HomeMy WebLinkAbout1987-1988.AuditReport (2) �
�
�
�
�
�
� FINANCIAL STATEMENTS AND AUDITORS' REPORT
� CITY OF CAPE GIRARDEAU, MISSOURI
June 30, 1988
�
�
�
�
�
�
�
�
�
�
�
�
�
C 0 N T E N T S
�
Page
� AUDITORS' REPORT 6
FINANCIAL STATEMENTS
� COMBINED BALANCE SHEET - ALL FUND TYPES AND
ACCOUNT GROUPS 8
� COMBINED STATEMENT OF REVENUES AND EXPENDITURES
AND FUND BALANCES - ALL GOVERNMENTAL FUND TYPES
AND EXPENDABLE TRUST FUNDS 10
� COMBINED STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL - GENERAL
� AND SPECIAL REVENUE FUND TYPES 11
COMBINED STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL - DEBT SERVICE
� AND CAPITAL PROJECTS FUND TYPES 12
COMBINED STATEMENT OF REVENUES AND EXPENSES AND
� RETAINED EARNINGS - ALL PROPRIETARY FUND TYPES 13
COMBINED STATEMENT OF CHANGES IN FINANCIAL POSITION -
� ALL PROPRIETARY FUND TYPES 14
NOTES TO FINANCIAL STATEMENTS 15
� GENERAL FUND
STATEMENT OF REVENUES AND EXPENDITURES - BUDGET
� (GAAP BASIS) AND ACTUAL 34
SPECIAL REVENUE FUNDS
� COMBINING BALANCE SHEET 35
COMBINING STATEMENT OF REVENUES AND EXPENDITURES 3E
� AND FUND BALANCE
�
�
�
2
�
�
� C 0 N T E N T S
� Page
� SPECIAL REVENUE FUNDS - Continued
CONVENTION/TOURISM SPECIAL REVENUE FUND - STATE-
� MENT OF REVENUES AND EXPENDITURES - BUDGET
(GAAP BASIS) AND ACTUAL 3�
DOWNTOWN BUSINESS DISTRICT SPECIAL REVENUE FUND -
� STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL 38
� PARKS AND RECREATION SPECIAL REVENUE FUND -
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL 39
� HEALTH SPECIAL REVENUE FUND - STATEMENT OF REVENUES
AND EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAL 40
� MOTOR FUEL TAX SPECIAL REVENUE FUND - STATEMENT OF
REVENUES AND EXPENDITURES - BUDGET (GAAP BASIS)
AND ACTUAL 41
� DEBT SERVICE FUNDS
�
DEBT SERVICE FUND - STATEMENT OF REVENUES
� AND EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAL 42
CAPITAL PROJECTS FUNDS
� COMBINING BALANCE SHEET 43
� COMBINING STATEMENT OF REVENUES AND EXPENDITURES
AND FUND BALANCE 44
MULTI-USE CENTER CONSTRUCTION FUND - STATEMENT OF
� REVENUES AND EXPENDITURES - BUDGET (GAAP BASIS)
AND ACTUAL 45
� FAU STREET GRANTS FUND - STATEMENT OF REVENUES AND
EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAL 46
� COI�IUNITY DEVEIAPMENT BLOCK GRANT FUND - STATEMENT OF
REVENUES AND EXPENDITURES - BUDGET (GAAP BASIS) AND
ACTUAL 4�
�
�
3
�
ii
�
C 0 N T E N T S
�
Pa�e
� CAPITAL PROJECTS FUNDS - Continued
STREET IMPROVEMENTS FUND - STATEMENT OF REVENUES
� AND EXPENDITURES - BUDGET (GAAP BASIS)
AND ACTUAL 48
� PARK IMPROVEMENTS FUND - STATEMENT OF REVENUES AND
EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAL 49
ENTERPRISE FUNDS
� COMBINING BALANCE SHEET 50
� COMBINING STATEMENT OF REVENUES AND EXPENSES
AND RETAINED EARNINGS S1
INTERNAL SERVICE FUNDS
� COMBINING BALANCE SHEET 52
� COMBINING STATEMENT OF REVENUES AND EXPENSES
AND RETAINED EARNINGS 53
� TRUST AND AGENCY FUNDS
COMBINING BALANCE SHEET 54
� COMBINING STATEMENT OF REVENUES AND EXPENDITURES
AND FUND BALANCE 55
� SUPPLEMENTAL INFORMATION
REPORT ON INTERNAL ACCOUNTING CONTROLS BASED SOLELY ON
� A STUDY AND EVALUATION MADE AS A PART OF AN EXAMI-
NATION OF THE GENERAL PURPOSE FINANCIAL STATEMENTS 57
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS BASED ON
� AN EXAMINATION OF GENERAL PURPOSE FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH THE STANDARDS FOR AUDIT
ISSUED BY THE GAO 59
�
�
�
4
�
�
�
C 0 N T E N T S
�
Page
� SUPPLEMENTAL INFORMATION - Continued
REPORT ON STATEMENT OF FEDERAL FINANCIAL ASSISTANCE 60
� STATEMENT OF FEDERAL FINANCIAL ASSISTANCE 61
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS RELATED TO
f
MAJOR AND NONMAJOR FEDERAL FINANCIAL ASSISTANCE PROGRAMS 63
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) -
� BASED ON A STUDY AND EVALUATION MADE AS A PART OF AN
EXAMINATION OF THE GENERAL PURPOSE FINANCIAL STATEMENTS
AND THE ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT 65
� STATEMENT OF INSURANCE COVERAGE 69
� �
f'�
�
�
�
�
�
�
�
�
5
�
�
� KERBER, ECK & BRAECKEL
CERTIFIED PUBLIC ACCOUNTA(YfS
t227 BROADWAY
� OFFlCFS IN MEMBERS AMEFi1CnN
GPE G(RARDEAU, MISSOURI 63701
CAPE GIRARDEAU, MISSOURI INS'iTRJiE OF CERTIFIED
ST. LOUIS. MISSOURI PUBLIC ACCAUNTMITS
SPRlNGFIELD. ►LJJNOIS _
MILWAUKF.E, WISCANSIN 314J34-0568
� WASHWC'TON, D.G
�
� Honorable Mayor and Members of the
City Council
City of Cape Girardeau, Missouri
� We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri and the combining, individual fund and account
group financial statements of the City as of and for the year ended June
30, 1988, as listed in the table of contents. Our examination was made in
� accordance with generally accepted governmental auditing standards and,
accordingly, included such tests of the accounting records and such other
� auditing procedures as we considered necessary in the circumstances.
As described in note A3, the general purpose financial statements
� referred to above do not include the General Fixed Asset Account Group,
which should be included to conform with generally accepted accounting
principles. The amount that should be recorded in the general fixed assets
account group is not known.
� In our opinion, except for the general fixed account group on which we
are unable to express an opinion, the general purpose financial statements
� referred to above present fairly the financial position of the City of Cape
Girardeau, Missouri, at June 30, 1988, and the results of its operations
and the changes in financial position of its proprietary fund types for the
� year then ended, in conformity with generally accepted accounting princi-
ples applied on a basis consistent with that of the preceding year. Also,
in our opinion, the combining, individual fund, and account group financial
statements referred to above present fairly the financial position of each
� of the individual funds and account groups of the City of Cape Girardeau,
Missouri, at June 30, 1988, and the results of operations of such funds and
the changes in financial position of individual proprietary fund types for
� the year then ended, in conformity with generally accepted accounting
principles.
�
�
�
6
�
�
�
Our examination was made for the purpose of forming an opinion on
� the general purpose financial statements taken as a whole and on the com-
bining, individual fund, and individual account group financial statements.
The accompanying financial information listed as supporting schedules in
the table of contents is presented for purposes of additional analysis and
� is not a required part of the financial statements of the City of Cape
Girardeau, Missouri. Such information has been subjected to the auditing
procedures applied in the examination of the general purpose, combining,
� individual fund, and individual account group financial statements and, in
our opinion, is fairly stated in all material respects in relation to the
financial statements of each of the respective individual funds and account
� groups, taken as a whole.
�
��.�,.�.� ��� ,�._
� Cape Girardeau, Missouri
September 20, 1988
�
�
�
�
�
�
�
�
l
�
7
�
L
£E6`£Z9'9E$
9TT'L99'8$
£ZS`78£$
OZO`86T`T$
O7L'9Z7`9T$
LST`OS1`T$
ZEO'66L`£$
L6Z'£S7'T$
810`979`£$
slasse
Telol
780— 9 '4
78- 0 89 I
-
-
-
-
-
-
"agap =al-2UOT Tu2aua9 ;o -auam
Z£0'66L`E
Z£0'66L'£
-
-
-
-
-
-
-Dallas ao; papinoad aq of lunomV
-
pung aolAxaS
6L9`09
-
-
£££'Z7
97TH
-
-
lgaQ ul aTgeTTunu lunoW
L7L'60'91
-
-
87L'678
666'6Z9'7T
-
-
-
-
aouuansul pludaad
-
-
(Q alou) uolleToaadap
86T'39T'7
-
709`TZT
-
8£7`16T
£LO'T6T
896`7LS'£
ZS7'T
palulmmnooe ;o lau 'slassu paxl'T
068`91Z
-
-
-
-
£99'TL
sluamisanuT Pur gsea pa3ol213ag
996'ZLL
-
-
-
-
068`94Z
-
-
-
-
alquATaoaa aagl0
9E9'L9S
-
OOS'L£
-
9Z9`60Z
589'00£
-
_
_
_
996'ZLL
SZ6`6I
(f aloe) spun; zaglo mos; anQ
L88'79£
-
-
-
L88'19E
-
_
algeAlaoaz sluuz0
_
aTgEATaaa2 sa$Sega 611T11II
609`99Z
-
-
-
LTL'9
Z61'SSZ
-
-
-
sluamssassu TulaadS
L76'££
07£`£6
-
-
-
-
-
-
L76`EE
-
saa; asuaaaT aTolgaA aolox
-
-
-
-
-
-
O7E`£6
-
xul Tan; aoloyj
HETET
-
-
-
-
-
-
SEZ'£T
-
xul saTes aTolgaA aoloyl
98E'L7
-
-
-
-
-
-
98£'L7
-
xul luuznulsaz puu 'Talon 'TaloH
788 775
T6T'700'T
-
-
-
T£0`9T
-
-
-
-
-
-
-
LOZ`01
-
888'5
788`775
xul saTes
990'ZL6
(0 alou) saxul sluugoaam puu
'alelsa Teaa '6laadoad Tuuosaad
9algeAl9092 Tn;lgnop
617`OZE`£ $
- $
88£'60Z$
6£6'90E $
LZ6'7T..
