrative fee was reduced to
.5%. Principal was disbursed on this loan as needed.
The proceeds of the bond issue were and will be used to acquire, construct, extend, and improve
the existing sewerage system.
Principal payments are made annually on July 1, while interest payments are made semi-annually
on January 1 and July 1.
$2,034,592 Note Payable - Southeast Missouri State University Foundation due as follows:
Year Ending Interest Principal Interest
June 30, Rate Due Due Total
2023 3.26% $ 423,799 $ 36,201 $ 460,000
2024 3.26% 435,538 24,462 460,000
2025 3.26% 447,569 12,431 460,000
2026 2.77% 280,504 179,496 460,000
2027 2.77% 447,182 12,818 460,000
Total $ 2,034,592 $ 265,408 $2,300,000
43
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
On February 4, 2013, the City entered into an agreement with the Southeast Missouri State
University Foundation for the purchase of approximately 247.43 acres located on the east side of
Interstate 55 along LaSalle Street for the purpose of creating a business park. During the fiscal
year ending June 30, 2017, the City entered into an agreement with Southeast Missouri State
University for the university to make $1.84 million in improvements to the City’s Capaha Park
Baseball Field in exchange for the City amending the original note dated February 4, 2013 to
include two additional payments of $460,000 due on February 4, 2026 and 2027.
The total purchase price of the land was $6,000,000, with $480,000 paid at the time of closing
and twelve (12) annual payments of $460,000 commencing 12 months from the closing date of
the sale. The note payable was recorded at the net present value of the payments discounted at
3.26%. The note payable was later adjusted for the two additional payments at the net present
value of the payments discounted at 2.77%.
$5,122,000 Refunding Special Obligation Bonds, Series 2022 due as follows:
Year Ending Interest Principal Interest
June 30, Rate Due Due Total
2023 1.990% $ 707,000 $ 101,928 $ 808,928
2024 1.990% 725,000 87,858 812,858
2025 1.990% 750,000 73,432 823,432
2026 1.990% 440,000 58,506 498,506
2027 1.990% 450,000 49,750 499,750
2028 1.990% 455,000 40,796 495,796
2029 1.990% 465,000 31,740 496,740
2030 1.990% 470,000 22,488 492,488
2031 1.990% 475,000 13,134 488,134
2032 1.990% 185,000 3,682 188,682
Total $ 5,122,000 $ 483,314 $5,605,314
Principal payments are made annually on June 1, and interest payments are made semi-annually
on June 1 and December 1.
In August 2015, the City of Cape Girardeau issued $9,625,000.00 of Special Obligation Bonds,
Series 2015 with the interest rates varying from 2.500% to 3.625%. The bonds are special
obligations of the City payable solely from the revenues derived from annual appropriations by
the City Council. These bonds were refinanced during the year
The Refunding Special Obligation Bond Series 2022 totaling $5,122,000 dated February 22,
2022 has an interest rate of 1.990 percent. The proceeds of the agreement were to advance
refund of the City’s outstanding Special Obligation Bonds, Series 2015A. Principal payments
are due June 1, and interest payments are due on June 1 and December 1. The agreement
matures on June 1, 2032. The refinancing provided the City saving of $367,693.
44
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
The bonds were issued by the City for the purpose of providing funds to (a) construct, furnish,
and equip a new fire station; construct a new transfer station; renovate and improve existing fire
and police stations; renovate and expand a new police station; acquire vehicles for the fire
department; and construct an indoor sports complex, (b) fund capitalized interest on the Bonds
and, (c) pay the costs of issuing the Bonds, under the authority of and in full compliance with the
City’s Charter and the Constitution and laws of the State of Missouri, and pursuant to an
ordinance duly passed and proceedings duly and legally had by the governing body of the City.
$15,355,000 Special Obligation Bonds, Series 2016 due as follows:
Year Ending Interest Principal Interest
June 30, Rate Due Due Total
2023 2.000% $ 1,330,000 $ 425,519 $ 1,755,519
2024 2.000% 1,370,000 398,919 1,768,919
2025 2.000% 1,420,000 371,518 1,791,518
2026 2.000% 1,460,000 343,119 1,803,119
2027 2.125% 1,505,000 313,919 1,818,919
2028 3.000% 1,550,000 281,937 1,831,937
2029 4.000% 1,625,000 235,438 1,860,438
2030 4.000% 1,715,000 170,437 1,885,437
2031 3.000% 1,190,000 101,838 1,291,838
2032 3.000% 430,000 66,137 496,137
2033 3.000% 450,000 53,238 503,238
2034 3.000% 470,000 39,737 509,737
2035 3.000% 490,000 25,638 515,638
2036 3.125% 350,000 10,937 360,937
Total $15,355,000 $2,838,331 $18,193,331
Principal payments are made annually on June 1, and interest payments are made semi-annually
on June 1 and December 1.
In May 2016, the City of Cape Girardeau issued $27,350,000 of Special Obligation Bonds,
Series 2016 with interest rates varying from 2.000% to 4.000%. The bonds are special
obligations of the City payable solely from the revenues derived from annual appropriations by
the City Council.
The bonds were issued by the City for the purpose of providing funds to (a) refund all of the
Leasehold Revenue Bonds, Series 2009, (b) expanding, renovating, and equipping a building to
serve as a new police headquarters; constructing an indoor sports complex; constructing,
furnishing, and equipping a new fire station; and other capital improvement projects and, (c) pay
the costs of issuing the Bonds, under the authority of and in full compliance with the City’s
Charter and the constitution and laws of the State of Missouri, and pursuant to an ordinance duly
passed and proceedings duly and legally had by the governing body of the City.
45
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
$8,710,000 Special Obligation Bonds, Series 2018 due as follows:
Year Ending Interest Principal Interest
June 30, Rate Due Due Total
2023 N/A $ -0- $ 297,610 $ 297,610
2024 N/A -0- 297,610 297,610
2025 N/A -0- 297,610 297,610
2026 N/A -0- 297,610 297,610
2027 N/A -0- 297,610 297,610
2028 N/A -0- 297,610 297,610
2029 N/A -0- 297,610 297,610
2030 N/A -0- 297,610 297,610
2031 3.300% 1,755,000 297,610 2,052,610
2032 3.400% 2,460,000 239,695 2,699,695
2033 3.450% 2,540,000 156,055 2,696,055
2034 3.500% 1,955,000 68,425 2,023,425
Total $ 8,710,000 $3,142,665 $11,852,665
Principal payments are made annually on June 1, and interest payments are made semi-annually
on June 1 and December 1.
In October 2018, the City of Cape Girardeau issued $8,710,000 of Special Obligation Bonds,
Series 2018 with interest rates varying from 3.300% to 3.500%. The bonds are special
obligations of the City payable solely from the revenues derived from annual appropriations by
the City Council.
The bonds were issued by the City for the purpose of providing funds to (a) pay the costs of
stormwater and parks projects, and (b) pay the costs of issuing the Bonds, under the authority of
and in full compliance with the City’s Charter and the constitution and laws of the State of
Missouri, and pursuant to an ordinance duly passed and proceedings duly and legally had by the
governing body of the City.
46
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
$7,515,000 Waterworks Refunding Revenue Bonds, Series 2019 due as follows:
Year Ending Interest Principal Interest
June 30, Rate Due Due Total
2023 4.000% $ 635,000 $ 259,750 $ 894,750
2024 4.000% 660,000 234,350 894,350
2025 4.000% 685,000 207,950 892,950
2026 4.000% 710,000 180,550 890,550
2027 4.000% 740,000 152,150 892,150
2028 3.000% 770,000 122,550 892,550
2029 3.000% 795,000 99,450 894,450
2030 3.000% 815,000 75,600 890,600
2031 3.000% 840,000 51,150 891,150
2032 3.000% 865,000 25,950 890,950
Total $ 7,515,000 $1,409,450 $ 8,924,450
On October 15, 2019, the City issued $8,650,000 of Refunding Revenue Bonds with total
proceeds of $9,394,508 at a true interest cost of 2.13%. The proceeds were used to refund the
outstanding Series 2012A Bonds.
The Bonds were issued with interest varying from 3.0% to 4.0%. Principal and interest will be
paid by the City from the revenues derived from the operation of the waterworks system.
Principal payments are made annually on January 1, and interest payments are made semi-
annually on January 1 and July 1.
$17,135,000 Special Obligation Bonds, Series 2020 due as follows:
Year Ending Interest Principal Interest
June 30, Rate Due Due Total
2023 2.460% $ 1,135,000 $ 413,260 $ 1,548,260
2024 2.460% 1,165,000 385,592 1,550,592
2025 2.460% 1,190,000 355,210 1,545,210
2026 2.460% 1,225,000 325,094 1,550,094
2027 2.460% 1,255,000 294,168 1,549,168
2028 2.460% 1,280,000 263,230 1,543,230
2029 2.460% 1,310,000 230,256 1,540,256
2030 2.460% 1,345,000 197,148 1,542,148
2031 2.460% 1,380,000 163,166 1,543,166
2032 2.460% 1,410,000 128,676 1,538,676
2033 2.460% 1,445,000 92,770 1,537,770
2034 2.460% 1,480,000 56,294 1,536,294
2035 2.460% 1,515,000 18,945 1,533,945
Total $17,135,000 $2,923,809 $20,058,809
47
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
On January 3, 2020, the City of Cape Girardeau issued $17,135,000 of Special Obligation
Bonds, Series 2020 with a 2.46% interest rate. The bonds are special obligations of the City
payable solely from the revenues derived from annual appropriations by the City Council.
Proceeds of the bonds were received as follows:
January 3, 2020 $1,835,000
September 15, 2020 2,300,000
December 1, 2020 4,000,000
June 1, 2021 4,000,000
December 1, 2021 5,000,000
Interest is only charged on principal that has been received.
The bonds were issued by the City for the purpose of providing funds to (a) pay the cost the
relocation and renovation of City Hall, and (b) may be used to finance, in any priority, the
construction of a new airport terminal and air traffic control tower at Cape Girardeau Regional
Airport, improvements to the Waterworks System, and street improvements.
Principal payments are made annually on December 1, and interest payments are made semi-
annually on June 1 and December 1.
The cash and investments available to service revenue bonds are $-0- and $4,576,593 for the
governmental and business-type activities, respectively.
The cash and investments available to service the special obligation bonds are $-0- and $10,746
in governmental activities and business-type activities, respectively.
The annual requirements to amortize all debt outstanding as of June 30, 2022 including total
interest payments of $15,705,984 and total administrative fees of $1,649,031 are as follows:
48
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE F - LONG-TERM OBLIGATIONS - Continued
Special
Year Ending Obligation Revenue Promissory
June 30, Bonds Bonds Note Total
2023 $ 4,410,317 $ 5,179,457 $ 460,000 $ 10,049,774
2024 4,429,979 5,194,273 460,000 10,084,252
2025 4,457,770 5,208,553 460,000 10,126,323
2026 4,149,329 5,223,256 460,000 9,832,585
2027 4,165,447 5,242,331 460,000 9,867,778
2028 4,168,573 5,257,543 -0- 9,426,116
2029 4,195,044 5,278,587 -0- 9,473,631
2030 4,217,683 5,292,134 -0- 9,509,817
2031 5,375,748 5,310,306 -0- 10,686,054
2032 4,923,190 5,327,924 -0- 10,251,114
2033 4,737,063 4,456,949 -0- 9,194,012
2034 4,069,456 4,476,007 -0- 8,545,463
2035 2,049,583 2,240,168 -0- 4,289,751
2036 360,937 -0- -0- 360,937
Total $ 55,710,119 $63,687,488 $2,300,000 $ 121,697,607
Interest expense was charged to functions as follows in the statement of activities:
Governmental Activities:
Interest and Other Costs $1,266,221
Total $1,266,221
Business-Type Activities:
Sewer $ 909,654
Solid Waste 57,163
Water 134,795
Total $1,101,612
Missouri statutes limit the amount of general obligation debt that a city can issue to 5.00% of the
total assessed value of taxable property located within that city’s boundaries. The legal debt
margin for the City of Cape Girardeau is $35,724,352.
NOTE G – CONDUIT DEBT OBLIGATIONS
To further economic development in the City, the City of Cape Girardeau, Missouri has issued
bonds that provide capital financing to a private-sector entity for the acquisition and construction
of industrial and commercial facilities. The property financed is pledged as collateral, and the
bonds are payable solely from payments received from private-sector entity on the underlying
49
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE G – CONDUIT DEBTY OBLIGATIONS – continued
mortgage or promissory note. In addition, no commitments, beyond the collateral, the payments
from the private-sector entity, and maintenance of the tax-exempt status of the conduit debt
obligation were extended by the City of Cape Girardeau, Missouri for the bonds. At June 30,
2022, the bonds have an aggregate outstanding principal amount payable of $9,813,431.
NOTE H - DEFICIT FUND BALANCES/RETAINED EARNINGS
Airport Fund had its total liabilities exceed its total assets by $1,100,999.
NOTE I - PENSION PLAN
1. Plan Description
The City of Cape Girardeau’s defined benefit pension plan provides certain retirement, disability,
and death benefits to plan members and beneficiaries. The City participates in the Missouri
Local Government Employees Retirement System (LAGERS). LAGERS is an agent multiple-
employer, statewide public employee pension plan established in 1967 and administered in
accordance with RSMo. 70.600-70.755. As such, it is LAGERS’ responsibility to administer the
law in accordance with the expressed intent of the General Assembly. The plan is qualified
under the Internal Revenue Code Section 401(a) and is tax exempt. The responsibility for the
operations and administration of LAGERS is vested in the LAGERS Board of Trustees
consisting of seven persons. LAGERS issues a publicly available financial report that includes
financial statements and required supplementary information. This report may be obtained by
accessing the LAGERS website at www.molagers.org.