$
L W EST $
LSS'ETZ $
970'8SZ`T$
STS'79L`T$
zo; saouuno7ju lou 'saTquAlaoag
ou) sluaisanuT
(8 alm
..
puu gsu0
T�
lgaQ
OU@2iv
001as
asT�
sem. oad
aolA as
anuana-d
Tuzaua0
SS3SSV
mnpuuaomapl)
maay-`duo�j
puu asnxj
TuuaaluI
Tullde0
lgaQ
TuTaadS
STuloy
TeaauaD
adAl pu
S9CLAJ pun,3
Sulalz
old
sacUl puna
Iuluamuzanoo
Woad D lun000y
dzelonpl3
886T '0£ aunf
SdnOt10 SNIlOOOV QNVV
S336Z QNQ3 'I'IV
- S33HS 30NV'IVS 03NIgWOD
lanosslyl
'nuapauai0 ade0
;o 6110
E
££6`£ V 90
911'L99'8$
EZS'78£$
oZ0'86T'T$
04L'SZ7'ST$
LRT' OS.T'T$
Z£0'66L'E$
L6Z'£S7'T$
810'975'£$
£8ZT Z
-
ST�96Z
£7ZT T
ZZS�ZT
OTOT LLT8Z
Z£OT64 Z£
675 rT6Z T
ZT— 8—'561
969 89 h
-
TTB�7L L
-
-
L£9 96
-
L60 6 T
67i
7 T £
7Z8'781'7
-
109`TZT
-
-
ELO'16T
ZEO'66L`£
ZS7'T
Egg
TL
L9T'7L6'ZT
-
-
EIZ'6ZT'T
7Z6'778'TT
-
-
-
-
S£9'T6T
-
-
-
SE7'T61
-
-
-
-
091'LOS
-
-
-
09T'LOS
-
-
-
-
059'086'ZT
9TT'L99'8
SOT'88
LLL'89
8TZ'Z88`Z
LL7`Z98
-
87L`T91
90Z'DS£
987 9
-
-
-
6ZT—
iZ
-
-
-
LSfi
Z
068`091
-
-
-
-
068'oST
-
-
-
ESL'ZS
-
-
-
£SL'ZS
-
-
-
-
00o'o85'E
000'085`£
-
-
-
-
-
-
-
000'099'1
000'099'7
-
-
-
-
-
-
-
000'osE'T
-
-
-
000'09£`T
-
-
-
-
997'TTO'T
9TT'LZE
-
--
6££'189
-
-
-
-
996'ZLL
-
-
-
EOT'SSS
E98'7T7,
-
-
-
000'S6
-
-
-
-
000'96
-
-
-
SZZ'67£
-
8£5'6
Z6Z'£T
L06'E9
-
-
Z75'97
916'SZZ
9L8'T£6 $
- $
OLS'SL $
S87`SS $
L86'85T
$
7ZL'T04 $
- $
90Z'STT. $
£06`TZT
$
yupagaQ
oua y
aalna aS
aszz�z
azug
aDTn as
s4oToza
anuana-d
1ezaua0
mnpusaomaw)
mzay-Suo7
pus asnzy
Teuzaaul
TEaTdE'J
agaQ
TsloadS
sTsaoy
Tezaua0
any pang
sa y puna
sqy pang
Tsauamuz anEaO
noa�o�oV
KavTDnp7,l
yalnba pun;
pue saT3TT7geTT Isaoy
paesasaau0
panaasald
aou jvq pia
paezasaaun
panaasag
s8u7uasa paulezag
TsaTdso paangTazuoO
SITnba puna
s9TaTT7gvIT Ts301
saTiTTTgsTT aacjao
sanuanaa paaaa;aQ
aTge6ed asazaaul
(g aaou) a14e6ed spuoq 2uTp=y3 -d
(g aaou) aTge6ed spuoq uo7je9TTgo Teaaua0
(g aaou) a14e6ed spuoq anuanag
(g aaou) aTge6ed suo7js27jgo assgoandlassal
(f aaou) spun; aauao oa and
5auaunxaaeo8 aagao oa anQ
saT;auaq a8u7a; pus saxea 170a6ea
saTaTTTgsTT panzooV
aTge6ed squn000V
SHIZI'IIHVI'I
8861 'OE a=f
QHMIN00 - SanMdO INnO00V QNV S3dx1 QNnZ 'I'IV - y33HS 30NV'IVE Q3NISWOo
Tanoss7;q 'nsapasaTO ade0 3o 6aT0
�
�
� .�ovv � � � � � aa � � ao �. � � � � � �
v1 CO v O N b N O v1 �O n l+7 N n u1 �D e1 O� O� v 07 � O� O� N v •� d O n O� O� EO 1
.-1 C O P1 O� N I�O� O� V1 n b .t 1� O 00 �t t�1 n O� O� W O� O �O M � V O n O e-1 n n1 .y �
10 A W 41 O c�1 01 N O� �O O • • • • • • • • • • • . . fD .t I� N O O GD b �1 M
L M .-1 O e�1 N l+1 V1 rl �O e�1 I� � N O� N1 e+1 n 1� O� �O O� CO .-1 t+1 v �/1 v N N .Y O v �
H E � � v1 N1 t e�1 V1 .ti v O 1� I� O� .-1 N t+1 t+f O� f� �!1 a1 O e� .-� Vl P T N OD a0 � `� �
� � v N N .-1 O Y1 rl .-1 �-1 v N n n n1 O O V1�11 T � � 1
� � ti N .-1 .t .-1 �
� � �-1 .-1 � N v t'1 PI f�'1 �t 00 �
�
h
� p � �
�+ Y A a.� �rl t� �O .H �G T v1 O� �O O� <+f 1�ef aD .-�
�tl td ul �O N f� V1 CO �O O n 1� t+l T O� .1 CO V1 � DO m
� E" C � � M � aaoo �n .� � o� nrnaao rn �p v n rn � j
�
7'O N F O� o .-1 p� (+� �p �p n ^ 1 I I 1 I + + . . 1 I � � 1 1 1 1 I � � � �
� � C a .� .�N �u .r �n �o rn �o a ao .�
� k c� v �,p � a �. �n �n p v v o �0 1
w w w .a ., .+ v a, v cv rn �
� � 1
i
N
� W �O 1� O v1 t� v� N •�• ,..� �
aV a O T P1 N O� � N n v v I� O 1
.-1 J.� N n N O� 00 O � � N �1 v N O er �y �
a ro u � i � � � i � i � i � i i i i i `�' o' '° `o n v n �
6 rn -~i � o � ,•N� `^ v o o - � i . - �
� .Z t0 F+ N V1 f� � N �O O p b v � 1
'�L W U 0" ^ `y v a1 c� .., ef N �
� N � � 1
W H y
O �
� a �
� N W � � O 1� I�
� � � b O O o � b �b N o � �
M � ':,,'� L O 1� P1 .-1 t�1 �O O �O
� a Y � „Uj ^ 1 I + I � 1 I . 1 � 1 1 1 1 I 1 I I 1 1 O n n � � O n N 00 O 1
Q u � N 00 CD v . 1 I
� �-r Z C] N � v N V1 n � ^ � ^ � O� p� j
C W F CI .ti 1� oD v N v�1 a0 v e^�f n j
� WC� K W N .
L 'C W .T-1 C y l+1 t�1 � � ,
H W �7.� y
� ' � ^ .-�
Nz6 � .a
C� � W y C � � v1 n rn �f �O n aD N of
V1 0.� C Y.� Y O� n �O O� v n �O V1 N tyf o W a0 �p O �O � � �D O� Q
Q� W�+ 7 .f rl O � O� N � O V1 1� aD N �O GD �1
�� F � �' O � ^ ' ' O �O N n 1 n .-1 , N 01 e�1 (V 1 1 I 1 1 t I 1 � Y. O � n � �O O� U1 Yl � �
U W> 0 n v .-� o V1 .t .r P1 � v W �T �r1 a0 N .r j
� W W 5 O N pC � .ti a0 n .r .i O� N v T O .r � �O O� �
oaw � -+
N �
�o � N '" " � �
-� H N ,
U F 2 �
� ^ � Y1 f0 .�/ � n � � � 1� O� O 1�f� � CO �O � �T n CO V1 V
�-1 V e�1 �O 1'�1 O Nf .i �1 ^ � � ��t N VI 00 v v CO N
F N v ao � �. n � ,ti 1 u
E 6 � l0 . . 1 . . . I . . I I I I i I O T f� b O N .T I� � O� m ' l�
H� Y N t�f �v T T O O rl n�1 O�1+f t�1 e-� 1� .-i O W e�1 � a �p � � � �
Wa � OD �I e�f .r .-1 .� ef a1 N N h a0 N � n �O a1 N �1 I� .y �
� M � � � � eM-7 �-1 n n rl � N N � � 1�..
� 4
� N � W
O o
U
u
a "
� w 4
y a
O N '�
`,' 4
Qy5 M
00
�7 6 H 1a V
tn F"� b C
� c e~i ^ w Z u ...