2. Benefits Provided
LAGERS provides retirement, death, and disability benefits. Benefit provisions are adopted by
the governing body of the employer, within the options available in the state statutes governing
LAGERS. All benefits vest after 5 years of credited service. Employees who retire on or after age
60 (55 for police and fire) with 5 or more years of service are entitled to an allowance for life
based upon the benefit program information provided below. Employees may retire with an early
retirement benefit with a minimum of 5 years of credited service and after attaining age 55 (50 for
police and fire) and receive a reduced allowance.
50
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE I - PENSION PLAN - continued
Effective September 1, 2018 the City began providing benefits to its current employees under the
LT-14 (65) benefit program available through LAGERS. Previously the City was providing
benefits to its current employees under the LT-8 (65) benefit program. Future benefits will be
based on the final 3 year average salary multiplied by 1.75% and by years of service. The future
benefits are multiplied by 2.00% until age 65. The final 3 year average equals the 36 consecutive
months of credited services, producing the highest monthly average during the last 120
consecutive months of credited service immediately preceding retirement.
Benefit terms provide for annual post retirement adjustments to each member’s retirement
allowance subsequent to the member’s retirement date. The annual adjustment is based on the
increase in the Consumer Price Index and is limited to 4% per year.
3. Covered Employees
At June 30, 2022 the following employees were covered by the benefits terms:
Retirees and Beneficiaries 302
Inactive, Non-retired Members 208
Active Members 321
Total 831
4. Contributions
Full-time employees of the City of Cape Girardeau do not contribute to the pension plan. The
City is required to contribute amounts at least equal to the actuarially determined rate, as
established by LAGERS. The actuarially determined rate is the estimated amount necessary to
finance the cost of benefits earned by employees during the year. Additional adjustments are
made to these rates based on the over or under funded status of each plan with additional charges
to finance any unfunded accrued liability or credits to use a portion of the assets from plans that
have more assets than accrued liability. During the current year employer annual contribution
rates were 7.4% (General), 10.2% (Police) and 15.0% (Fire) of annual covered payroll.
The original annual required contribution (ARC) was determined as part of the February 28,
2022 annual actuarial valuation using the entry age actuarial cost method.
5. Net Pension Asset
The City’s net pension asset was measured as of June 30, 2022, and the total pension liability
used to calculate the net pension asset was determined by an actuarial valuation as of February
28, 2022.
51
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE I – PENSION PLAN - continued
6. Actuarial Assumptions
The total pension liability in the February 28, 2022 actuarial valuation was determined using the
following actuarial assumptions, applied to all periods included in the measurement:
Inflation 2.75% wage inflation, 2.25% price inflation
Salary Increase 2.75% to 6.75% including wage inflation
Investment Rate of Return 7.00% net of investment expenses
The healthy retiree mortality tables, for post-retirement mortality, used in evaluating allowances
to be paid were 115 percent of the PubG-2010 retiree for males and females. The disabled
retiree mortality tables, for post-retirement mortality, used in evaluating allowances to be paid
were 115 percent of the PubNS-2010 disabled retiree mortality table for males and females. The
pre-retirement mortality tables used were 75 percent of the PubG-2010 employee mortality table
for males and females of general groups and 75 percent of the PubS-2010 employee mortality
table for males and females of the Police, Fire, and Public Safety groups. Mortality rates for a
particular calendar year are determined by applying the MP-2020 mortality improvement scale to
the above described tables.
The actuarial assumptions used in the February 28, 2022 valuation were based on the results of
an actuarial experience study for the period March 1, 2010 through February 28, 2015.
The long-term expected rate of return on pension plan investments was determined using a
model method in which the best-estimate ranges of expected future real rates of return (expected
returns, net of investment expenses and inflation) are developed for each major asset class.
These ranges are combined to produce the long-term expected rate of return by weighting the
expected future real rates of return by the target asset allocation percentage and by adding
expected inflation. The target allocation and best estimates of arithmetic real rates of return for
each major asset class are summarized in the following table:
Weighted Average
Target Long-Term Expected
Asset Class Allocation Real Rate of Return
Alpha 15.00% 3.67%
Equity 35.00% 4.78%
Fixed Income 31.00% 1.41%
Real Assets 36.00% 3.29%
Strategic Assets 8.00% 5.25%
Cash/Leverage -25.00% -0.29%
52
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE I – PENSION PLAN - continued
7. Discount Rate
The discount rate used to measure the total pension liability is 7.00%. The projection of cash
flows used to determine the discount rate assumes that the City’s contributions will be made at
the actuarially determined rates. Based on these assumptions, the pension plan’s fiduciary net
position was projected to be available to pay all projected future benefit payments of current
active and inactive employees. Therefore, the long-term expected rate of return on pension plan
investments was applied to all periods of projected benefit payment to determine the total
pension liability.
8. Changes in the Net Pension Asset
Plan Fiduciary Total Pension Net Pension
Net Position Liability Asset
(a)(b)(a) - (b)
Balances at 6/30/2021 119,765,633$ 94,064,661$ 25,700,972$
Changes for the year:
Service cost - 1,824,511 (1,824,511)
Interest - 6,469,750 (6,469,750)
Difference between expected
and actual experience - 592,126 (592,126)
Contributions - employer 1,877,086 - 1,877,086
Net investment income 94,881 - 94,881
Benefit payments, including refunds (5,160,253) (5,160,253) -
Administrative expense (83,200) - (83,200)
Other changes (86,447) - (86,447)
Net changes (3,357,933) 3,726,134 (7,084,067)
Balances at 6/30/2022 116,407,700$ 97,790,795$ 18,616,905$
Increase (Decrease)
Net Pension Asset (Liability) of the City, calculated using the discount rate of 7.00%, as well as
what the City’s Net Pension Asset (Liability) would be using a discount rate that is 1 percentage
point lower (6.00%) or one percentage point higher (8.00%) than the current rate.
53
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE I – PENSION PLAN - Continued
Current Single Discount
1% Decrease Rate Assumption 1% Increase
6.00% 7.00% 8.00%
$5,020,012 $18,616,905 $29,824,635
9. Pension Revenue, Deferred Outflows of Resources and Deferred Inflows of Resources
For the fiscal year ended June 30, 2022 the City recognized pension revenue of $2,074,233. The
employer reported deferred outflows and inflows of resources related to pensions from the
following sources:
Net
Deferred Deferred Outflows
Outflows Inflows (Inflows)
of Resources of Resources of Resources
Differences in experience $ 1,853,863 $ (2,220,238) $ (366,375)
Differences in assumptions -0- (979,578) (979,578)
Excess (deficit) in investment returns -0- (2,783,133) (2,783,133)
Total $ 1,853,863 $ (5,982,949) $ (4,129,086)
Amounts reported as deferred outflows and inflows of resources related to pensions will be
recognized in pension expense as follows:
Year ended:
2023 $ (1,443,589)
2024 (1,482,138)
2025 (2,845,299)
2026 1,535,778
2027 95,917
Thereafter 10,245
Total $ (4,129,086)
10. Payable to the Pension Plan
At June 30, 2022 the City reported a payable of $138,665 for the outstanding amount of
contributions to the pension plan required for the year ended June 30, 2022.
54
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE J - POSTRETIREMENT HEALTHCARE BENEFITS
1. Description
The City follows the provisions of GASB Statement No. 75, Accounting and Financial
Reporting for Postemployment Benefits Other Than Pensions. In addition to the relevant
disclosures within this note related to GASB Statement No. 75, the financial statements reflect a
long-term liability and related expenses of $8,566,940 and $287, respectively, in the
governmental and business-type activities combined.
The City, through its substantive commitment to provide other post-employment benefits
(OPEB), maintains a single-employer defined benefit plan to provide certain postretirement
healthcare benefits to all eligible former full-time employees until the retiree is eligible for
Medicare (age 65). Such benefits are not available to members’ spouses or dependents - only to
eligible former employees as previously described. Specific details of the Plan include the
provision of certain medical and dental coverage. These benefits are provided through the City’s
self-insured programs. The City is under no statutory or contractual obligation to provide these
postretirement healthcare benefits. Because the Plan consists solely of the City’s firm
commitment to provide OPEB through the payment of premiums to its self-insured programs on
behalf of its eligible retirees, no stand-alone financial report is either available or generated.
2. Funding Policy
Premiums under the Plan for post-employment healthcare benefits are funded in accordance with
rates established by the City for its governmental and business-type funds. Effective July 1,
2010, employees hired on or after that date will not qualify for retiree healthcare coverage.
Effective April 1, 2012 employees who retire early (prior to age 55 for police and fire and prior
to age 60 for all other city employees) are not eligible for retiree healthcare coverage. For the
year ended June 30, 2022, the City paid the full premium cost for eligible retired employees who
were hired prior to January 1, 2007. For eligible employees hired on/after January 1, 2007, the
City paid a percentage of the full premium cost for retired employees with single coverage
according to years of service at retirement. For employees with 10 to 14 years of service at
retirement, the City’s subsidy was 50%. The subsidy for employees with 15 to 19 years of
service was 60%, 20 to 24 years was 70%, and employees with more than 24 years of service at
retirement received 100% subsidy. The retiree is responsible for the full cost of dependent
coverage. The plan is financed on a pay-as-you-go basis.
3. Employees Covered by Benefit Terms
As of June 30, 2022, the following employees were covered by the benefit terms:
Retirees 53
Active 120
Total 173
55
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE J - POSTRETIREMENT HEALTHCARE BENEFITS – Continued
4. Total OPEB Liability
The City’s total OPEB liability of $8,566,940 was measured as of June 30, 2022, and was
determined by an actuarial valuation date of June 30, 2021 with no adjustments to get to the June
30, 2022 measurement date.
5. Actuarial Assumptions and Other Inputs
Inflation – 2.75%
Salary increases – 2.75% plus merit / productivity increases as shown on the Missouri Local
Government Retirement System’s June 30, 2019 actuarial valuation
Discount Rate - 4.09% as of July 1, 2022 and 2.19% as of July 1, 2021
Healthcare cost trend rates - Medical / Rx cost trend rate of 7.5% for 2023, gradually decreasing
to an ultimate rate of 4.5% for 2029 and beyond
Dental cost trend rate of 4.0% for 2023 and beyond
Mortality – SOA Pub-2010 General Headcount Weighted Mortality Table fully generational
using Scale MP-2021 is used for General employees and retirees. SOA Pub-2010 Public Safety
Headcount Weighted Mortality Table fully generational using Scale MP-2021 is used for Police
and Fire employees and retirees. SOA Pub-2010 Contingent Survivor Headcount Weighted
Mortality Table fully generational using Scale MP-2021 is used for surviving spouses.
Actuarial Cost Method - Entry Age Normal
The discount rate was based on 20 Year Bond GO Index.
The plan has not had a formal actuarial experience study performed.
6. Changes in the Total OPEB Liability
Balance at June 30, 2021 $ 11,408,077
Changes for the Year:
Service Cost 309,892
Interest on Total OPEB Liability 248,554
Change of Benefit Terms -0-
Effect of Economic/Demographic Gains or Losses (1,629,235)
Effect of Assumptions Changes or Inputs (1,029,435)
Benefit Payments (740,913)
Net Changes (2,841,137)
Balance at June 30, 2022 $ 8,566,940
56
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE J - POSTRETIREMENT HEALTHCARE BENEFITS – Continued
7. Sensitivity Analysis
The following presents the total OPEB liability of the City, calculated using the discount rate of
4.09%, as well as what the City’s total OPEB liability would be if it were calculated using a
discount rate that is one percentage point higher (5.09%) or lower (3.09%) than the current rate.
Healthcare Cost
Trend Rates
1% Decrease Rate Assumption 1% Increase
Net OPEB liability 9,193,927$ 8,566,940$ 7,993,732$
Sensitivity of Net OPEB Liability as of June 30, 2022
to the Healthcare Cost Trend Rate Assumption
The following presents the total OPEB liability of the City, calculated using the current
healthcare cost trend rates as well as what the City’s total OPEB liability would be if it were
calculated using trend rates that are one percentage point higher or lower than the current trend
rates.
Healthcare Cost
Trend Rates
1% Decrease Rate Assumption 1% Increase
Net OPEB liability 7,921,008$ 8,566,940$ 9,300,036$
Sensitivity of Net OPEB Liability as of June 30, 2022
to the Healthcare Cost Trend Rate Assumption
8. OPEB Expense and Deferred Outflows of Resources and Deferred Inflows of Resources
Related to OPEB
For the year ended June 30, 2022, the City recognized OPEB expense of $287. At June 30,
2022, the City reported deferred outflows of resources and deferred inflows of resources related
to OPEB from the following sources:
Deferred Deferred
Outflows of Inflows
Resources Resources
Differences between expected and actual experience $ -0- $ (1,848,554)
Changes of assumptions or other inputs 719,456 (823,547)
Total $ 719,456 $ (2,672,101)
57
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE J - POSTRETIREMENT HEALTHCARE BENEFITS – Continued
Amounts reported as deferred outflows of resources and deferred inflows of resources related to
OPEB will be recognized in the City’s OPEB expense as follows:
Year Ended June 30:
2023 $ (558,160)
2024 (359,991)
2025 (502,761)
2026 (531,733)
2027 -0-
Thereafter -0-
Total $(1,952,645)
NOTE K - INTEREST EXPENSE
Interest and handling charges totaling $1,272,681, excluding $21,260 of inter-fund interest, were
incurred by governmental funds during the year ended June 30, 2022. Interest and handling
charges totaling $1,086,137, excluding $15,475 of inter-fund interest, were incurred by
proprietary funds during the year ended June 30, 2022. No interest cost was capitalized as part of
the cost of assets constructed during the period.
The City makes transfers between various funds for routine and normal operating expenses and
for capital asset acquisitions.
58
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE L - INTER-FUND ACTIVITY
A. The following is a summary of inter-fund transfers for the year ended June 30, 2022:
Fund Transfer From Transfer To
General Fund 3,754,299$ 6,559,760$
Park and Recreation Fund 359,383 1,774,450
Convention and Tourism Fund 385,140 -
Public Safety Trust Fund 4,100 -
Park & Recreation Foundation 49,010 -
Public Safety Trust Fund II 1,505,454 3,348,340
Casino Revenue Fund 1,253,837 -
Riverfront Region Economic Dev Fund 336 213,205
Housing Development Grant - 19,464
Motor Fuel Tax Fund 1,400,000 -
Park/Storm Water Sales Tax - Cap 3,983,420 -
Fire Sales Tax 3,010,907 -
Parks/Storm Water Sales Tax 1,598,449 -
General Capital Improvements 1,100,000 1,750,000
Airport Fund - 500,000
Downtown Business District Fund - -
Capital Improvement Sales Tax Fund 1,750,000 413,173
Transportatin Sales Tax Fund IV 100 -
Stormwater System Improvements Ph 2 36,469 2,469,640
Sewer Fund 1,102 1,548,980
Water Fund 1,102 600,000
Indoor Sportsplex - 51,807
Sporting Complexes - 735,813
Transportatin Sales Tax Fund V - 100
Management Information Systems - 171,566
Golf Fund - 37,010
20,193,108$ 20,193,308$
59
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE L - INTER-FUND ACTIVITY - Continued
B. The following is a summary of inter-fund balances as of June 30, 2022:
Advance to/from other funds:
Advances from Advances to
Casino Revenue Fund $ 2,367,683 $ -0-
Airport Fund -0- 1,407,984
Solid Waste Fund -0- 959,699
$ 2,367,683 $ 2,367,683
The inter-fund balances are a result of advances used to purchase capital assets. The advances are
earning 3% and 3.5% annual interest and are set up to be repaid based on a 20 year amortization.
Final payments are expected on June 1, 2035 and June 1, 2039.
NOTE M – GOVERNMENTAL FUND BALANCES REPORTING
In order to improve the usefulness and understandability of governmental fund balance
information, the Governmental Accounting Standards Board issued Statement No. 54 in which it
classified fund balance into the following categories: Nonspendable, Restricted, Committed,
Assigned, and Unassigned. Definitions of each category and a reconciliation of how the City of
Cape Girardeau reported its Fund Balance follow.
Nonspendable Fund Balance – Includes amounts that cannot be spent because they are either (a)
not in spendable form or (b) legally or contractually required to be maintained intact. The “not
in spendable form” criterion includes items that are not expected to be converted to cash, for
example, inventories and prepaid amounts. It also includes long-term receivables that are not
currently available for expenditure. These financial statements reflect non-spendable fund
balances of $104,365 that are legally restricted to provide for the perpetual care and maintenance
of a mausoleum in the City’s cemetery. Only interest earnings on this amount can be used for
mausoleum maintenance. Prepaid expenses of $220,038 and long-term advance receivables of
$2,367,683 are also reflected as non-spendable fund balances.
Restricted Fund Balance – Includes amounts that can be spent only for specific purposes because
of restrictions by external parties, constitutional provisions, or enabling legislation. These
financial statements include the following restricted fund balances. Fund balances totaling
$5,034,520 are restricted by the City Charter to use during officially declared emergencies.
Special revenue fund balances totaling $34,790,120 are restricted by their enabling legislation.
$10,593,766 in capital project fund balances are restricted as the result of special revenue
transfers and unspent bond proceeds. The remaining $30,461 in restricted fund balances result
from legal agreements with various outside parties.
60
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE M – GOVERNMENTAL FUND BALANCES REPORTING - continued
Committed Fund Balance – These funds can only be used for specific purposes pursuant to
constraints imposed by formal action of the City’s highest level of decision -making authority
(the City Council). Those amounts cannot be used for any other purpose unless the government
removes or changes the specified use by taking the same type of formal action it employed to
previously commit those amounts. Typically, a resolution by the city council would be needed to
commit a portion of a fund balance for a specific purpose. The fund b alance of the Casino
Revenue Fund is committed for various uses identified in a policy approved by the City Council.
Assigned Fund Balance – Amounts that are constrained by the government’s intent to be used for
specific purposes, but are neither restricted nor committed. For all governmental funds other
than the general fund, any remaining positive amounts not classified as nonspendable, restricted,
or committed. For the general fund, amounts can be assigned the intent to be used for a specific
purpose by the city council or a city official authorized by the city council; the amount reported
as assigned should not result in a deficit in unassigned fund balance.
Unassigned Fund Balance – For the general fund, amounts not classified as nonspendable,
restricted, committed, or assigned are included here. For all other governmental funds, it is the
amount expended in excess of resources that are nonspendable, restricted, committed, or
assigned. The general fund is the only fund that should have a positive amount in this
classification.
Order of Usage – Unless specifically identified, expenditures will reduce related restricted
balances first, and then related committed balances, next related assigned balances, and finally
unassigned balances. Expenditures for a specifically identified purpose will reduce the specific
classification of fund balance that is identified.
61
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE M – GOVERNMENTAL FUND BALANCES REPORTING – Continued
General
General Capital
Fund Improvements Other Funds Total
Fund balances
Nonspendable:
Prepaid expenses 97,839$ -$ 122,199$ 220,038$
Long-term advance - - 2,367,683 2,367,683
Mausoleum 104,365 - - 104,365
Restricted for:
Emergencies 3,844,442 - 1,190,078 5,034,520
Undistributed TIF revenue 85,461 - - 85,461
Convention and tourism - - 2,436,300 2,436,300
Community development - - 9,224 9,224
Public safety - - 246,585 246,585
Street projects - - 19,916,204 19,916,204
Sewer system projects - - 7,471,089 7,471,089
Parks and recreation - - 5,863,545 5,863,545
Other capital projects - 4,584,745 4,801,194 9,385,939
Committed:
Other capital projects - - 2,601,773 2,601,773
Assigned to:
Airport - - (1,367,763) (1,367,763)
Parks and recreation - - 1,008,014 1,008,014
Operations and MTCE - - 358,600 358,600
Encumbrances 285,565 - 55,000 340,565
Public safety - - 762,502 762,502
Unassigned:10,328,309 - - 10,328,309
14,745,981$ 4,584,745$ 47,842,227$ 67,172,953$
NOTE N - PROPRIETARY FUNDS RESTRICTED NET ASSETS AND RESTRICTED
CASH EQUIVALENTS AND INVESTMENT
At June 30, 2022, net position restricted for depreciation and replacement was $150,000 for the
City’s Water Fund, and net position restricted for emergencies were $829,390, $1,012,298,
$382,284, and $413,332 for the City’s Sewer, Water, Solid Waste, respectively.
At June 30, 2022, the City’s Sewer Fund had restricted cash equivalents in sinking reserve funds
for Revenue Bonds in the amount of $4,311,687.
62
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE O - LANDFILL CLOSURE AND POSTCLOSURE CARE COST
State and federal laws and regulations require the City to place a final cover on its landfill when
closed and perform certain maintenance and monitoring functions at the landfill site for thirty
years after closure. The City closed its landfill in the fiscal year ending June 30, 1994, and an
expense provision and related liability were recognized at that time based on the future closure
and post closure care costs that were estimated to be incurred near or after the date the landfill no
longer accepted waste. The entire amount of the estimated total costs for landfill closure and
post closure care costs was recognized in prior years since the recognition is based on landfill
capacity used to date, and the landfill was filled to capacity in prior years. The estimated total
future liability for landfill post closure care costs is $9,900.00 as of June 30, 2022, which is
based on the amount that would be paid if all equipment, facilities, and services required to
close, monitor, and maintain the landfill were acquired as of June 30, 2022. However, the actual
cost of closure and post closure care may be higher due to inflation, changes in technology, or
changes in landfill laws and regulations.
The City has used the option of a Contract of Obligation as the financial assurance instrument for
the landfill. The City issued bonds in October 1994 from which the proceeds were used to pay
the closure costs.
NOTE P - RISK MANAGEMENT
The City is exposed to various risks of loss related to torts; theft of, damage to, and destruction
of assets; errors and omissions; natural disasters; cyber-attacks; and employee health benefits.
These risks, with the exception of those discussed in the following paragraphs, are covered by
commercial insurance. Settled claims have not exceeded this commercial coverage in any of the
past fifteen fiscal years.
The City’s insurance coverage is as follows:
Commercial general liability, law enforcement liability, public officials errors and omissions,
and employment-related practices liability is carried by Sunstar Insurance Group – Producer
Sunstar Insurance Group, LLC DBA W. E. Walker Lakenan.
Cyber Risk liability (Risk Manager PLUS+) coverage is carried by The Travelers
Companies/Bond & Specialty Insurance – Producer Sunstar Insurance Group, LLC DBA W. E.
Walker Lakenan.
63
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE P - RISK MANAGEMENT – Continued
Vehicle loss and accident liability is carried by Sunstar Insurance Group – Producer Sunstar
Insurance Group, LLC DBA W. E. Walker Lakenan.
Airport liability is carried by National Union Fire Insurance Company - Producer EBCO
Aviation Underwriters.
Property insurance is carried by Chubb Group of Insurance Companies/Federal Insurance
Company – Producer Sunstar Insurance Group, LLC DBA W. E. Walker Lakenan.
Equipment coverage is carried by Travelers Property Casualty Company – Producer Sunstar
Insurance Group, LLC DBA W. E. Walker Lakenan.
The City has established self-insurance plans for employees’ health insurance and workers’
compensation. Both of these are accounted for using internal service funds. Under each plan, the
City is substantially self-insured and uses an administrator to handle claims management.
The City provided health coverage to its employees through a self -insured plan administered by
Anthem Blue Cross Blue Shield of Missouri. Anthem had an “A” rating by A.M. Best. Under the
plans, the City paid the administrator a monthly premium for claims administration, cost
management, and specific and aggregate stop loss coverage. The City reimbursed the
administrator for claims paid up to the specific stop loss amount of $150,000 per employee
during each calendar year included in the current fiscal year. The City also reimbursed the
administrator for total claims paid up to the annual aggregate stop loss amounts (125% of
estimated claims) of approximately $4,500,000 and $4,000,000 for years ending June 30, 2021
and June 30, 2022, respectively. Rates were charged by the internal service fund to the other
City funds to cover the monthly premium to the administrator and claims up to 88.0% of the
aggregate stop loss amount during the current fiscal year.
Thomas McGee Group administers the City’s workers’ compensation plan. Under this plan, the
City pays the administrator a per claim fee to administer its claims. All claims are paid directly
by the City. The City has purchased insurance coverage from Midwest Employers that limits the
City’s maximum individual claims liability to $750,000 for USL & H and $750,000 for other
regular employees and per occurrence claims liability to $1,000,000. Rates are charged by the
internal service fund to the other City funds based on rates and experience factors established by
the National Council on Compensation Insurance and City of Cape Girardeau actual claims
trends.
64
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE P - RISK MANAGEMENT – Continued
Claims liability is estimated using data supplied by the administrator. The claims activity during
the last five years is summarized as follows:
Health Workers'
Insurance Compensation Total
Balance June 30, 2017 139,500$ 358,000$ 497,500$
Provisions for Incurred Claims 2,933,406 644,378 3,577,734
Payment of Claims (2,973,906) (376,828) (3,350,734)
Balance June 30, 2018 99,000$ 625,500$ 724,500$
Provisions for Incurred Claims 3,696,756 482,643 4,179,399
Payment of Claims (3,466,756) (570,043) (4,036,799)
Balance June 30, 2019 329,000$ 538,100$ 867,100$
Provisions for Incurred Claims 3,501,872 817,620 4,319,492
Payment of Claims (3,696,872) (712,720) (4,409,592)
Balance June 30, 2020 134,000$ 643,000$ 777,000$
Provisions for Incurred Claims 3,471,412 1,325,119 4,796,531
Payment of Claims (3,252,412) (1,219,619) (4,472,031)
Balance June 30, 2021 353,000$ 748,500$ 1,101,500$
Provisions for Incurred Claims 3,575,784 432,228 4,008,012
Payment of Claims (3,574,884) (869,728) (4,444,612)
Balance June 30, 2022 353,900$ 311,000$ 664,900$
CLAIMS LIABILITIES RECONCILIATION
NOTE Q - CONCENTRATION OF CREDIT RISK/BAD DEBT ALLOWANCE
The City has uncollateralized utility accounts receivable generated within a limited geographical
region primarily consisting of its City limits. The City also has taxes, special assessments, and
user fees receivable which are concentrated among its citizens. Some of these items attach as
liens against real and personal property. The maximum accounting loss is the amount shown as
utility charges receivable on the statement of net position.
65
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE Q – CONCENTRATION OF CREDIT RISK/BAD DEBIT ALLOWANCE -
continue
At June 30, 2022, utility receivables totaled $2,485,977. On the financial statements, the utility
receivables are shown net of the allowance for doubtful accounts of $98,003. This results in net
utility receivable of $2,387,974. During the year ended June 30, 2022, the allowance was
increased by $21,208 and accounts totaling $108,469 were written off.
NOTE R - COMMITMENTS AND CONTINGENCIES
1. Litigation
Various claims and lawsuits are pending against the City. In the opinion of City management,
the potential loss on all claims and lawsuits will not be significant to the City ’s financial
statements.