^ n q z w a u �W � a
{y Vf s�.G Z W
a O M
Y .0 > S`�
a�i a y � O N u �,.� � v C 7 n� fY iL' vWi C � a
n N � : .,.� p d � � W ++ O R e0 W� .a
� Itl N N .0 !� O 10 C� i .-1 C. [V, C
E U O U o e 'V -+ O O C9 R �
'' �E u �^a a u u a a a.°>. e w ..�i fn u u °�° z '-' � u
a G +i u a � � U.� u U n 4� a�i cui N W >+ O
�j � n Y 01 U •.�j� Y U +j�� C/'V 'Z � O W W M �
U O.W ..�i C U v� � e W W U U Z A o C
O.'O O I� u 7 Y u'O H N � la G � +Y'f l� Y.W GK rWi i-Fi U' b A B H W� 2 N u C
a G W Y � O Y Y C 'C7'O O N ttl.a O O U.-� Z N i/ O M O H 4 el .r
� �0 a t. Y f((..n�� O W �tl � 4/ N �/ i1 q +>d ttl 1� N 5 Uy ~ ~ W O M y w p Y �`
C w C u tf > � C � � w .f a u a.a� u a.a 4� ..�'i a°i W pW, G C C e n �"� ,t j � u a
H p n a L A eo.a a 'r >, tl +�.a A a U.a ro d U w C X Z ,a ,a �C b O rzi x b y G'
F �! V A 1"� i, W C +� t! q C q E
2W �! C �1 H t1 Q IJ H M ..1 Z u 7 Y O H 11 +� {.� .��i � N LW� w � � � u yV F .-1 ,� p
WW X U C u Y u � C 2 C A e�0�.��i f1. M aui C u Y.�G W H tq 47 W Vy ipt, O O N Z qy 'n '� U
� F.-7Ctif-Ci W f-Ci � O a�w. c� ammc�icicia�ciy�-�i0 UO � OOaa UW< C C p
� W W O W � w F
�
�
�
� � d
m�
7J .-�J] N O �!1 1� O� Pf
U 1] �0 .-1 n �O T o rn vl a � �n v1 M � `� �o O 1 11
� F�i O u+ I I �CO O v1 N v �O .7.-1 v1 N v1 N�O a0 � I
i . . 1 1 �
N 7 b N t�Nf .-~I N ~ T ul O v O N r1 v � q
� .-1 �-1 �O .y o T M M �
� � Gy� �A �"� N N .r ry �
F
V
� C N O vl e� O� t�1 �O t� a0 N t�f �O 1� o O �O a
7 O� I� �O O� .T 1� �O u1 N t+1 O 00 CO O�-1 W N
D'� � T 1 1 a .-�v a0 O� N a0 o V1 n af W o v n �o a jj
7� 7 O O �O N 1� n � � �
7 1-i t� 1�.t.-1 O ''� N Nf tn N M Q 00 a v1 � �
; e �D rl� 1� � �T �-1 C1 �T �D .�1 V1 t�1
.-1 O� N v O�O e-I tN�f jj
v ~ � v tl
� a y N II
V1 U
W N
� y O O O O O O O O �O .-1 p �. � Q �� v ^
Q � b I ' O n1 v Yl �O n V1 v �O N � � O Y1 Vl O v I
� . 1 . � O �O.-1 �/1
z R7 v 1�1 l+1 O� � �-i �O 1�1 1� t+1 V1 , ' �O O 00 �D GO
w � �o rl r� �O .��i N .�-i O�+ � v � T � N � M
VJ� y � "� ,'�., II
� �� y 4
H Wp��
O iC U
„ waw�
+� N O�
.7''. �-1
A i m y
.a.-'
� Vl o O �? N O 1� O�n O N H1 CO O 1� a1 V1 t�f b o 01 .-1 O V1 � n 11
a W�j �7 e'� o A �a e�ao .� rnn .� ro.n Nvv �n� vv o � ..o� r� �o p
'C1 .'L 6 01 �0 O O �D O� �O O��/1 a0 a0 f� O N �O O��(1 v VI N O i!1 V1 I� tl
� w �7{a]a ; > C tN n e�i .ti a .-i �o.a , �� .� � .�-� .�i v p
� W W�'�f A W W 1� i!1 N � N .-1 H1 �O
�-/
(.� �U' Y a N �
m O i 'O .-�
0. C
� t0 H 61 ^
U 7. �
'N �F a .-�O na0e�o ao .r �rno nn ao �aa a vnaoh v p
u H<N 3 k � e�+� �O of O t��f .�-� � n n a0 v a .t oo �o ,..� B
N v OO 1+1 1� O O�1� �O O N.�T n pp �
7 '.�V1 O �O Gp V) N O� � I
p CD N�O O v t+f �..�t�
..1 V!T., ,,,� � /D 1+1 .r o O�O� �e O .r n V1 O�a1 00 N 1� ol �O t�+f N �/1 I�
U < �p a CO �1 ef .ti.r .+af e� N N v1 v1 n rl O o N P
� w u � ao ., .a .ti � � � .
z in N �
M M y y C
O Ri � d
E
U V
� Q� o O T O o O 00 N ^� � � q
� .-1 O o f� O O V1 v O rl N T CO O P�1�O EO N�/1�/'1 n O� N H
� �+ 00.T O t�l W Y1 O �O l+f f� ul l+f N O O N t�f O N O�N pp
p . . . � . .
F CO 1� O P1 1� e+f P 1� �Q Pf I� ' V1 .-1 P1 N n O O a 1 N o p� � „�j
W �7 a0o tn .Ni .i � .+ .�-� tninN ��n �Nn .r �ovN �o y.
� . � . `� YI .i v1 � N
`� LO rl d eti n v
� � y N � O
N
� � N
b
a
� o �n �
� � o � �
�
� H N
�1 M ~
0
w z ''
� z aW, �
� � y � b
� u " � �� u
� V N q N
e d tE O Y .-1 � N � p q f� a ,e
„ ++ C A
� � � Y Y fl G O U la l� Y � � y Y
G ..~i p p C.' L CI 0. �.1 Y O X Vf � p
s L L U N E N U.-1 W y �W W -+ G
f'� G.W � C Wp V1 w q W z V z
'� ! v o � 7 w u�cf � u o a z c> ro� m E w � .+ �
I � �0 w vl � L tf+/1� O W � q� .�V�ji A a� � (�z j � ~y.�j N N '� �`
N C l�'C 7 �O (Y� � q N � Y S/ a y A� a C C n W Z �-zi `q�
W Z ..� ..i'[f E
� fA vdl N �d 00� f+ 10 V A.G H � q Q 61 O H Y Y W Q U � O
2W�7 X U C a�+ al u n Z C A�eG �0.-~i �.G W r�i W W Yp, Yp, O W 2 H a
� H..7 WHWH £ P yC9 Wl� R7UU0 U � OOM U W O Y
G x
W O W F
�
�
�
� � d .,., ., ..
O r+ N n rn n n �. n o .r .� o� p
C1.� A v O f� O� N �O �D �O
U p i0 a0 t•1 v aD f� N N v V N
G �0 H . . 1 - I 1 . 1 1
'� O � O� v v ��O N N v o
� ' � ~ v v n
� u ;W � H b
</J
H
'd
C.'
� 7 'O I� V1 O f� �/1 N N f� v v O t�
f++ O O� N t�1 O� Vl CO 00 N �/1 t+1 N O fl
.-1 N n O� N 00 O Pf f+1 1+1 �O �O n p
u 7 T V1 N t�1 N o � � O aG �O � �D .-1 N
U 1.� O t�1 M1 N N �G O O �p p
u 6U N �1 n ti ,-.i v � m � x
N N ~ � M
� a `�
y
NN
H +a
G tE a� O v O N O� O� n v v1 O� N p
� Z U v O O P1 00 d v �O �/I t•1 .i i/1 N
D u o.ti v N n �o �o oD �o �o n p
W Y 1 1 1 I
O .� O .i O O Op �p �p n X
V1 'O o e� .-1 N �T 1 .-1 O o Cp u
' U � Pf �O O� .ti .r v t�1 t�l N
y ti y `� `� N
�O �
� a
H
t-i
a 2 H
L+ W H
7
� ���
� ~ � .,.. .. ., �
� � � °�
1 Y
Y .� 1�1'1 OD GO O O CD �t J �p p
7 tn W O Y.� A a1 a0 v �O aD aD CD a a
tE W V a1 �.G A CO N .� tn of r� N N � p
v D N C cl 1+ . � � t . i i . . � i p
� 'G Z A O b 41 O O.O� O� CD GO O N N �-1 R
{a ••� O '.� f� aD 1� I� e-1 Ol P1 NN
N � N � � i0 W .ti r1 .� .ti v '-i v t
C.� � F'O '7 6�' � y N N
W o0 u .--�
uOW�V o
�. O C Y
A F Y
� U Z, 1 1 - `
M 1� 01 f0 CO O f� 1� O� �O O b n
W A <'1 CO �i �O O O O t�l �O O �D
� F 7 N G „� o n �f , 1 .y ' o r n �r1 n a � � N M
�6 H 7 K f� OD CO a O N N CO e� O I� p. p
u E+ U W � N a0 N N v1 n � ap ap �p ,y q
.d vJ < u N .ti a .ti n a0 a N�/1 c0 e tl
� U f] G U < v ef �+1 � N
..a
M
''L > N h u
H �� G
Y
tA fA E
U m u d
< A �
W Y O O O O O n 1� n O O O P1 y�j
� � G O O O O O N N N 'i O .ti Cp q
N�1 e�1 O O P1 P1 N1 O O o �p
N + � 1 1 . � ^
Y 1� O� CO Y1 O v v O� O O O O ,,.�
v .-1 P1 N 1� O� ifi N a0 O o �y
aN N .-1 i/1�O 1� a V1 0 � y�
W � l+1 �f PI �
y M O
� t� N
5 �
0o y z �
� 47 a
F � Wa H
� � q �
Z 6 t-� N
� a W m O ..Ci
� u w z
E a p; vWi a ��s1 �C C
a
� e °i .� W D m D W y
� a{.� �
o > �v u
M A Y A vl W � C � W > V1 „
b .G B U W U M ..� h O O W y
u u � � � s�-oq u v� „
a a d h �.u+w Ow 7w �+w ' �
..I 1.� U Y 11 �W t!1 e W N U U U'
� u u �> h a�i tYi C fs: C d q 2 �L 2 ep
a E �+ 7 +'f O �! z t, � H H O U ..�i
� � W O O U .a G� 1-� a�W 1� U uJ `�
G a u �n w .+ ro u O c� o �.