2. Grant Audit
The City receives Federal and State Grants for specific pu rposes that are subject to review and
audit by various Federal and State agencies. Such audits could result in a request for
reimbursement by any of the Federal and State agencies for expenditures disallowed under the
terms and conditions of the appropriate agency. In the opinion of City management, such
disallowances, if any, will not be significant.
3. Construction Commitments
As of June 30, 2022, the City had construction commitments outstanding of $1,696,216. The
construction commitments represent incomplete portions of contracts entered into to construct
various street projects, water and sewer projects, and Capaha renovations. These contracts are
expected to be completed within the next fiscal year.
4. Encumbrances
As of June 30, 2022, the City had encumbrances outstanding of $3,742,424.
NOTE S – PRIOR PERIOD ADJUSTMENTS
The net position of the governmental funds was decreased by $575, while the business activities
was increased by $85,260, as of June 30, 2022, from transactions that occurred in previous years.
Grant revenue, which was previously thought to be recoverable, was not received for the Airport
CARES Grant and the TRIM Grant for $121 and $701, respectively. A receivable was reversed
due to an insurance claim recorded on stolen parts that was never actually filed for $5. The sum
of these adjustment resulted in the net position of governmental funds being decreased by $575.
A prior year grant receivable was not recorded for equipment purchased that were subsequently
reimbursed partially by grant funds. This adjustment resulted in the net position of the business
activities being increased by $85,260.
66
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE T - TAX ABATEMENTS
The City has entered into real property tax abatement agreements with developers pursuant to
provisions of Chapter 353 of the Revised Statutes of Missouri. During the first 10 years of
abatement, 100% of the incremental increase in real property taxes on the land and 100% of the
real property taxes on all improvements are abated. During the next 15 years, between 50% and
100% of the incremental real property taxes on all land and all land improvements are abated.
During the current fiscal year $575 in real property taxes were abated related to provisions of
Chapter 353. The abatements related to a project to convert an abandoned retail building into an
office building for a national call center. These abatements will expire in 2032.
The City has established one Redevelopment Project Area in the Cape Downtown Tax Increment
Financing District (TIF) according to Missouri TIF laws. During the current year $132,749 in
real property taxes were abated related to provisions of these laws. Abatement of City real
property taxes accounted for $10,026 of this amount. Payments in lieu of taxes are made to the
City by owners of the abated properties based on the abated assessed values for all taxing entities
included in the TIF. These deposits are kept in a special allocation fund to be used to reimburse
developers for approved redevelopment projects within the TIF.
NOTE U - CONTINGENCY
1. In July 2007, the City entered into a development agreement with Greater Missouri
Builders, Inc. (GMB) to reimburse them for costs associated with the Town Plaza
Redevelopment Project. In conjunction with this agreement, the City established the
Town Plaza Community Improvement District (CID) and determined the project area to
be blighted pursuant to Chapter 353 of the Missouri Revised Statutes.
This project involved the conversion of the former Sears facility into a call center for
National Asset Recover Services (NARS) and other various improvements, such as
facade improvements, parking facilities, roof reconstruction, and HVAC enhancements.
Total reimbursements to GMB for redevelopment costs were limited to $3.6 million plus
7.5% interest. These reimbursements will be made from incremental County and City
sales tax revenues, an additional CID sales tax, and real estate tax abatements.
Reimbursements from incremental County and City sales tax revenue will be limited to
$1.2 of the $3.6 million total.
Incremental County and City sales tax revenue was defined as the difference in future tax
revenues from the City’s 1% general sales tax and .5% capital improvement sales tax and
half the County’s .5% general sales tax and the revenues from these taxes from the
project area in calendar year 2006. The CID implemented a 1% sales tax . Improvements
to the redevelopment project will receive 100% real estate tax abatement for the first 10
years and 50% real estate tax abatement for the next 15 years. The current Sears facility
will receive 50% real estate tax abatement for 25 years. Based on 2006 assessed values
the abatement of City taxes on the unimproved Sears facility would be $628.
67
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE U – CONTINGENCY - continued
Beginning in year six of the agreement, 50% of the gross rentals from the NARS site will
be used to supplement the incremental sales tax revenues. Reimbursements from
incremental sales tax revenues expire with repayment of the amount to be paid by
incremental sales tax or 20 years, whichever comes first.
This project was completed at a cost of $3,203,308. Reimbursement from incremental
County and City sales tax revenue is limited to $1,164,839. The City and the County are
obligated to make quarterly payments as may lawfully be made from funds budgeted and
appropriated for that purpose by the City and County.
During the fiscal year ended June 30, 2022, the City incurred payments of $122,879
under the development agreement. This amount is included in the Development Services
expenses on the statement of activities.
2. In June 2004, the City of Cape Girardeau and Cape Girardeau County entered into a
development agreement with a local real estate developer. Under the agreement, the local
developer agreed to pay for certain public improvements incurred in conjunction with the
development of a 60 acre retail development, and the City and County agreed to
reimburse the local business for the $2,998,434 cost of these improvements plus 4%
interest with quarterly payments from available net sales tax revenue generated from any
businesses operations located in the development.
Available revenue is defined by the agreement as all the net sales tax revenue generated
by two .25% City capital improvement sales taxes and the .50% City transportation sales
tax and half of the net sales tax revenue generated by a .50% County sales tax. All City
sales taxes have expiration dates that could occur before the total costs of the
improvements are reimbursed to the developer. The County sales tax has no expiration
date. No provision is made to replace revenues from the City sales taxes that expire if
they are not extended. The development agreement remains in effect until the total cost of
the public improvements is reimbursed to the developer.
In October 2012, the City of Cape Girardeau and Cape Girardeau County entered into a n
amendment to the original development agreement. Under the agreement, the local
developer agreed to pay for additional public improvements incurred in conjunction with
the development of the 60 acre retail development, and the City and County agreed to
reimburse the local business for the $2,024,360 cost of these improvements from
available net sales tax revenue generated from an Academy Sports retail store. Academy
Sports began operation in May 2013.
68
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE U - CONTINGENCY – Continued
The City and County are required by the development agreement to reimburse the
developer for the additional public improvement costs related to Academy Sports after
the original development costs have been reimbursed with quarterly payments from
available revenue. Available revenue is defined by the agreement as all the net sales tax
revenue generated by Academy Sports at that location on sales that exceed an in flation
adjusted $2.5 million annually from two .25% City capital improvement sales taxes and
half of the .50% City transportation sales tax and half of the net sales tax revenue
generated by a .50% County sales tax. All City sales taxes have expiration dates that
could occur before the total costs of the improvements are reimbursed to the developer.
The County sales tax has no expiration date. No provision is made to replace revenues
from the City sales taxes that expire if they are not extended. The development agreement
remains in effect until the total cost of the additional public improvements is reimbursed
to the developer or fifteen years from the beginning of repayments to the developer for
costs related to the additional public improvements.
The City and the County are obligated only to make quarterly payments as may lawfully
be made from funds budgeted and appropriated for that purpose by the City and County.
During the fiscal year ended June 30, 2022 the City incurred payments of $318,655 under
the development agreement. This amount is included in the Development Services
expenses on the statement of activities.
3. In May 2011, the City of Cape Girardeau entered into a development agreement with a
local real estate developer. Under this agreement, the local developer agreed to pay for
certain public improvements incurred in conjunction with the development of a Menards
Home Improvement Store site and other adjacent retail development sites, and the City
agreed to reimburse the local developer for the cost of these improvements from available
net sales tax revenue generated from the Menards Home Improvement operations and
operations of other similar retail stores in the City that exceeded a baseline amount
established in the development agreement.
The local developer has completed all public improvements at a cost of $2,943,843. The
City is required by the development agreement to reimburse the developer for these costs
from available revenues. Available revenue is defined by the agreement as all the net
sales tax revenue generated by two .25% City capital improvement sales taxes and the
.50% City transportation sales tax that exceed a baseline amount. The transportation sales
tax has an expiration date that occurs during the contract period. No provision is made to
replace revenues from the City sales taxes that expire if they are not extended. The
development agreement expires 15 years after the beginning of the Menards Home
Improvement operations.
69
City of Cape Girardeau, Missouri
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2022
NOTE U - CONTINGENCY – Continued
The City is obligated only to make quarterly payments as may lawfully be made from
funds budgeted and appropriated for that purpose by the City. During the fiscal year
ended June 30, 2022, the City incurred $456,413 under the development agreement. This
amount is included in the Development Services expenses on the statement of activities.
4. In November 2015, the City of Cape Girardeau entered into a development agreement
with Drury Southwest, Inc. (the “Company”). Under this agreement, the Company agreed
to construct a 168-room hotel and adjoining restaurant with an approximately 20,000
square foot conference center. In recognition of the significant economic benefits to the
City, once the facility became operational, the City agreed to reimburse the Company for
part of the cost of constructing the conference center from available net sales tax
revenues generated from the operations of the hotel, restaurant, and conference center.
As of October 3, 2017, the Company had substantially completed the project, having
incurred $6,938,689 in costs under the development agreement. The City is required by
the agreement to reimburse the developer for these costs, up to a maximum of
$6,250,000, from available revenues. Available revenue is defined by the agreement as
all the net sales tax revenue generated by the 1% general sales tax and two .25% capital
improvement sales taxes relating to the operations of the hotel, restaurant, and conference
center. One of the capital improvement sales taxes has an expiration date that could occur
before the total costs of the improvements are reimbursed to the developer. No provision
is made to replace revenues from the City sales taxes that expire if they are not extended.
The development agreement expires 20 years from December 31, 2017, or as soon as the
City has completely reimbursed the Company for the total of reimbursable costs, if that
happens first.
The City is obligated only to make quarterly payments as may lawfully be made from
funds budgeted and appropriated for that purpose by the City. During the fiscal year
ended June 30, 2022, the City incurred $70,187 under the development agreement.
NOTE V – SUBSEQUENT EVENT
On November 10, 2022, the City sold the Cape Girardeau Industrial Park for $2,700,000.
REQUIRED SUPPLEMENTAL INFORMATION
Variance with
Original Final Actual Final Budget
REVENUES:
Taxes 17,777,304$ 17,777,304$ 20,521,923$ 2,744,619$
Licenses and Permits 1,755,419 1,755,419 1,988,932 233,513
Intergovernmental 657,000 818,986 5,566,635 4,747,649
Charges for Services 983,653 983,653 524,487 (459,166)
Internal Charges 1,152,813 1,152,813 991,059 (161,754)
Fines and Forfeits 619,000 619,000 313,753 (305,247)
Miscellaneous 652,751 652,751 311,978 (340,773)
Investment Revenue 85,030 85,030 248,536 163,506
TOTAL REVENUES 23,682,970$ 23,844,956$ 30,467,303$ 6,622,347$
EXPENDITURES:
Current:
Administrative Services 2,928,207$ 3,109,533$ 3,146,156$ (36,623)$
Development Services 2,926,722 2,985,758 2,531,166 454,592
Parks and Recreation 1,937,929 1,831,673 1,534,044 297,629
Public Safety 16,198,461 16,654,532 15,709,042 945,490
Public Works 2,711,281 2,749,756 2,725,397 24,359
Capital Outlay:
Administrative Services - 9,600 3,021 6,579
Public Safety - 202,962 134,717 68,245 Parks and Recreation -
TOTAL EXPENDITURES 26,702,600$ 27,543,814$ 25,783,543$ 1,760,271$
REVENUES OVER (UNDER)
EXPENDITURES (3,019,630)$ (3,698,858)$ 4,683,760$ 4,862,076$
OTHER FINANCING SOURCES (USES):
Compensation for Damages -$ -$ 1,145$ 1,145$
Special Assessments 14,285 14,285 27,962 13,677
Gain from Sale of Asset - - 5,313 5,313
Transfers In 5,618,225 6,073,825 6,559,760 485,935
Transfers Out (3,327,256) (3,327,256) (3,754,299) (427,043)
TOTAL OTHER FINANCING SOURCES
(USES)2,305,254$ 2,760,854$ 2,839,881$ 79,027$
TOTAL REVENUES OVER (UNDER)
EXPENDITURES (714,376)$ (938,004)$ 7,523,641$ 4,941,103$
FUND BALANCE, July 1, 2021 6,989,912 6,989,912 6,989,912 -
PRIOR PERIOD ADJUSTMENT - - - -
FUND BALANCE, June 30, 2022 6,275,536$ 6,051,908$ 14,513,553$ 4,941,103$
Budgeted Amounts
CITY OF CAPE GIRARDEAU, MISSOURI
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES -
BUDGET AND ACTUAL - GENERAL FUND
Year Ended June 30, 2022
See Independent Auditors' Report.
70
71
City of Cape Girardeau, Missouri
NOTES TO BUDGETARY COMPARISON SCHEDULES
June 30, 2022
BUDGETS AND BUDGETARY ACCOUNTING
The City adopts annual operating budgets for all funds except Storm Water Projects from Park / Storm
Water Sales Tax Fund, Park Improvement Projects from Park / Storm Water Sales Tax Fund, and Park
Improvement Projects from Park/Storm Water Sales Tax Fund Phase 2 - which have project length
budgets - and the Cape Girardeau Municipal Development Foundation, and the Cape Girardeau Parks
Development Foundation, whose main purposes are to solicit and collect donations.
The City follows these procedures in establishing the budgetary data reflected in the financial
statements.
1. The City Manager submits to the City Council a proposed operating budget for the fiscal
year ending the following June 30th at the first meeting of June each year. The operating
budget includes proposed expenditures and the means of financing them.
2. Public hearings are conducted to obtain taxpayer comments.
3. Prior to July 1, the budget is legally enacted through passage of an ordinance.
4. The City Manager is authorized to transfer budgeted amounts between programs within
any department; however, any revisions that alter the total appropriations of any
department must be approved by the City Council. Departments may not legally exceed
their appropriations without approval from the City Council. Appropriations expire at the
end of the year; however, outstanding encumbrances at the end of the year are honored by
the City.
5. Formal budgetary integration is employed as a management control device during the
year for all funds.
6. Budgets for all funds are adopted on a budgetary basis.
7. If, during the fiscal year, the City Manager certifies there are additional revenues to
appropriate, unencumbered appropriation balances within a department, or there is an
emergency situation, the City Council may amend the initial budget by ordinance. The
initial budget was adopted by the City Council on June 7, 2021 and amended on September
7, 2021; October 4, 2021; April 18, 2022; May 6, 2022; and July 5, 2022. The initial
budget and final amended budget are both reflected in the financial statements.
For the year ended June 30, 2022, the fund expenditures for Convention and Tourism, Public Safety
Trust Fund, Transportation Sales Tax Fund IV, AC Brase Foundation and the Parks Development
Foundation exceeded their approved budgets by $63,773, $4,100, $100, $350, and 7,024, respectively.
72
City of Cape Girardeau, Missouri
NOTES TO BUDGETARY COMPARISON SCHEDULES
June 30, 2022
BUDGETS AND BUDGETARY ACCOUNTING - Continued
The statement of revenues, expenditures, and changes in fund balances - governmental funds reports
revenues and expenditures on the modified accrual basis of accounting in accordance with GAAP.
The statement of revenues, expenditures, and changes in fund balances - budget and actual (budget
basis) for all governmental fund types is prepared on a budgetary basis which includes encumbrances
as expenditures.
The following reconciliation adjusts GAAP basis to budget basis:
General Fund
GAAP Basis Net Income 7,599,376$
Increase due to:
Prior Year-End Encumbrances:
Administrative Services 132,519
Development Services 6,594
Parks & Recreation -
Public Safety 23,689
Public Works 7,587
Capital Outlay -
Encumbrance Revenue (8,553)
Adjust investments due to Market (19,774)
142,062$
Decrease due to:
Current Year-End Encumbrances
Administrative Services 37,131
Development Services 500
Parks & Recreation 5,363
Public Safety 195,417
Public Works 47,154
Capital Outlay -
Encumbrance Revenue 82,004
Adjust investments due to Market (186,021)
181,548$
Budget Basis Net Income 7,559,890$
The individual proprietary fund schedules of comparing budget to actual is reported on a budgetary
basis that uses the modified accrual basis of accounting with the exception of encumbrances.
Encumbrances are reported as expenses in the year of encumbrance.
2022 2021 2020 2019 2018 2017 2016 2015
Fiscal Year Ended June 30,
Total Pension Liability
Service Costs 933,765$ 1,003,826$ 1,013,062$ 863,072$ 847,662$ 813,616$ 795,771$ 768,458$
Interest on the Pension Liability 3,188,809 3,328,657 3,125,720 2,770,920 2,668,902 2,567,279 2,346,499 2,240,283
Changes of Benefit Terms - - - 3,061,598 - - - -
Differences Between Expected and Actual Experience
of the Total Pension Liability (313,157) (1,736,406) 517,894 (113,254) (568,794) (678,078) (183,850) (261,952)
Changes of Assumptions - (849,035) - - - - 1,388,735 -
Benefit Payments, Including Refunds of Employee Contributions (2,196,315) (1,948,702) (1,760,611) (1,763,786) (1,340,034) (1,296,403) (1,324,473) (1,266,841)
Net Change in Total Pension Liability 1,613,102 (201,660) 2,896,065 4,818,550 1,607,736 1,406,414 3,022,682 1,479,948
Total Pension Liability - Beginning 46,175,016 46,376,676 43,480,611 38,662,061 37,054,325 35,647,911 32,625,229 31,145,281
Total Pension Liability - Ending (A)47,788,118$ 46,175,016$ 46,376,676$ 43,480,611$ 38,662,061$ 37,054,325$ 35,647,911$ 32,625,229$
Plan Fiduciary Net Position
Contributions - Employer 929,906$ 888,369$ 864,919$ 3,608,999$ 847,162$ 745,001$ 820,228$ 1,953,089$
Contributions - Employees - - - - - 16,008 - -
Net Investment Income 43,036 13,278,050 637,692 3,002,641 4,823,411 4,214,232 (82,162) 684,825
Benefit Payments, Including Refunds of Employee Contributions (2,196,315) (1,948,702) (1,760,611) (1,763,786) (1,340,034) (1,296,403) (1,324,473) (1,266,841)
Pension Plan Administrative Expense (51,934) (48,802) (64,681) (58,089) (40,041) (38,351) (37,018) (40,731)
Other (Net Transfers)(740,238) (270,930) 32,102 (122,011) (225,107) (15,167) (298,285) 267,961
Net Change in Plan Fiduciary Net Position (2,015,545) 11,897,985 (290,579) 4,667,754 4,065,391 3,625,320 (921,710) 1,598,303
Plan Fiduciary Net Position - Beginning 59,909,171 48,011,186 48,301,765 43,634,011 39,568,620 35,943,300 36,865,010 35,266,707
Plan Fiduciary Net Position - Ending (B)57,893,626$ 59,909,171$ 48,011,186$ 48,301,765$ 43,634,011$ 39,568,620$ 35,943,300$ 36,865,010$
Net Pension Liability - Ending (A) - (B)(10,105,508) (13,734,155) (1,634,510) (4,821,154) (4,971,950) (2,514,295) (295,389) (4,239,781)
Plan Fiduciary Net Position as a Percentage
of the Total Pension Liability 121.15%129.74%103.52%111.09%112.86%106.79%100.83%113.00%
Covered Valuation Payroll 8,977,444$ 9,337,017$ 10,105,920$ 9,908,724$ 9,841,879$ 9,707,798$ 9,109,297$ 8,987,241$
Net Pension Liability as a Percentage
of Covered Valuation Payroll -112.57%-147.09%-16.17%-48.66%-50.52%-25.90%-3.24%-47.18%
Notes to the Schedule:
This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year
trend is compiled, information is presented for those years for which information is available.
CITY OF CAPE GIRARDEAU, MISSOURI
SUPPLEMENTARY INFORMATION
MISSOURI LOCAL GOVERNMENT EMPLOYEES RETIREMENT SYSTEM
SCHEDULE OF CHANGES IN THE NET PENSION LIABILITY AND RELATED RATIOS
GENERAL DIVISION
June 30, 2022
73
2022 2021 2020 2019 2018 2017 2016 2015
Fiscal Year Ended June 30,
Total Pension Liability
Service Costs 404,842$ 439,563$ 418,343$ 370,763$ 367,842$ 345,371$ 309,133$ 303,651$
Interest on the Pension Liability 1,594,959 1,683,903 1,593,730 1,425,037 1,377,421 1,327,202 1,248,307 1,182,926
Changes of Benefit Terms - - - 839,984 - - - -
Differences Between Expected and Actual Experience
of the Total Pension Liability 294,313 (1,126,893) 343,900 767,339 (5,046) 21,040 (83,909) 274,477
Changes of Assumptions - (262,033) - - - - 481,968 -
Benefit Payments, Including Refunds of Employee Contributions (1,182,846) (1,134,760) (1,110,912) (1,088,863) (1,081,050) (945,268) (827,008) (895,666)
Net Change in Total Pension Liability 1,111,268 (400,220) 1,245,061 2,314,260 659,167 748,345 1,128,491 865,388
Total Pension Liability - Beginning 23,167,545 23,567,765 22,322,704 20,008,444 19,349,277 18,600,932 17,472,441 16,607,053
Total Pension Liability - Ending (A)24,278,813$ 23,167,545$ 23,567,765$ 22,322,704$ 20,008,444$ 19,349,277$ 18,600,932$ 17,472,441$
Plan Fiduciary Net Position
Contributions - Employer 471,871$ 481,997$ 449,883$ 1,359,472$ 392,375$ 366,721$ 337,743$ 1,043,262$
Contributions - Employees - - - - - - - -
Net Investment Income 21,758 6,219,863 300,296 1,519,462 2,382,243 2,267,369 (46,280) 349,748
Benefit Payments, Including Refunds of Employee Contributions (1,182,846) (1,134,760) (1,110,912) (1,088,863) (1,081,050) (945,268) (827,008) (895,666)
Pension Plan Administrative Expense (16,241) (16,334) (22,319) (19,439) (13,830) (13,148) (12,366) (12,862)
Other (Net Transfers)27,847 (12,112) 84,957 91,515 (42,272) 156,567 50,565 (106,927)
Net Change in Plan Fiduciary Net Position (677,611) 5,538,654 (298,095) 1,862,147 1,637,466 1,832,241 (497,346) 377,555
Plan Fiduciary Net Position - Beginning 29,048,796 23,510,142 23,808,237 21,946,090 20,308,624 18,476,383 18,973,729 18,596,174
Plan Fiduciary Net Position - Ending (B)28,371,185$ 29,048,796$ 23,510,142$ 23,808,237$ 21,946,090$ 20,308,624$ 18,476,383$ 18,973,729$
Net Pension Liability - Ending (A) - (B)(4,092,372) (5,881,251) 57,623 (1,485,533) (1,937,646) (959,347) 124,549 (1,501,288)
Plan Fiduciary Net Position as a Percentage
of the Total Pension Liability 116.86%125.39%99.76%106.65%109.68%104.96%99.33%108.59%
Covered Valuation Payroll 3,237,682$ 3,836,832$ 4,179,275$ 3,776,550$ 3,943,991$ 3,818,933$ 3,536,454$ 3,223,790$
Net Pension Liability as a Percentage
of Covered Valuation Payroll -126.40%-153.28%1.38%-39.34%-49.13%-25.12%3.52%-46.57%
Notes to the Schedule:
This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year
trend is compiled, information is presented for those years for which information is available.
CITY OF CAPE GIRARDEAU, MISSOURI
SUPPLEMENTARY INFORMATION
MISSOURI LOCAL GOVERNMENT EMPLOYEES RETIREMENT SYSTEM
SCHEDULE OF CHANGES IN THE NET PENSION LIABILITY AND RELATED RATIOS
POLICE DIVISION
June 30, 2022
74
2022 2021 2020 2019 2018 2017 2016 2015
Fiscal Year Ended June 30,
Total Pension Liability
Service Costs 485,904$ 481,270$ 451,444$ 397,573$ 401,292$ 388,806$ 375,784$ 370,414$
Interest on the Pension Liability 1,685,982 1,741,225 1,662,942 1,505,476 1,472,645 1,452,993 1,336,826 1,319,931
Changes of Benefit Terms - - - 951,134 - - - -
Differences Between Expected and Actual Experience
of the Total Pension Liability 610,970 (58,849) 466,159 765,218 (152,061) (515,001) 461,181 (356,529)
Changes of Assumptions - (449,014) - - - - 508,788 -
Benefit Payments, Including Refunds of Employee Contributions (1,781,092) (1,519,412) (1,511,600) (1,437,533) (1,102,750) (1,022,379) (1,148,773) (1,059,610)
Net Change in Total Pension Liability 1,001,764 195,220 1,068,945 2,181,868 619,126 304,419 1,533,806 274,206
Total Pension Liability - Beginning 24,722,100 24,526,880 23,457,935 21,276,067 20,656,941 20,352,522 18,818,716 18,544,510
Total Pension Liability - Ending (A)25,723,864$ 24,722,100$ 24,526,880$ 23,457,935$ 21,276,067$ 20,656,941$ 20,352,522$ 18,818,716$
Plan Fiduciary Net Position
Contributions - Employer 475,309$ 441,121$ 369,502$ 1,334,300$ 370,929$ 326,044$ 375,209$ 765,345$
Contributions - Employees - - - - - - - -
Net Investment Income 30,087 6,873,082 335,978 1,640,175 2,629,862 2,374,115 (40,593) 415,318
Benefit Payments, Including Refunds of Employee Contributions (1,781,092) (1,519,412) (1,511,600) (1,437,533) (1,102,750) (1,022,379) (1,148,773) (1,059,610)
Pension Plan Administrative Expense (15,025) (13,864) (17,476) (14,968) (10,585) (10,113) (9,925) (10,625)
Other (Net Transfers)625,944 47,327 144,451 (101,158) (28,894) 100,165 18,256 (25,522)
Net Change in Plan Fiduciary Net Position (664,777) 5,828,254 (679,145) 1,420,816 1,858,562 1,767,832 (805,826) 84,906
Plan Fiduciary Net Position - Beginning 30,807,666 24,979,412 25,658,557 24,237,741 22,379,179 20,611,347 21,417,173 21,332,267
Plan Fiduciary Net Position - Ending (B)30,142,889$ 30,807,666$ 24,979,412$ 25,658,557$ 24,237,741$ 22,379,179$ 20,611,347$ 21,417,173$
Net Pension Liability - Ending (A) - (B)(4,419,025) (6,085,566) (452,532) (2,200,622) (2,961,674) (1,722,238) (258,825) (2,598,457)
Plan Fiduciary Net Position as a Percentage
of the Total Pension Liability 117.18%124.62%101.85%109.38%113.92%108.34%101.27%113.81%
Covered Valuation Payroll 3,467,953$ 3,432,689$ 3,442,123$ 3,211,902$ 3,290,770$ 3,283,135$ 3,099,147$ 3,017,659$
Net Pension Liability as a Percentage
of Covered Valuation Payroll -127.42%-177.28%-13.15%-68.51%-90.00%-52.46%-8.35%-86.11%
Notes to the Schedule:
This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year
trend is compiled, information is presented for those years for which information is available.