v a+ a � a � a � a� d' a .+ e wz � �,
C N >'C R
a n o a .-� .a u o w � z .+�o -+ c �+ w
�n u m a ..n t, a en p d z �-+ u u u ..c� o
� w +, ww d a+ .+ ..� u w wadm za o
> d � u h u n .+ u u a �.. w o w m a w o
zxNuda zaaa�+ � uov v� zx a
� Fr; �-�iwi � i� o w � �'w�' cWiwo u
w a o w H
�
�
1
City of Cape Girardeau, Missouri
� COMBINED STATEMENT OF REVENUES AND EXPENSES AND RETAINED EARNINGS -
ALL PROPRIETARY FUND TYPES
Year ended June 30, 1988
� Proprietarv Fund TYpes Totals
Internal (Memorandum
� Enterprise Service Only)
OPERATING REVENUES
Charges for services $ 2,598,337 $1,008,811 $ 3,607,148
� Rents 89,623 _ 89,623
Concession and equipment sales 47,631 47,631
Interest 6,315 17,257 23,572
� Sale of property - 21,244 21,244
Miscellaneous 5,797 1,870 7,667
Intergovernmental 142,280 - 142,280
Sewer assessments 24.942 24.942
� 2,914,925 1,049,182 3,964,107
� OPERATING EXPENSES
Personal services 1,164,196 317,339 1,481,535
Materials and supplies 159,123 300,�95 460,018
General operations 103,282 1,540 104,822
� Contractual services 857,349 353,371 1,210,720
Internal services 348,646 5,967 354,613
Projects 13,862 - 13,862
� Depreciation 749.675 68.930 818.605
3,396.133 1,048.042 4.444.175
Operating income (loss) (481,208) 1,140 (480,068)
� NONOPERATING EXPENSES
Interest 152.036 152.036
� OPERATING INCOME (LOSS) BEFORE
OTHER FINANCING SOURCES (USES) (633,244) 1,140 (632,104)
� OTHER FINANCING SOURCES (USES) _
Operating transfers in 20.257 20.257
� NET INCOME (612,987) 1,140 (611,847)
Retained earnings at beginning of year 12,705,442 1,128,103 13,833,545
� Adjustments to fixed assets and _
contributed capital (56.093) (56,093)
� Retained earnings at end of year $12,036,362 $1,129,243 $13,165,605
� �
� The accompanying notes are an integral part of this statement.
13
�
�
�
City of Cape Girardeau, Missouri
� COMBINED STATEMENT OF CHANGES IN FINANCIAL POSITION
ALL PROPRIETARY FUND TYPES
Year ended June 30, 1988
� ProurietarY Fund TYpes Totals
Internal (Memorandum
� Enterprise Service Onl.�
Sources of working capital
� Operations
Net income (loss) $ (612,987) $ 1,140 $ (611,847)
Add back items not requiring
working capital - depreciation 749.675 68,930 818.605
� Working capital provided
by operations 136,688 70,070 206,758
'� Net increase in lease purchase
obligations payable 319,301 - 319,301
Net decrease in restricted assets - 192,988 192,988
� Net increase in contributed capital 451.067 - 451.067
Total sources of working '
� capital 907,056 263,058 1,170,114
Uses of working capital
Acquisition of fixed assets 1,227,962 148,165 1,376,127
� Decrease in long-term revenue _
bonds payable 25,000 25,000
Net increase in restricted assets 49,366 - 49,366
� Change in life of assets 65.914 - 65.914
Total uses of working
capital 1.368.242 148.165 1.516.407
� Net increase (decrease) in
working capital $ (461,186) $114,893 $ (346,293)
�
Elements of net increase (decrease)
� in working capital
Cash and investments $ (88,471) $ 77,438 (11,033)
Receivables 218,578 (5,511) 213,067
� Prepaid expenses 6,264 2,138 8,402
Accounts payable 14,280 45,548 59,828
Accrued expenses (603,800) (4,720) (608,520)
Interest payable (8.037) - (8.037)
� Net increase (decrease)
in working capital $ (461,186) $114,893 $ (346,293)
� The accompanying notes are an integral part of this statement.
� 14
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS
June 30, 1988
� NOTE A - SUMMARY OF ACCOUNTING POLICIES
� The City of Cape Girardeau, Missouri operates under a charter which went
into effect April 12, 1982. The City operates under a Council-Manager
form of government and provides the following services as authorized by
� its charter: public safety (police and fire) , highways and streets,
sanitation, health and social services, culture-recreation, public
improvements, planning and zoning and general administrative services.
� A summary of the significant accounting policies consistently applied in
the preparation of the accompanying financial statements follows.
� 1. Reporting Entity
The City, for financial purposes, includes all of the funds and account
groups relevant to the operations of the City of Cape Girardeau. The
� financial statements presented herein do not include agencies which have
been formed under applicable state laws or separate and distinct units of
government apart from the City of Cape Girardeau.
� The National Council on Governmental Accounting (NCGA) , in order to
clarify which organizations, functions and activities of government
� should be included in general purpose financial statements, issued NCGA-
3, "Defining the Governmental Reporting Entity". The NCGA's intention
was to provide a basis for making comparisons among units of government,
to reduce the possibility of arbitrary exclusion or inclusion of organi-
� zations in financial reports, and to enable financial statement users to
identify the operations for which governmental entities are responsible.
The NCGA concluded that the basic criteria for including other organiza-
� tions in a governmental unit's reporting entity is the exercise of over-
sight responsibility over such agencies by the governmental unit.
� The City has developed criteria to determine whether outside agencies
should be included within its financial reporting entity. The cirteria
include, but are not limited to, whether the City exercises oversight
responsibility on the following:
� . Financial interdependency
. Selection of governing authority
� : Designation of management
Ability to significantly influence operations
. Accountability for fiscal matters
� : Scope of public service
Special financing relationships
�
15
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
� Based on the foregoing criteria, the financial statements of the follow-
ing entity is included in the accompanying financial statements.
� Cape Girardeau Public Library - The City Council appoints the Library
Board and approves the budget. The operations of the Library are report-
ed in the Library Fund, a trust and agency fund.
� The following entities are not part of the City's reporting entity be-
cause the City exerci5es no oversight responsibility and has no account-
� ability for fiscal matters. The significant factors for exclusion are:
The appointed board members have no continuing relationship with the
City; the board designates management; the City cannot significantly
� influence the operations; the board has sole budgetary authority; the
entities control surpluses and deficits; the City is not legally or
morally obligated for the entities debt, and the entities are responsible
for fiscal management. In this situation, the preceding factors are
� conclusive in contrast with the following factors indicating inclusion:
The entities operate within the boundaries of the City and the City
appoints members to the board.
� Based on the criteria above, the following entities are excluded from the
' financial statements of the City, the Downtown Business District, the
Downtown Redevelopment Corporation and the Show Me Center Board of Manag-
� ers.
2. Fund AccountinE
� The accounts of the City are organized on the basis of funds and account
groups, each of which is considered a separate accounting entity. The
� operations of each fund are accounted for with a separate set of self-
' balancing accounts that comprise its assets, liabilities, fund equity,
revenues and expenditures or expenses as appropriate.
� Government resources are allocated to and accounted for in individual
` funds based upon the purposes for which they are to be spent and the
means by which spending activities are controlled. The various funds are
grouped, in the financial statements in this report, into fund categories
; as follows.
� GOVERNMENTAL FUNDS
f
General Fund - The General Fund is the general operating fund of the
� City. It is used to account for all financial resources except those
required to be accounted for in another fund.
� 16
�
� City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
� June 30, 1988
� NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
� Special Revenue Funds - Special Revenue Funds are used to account for
the proceeds of specific revenue sources (other than special assess-
ments, expendable trusts or major capital projects) that are legally
� restricted to expenditures for specified purposes.
Debt Service Funds - Debt Service Funds are used to account for the
� accumulation of resources for, and the payment of, general long-term
debt principal, interest and related costs.
Capital Project Funds - Capital Project Funds are used to account for
� financial resources to be used for the acquisition or construction of
major capital facilities (other than those financed by Proprietary
Funds and Trust Funds) .
� PROPRIETARY FUNDS
� Enterprise Funds - Enterprise Funds are used to account for operations
(a) that are financed and operated in a manner similar to private
business enterprises - where the intent of the governing body is that
the costs (expenses) of providing goods or services to the general
� public on a continuing basis be financed or recovered primarily through
user charges; or (b) where the governing body has decided that periodic
determination of revenues collected, expenses paid, and/or net income
is appropriate for capital maintenance, public policy, management
� control, accountability, or other purposes.
� Internal Service Funds - Internal Service Funds are used to account for
the financing of goods or services provided by one department to other
departments of the City, on a cost-reimbursement basis.
� FIDUCIARY FUNDS
Trust and Agency Funds - Trust and Agency Funds are used to account for
� assets held by the City in a trustee capacity or as an agent for indi-
viduals, private organization, other governments, and/or other funds.