CITY OF CAPE GIRARDEAU, MISSOURI
SUPPLEMENTARY INFORMATION
MISSOURI LOCAL GOVERNMENT EMPLOYEES RETIREMENT SYSTEM
SCHEDULE OF CHANGES IN THE NET PENSION LIABILITY AND RELATED RATIOS
FIRE DIVISION
June 30, 2022
75
June 30, 2022
Fiscal Actual Contribution
Year Actuarial Contribution Covered as a Percentage
Ended Determined Actual Deficiency Valuation of Covered
June 30,Contribution Contribution (Excess)Payroll Valuation Payroll
2022 1,945,508$ 1,874,208$ 71,300$ 16,374,625$ 11.45%
2021 1,873,332 1,812,073 61,259 17,166,508 10.56%
2020 1,683,841 1,683,841 - 17,188,695 9.80%
2019 1,728,666 1,728,666 - 17,300,564 9.99%
2018 1,644,496 1,610,466 34,030 16,990,644 9.48%
2017 1,437,766 1,437,766 - 16,749,343 8.58%
2016 1,533,180 1,533,180 - 16,040,522 9.56%
2015 1,741,546 1,741,546 - 15,253,527 11.42%
2014 1,743,286 1,662,520 80,766 14,797,136 11.24%
2013 1,723,280 1,474,487 248,793 14,340,850 10.28%
2012 1,628,048 1,342,323 285,725 14,434,347 9.30%
Notes to Schedule:
Valuation Date:February 28, 2022
Notes The roll-forward of total pension liability from February 28, 2022 to
June 30, 2022 reflects expected service cost and interest reduced by
actual benefit payments and administrative expenses.
Methods and Assumptions Used to Determine Contribution Rates:
Actuarial Cost Method:Entry Age Normal and Modified Terminal Funding
Amortization Method:A level percentage of payroll amortization method is used to
amortize the UAAL over a closed period of years. If the UAAL
(excluding the UAAL associated with benefit changes) is negative,
then this amount is amortized of the greater of (i) the remaining
initial amortization period or (ii) 15 years.
Remaining Amortization Period:Multiple bases from 13 to 15 years
Asset Valuation Method:5-year smoothed market, 20% corridor
Inflation:2.75% wage inflation, 2.25% price inflation
Salary Increases:2.75% to 7.15%, including wage inflation
Investment Rate of Return:7.00%, net of investment expenses
Retirement Age:Experience-based table of rates that are specific to the type of
eligibility condition.
Mortality:The healthy retiree mortality tables, for post-retirement mortality,
used in evaluating allowances to be paid were 115% of the PubG-
2010 Retiree Mortality Table for males and females. The disabled
retiree mortality tables, for post-retirement mortality, used in
evaluating allowances to be paid were 115% of the PubNS-2010
Disabled Retiree Mortality Table for males and females. The pre-
retirement mortality tables used were 75% of the PubG-2010
Employee Mortality Table for males and females of General groups
and 75% of the PubS-2010 Employee Mortality Table for males and
females of Police, Fire and Public Safety groups.
Mortality rates for a particular calendar year are determined by
applying the MP-2020 mortality improvement scale to the above
described tables.
Other Information:None
CITY OF CAPE GIRARDEAU, MISSOURI
SUPPLEMENTARY INFORMATION
MISSOURI LOCAL GOVERNMENT EMPLOYEES RETIREMENT SYSTEM
SCHEDULE OF EMPLOYER CONTRIBUTIONS
76
2022 2021 2020 2019 2018
Calendar Year Ended June 30,
Total OPEB Liability
Service Costs 309,892$ 254,489$ 258,793$ 251,092$ 303,952$
Interest on Total OPEB Liability 248,554 295,897 365,681 428,525 407,566
Effect of Economic/Demographic Gains or Losses (1,629,235) (34,266) (231,761) (961,604) (519,247)
Effect of Assumptions Changes or Inputs (1,029,435) 382,609 1,023,004 271,656 158,158
Benefit Payments (740,913) (715,552) (694,578) (609,858) (608,774)
Net Change in Total OPEB Liability (2,841,137) 183,177 721,139 (620,189) (258,345)
Total OPEB Liability - Beginning 11,408,076 11,224,899 10,503,760 11,123,949 11,382,294
Total OPEB Liability - Ending 8,566,939$ 11,408,076$ 11,224,899$ 10,503,760$ 11,123,949$
Covered Employee Payroll 6,723,215 7,465,766 7,230,766 9,369,121 9,074,209
Total OPEB Liability as a Percentage
of Covered Employee Payroll 127.42%152.81%155.24%112.11%122.59%
Notes to the Schedule:
This schedule is presented to illustrate the requirement to show information for 10 years. However, recalculations of
prior years are not required, and if prior years are not reported in accordance with the current GASB standards,
they should not be reported.
CITY OF CAPE GIRARDEAU, MISSOURI
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CHANGES IN THE CITY'S TOTAL OPEB LIABILITY AND RELATED RATIOS
June 30, 2022
77
SUPPLEMENTAL INFORMATION
Park Riverfront
Parks and Convention Downtown A.C. Brase Development Casino Region Economic Community Motor
Airport Recreation Health and Tourism Business Public Safety Foundation Foundation Public Safety Revenue Development Development Fuel Tax
Fund Fund Fund Fund District Fund Trust Fund Fund Fund Trust Fund II Fund Fund Grant Fund Fund
CURRENT ASSETS:
Pooled Cash and Investments 558,957$ 1,251,423$ 375,430$ 2,200,011$ 163,329$ 16,180$ 80,810$ 649,656$ 860,096$ 2,379,225$ 299,398$ -$ 382,354$
Receivables:
Real Estate Taxes, Net - - 49,125 - - - - - - - - - -
Property Taxes, Net - - 6,512 - - - - - - - - - -
Sales Tax - - - - - - - - - - - - -
Hotel and Motel Tax - - - 91,212 - - - - - - - - -
Resturant Tax - - - 152,107 - - - - - - - - -
Special Assesments - - - - - - - - - - - - 34,374
Other 438,622 26,676 216 - - - - - - 237,638 17,347 - -
Motor Fuel Tax - - - - - - - - - - - - 102,773
Vehicle License Fees - - - - - - - - - - - - 34,705
Motor Vehicle Sales Tax - - - - - - - - - - - - 15,291
Grants 1,170,364 - - - - - - - - - 27,370 - -
Inventory 77,476 22,510 - 11,633 - - - - - - - - -
Prepaid Items 17,005 10,654 660 70,539 - - - 355 - 22,336 650 - -
TOTAL CURRENT ASSETS 2,262,424$ 1,311,263$ 431,943$ 2,525,502$ 163,329$ 16,180$ 80,810$ 650,011$ 860,096$ 2,639,199$ 344,765$ -$ 569,497$
NONCURRENT ASSETS:
Advances to Other Funds -$ -$ -$ -$ -$ -$ -$ -$ -$ 2,367,683$ -$ -$ -$
TOTAL NONCURRENT ASSETS -$ -$ -$ -$ -$ -$ -$ -$ -$ 2,367,683$ -$ -$ -$
TOTAL ASSETS 2,262,424$ 1,311,263$ 431,943$ 2,525,502$ 163,329$ 16,180$ 80,810$ 650,011$ 860,096$ 5,006,882$ 344,765$ -$ 569,497$
CURRENT LIABILITIES:
Accounts Payable 277,726$ 107,236$ 11,179$ -$ -$ -$ -$ 10,977$ -$ 3,315$ 36,373$ -$ -$
Salaries and Benefits Payable 42,689 196,492 9,510 - - - - - - - - - -
Other Liabilities 58,545 21,745 - - - - - - - - - - -
Due to Other Governments - - - - - - - - - - - - -
Payable to Other Funds 1,299,136 - - - - - - - - - - - -
Unearned Revenues 1,900 117,316 - - - - - - - - - - -
Deferred Revenues 275,443 - 54,438 - - - - - - - - - 34,376
TOTAL CURRENT LIABILITIES 1,955,439$ 442,789$ 75,127$ -$ -$ -$ -$ 10,977$ -$ 3,315$ 36,373$ -$ 34,376$
NONCURRENT LIAIBILITIES:
Advances from Other Funds 1,407,984$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
TOTAL NONCURRENT LIABILITIES 1,407,984$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
TOTAL LIABILITIES 3,363,423$ 442,789$ 75,127$ -$ -$ -$ -$ 10,977$ -$ 3,315$ 36,373$ -$ 34,376$
FUND BALANCE:
Nonspendable 17,005$ 10,654$ 660$ 70,539$ -$ -$ -$ 355$ -$ 2,390,019$ 650$ -$ -$
Restricted 249,759 498,506 356,870 2,454,963 108,329 - - - 113,774 11,775 19,217 - 535,121
Committed - - - - - - - - - 2,601,773 - - -
Assigned (1,367,763) 359,314 (714) - 55,000 16,180 80,810 638,679 746,322 - 288,525 - -
Unassigned - - - - - - - - - - - - -
TOTAL FUND BALANCE (1,100,999)$ 868,474$ 356,816$ 2,525,502$ 163,329$ 16,180$ 80,810$ 639,034$ 860,096$ 5,003,567$ 308,392$ -$ 535,121$
TOTAL LIABILITIES AND FUND
BALANCE 2,262,424$ 1,311,263$ 431,943$ 2,525,502$ 163,329$ 16,180$ 80,810$ 650,011$ 860,096$ 5,006,882$ 344,765$ -$ 569,497$
ASSETS
LIABILITIES AND FUND BALANCE
78
See Independent Auditors' Report
June 30, 2022
CITY OF CAPE GIRARDEAU MISSOURI
COMBINING BALANCE SHEET -
NONMAJOR GOVERNMENTAL FUNDS
Capital Capital
Improvement Improvement Park/Community Stormwater Park
Sales Tax -Sales Tax -Stormwater Parks/Development System System Total
Transportation Transportation Transportation Sewer System General Sales Tax - Stormwater Block Grant Improvements Improvements Nonmajor
Sales Tax Sales Tax Sales Tax Improvements Improvements Capital Fire Sales Sales Tax Projects Phase II Phase II Governmental
Trust Fund IV Trust Fund V Trust Fund VI Fund Fund Fund Tax Fund Fund Fund Fund Fund Funds
CURRENT ASSETS:
Pooled Cash and Investments -$ 13,704,800$ 5,741,760$ 3,764,651$ 4,685,040$ 2,530,198$ -$ 76,617$ 10,431$ 3,591,139$ 2,549,054$ 45,870,559$
Receivables:
Real Estate Taxes, Net - - - - - - - - - - - 49,125
Property Taxes, Net - - - - - - - - - - - 6,512
Sales Tax - - 493,171 250,477 250,477 375,717 246,585 125,239 - - - 1,741,666
Hotel and Motel Tax - - - - - - - - - - - 91,212
Resturant Tax - - - - - - - - - - - 152,107
Special Assesments - - - - - - - - - - - 34,374
Other - - - - - - - - - - - 720,499
Motor Fuel Tax - - - - - - - - - - - 102,773
Vehicle License Fees - - - - - - - - - - - 34,705
Motor Vehicle Sales Tax - - - - - - - - - - - 15,291
Grants - 13,746 - - - - - - - - - 1,211,480
Inventory - - - - - - - - - - - 111,619
Prepaid Items - - - - - - - - - - - 122,199
TOTAL CURRENT ASSETS -$ 13,718,546$ 6,234,931$ 4,015,128$ 4,935,517$ 2,905,915$ 246,585$ 201,856$ 10,431$ 3,591,139$ 2,549,054$ 50,264,121$
NONCURRENT ASSETS:
Advances to Other Funds -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 2,367,683$
TOTAL NONCURRENT ASSETS -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 2,367,683$
TOTAL ASSETS -$ 13,718,546$ 6,234,931$ 4,015,128$ 4,935,517$ 2,905,915$ 246,585$ 201,856$ 10,431$ 3,591,139$ 2,549,054$ 52,631,804$
CURRENT LIABILITIES:
Accounts Payable -$ 305,626$ 215,918$ 54,077$ 105,973$ -$ -$ -$ -$ 52,751$ 87,645$ 1,268,796$
Salaries and Benefits Payable - - - - - - - - - - - 248,691
Other Liabilities - - - - - - - - - - - 80,290
Due to Other Governments - - - - - - - - 1,207 - - 1,207
Payable to Other Funds - - - - - - - - - - - 1,299,136
Unearned Revenues - - - - - - - - - - - 119,216
Deferred Revenues - - - - - - - - - - - 364,257
TOTAL CURRENT LIABILITIES -$ 305,626$ 215,918$ 54,077$ 105,973$ -$ -$ -$ 1,207$ 52,751$ 87,645$ 3,381,593$
NONCURRENT LIAIBILITIES:
Advances from Other Funds -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 1,407,984$
TOTAL NONCURRENT LIABILITIES -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 1,407,984$
TOTAL LIABILITIES -$ 305,626$ 215,918$ 54,077$ 105,973$ -$ -$ -$ 1,207$ 52,751$ 87,645$ 4,789,577$
FUND BALANCE:
Nonspendable -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 2,489,882$
Restricted - 13,412,920 6,019,013 3,961,051 4,829,544 2,905,915 246,585 201,856 9,224 3,538,388 2,461,409 41,934,219
Committed - - - - - - - - - - - 2,601,773
Assigned - - - - - - - - - - - 816,353
Unassigned - - - - - - - - - - - -
TOTAL FUND BALANCE -$ 13,412,920 6,019,013$ 3,961,051$ 4,829,544$ 2,905,915$ 246,585$ 201,856$ 9,224$ 3,538,388$ 2,461,409$ 47,842,227$
TOTAL LIABILITIES AND FUND
BALANCE -$ 13,718,546$ 6,234,931$ 4,015,128$ 4,935,517$ 2,905,915$ 246,585$ 201,856$ 10,431$ 3,591,139$ 2,549,054$ 52,631,804$
LIABILITIES AND FUND BALANCE
ASSETS
See Independent Auditors' Report.
79
CITY OF CAPE GIRARDEAU MISSOURI
COMBINING BALANCE SHEET -
NONMAJOR GOVERNMENTAL FUNDS
June 30, 2022
Park Riverfront
Parks and Convention Downtown A.C. Brase Development Casino Region Economic Community Motor
Airport Recreation Health and Tourism Business Public Safety Foundation Foundation Public Safety Revenue Development Development Fuel Tax
Fund Fund Fund Fund District Fund Trust Fund Fund Fund Trust Fund II Fund Fund Grant Fund Fund
REVENUES:
Taxes -$ -$ 402,684$ 2,848,694$ 35,649$ -$ -$ -$ -$ 2,624,248$ 220,154$ -$ -$
Intergovernmental 1,091,072 279 10,505 - - - - - - 345,526 54,000 16,398 1,667,771
Charges for Services 496,318 1,557,371 - - - - 29,000 93,121 - - - - -
Special Assessment - - - - - - - - - - - - 4,509
Miscellaneous 292,018 8,591 - - - - - 94,590 19,068 - - - -
Investment Revenue - 20,970 2,980 20,376 1,451 138 651 5,562 14,511 35,530 1,597 - 2,940
TOTAL REVENUES 1,879,408$ 1,587,211$ 416,169$ 2,869,070$ 37,100$ 138$ 29,651$ 193,273$ 33,579$ 3,005,304$ 275,751$ 16,398$ 1,675,220$
EXPENDITURES:
Current:
Administrative Services -$ -$ -$ 18,844$ -$ -$ -$ -$ 17,522$ 134,712$ -$ -$ -$
Development Services 1,775,441 - - 786,074 25,245 - - - - - 199,886 52,130 -
Parks and Recreation - 3,054,199 - - - - 350 84,605 - - - - -
Public Safety - - 439,027 - - - - - 112,593 176 - - -
Capital Outlay:
Public Safety - - - - - - - - - 366,120 - - -
Administrative - - - - - - - - - 52,823 - - -
Development Services 789,611 - - - - - - - - - - - -
Capital Improvements - - - - - - - - - - - - 43,052
Parks and Recreation - 19,019 - - - - - 23,396 - - - - -
Debt Service:
Interest - - - 276,886 - - - - 306,088 47,624 68 497 -
Principal - - - 930,000 - - - - 1,261,000 412,376 - - -
TOTAL EXPENDITURES 2,565,052$ 3,073,218$ 439,027$ 2,011,804$ 25,245$ -$ 350$ 108,001$ 1,697,203$ 1,013,831$ 199,954$ 52,627$ 43,052$
REVENUES OVER (UNDER)
EXPENDITURES (685,644)$ (1,486,007)$ (22,858)$ 857,266$ 11,855$ 138$ 29,301$ 85,272$ (1,663,624)$ 1,991,473$ 75,797$ (36,229)$ 1,632,168$
OTHER FINANCING SOURCES (USES):
Asset Disposition -$ -$ -$ -$ -$ 4,100$ -$ -$ -$ -$ -$ -$ -$
Capital Contributions - - - - - - - - - - - - -
Transfers In 500,000 1,774,450 - - - - - - 3,348,340 - 213,205 19,464 -
Transfers Out - (359,383) - (385,140) - (4,100) - (49,010) (1,505,454) (1,253,837) (336) - (1,400,000)
TOTAL OTHER FINANCING SOURCES
(USES)500,000$ 1,415,067$ -$ (385,140)$ -$ -$ -$ (49,010)$ 1,842,886$ (1,253,837)$ 212,869$ 19,464$ (1,400,000)$
TOTAL REVENUES OVER (UNDER)
EXPENDITURES (185,644)$ (70,940)$ (22,858)$ 472,126$ 11,855$ 138$ 29,301$ 36,262$ 179,262$ 737,636$ 288,666$ (16,765)$ 232,168$
FUND BALANCE, July 1, 2021 (915,476) 939,414 379,674 2,053,376 151,474 16,042 51,509 603,473 680,834 4,265,931 19,726 16,765 302,953
PRIOR PERIOD ADJUSTMENT 121 - - - - - - (701) - - - - -
FUND BALANCE, June 30, 2022 (1,100,999)$ 868,474$ 356,816$ 2,525,502$ 163,329$ 16,180$ 80,810$ 639,034$ 860,096$ 5,003,567$ 308,392$ -$ 535,121$
CITY OF CAPE GIRARDEAU, MISSOURI
COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - NONMAJOR GOVERNMENTAL FUNDS
Year Ended June 30, 2022
See Independent Auditors' Report.
80
Capital Capital
Improvement Improvement Park/Community Stormwater Park
Sales Tax -Sales Tax -Stormwater Parks/Development System System Total
Transportation Transportation Transportation Sewer System General Sales Tax - Stormwater Block Grant Improvements Improvements Nonmajor
Sales Tax Sales Tax Sales Tax Improvements Improvements Capital Fire Sales Sales Tax Projects Phase II Phase II Governmental
Trust Fund IV Trust Fund V Trust Fund VI Fund Fund Fund Tax Fund Fund Fund Fund Fund Funds
REVENUES:
Taxes -$ -$ 5,966,689$ 3,064,517$ 3,064,517$ 4,596,639$ 2,983,343$ 1,532,213$ -$ -$ -$ 27,339,347$
Intergovernmental - 44,052 - - - - - - - - - 3,229,603
Charges for Services - - - - - - - - - - - 2,175,810
Special Assessment - - - - - - - - - - - 4,509
Miscellaneous - - - - - - - - - - - 414,267
Investment Revenue (147) 118,372 46,605 28,114 41,630 36,982 - 761 91 26,641 9,480 415,235
TOTAL REVENUES (147)$ 162,424$ 6,013,294$ 3,092,631$ 3,106,147$ 4,633,621$ 2,983,343$ 1,532,974$ 91$ 26,641$ 9,480$ 33,578,771$
EXPENDITURES:
Current:
Administrative Services -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 171,078$
Development Services - - 377,988 220,668 220,668 - - - - - - 3,658,100
Parks and Recreation - - - - - - - - - - - 3,139,154
Public Safety - - - - - - - - - - - 551,796
Capital Outlay:
Public Safety - - - - - - - - - - - 366,120
Administrative - - - - - - - - - - - 52,823
Development Services - - - - - - - - - - - 789,611
Capital Improvements - 723,488 1,119,553 - 696,393 - - - - 548,445 2,056,574 5,187,505
Parks and Recreation - - - - - 144,992 - - - - - 187,407
Debt Service:
Interest - - - - 364,850 297,928 - - - - - 1,293,941
Principal - - - - - - - - - - - 2,603,376
TOTAL EXPENDITURES -$ 723,488$ 1,497,541$ 220,668$ 1,281,911$ 442,920$ -$ -$ -$ 548,445$ 2,056,574$ 18,000,911$
REVENUES OVER (UNDER)
EXPENDITURES (147)$ (561,064)$ 4,515,753$ 2,871,963$ 1,824,236$ 4,190,701$ 2,983,343$ 1,532,974$ 91$ (521,804)$ (2,047,094)$ 15,577,860$
OTHER FINANCING SOURCES (USES):
Asset Disposition -$ -$ -$ -$ -$ 38,250$ -$ -$ -$ -$ -$ 42,350$
Capital Contributions - - - - - - - - - - 50,000 50,000
Transfers In - 100 - - 1,750,000 - - - - - 2,469,640 10,075,199
Transfers Out (100) - - - (1,100,000) (3,983,620) (3,010,907) (1,598,449) - - (36,469) (14,686,805)
TOTAL OTHER FINANCING SOURCES
(USES)(100)$ 100$ -$ -$ 650,000$ (3,945,370)$ (3,010,907)$ (1,598,449)$ -$ -$ 2,483,171$ (4,519,256)$
TOTAL REVENUES OVER (UNDER)
EXPENDITURES (247)$ (560,964)$ 4,515,753$ 2,871,963$ 2,474,236$ 245,331$ (27,564)$ (65,475)$ 91$ (521,804)$ 436,077$ 11,058,604$
FUND BALANCE, July 1, 2021 247 13,973,884 1,503,260 1,089,088 2,355,308 2,660,584 274,149 267,331 9,133 4,060,192 2,025,332 36,784,203
PRIOR PERIOD ADJUSTMENT - - - - - - - - - - - (580)
FUND BALANCE, June 30, 2022 -$ 13,412,920$ 6,019,013$ 3,961,051$ 4,829,544$ 2,905,915$ 246,585$ 201,856$ 9,224$ 3,538,388$ 2,461,409$ 47,842,227$
CITY OF CAPE GIRARDEAU, MISSOURI
COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - NONMAJOR GOVERNMENTAL FUNDS
Year Ended June 30, 2022
See Independent Auditors' Report.
81
ANNUAL FEDERAL FINANCIAL COMPLIANCE SECTION
82
INDEPENDENT AUDITORS’ REPORT ON COMPLIANCE FOR EACH
MAJOR PROGRAM AND ON INTERNAL CONTROL OVER
COMPLIANCE REQUIRED BY THE UNIFORM GUIDANCE
Honorable Mayor and Members of the City Council
City of Cape Girardeau, Missouri
Report on Compliance for Each Major Federal Program
Opinion on Each Major Federal Program
We have audited the City of Cape Girardeau, Missouri’s compliance with the types of compliance
requirements identified as subject to audit in the OMB Compliance Supplement that could have a
direct and material effect on each of the City of Cape Girardeau, Missouri’s major federal programs
for the year ended June 30, 2022. The City of Cape Girardeau, Missouri’s major federal programs
are identified in the summary of auditors’ results section of the accompanying Schedule of
Findings and Questioned Costs.
In our opinion, the City of Cape Girardeau, Missouri complied, in all material respects, with the
types of compliance requirements referred to above that could have a direct and material effect on
each of its major federal programs for the year ended June 30, 2022.
Basis for Opinion on Each Major Federal Program
We conducted our audit of compliance in accordance with auditing standards generally accepted
in the United States of America; the standards applicable to financial audits contained in
Government Auditing Standards issued by the Comptroller General of the United States; and the
audit requirements of the Title 2 U.S. Code of Federal Regulations Part 200, Uniform
Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
(Uniform Guidance). Our responsibilities under those standards and the Uniform Guidance are
further described in the Auditors’ Responsibilities for the Audit of Compliance section of our
report.
We are required to be independent of the City of Cape Girardeau, Missouri and to meet our other
ethical responsibilities in accordance with relevant ethical requirements relating to our audit. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion on compliance for each major federal program. Our audit does not provide a legal
determination of the City of Cape Girardeau, Missouri’s compliance with the compliance
requirements referred to above.
83
Responsibilities of Management for Compliance
Management is responsible for compliance with the requirements referred to above and for the
design, implementation, and maintenance of effective internal control over compliance with the
requirements of laws, statutes, regulations, rules and provisions of contracts or grant agreements
applicable to of the City of Cape Girardeau, Missouri’s federal programs.
Auditors’ Responsibilities for the Audit of Compliance
Our objectives are to obtain reasonable assurance about whether material noncompliance with the
compliance requirements referred to above occurred, whether due to fraud or error, and express an
opinion on the City of Cape Girardeau, Missouri’s compliance based on our audit. Reasonable
assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee
that an audit conducted in accordance with generally accepted auditing standards, Government
Auditing Standards, and the Uniform Guidance will always detect material noncompliance when
it exists. The risk of not detecting material noncompliance resulting from fraud is higher than for
that resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control. Non-compliance with the compliance
requirements referred to above is considered material, if there is a substantial likelihood that,
individually or in the aggregate, it would influence the judgment made by a reasonable user of the
report on compliance about the City of Cape Girardeau, Missouri’s compliance with the
requirements of each major federal program as a whole.
In performing an audit in accordance with generally accepted auditing standards, Government
Auditing Standards, and the Uniform Guidance, we
• Exercise professional judgment and maintain professional skepticism throughout the audit.
• Identify and assess the risks of material noncompliance, whether due to fraud or error, and
design and perform audit procedures responsive to those risks. Such procedures include
examining, on a test basis, evidence regarding the City of Cape Girardeau, Missouri’s
compliance with the compliance requirements referred to above and performing such other
procedures as we considered necessary in the circumstances.
• Obtain an understanding of the City of Cape Girardeau, Missouri’s internal control over
compliance relevant to the audit in order to design audit procedures that are appropriate in
the circumstances and to test and report on internal control over compliance in accordance
with the Uniform Guidance, but not for the purpose of expressing an opinion on the
effectiveness of the City of Cape Girardeau, Missouri’s internal control over compliance.
Accordingly, no such opinion is expressed.
We are required to communicate with those charged with governance regarding, among other
matters, the planned scope and timing of the audit and any significant deficiencies and material
weaknesses in internal control over compliance that we identified during the audit.
84
Report on Internal Control Over Compliance
A deficiency in internal control over compliance exists when the design or operation of a control
over compliance does not allow management or employees, in the normal course of performing
their assigned functions, to prevent, or detect and correct, noncompliance with a type of
compliance requirement of a federal program on a timely basis. A material weakness in internal
control over compliance is a deficiency, or a combination of deficiencies, in internal control over
compliance, such that there is a reasonable possibility that material noncompliance with a type of
compliance requirement of a federal program will not be prevented, or detected and corrected, on
a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a
combination of deficiencies, in internal control over compliance with a type of compliance
requirement of a federal program that is less severe than a material weakness in internal control
over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the
Auditors’ Responsibilities for the Audit of Compliance section above and was not designed to
identify all deficiencies in internal control over compliance that might be material weaknesses or
significant deficiencies in internal control over compliance. Given these limitations, during ou r
audit we did not identify any deficiencies in internal control over compliance that we consider to
be material weaknesses, as defined above. However, material weaknesses or significant
deficiencies in internal control over compliance may exist that were not identified.