Agency Funds are custodial in nature and do not involve measurement of
� results of operations. The City of Cape Girardeau has Agency Funds set
up for the City's library and the flood protection program.
3. Fixed Assets and Long-term Liabilities
�
The accounting and reporting treatment applied to the fixed assets and
� long-term liabilities associated with a fund are determined by its meas-
urement focus. All governmental funds are accounted for on a spending or
17
�
�
� City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
�
NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
� 3. Fixed Assets and Lon�term Liabilities - Continued
� "financial flow" measurement focus. This means that only current assets
and current liabilities are generally included on their balance sheets.
Their reported fund balance (net current assets) is considered a measure
of "available spendable resources. "
� Governmental fund operating statements present increases (revenues
and other financing sources) and decreases (expenditures and other
financing uses) in net current assets. Accordingly, they are said to
� present a summary of sources and uses of "available spendable resources"
during a period.
� The City of Cape Girardeau presently maintains detailed property records
� only for proprietary fund types. Detailed property records are not
maintained for all other funds of the City of Cape Girardeau. Expendi-
� tures for general fixed assets are charged to expenditures when made.
All fixed assets are valued at historical cost or estimated historical
� cost if actual historical cost is not available. Donated fixed assets
are valued at their estimated fair value on the date donated.
� Long-term liabilities expected to be financed from governmental funds are
accounted for in the General Long-term Debt Account Group, not in the
governmental funds.
� The two account groups are not "funds. " They are concerned only with the
measurement of financial position. They are not involved with measure-
ment of results of operations.
� Noncurrent portions of long-term receivables due to governmental funds
are reported on their balance sheets, in spite of their spending measure-
ment focus. Special reporting treatments are used to indicate, however,
� that they should not be considered "available spendable resources," since
they do not represent net current assets. Recognition of governmental
fund type revenues represented by noncurrent receivables is deferred
� until they become current receivables. Noncurrent portions of long-term
loans receivable are offset by fund balance reserve accounts.
� Because of their spending measurement focus, expenditure recognition for
governmental fund types is limited to exclude amounts represented by
noncurrent liabilities. Since they do not affect net current assets,
such long-term amounts are not recognized as goverrunental fund type
� expenditures or fund liabilities. They are instead reported as liabili-
ties in the General Long-term Debt Account Group.
� 18
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
3. Fixed Assets and Long-term Liabilities - Continued
� All Proprietary Funds are accounted for on a cost of services or "capital
maintenance" measurement focus. This means that all assets and all
� liabilities (whether current or noncurrent) associated with their activi-
ty are included on their balance sheets. Their reported fund equity (net
total assets) is segregated into contributed capital and retained earn-
ings components. Proprietary Fund type operating statements present
� increases (revenues) and decreases (expenses) in net total assets.
Depreciation of all exhaustible fixed assets used by Proprietary Funds
� is charged as an expense against their operations. Accumulated deprecia-
tion is reported on Proprietary Fund balance sheets. Depreciation has
been provided over the estimated useful lives using the straight-line
� method. The estimated useful lives are as follows.
Buildings 25-SO years
Improvements 10-40 years
� Equipment 3-10 years
4. Basis of Accountin�
� Basis of accounting refers to when revenues and expenditures or expenses
are recognized in the accounts and reported in the financial statements.
� Basis of accounting relates to the timing of the measurements made,
regardless of the measurement focus applied.
All governmental funds are accounted for by using the modified accrual
� basis of accounting. Their revenues are recognized when they become
measurable and available as net current assets. Taxpayer-assessed in-
come, gross receipts and sales taxes are considered "measurable" when in
� the hands of intermediary collecting governments and are recognized as
revenue at that time. Anticipated refunds of such taxes are recorded as
liabilities and reductions of revenue when they are measurable and their
� validity seems certain.
Expenditures are generally recognized under the modified accrual basis of
accounting when the related fund liability is incurred. Exceptions to
� this general rule include principal and interest on general long-term
debt which is recognized when due.
� All Proprietary Funds are accounted for by using the accrual basis of
accounting. Their revenues are recognized when they are earned and their
expenses are recognized when they are incurred. Unbilled Solid waste and
Sewerage system utility service receivables are recorded at year end.
�
19
! '
�
City of Cape 'Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
� 5. Bud�ets and Budgetarv Accountin�
The City follows these procedures in establishing the budgetary data
reflected in the financial statements.
� 1. The City Manager submits to the City Council a proposed operating
budget for the fiscal year commencing the following July l. The
� operating budget includes proposed expenditures and the means of
financing them.
2. Public hearings are conducted to obtain taxpayer comments.
� 3. Prior to July 1, the budget is legally enacted through passage of
an ordinance.
� 4. The City Manager is authorized to transfer budgeted amounts between
programs within any department, however, any revisions that alter
the total expenditures of any department must be approved by the
� City Council.
S. Formal budgetary integration is employed as a management control
� device during the year for all funds.
6. Budgets for all funds are adopted on a basis consistent with gener-
ally accepted accounting principles (GAAP) .
� Individual budget amendments made throughout the year were not material
in relation to the total original appropriations which were amended.
� 6. Total Columns on Combined Statements - Overview
Total columns on the Combined Statements - Overview are captioned "Memo-
� randum Only" to indicate that they are presented only to facilitate
financial analysis. Data in these columns do not present results of
operations in conformity with generally accepted accounting principles.
� Neither is such data comparable to a consolidation. Interfund elimina-
tions have not been made in the aggregation of this data.
� NOTE B - CASH AND INVESTMENT
1. Deposits
� At June 30, 1988, the carrying amount of the City's deposits was
$2,896,052 which excludes $4,795 of petty cash funds held at various City
� locations. The deposits are categorized in accordance with risk factors
created by governmental reporting standards.
� 20
�
�
� City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE B - CASH AND INVESTMENT - Continued
� Carrying Bank
Amount Balance
� Category #1 $ 100,000 $ 100,000
Category #2 2,796,052 2,796,052
Category #3
� Category #1 includes deposits covered by depositing insurance or
collateral held by the district in the district's name.
� Category #2 includes deposits covered by collateral held by the financial
institutions trust department in the district's name.
Category #3 includes deposits which are uncollaterialized or the
� collateral is held by the financial institutions trust department but not
in the district's name.
� 2. Investments
At June 30, 1988, the City has investments in U.S. Treasury Bills
� totalling $4,571,770. This amount includes $3,572,998 to be used to
retire the 1984 Public Building Bonds (note E) .
�
�
�
�
�
�
�
� 21
�
�
� City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
� June 30, 1988
� NOTE C - PROPERTY TAXES
Property taxes attach as an enforceable lien on property. Taxes were
� levied on August 17, 1987, for collection during this fiscal year.
' The tax rates assessed at the time were as follows.
City Revenue $.30/100.00 assessed valuation
� Library Tax .14/100.00 assessed valuation
Public Health Tax .04/100.00 assessed valuation
Special Business District #2
� (advalorem tax) .85/100.00 assessed valuation
Debt Service Tax .10/100.00 assessed valuation
� Reserve for doubtful property taxes at June 30, 1988, was $11,940.
NOTE D - CHANGES IN GENERAL FIXED ASSETS
� A summary of proprietary fund type property, plant and equipment at June
30, 1988 follows:
� Enterprise Internal Service
Land $ 435,320 $ 37,500
� Buildings 8,900,654 359,066
Improvements other
than buildings 10,643,600 11,477
� Equipment 1,544,958 663,395
Construction in progress 535,417
22,059,949 1,071,438
� Less accumulated depreciation 7,429,950 221,690
$14,629,999 $ 849,748
�
�
�
�
�
22
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE E - LONG-TERM OBLIGATIONS
The following is a summary of bond transactions of the City for the year
� ended June 30, 1988.
General Obli- Revenue
� gation Bonds Bonds Total
Bonds payable at
� July l, 1987 $4,780,000 $1,375,000 $6,155,000
Bonds issued
refunding debt 3,580,000 - 3,580,000
� Bonds retired 120.000 25 .000 145.000
Bonds payable at
� June 30, 1988 $8,240,000 $1,350,000 $9,590,000
� Bonds payable at June 30, 1988, are comprised of the following individual
issues.
$4,660,000 1984 Public Building serial bonds due as follows.
� Year ending Interest Principal Interest
June 30. Rate Due Due Total
� 1989 12.00$ $ 130,000 $ 468,660 $ 598,660
1990 12.00 140,000 452,460 592,460
1991 12.00 150,000 435,060 585,060
� 1992 12.00 160,000 416,460 576,460
1993 12.00 175,000 396,360 571,360
1994 9.25 190,000 377,073 567,073
� 1995 9.00 3.715,000 184.142 3,899 ,142
$4,660,000 $2,730,215 $7,390,215
� Principal payments are made on November 1, and interest payments are made
semi-annually on May 1, and November l. On November 1, 1994, proceeds
� from the 1987 Refurnding Bonds will be used to retire the remaining
$3,510,000 of 1984 Public Building serial bonds.
�
�
23
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE E - LONG-TERM OBLIGATIONS - Continued
$3,580,000 1987 General Obligation Refunding Bonds due as follows.
� Interest
earned
� Year ending Interest Principal Interest on escrow
June 30. Rate Due Due Total Total
1989 $ - $ 238,628 $ 238,628 $ -
� 1990 - 238,628 238,628 -
� 1991 - 238,628 238,628 -
1992 - 238,628 238,628 -
� 1993 = 238,628 238,628 _
1994 238,628 238,628
1995 - 238,628 119,869 118,759
1996 6.00$ 265,000 230,678 - 495,678
� 1997 6.15 280,000 214,117 _ 494,117
1998 6.30 295,000 196,215 491,215
1999 6.45 315,000 176,764 - 491,764
� 2000 6.60 340,000 155,385 _ 495,385
2001 6.70 360,000 132,105 492,105
2002 6.80 385,000 106,955 - 491,955
2003 6.90 415,000 79,548 - 494,548
� 2004 7.00 445,000 49,655 = 494,655
2005 7.10 _480,000 17.040 497.040
� $3,580,000 $3,028,858 $1,551,637 $5,057,221
� Principal payments are made annually on November 1, and interest payments
are made semi-annually on May 1, and September 1.
� On August l, 1987, the City of Cape Girardeau issued $3,580,000 of General Obliga-
tion Refunding Bonds Series 1987 with interest rates varying from 6.00� to 7.10�.
The Refunding Bonds will constitute general obligations of the City and will
be payable as to both principal and interest from advalorem taxes which may be
� levied without limitation as to rate or amount upon all the taxable tangible
property, real and personal, within the territorial limits of the City.
� The Refunding Bonds are being issued to provide the City with funds which,
together with other legally available funds of the City, will be sufficient
to refund $3,510,000 of the $4,780,000 principal amount of the outstanding
Series 1984 Bonds of the City.
� To effect the refunding of the Series 1984 Bonds, the City entered into an Escrow
Deposit Agreement (the "Escrow Deposit Agreement") , dated as of August 1, 1987,
�
24
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE E - LONG-TERM OBLIGATIONS - Continued
with The Boatmen's National Bank of St. Louis, as escrow agent ("Escrow Agent") .
� Pursuant to the Escrow Deposit Agreement, the Escrow Agent deposited the proceeds
of the Bonds to be applied in the amount of $3,580,600 to the purchase of United
States Treasury Securities (the "Escrowed Securities") .
� The principal amount of the Escrowed Securities, together with the interst income
thereon, will be payable at such times and in such amounts, together with the
moneys held uninvested by the Escrow Agent, to pay, when and as due, the interest
� on the Bonds from November 1, 1987 through November 1, 1994, and to pay the prin-
cipal of and redemption premium on the Series 1984 Bonds to be redeemed on November
1, 1994.
� The Escrow Deposit Agreement that the Escrowed Securities (exclusive of investment
earnings thereon) and the moneys held uninvested by the Escrow Agent are
irrevocably pledged to the payment of the principal of and redemption premium
� on the Series 1984 Bonds and may be applied only to such payment.
�
�
�
�
�
�
�
�
� 25
�
�
�
� City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE E - LONG-TERM OBLIGATIONS - Continued
� $1,350,000 1986 Sewerage System Revenue Bonds due as follows.
Year ending Interest Principal Interest
June 30. Rate Due Due Total
� 1989 9.00$ $ 30,000 $ 107,298 $ 137,298
1990 9.00 30,000 104,597 134,597
1991 9.00 35,000 101,897 136,897
� 1992 8.50 40,000 98,748 138,748
1993 8.50 45,000 95,347 140,347
1994 8.50 50,000 91,523 141,523
� 1995 7.50 50,000 87,212 137,272
1996 7.50 60,000 83,523 143,523
1997 7.50 65,000 79,022 144,022
1998 7.50 70,000 74,148 144,148
� 1999 7.60 75,000 68,897 143,897
2000 7.70 85,000 63,198 148,198 .
2001 7.75 95,000 56,652 151,652
� 2002 7.80 100,000 49,290 149,290
2003 7.90 110,000 41,490 151,490
2004 8.00 125,000 32,800 157,800
2005 8.00 135,000 22,800 157,800
� 2006 8.00 150.000 12.000 162.000
$1,350,000 $1,270,502 $2,620,502
� Principal payments are made annually on March 1, and interest payments are
made serni-annually on March 1, and September 1.
�
�
�
�
�
�
26
�
�
�
� City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE E - LONG-TERM OBLIGATIONS - Continued
� The annual requirements to amortize all debt outstanding as of June 30,
1988, including interest payments of $5,477,938 are as follows.
General
� Year ending Obligation Revenue
June 30. Bonds Bonds Total
� 1989 $ 598,660 $ 137,298 $ 735,958
1990 592,460 134,597 727,057
1991 585,060 136,897 721,957
1992 576,460 138,748 715,208
� 1993 571,360 140,347 711,707
1994 567,073 141,523 708,596
1995 4,017,901 137,272 4,155,173
� 1996 495,678 143,523 639,201
1997 494,117 144,022 638,139
1998 491,215 144,148 635,363
1999 491,764 143,897 635,661
� 2000 495,385 148,198 643,583
2001 492,105 151,652 643,757
2002 491,955 149,290 641,245
� 2003 494,548 151,490 646,038
2004 494,655 157,800 652,455
2005 497,040 157,800 654,840
2006 - 162.000 162.000
� $12,447,436 $2,620,502 $15,067,938
�
� $213,857 is available in the Debt Service Fund to service the general
obligation bonds. This does not include the $3,572,998 available to apply
to refunding of 1984 series bonds.
� In the Sewer Fund, $174,332 cash is available. Of this, $169,332 is avail-
able to service the Sewerage Revenue Bonds.
� The City is in compliance with all significant limitations and restrictions
contained in the various bond indentures.
�
�
�
27
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE F - CAPITAL LEASE OBLIGATIONS
The City is the lessee of certain equipment under capital leases. The
� assets and liabilities under capital leases are recorded at the lower
of the present value of the minimum lease payments or the fair value of
the asset. The assets are amortized over their estimated productive
� lives.
Following is a summary of property held under capital leases.
� General Fixed Enterprise
Asset Group Funds
� Luggar truck $ = $ 64,425
Sanitation truck 99,476
Refuse trucks - 114,104
� Sludge trucks = 250,698
Golf carts 68,000
Golf course irrigation system - 204,281
Fire truck 410,164 -
� 410,164 800,984
Less accumulated amortization - 131.021
� $410,164 $669,963
�
� The following is a schedule by years of future minimum lease payments
under capital leases together with the present value of the minimum lease
payments as of June 30, 1988.
� Year ending General Fixed Enterprise
June 30, Asset Group Funds
� 1989 $105,032 $202,285
1990 105,032 189,420
1991 105,032 150,302
� 1992 52,489 129,293
1993 49,155
Succeeding years - 99,976
� Total minimum lease
payments 367,585 820,431
Less amount repre-
� senting interest 40,469 136,092
Present value of net
� minimum lease pay-
ments $327,116 $684,339
� �
� 28
�
� Cit of Ca e Girardeau Missouri
Y P ,
NOTES TO FINANCIAL STATEMENTS - CONTINUED
� June 30, 1988
� NOTE F - CAPITAL LEASE OBLIGATION - Continued
Current portion $ 86,197 $150,383
� Noncurrent portion 240,919 533,956
$327,116 $684,339
� �
�
NOTE G - DEFICIT FUND BALANCES
� The CDBG Grants Fund has a deficit fund balance of $40,867.
� NOTE H - PENSION PLAN
1. Plan Description
� The City of Cape Girardeau contributes to the Missouri Local Government
Employees Retirement System (LAGERS) , an agent multiple-employer public
� employee retirement system that acts as a common investment and adminis-
tative agent for local government entities in Missouri. LAGERS was
created and is governed by state statute. As such, it is the system's
� responsibility to administer the law in accordance with the expressed
intent of the General Assembly. The plan is qualified under the Internal
Revenue Code Section 401a and it is tax exempt.
� All full-time employees are eligible to participate in LAGERS. Benefits
vest after five years of credited service. Employees who retire on or
after age 60 (55 for police and fire) with 5 or more years of service are
� entitled to an allowance for life based upon the benefit program then in
effect. The allowance is equal to a benefit factor multiplied by the
final average salary multiplied by the number of years of service.
LAGERS also provides early retirement, death and disability benefits. If
� the political subdivision participates under the contributory plan, each
member contributes 4$ of gross salary. The employer is required by
statute to contribute the remaining amounts necessary to finance the
� coverage of its employees using the actuarial basis specified by state
statute.
� 2. Funding Status and Progress
The amount shown below as the "pension benefit obligation" is a standard-
ized disclosure measure of the present value of pension benefits,
� adjusted for the effects of projected salary increases, estimated to be
payable in the future as a result of employee service to date. The
measure is the actuarial present value of credited projected benefits and
�
29
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE H - PENSION PLAN - Continued
2. Funding Status and Progress- Continued
� is intended to (i) help users assess the plan's funding status on a
going-concern basis, (ii) assess progress being made in accumulating
� sufficient assets to pay benefits when due, and (iii) allow for compari-
sons among public employee retirement plans. The measure is independent
of the actuarial funding method used to determine contributions to the
� plan.
' The pension benefit obligation was determined as part of an acturial
valuation of the plan as of February 29, 1988. Significant actuarial
� assumptions used in determining the pension benefit obligation include
(a) a rate of return on the investment of present and future assets of
7.0� per year compounded annually, (b) projected salary increases of 4$
� per year compounded annually, attributable to inflation, (c) additional
projected salary increases ranging from 0.0� to 4.0� per year, depending
on age, attributable to seniority/merit, and (d) the assumption that
benefits will increase 3$ per year after retirement.
� At February 29, 1988, the assets in excess of the pension benefit
obligation were $30,216, determined as follows:
� Pension Benefit Obligation:
Retirees and beneficiaries currently receiving
� benefits (prior service portion of benefits) $1,333,304
Terminated employees not yet receiving benefits 73,742
� Current employees --
Accumulated employee contributions including
� allocated investment income 1,397,842
Employer financed - Vested 2,916,709
Employer financed - Non-vested 466.819
� Total Pension Benefit Obligation 6,188,416
Net Assets Available for Benefits; at Cost: 6,218.632
� Assets in Excess of the Pension Benefit Obligation $ 30,216
�
� 3. Funding Policy
� The City of Cape Girardeau is obligated by state statute to make all
required contributions to the plan. The required contributions are
actuarially determined using the individual entry-age actuarial cost
� 30
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE H - PENSION PLAN - Continued
3. Funding Policy - Continued
� method. The prior service costs are amortized over an initial amortiza-
tion period of 40 years, and the amount of the additional unfunded obli-
� gations created due to increases in plan benefits over a period of 30
years.