Our audit was not designed for the purpose of expressing an opinion on the effectiveness of internal
control over compliance. Accordingly, no such opinion is expressed.
The purpose of this report on internal control over compliance is solely to describe the scope of
our testing of internal control over compliance and the results of that testing based on the
requirements of the Uniform Guidance. Accordingly, this report is not suitable for any other
purpose.
BEUSSINK, HEY, ROE & STRODER, L.L.C.
Cape Girardeau, Missouri
February 1, 2023
85
INDEPENDENT AUDITORS’ REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER
MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED
IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Honorable Mayor and Members of the City Council
City of Cape Girardeau, Missouri
We have audited, in accordance with the auditing standards generally accepted in the United States
of America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States, the financial statements of the
governmental activities, the business-type activities, each major fund, and the aggregate remaining
fund information of the City of Cape Girardeau, Missouri as of and for the year ended June 30,
2022, and the related notes to the financial statements, which collectively comprise the City of
Cape Girardeau, Missouri’s basic financial statements, and have issued our report thereon dated
February 1, 2023.
Report on Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we considered the City of Cape
Girardeau, Missouri’s internal control over financial reporting (internal control) as a basis for
designing audit procedures that are appropriate in the circumstances for the purpose of expressing
our opinions on the financial statements, but not for the purpose of expressing an opinion on the
effectiveness of the City of Cape Girardeau, Missouri’s internal control. Accordingly, we do not
express an opinion on the effectiveness of the City of Cape Girardeau, Missouri’s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent,
or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a
combination of deficiencies, in internal control, such that there is a reasonable possibility that a
material misstatement of the City’s financial statements will not be prevented, or detected and
corrected, on a timely basis. A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control that is less severe than a material weakness, yet important enough
to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph
of this section and was not designed to identify all deficiencies in internal control that might be
material weaknesses or significant deficiencies and therefore, material weaknesses or significant
deficiencies may exist that were not identified. We identified a certain deficiency in internal
control, described in the accompanying Schedule of Findings and Questioned Costs as item 2022-
001, that we consider to be a material weakness.
86
Report on Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City of Cape Girardeau, Missouri’s
financial statements are free from material misstatement, we performed tests of its compliance
with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with
which could have a direct and material effect on the financial statements. However, providing an
opinion on compliance with those provisions was not an objective of our audit, and accordingly,
we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance or other matters that are required to be reported under Government Auditing
Standards.
City of Cape Girardeau, Missouri’s Response to Findings
Government Auditing Standards requires the auditor to perform limited procedures on the City of
Cape Girardeau, Missouri’s responses to the findings identified in our audit and described in the
accompanying Schedule of Findings and Questioned Costs. City of Cape Girardeau, Missouri’s
responses were not subjected to the auditing procedures applied in the audit of the financial
statements and, accordingly, we express no opinion on the responses.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of the
entity’s internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the City’s internal control and
compliance. Accordingly, this communication is not suitable for any other purpose.
BEUSSINK, HEY, ROE & STRODER, L.L.C.
Cape Girardeau, Missouri
February 1, 2023
Federal Passed
Assistance Listing Program Through to
Federal Grantor/Pass-Through Grantor Program Title Number Number Subrecipients
U.S. DEPARTMENT OF COMMERCE:
Economic Development Technical Assistance 11.303 N/A -$ 54,000$
TOTAL U.S. DEPARTMENT OF COMMERCE 54,000$
U.S. DEPARTMENT OF DEFENSE:
Loan of DOD Property (non-cash)12.UNKNOWN N/A -$ 100,000$
TOTAL U.S. DEPARTMENT OF DEFENSE 100,000$
U.S. DEPARTMENT OF JUSTICE:
COVID 19- Coronavirus Emergency Supplemental
Funding Program 16.034 N/A -$ 1,047$
Bulletproof Vest Partnership Program 16.607 N/A - 5,472
Edward Byrne Memorial Justice Assistance 16.738 2020-DJ-BX-0535 - 7,654
Grant Program 15PBJA-21-GG-01606-JAGX - 10,070 17,724
TOTAL U.S. DEPARTMENT OF JUSTICE 24,243$
City of Cape Girardeau, Missouri
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
For the Year Ended June 30, 2022
Disbursements
87
Federal Passed
Assistance Listing Program Through to
Federal Grantor/Pass-Through Grantor Program Title Number Number Subrecipients
U.S. DEPARTMENT OF TRANSPORTATION:
Passed Through Missouri Department of 20.106 3-29-0013-015 -$ 355,284$
Transportation - COVID-19 - Airport Unassigned - 553,984
Improvement Program (1)21-077A-1 - 14,771 924,039$
Highway Planning and Construction Cluster:
Passed Through Missouri Department of 20.205 TEAP060 -$ 12,000$
Transportation - Highway Planning and Construction TAP-1501(020)- 32,052
DP-1500(020)- 3,025
MO-81-0013 - 166,551
Passed Through Illinois Department of
Transportation - Highway Planning and Construction 20.205 SPR-PL-3000(48)- 2,322
Total Highway Planning and Construction Cluster 215,950
Highway Safety Cluster:
Passed Through Missouri Department of 20.600 21-PT-02-060 -$ 2,923$
Transportation - State and Community Highway Safety 22-PT-02-055 - 2,341
21-CP-09-004 - 127,028
22-CP-09-004 - 181,380
Total Highway Safety Cluster 313,672
Passed Through Missouri Department of 20.607 21-154-AL-069 -$ 1,678$
Transportation - Alcohol Open Container Requirements 22-154-AL-051 - 5,786 7,464
TOTAL U.S. DEPARTMENT OF TRANSPORTATION 1,461,125$
City of Cape Girardeau, Missouri
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
For the Year Ended June 30, 2022
Disbursements
88
Federal Passed
Assistance Listing Program Through to
Federal Grantor/Pass-Through Grantor Program Title Number Number Subrecipients
U.S. DEPARTMENT OF THE TREASURY:
Passed Through Missouri Department of Labor and
Industrial Relations - COVID-19 - Coronavirus
Relief Fund 21.019 N/A -$ 6,387$
Passed Through Missouri Department of Labor and
Industrial Relations - COVID-19 - Coronavirus
State and Local Fiscal Recovery Funds (1)21.027 N/A -$ 5,430,947
TOTAL U.S. DEPARTMENT OF THE TREASURY 5,437,334$
U.S. DEPARTMENT OF HOMELAND SECURITY:
Passed Through the Missouri Department of Public
Management AgencySafety - Emergency Management Performance Grants 97.042 EMK-2020-EP-00004-23 -$ 20,237$
Assistance to Firefighters Grant 97.044 EMW-2019-FG-06016 -$ 20,295$
EMW-2020-FG-10923 - 13,300 33,595
Passed Through the Missouri Department of Public 97.067 EMW-2019-SS-00039 -$ 11,010$
Safety - Homeland Security Grant Program EMW-2020-SS-00051 - 23,584
EMW-2021-SS-00038 - 43,368 77,962
Passed Through the Missouri Department of Public
Safety - Staffing for Adequate Fire and Emergency
Response (SAFER)97.083 EMW-2018-FH-00494 -$ 113,429
Law Enforcement Officer Reimbursement
Agreement Program 97.090 HSTS0216HSLR823 -$ 17,655
TOTAL U.S. DEPARTMENT OF HOMELAND
SECURITY 262,878$
TOTAL FEDERAL AWARDS 7,339,580$
(1) Identified major program.
City of Cape Girardeau, Missouri
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
For the Year Ended June 30, 2022
Disbursements
89
90
City of Cape Girardeau, Missouri
NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
Year Ended June 30, 2022
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Purpose of Schedule and Reporting Entity:
The accompanying Schedule of Expenditures of Federal Awards (the “Schedule”) includes
the federal award activity of the City of Cape Girardeau, Missouri under programs of the
federal government for the year ended June 30, 2022. The information in this Schedule is
presented in accordance with the requirements of Title 2 U.S. Code of Federal Regulations
Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements
for Federal Awards (Uniform Guidance). Because the Schedule presents only a selected
portion of the operations of the City, it is not intended to and does not present the financial
position, changes in net assets, or cash flows of the City of Cape Girardeau, Missouri
B. Basis of Presentation:
The Schedule is presented in accordance with the Uniform Guidance, which defines federal
financial assistance “…assistance that non-federal entities receive or administer in the form
of grants, loans, loan guarantees, property (including donated surplus property),
cooperative agreements, interest subsidies, insurance, food commodities, direct
appropriations, and other assistance, but does not include amounts received as
reimbursement for services rendered to individuals.”
C. Basis of Accounting:
The Schedule is presented on the modified accrual basis of accounting, which recognizes
expenditures when liabilities for goods and services are incurred. This is the same basis of
accounting presented in the financial statements.
D. Indirect Cost Rate:
The City’s grant programs involve reimbursement of the City’s actual costs of
administering the programs, and therefore, the City is not reimbursed for indirect costs and
does not apply any indirect cost rate.
91
City of Cape Girardeau, Missouri
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
For the Year Ended June 30, 2022
1. SUMMARY OF AUDITORS’ RESULTS:
Financial Statements
Type of report issued on whether the financial statements
audited were prepared in accordance with GAAP: Unmodified
Internal control over financial reporting:
• Material weaknesses identified? X yes __no
• Significant deficiencies identified? ____yes X none reported
Noncompliance material to financial statements
noted? yes X no
Federal Awards
Internal control over major programs:
• Material weaknesses identified? ____yes X no
• Significant deficiencies identified that are not
considered to be material weaknesses? yes X none reported
Type of Auditors’ report issued on compliance for major federal programs: Unmodified
Any audit findings disclosed that are required to be
reported in accordance with 2 CFR 200.516 (A)? X yes no
Identification of major programs.
CFDA Number Name of Federal Program
20.106 Airport Improvement Program
21.027 COVID-19 – Coronavirus State and Local Fiscal
Recovery Fund
92
Dollar threshold used to distinguish
between type A and type B programs: $750,000
Auditee qualified as low-risk auditee: X yes no
2. FINANCIAL STATEMENT FINDINGS:
2022-001 Significant Audit Adjustments
Criteria: For year-end financial reporting to be relevant and reliable,
all transactions should be recorded correctly in accordance
with generally accepted accounting principles.
Condition: Significant audit adjustments were needed to record the
annual bond activity of several of the City’s outstanding
revenue bonds. In addition, the City did not have the health
claims activity recorded for the year.
Cause: The health claims activity was not recorded due to no cash
being handled by the City. The activity for the most of the
City’s outstanding revenue bonds was not recorded correctly
in error.
Effect: In the Risk Management Fund, liabilities were overstated by
$437,500 and expenses were understated by $437,500. In the
Library Fund revenues and expenditures were understated
by $3,385,000. In the Sewer Fund, liabilities and net position
were understated by $3,297,000. In the Water Fund,
liabilities were overstated and net position was understated
by $610,000. In the Solid Waste Fund, assets, liabilities, and
revenues were overstated by $83,668, $105,000, and
$29,487, respectively. Net position and expenses were also
understated by $155,000 and $104,181, respectively.
Recommendation: Internal controls need to be put in place to ensure all
transactions are recorded in the City’s financial statements.
Views of Responsible
Officials and Planned
Corrective Action: We agree with the recommendation and will timely and
properly record all transactions to ensure complete and
accurate financial statements.
3. FEDERAL AWARD FINDINGS AND QUESTIONED COSTS:
No findings or questioned costs were noted that are required to reported.
93
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS
For the Year Ended June 30, 2022
1. FINANCIAL STATEMENT FINDINGS:
2021-001 Budgeted Expenditures:
Criteria: According to Section 67.080 RSMo, no expenditure of
public monies shall be made unless it is authorized in the
budget.
Recommendation: The City Council should legally adopt the budget for all
funds and monitor the budget more closely. If additional
sources of funds become available throughout the year, the
original budgets should be amended to allow the expenditure
of such monies.
Status: Implemented.
2. FEDERAL AWARD FINDINGS AND QUESTIONED COSTS
2021-002 Internal Control over Reporting on the Schedule of Expenditures of Federal
Awards:
Criteria: Adequate internal controls over the Schedule of
Expenditures of Federal Awards is necessary to ensure the
schedule is accurate.
Recommendation: The City should institute adequate internal controls over
reporting expenditures on the Schedule of Expenditures of
Federal Awards to ensure it is reported accurately.
Status: Implemented.
FINANCE DIRECTOR
CORRECTIVE ACTION PLAN
For the Year Ended June 30, 2022
CITY HALL
P.O.BOX617
CAPE GIRARDEAU, MO 63702-0617
The City of Cape Girardeau, Missouri respectfully submits the following corrective action plan for
its finding in the Schedule of Finding.and Questioned Costs.
Finding: 2022-001
Finding Type:
Name of
Contact Person:
Recommendation:
Corrective Action:
Proposed
Completion Date:
Significant Audit Adjustment
Material Weakness
Ms. Lisa Mills, Finance Director
The internal controls need to be in place to ensure .all transactions
are recorded in the City's financial statements_
The City Finance Depa1tment and City Manager will institute
internal controls over recording all transactions to ensure complete
and accurate financial statements.
Immediately
94
"HOME OF MISSOURI STATE FLAG"