The significant actuarial assumptions used to determine the actuarially
� determined employer contribution requirements are the same as those used
to compute the pension benefit obligation.
The LAGERS Board of Trustees adopted revised actuarial assumptions and
,� changed funding methods from the attained age actuarial cost method to
the individual entry-age actuarial cost method for the February 28, 1987
� actuarial valuations. The significant change in actuarial assumptions
was to decrease the pay increase assumption from S� to 4�. These changes
generally increased the aggregate actuarial accrued liability and
generally resulted in a reduction of computed employer contribution rates.
� The City of Cape Girardeau's contribution for 1987 of $308,554 was made
in accordance with actuarially determined contribution requirements
� determined through an actuarial valuation. This amount consisted of
normal cost and amortization of prior service costs.
The value of vested benefits was not determined in connection with the
� actuarial valuation of the plan. At February 28, 1987, (the date of the
most recent actuarial valuation) the total unfunded liability for
benefits accrued was $963,672.
� 4. Trend Information
I� Historical information about the City's participation in the Missouri
Local Government Eraployees Retirement System is presented herewith as re-
quired supplementary information. This information is intended to help
users assess the City's retirement plan's funding status on a going-
,� concern basis, assess progress being made in accumulating assets to pay
benefits when due, and allow for comparisons with other public employees
retirement systems (PERS) .
� (1) (2) (3) (4) C5) C6)
Pension Unfunded PBO
� Net Assets Benefit Percent Unfunded Annual As a Percent of
Valuation Available Obligation Funded PBO Covered Covered Payroll
Date For Benefits (PBO) (1)/(2) (2)-(1) Payroll (4)/(5)
� 2/28/87 $5,276,196 $5,595,774 94� $319,578 $4,968,360 6�
' 2/29/88 6,218,632 6,188,41F 100 (30,216) 4,970,027
� 31
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE H - PENSION PLAN - Continued
4. Trend Information - Continued
� The above assets and pension benefit obligation do not include the
assets and present value of benefits associated with the Benefit
� Reserve Fund and the Casualty Reserve Fund.
Analysis of the dollar amounts of net assets available for benefits,
pension benefit obligation, and unfunded pension benefit obligation in
� isolation can be misleading. Expressing the net assets available for
benefits as a percentage of the pension benefit obligation provides one
indication of the plan's funded status on a going-concern basis.
Analysis of the percentage over time indicates whether the system is
''� becoming financially stronger or weaker. Generally, the greater this
percentage, the stronger the plan. The unfunded pension benefit
obligation and annual covered payroll are both affected by inflation.
� Expressing the unfunded pension benefit obligation as a percentage of
annual covered payroll approximately adjusts for the effects of inflation
and aids analysis of the progress being made in accumulating sufficient
� assets to pay benefits when due. Generally, the smaller this percentage,
the stronger the plan.
� __ Revenues by source
Member Employer
Fiscal contri- contri- Investment
� year butions butions income Total
6/30/87 $197,541 $303,803 $778,789 $1,280,133
6/30/88 203,439 308,554 424,987 936,980
� Expenses by type
Fiscal
� year Benefits Refunds Total
6/30/87 $227,472 $37,921 $265,393
6/30/88 265,824 59,276 325,100
�
NOTE I - INTEREST EXPENSE
� Interest cost totaling $816,907 was incurred during the year ended June
30, 1988. No interest cost was capitalized as part of the cost of
� assets constructed during the period.
�
32
�
�
�
City of Cape Girardeau, Missouri
� NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
� NOTE J - INTERFUND RECEIVABLES AND PAYABLES
The following is a summary of the amounts due from and to other funds.
� Due from Due to
General Fund $772,966 $ -
FAU Street Grants Fund - 84,286
'� CDBG Grants Fund - 130,577
Sewer Fund - 137,210
Solid Waste Fund - 317,938
� Airport Fund - 102,955
$772,966 $772,966
� �
�� NOTE K - DEFERRED REVENUE
� During the year ended June 30, 1988, the City received two Community
Development Block Grants from the State of Missouri which provided the
City with funds to loan to private corporations. As per the agreement
� with the CDBG program, a portion of the loan must be repaid to the CDBG
� program but a portion is to be retained by the City. The revenues to be
received from these corporation loans have been deferred until received.
� The revenue will be recognized over the life of the loans.
�
�
�
�
'1
�
�
33
�
�
�
� City of Cape Girardeau, Missouri
GENERAL FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
Variance -
� Favorable
Budget Actual {Unfavorable)
REVENUES
� Taxes $ 6,808,819 $ 6,881,451 $ 72,632
Licenses and permits 477,400 535,380 57,980
Fines and forfeitures 310,000 310,617 617
Interest 123,379 146,378 22,999
� Fees and service charges 197,500 198,077 577
Intergovernmental 93,500 95,310 1,810
Miscellaneous 147.050 142.168 4 882)
� 8,157,648 8,309,381 151,733
EXPENDITURES
General government 1,344,305 1,318,277 26,028
� Public safety 4,383,719 4,272,479 111,240
Highways and streets 1,257,527 1,256,880 647
Culture and recreation � 85,394 90,347 (4,953)
� Community development 571,282 534,747 36,535
Debt service
Principal 83,005 83,048 (43)
Interest and fiscal charges 22.030 21.984 46
� 7.747.262 7.577.762 169.500
EXCESS OF REVENUES OVER EXPENDITURES 410,386 731,619 321,233
� OTHER FINANCING SOURCES (USES)
Operating transfers in 560,025 560,024 (1)
Operating transfers out (1,143,257) (1,038,257) 105,000
� Proceeds from fixed assets 22.953 23.488 535
(560.279) (454,745) 105.534
� EXCESS (DEFICIENCY) OF REVENUES AND
OTHER FINANCING SOURCES OVER EXPENDI-
TURES AND OTHER FINANCING USES $ (149,893) $ 276,874 $426,767
�
�
�
�
�
34
�
�
� � �O T O� �O O n c0 N n �O N N n O� n B
Nb v � � � ss �, �, � r o v �, � v � u
�--� C O 1"1 VI tn c�1 T N v N N N V1 .t O �/1 N II
ctl N ..� . �� . ' ' - X
� u 4 C m �r1 n c��v1 �+1 .-� e+1 ( v1 �o .1 0 .� M II
0 0 0 �n a rne, .. �n i, .. v rnrn v, n
F � N o �I .-� N N a A
� � � U � .+ .ti .� p
h
�
H A N o v��+f v �j �o �o�O n tl
a�+E C � � i i e�f O+N � O� II N �� a 4
O .a � af af t�1 �1 Nf nq O� � � v� � q
I��� � � W � rn c�.ti 10 p � �o �o o N
W as y p y oo �n N
N
I�
.� o� o� co n n ap aD o N n p
�'.. .�a .-1 N a0 7 � O .r c0 e+fl N� o II
� N 'b aD o1 N n .r I r� aD n a01�o .� M
� � N � � � � t � M .� M �1 v o Ii
Qi N N � NI N �f b
� N
� C
't7 O n a .� N �O o s n .i ti q
-1 (,' ..� t+1 �O O p 1� N b tM O O Y
i+ i0 4�'O Y1 �D N M O n �O f� v N p
7 4 C - � i i t i � . . . . N
� O �1 01 7 O .� p .� N �O 1� .�
h aL 4 W .-� � p vl o e� .+ .� 1
.��1 N W �0 W Vf y M y `�� y tl
� �w� aa
N
7 W oD
a1 W a0
� owava�
M 7,� �
b
u o � e w
+� W t+1 �7 U V1 O �/1 p v �y.-� y1
C! O N •.�'c7 �f v n u c� v v n � M
C! N u C N G .� �+f v q .r c�fl�I o
O � 'Z C C.� �.1 i� 7 + 1 . 1 1 1 1 1 tl I 1
O. M � 3 y q k. N .H N q N�N� N
� U U Iz-1 ry f]W Q N y p y � '� y Y
W
� �U
A
u
.�
� U
C p
"'� h 'O s c0 N N N O�T N M
Ci W 7 � 1 I �. t I I I N pp O �T � h A
d 7 w ao � ui q o, ' ' e
G F � � � M N �� � 1
� U N �? N a?
� �
W
a�
.n
�
o �
� �
�
+r n
o u ."a
W � � w o
q N V1 N N y'
a o ro a�i W ~ E � C
� .�-� � H u a�i C a �
a N 0 .Ui A � W
o u ro � x � y c u G
� O.u . itl {t O A ++ �tl
� n a~A O W�� b O� X
- v.a N E 7 u d o D.� a u �o
e .� A m W D D R A � U al
.��i � O �.� la 41 {./O Q�-�i.a ��Y/
� .O y an.� Ol O O O a+ vl .� .a D �
ro ..+ u m u u „ u o uv o m �� N
'� N u 7! o 0 o O +� C W 3+ A O al
+� U W PLC: E'E£ H y 7 'A tl Fi
��'1 U N vi U U M �p4 'J'�
V Pud Wu' 6< W
�
�
• � � N O i/1 n O� t�1 �O n 00 N t+f �O 1� O O�O v t�1 �O O� p
O�1� �D O� v t� �D i/1 N P1 O f0 CD o .�1 W N �O OD v 11
.-,1 G Q� V .� .T 00 O� N CD O V1 1� l+l V1 O .1 1� b O� ul V1 YI
�tl �tl O O �C N I� n .-1 N t�l t�'f N t'1 .T � ` a0 N .� .f
� N 3a .q� 1� f� .T .-i O �A V .-I n1 v �O �v1 N1 N �D T p
F 6 O �o .�+ ao n .� .r a N v rn o .� � c, N I1
� y .� N v � u
N
�
m h � a ^ n v v v o � �o n
t+F 17 �n a n � �n � u� ui ao o ao p
� �� � I � I � I � I � I I I � � � � N � b 8
I + 1 � �
T. 7 � N � � � V T � � � e� s
N a1 �p ry
G4 N � � � v o p
N
�
'�� � `a N EO N O O pp v p
� � 'O v1 N .t N O O 1� O p � e-� N 1�
� N v b N
� � w y� � � I n 1 1 � 1 I � v � I 1 � N N N �
O� .-1
A
z
� 7 ,.
w
� -.
0
O .-� U1 O O�V1
N N 1� O �D�D p� p
..1 V1 b Y 'C � N �O N T � t+1 OD O aD 00 T � �
W v1 �n v1 O n n .-� n v a
h �W N (�j w 1 � �t � N 1 1 1 � 1 � ^ I _ Y1 1� ii
� C'1 {+1 n o O N
q N W A 01 ~ � � � � T O� �y � b
�.1 tq Q T
,� � W � W P4' N N
� �y
� W X O
�0 W M
� u W
N
N
�
.N.i y ti � y 4J
H V N n O O� P1 t�1 �O �O V1� .-1 N �
c9 w�o o � ..+ ro .. oo �o)�n ol o� �n �n m v � r�
w .-7 x V� C .��i � C a v �n�v n n n n �n e�
a e (a] a s a h W n .-i � � � �,j � � � � . � i � �I '
A M > C/ O 3 -1 P1 1 v Ni N � �` N N
� W a�� � GPOC 4f � y
� y O N
�
N F
-+ z
� U µ� .-. ..
C
C Y ..y1 'O N .-I v � b �O �O �O �
� N N n n N � T
y Y 7 W �•i J I 1 I � N 1 I 1 1 � . � h O� v '
7 O �i f+1 n � rl .T 1� P
c> C t-� �n �n � .'�-� � ao ao �+'�i o a pn
� z o v a .� vi ,� Y
.Z' V � N
�
O
V
� p;
R7 <
F
� O�n
O ��
q N M q/
C z w a �� �
d W
� n „ � v u �� o ro
°' � +� � ooGG m u
v„i � a �.�i C ira W � O � W .,�j �
� U� t� dl id E � a N H d ��tWq � O
'^� U u � N U.-�i N O W W ..%i >+W a a�i C
� 7i �'j L o� �j � la V z y C G W 2�Z i1 CI
�+ 7 71'O Y M N 2 H la O M O U q t 6
M 0 1 � O D l'. 'O'C U N Y N N U y�
•1 N d VJ O A C M V W N
'd 71 C ttyy 00 �0 t^ W .Z 00 00 k� U' 'L U V
qu '09a � a u WH aCCn WZH
� l�' o�. z .., -+v aHw ro �
W W 11 a 4 O7 H 4 S 1� � 7 Py M l� J� di �y
� 01 0! a O U C] N.0.� a+ E t/f Wp, wy� {�+ Fai V t!1 6 W A A
�Fr�Ci W�-CiS Wfx�.�PCACUU Ux W tO00P, Uk, O �d �d❑
W W O � � w
�
�
�
� City of Cape Girardeau, Missouri
CONVENTION/TOURISM SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
� Variance -
Favorable
Budget Actual (Unfavorable)
REVENUES
� Taxes and special assessments $ 522,000 $ 541,029 $ 19,029
Interest _ 12.000 _ 34.513 22.513
534,000 575,542 41,542
� EXPENDITURES
General government 166.720 151.266 15.454
EXCESS OF REVENUES OVER EXPENDITURES 367,280 424,276 56,996
� OTHER FINANCING USES
Operating transfers out �420.000) (287.756) 132.244
� DEFICIENCY OF REVENUES OVER EXPEND-
ITURES AND OTHER FINANCING USES $ (52,720) $ 136,520 $189,240
� � �
�
�
�
�
,�
�
�
�
�
37
1
�
�
� City of Cape Girardeau, Missouri
DOWNTOWN BUSINESS DISTRICT SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
� Variance -
Favorable
Budget Actual �Unfavorable)
REVENUES
� Taxes and special assessments $36,600 $37,412 $ g12
Interest 400 1,487 1,087
Miscellaneous 3.500 3.560 60
� 40,500 42,459 1,959
EXPENDITURES
Community development 15.260 2.703 12.557
� EXCESS OF REVENUES OVER EXPENDITURES $25,240 $39,756 $14,516
�� � �
�
�
�
�
�
�
�
�
�
�
38
�
�
�
City of Cape Girardeau, Missouri
� PARKS AND RECREATION SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
� Variance -
Favorable
_ Bud e� t _ Actual (Unfavorable)
REVENUES
� Interest $ 2,500 $ 4,871 $ 2,371
Fees and service charges 134,300 146,165 11,865
Intergovernmental 500 620 120
Miscellaneous 3.000 4.289 1.289
� 140,300 155,945 15,645
EXPENDITURES
� Culture and recreation 993.691 933.532 60.159
DEFICIENCY OF REVENUES OVER
EXPENDITURES (853,391) (777,587) 75,804
� OTHER FINANCING SOURCES
Operating transfers in 900,000 900,000 - -
� Proceeds from fixed assets 150 786 636
900.150 900.786 636
EXCESS OF REVENUES AND OTHER FINANCING
,� SOURCES OVER EXPENDITURES $ 46,759 $ 123,199 $76,440
� —� �
�
�
�
�
�
�
�
39
�
�
�
� City of Cape Girardeau, Missouri
HEALTH SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
� Variance -
Favorable
Budget Actual (Unfavorable)
REVENUES
� Taxes and special assessments $ 87,880 $ 92,551 $ 4,671
Interest 100 1,247 1,147
Intergovernmental 3.400 3.438 38
� 91,380 97,236 5,856
EXPENDITURES
Health 117.446 113.028 4.418
� DEFICIENCY OF REVENUES OVER
EXPENDITURES (26,066) (15,792) 10,274
� OTHER FINANCING SOURCES
Operating transfers in 18.000 18.000
� EXCESS (DEFICIENCY) OF REVENUES AND
OTHER FINANCING SOURCES OVER
EXPENDITURES $ (8,066) $ 2,208 $10,274
� � � �
�
�
�
�
�
�
�
40
1
�
�
� City of Cape Girardeau, Missouri
MOTOR FUEL TAX SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
� Variance -
Favorable
Bud eg, t_ Actual {Unfavorable)
REVENUES
� Interest $ 23,000 $ 28,352 $ 5,352
Intergovernmental 787.500 808.439 20.939
810,500 836,791 26,291
� EXPENDITURES
f Highways and streets 153.500 42.857 110.643
� EXCESS OF REVENUES OVER EXPENDITURES 657,000 793,934 136,934
� OTHER FINANCING USES
Operating transfers out 766 654) (766.654) _
EXCESS (DEFICIENCY) OF REVENUES OVER
� EXPENDITURES AND OTHER FINANCING USES $(109,654) $ 27,280 $136,934
� � �
�
�
�
�
,�
�
�
�
41
�
�
�
� City of Cape Girardeau, Missouri
DEBT SERVICE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
� BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
� Variance -
Favorable
Budget Actual (Unfavorable)
REVENUES —
� Taxes and special assessments $ 217,200 $ 227,037 $ 9,837
Interest 9,500 188,783 179,283
Intergovernmental 8.300 _ g,34g 48
� 235,000 424,168 189,168
EXPENDITURES
Debt service
� Principal retirement 120,000 120,000 _
Interest and fiscal charges _ 574.327 _752.707 (178.380)
_694.327 _ 872.707 178 380)
� DEFICIENCY OF REVENUES OVER
EXPENDITURES (459,327) (448,539) 10,788
� OTHER FINANCING SOURCES (USES)
Operating transfers in 420,010 287,766 (132,244)
Proceeds of refunding debt 3,580.000 3,580,000
� 4.000.010 3.867.766 (132.244)
EXCESS (DEFICIENCY OF REVENUES AND
OTHER FINANCING SOURCES OVER
� EXPENDITURES AND OTHER
FINANCING USES $3,540,683 $3,419,227 $(121,456)
� ���
�
�
�
�
�
�
42
�
�
�
� an� .n7 � a0 T n a0 M v o cn O 1�f n O n q
� .� G nn �c000 .r A noa�oro oen � �
u t`0.a �w o �n .� o u .-+ �n> o .��cn o u
F6 O .��1 N t��f N .-�i .�i N O O� .-1 v1 T O� O� V1
d v N .ti .H N .-I tlp
� £ y � M rl tl
N y
� „
C.'
�, � � � N � � �, G
wv� � � � ^
�e > n . � � � � �, °' °' �
a M w � o i i i i
� N � 0 � O O O
N c�f cn v� N
� �
H
h
u
� C a� o rn pIf M �o �o a n
u E b M n � N v ., .r �n
�+ ao ao ., u
u o w o rn ' � ' o � . � � � � , p
e v v �
tn N .� .� an 8 � � �n o
� y N N N N M
H
� H
N v T P O 1 O� O 1� O ol O 1� O�
� � W C. C. I t �.W O � � O O 1� O� f� v �O O
N 07 O V1 GO O O� OD ?
a c ro a v �n r+ .a 1
v�i N W V H W .-r a O� �/1 1 .�-r a o'� �/1 O+ � v v1
� � U' N N .ti�O M tn .-1 .1 .ti N �O
S � �A � N , N N
Gti a0
� 7 N U T
te H �.i
f O U
wac� a, w �b .�-� � � �i `O hh � �
� a M 7 f/) � 7 1 �c. 1 1 �. � 00 �O �O VI
� 6 1 I N 1 � O� T N
ac"Ny f'�C9w �O W .i
v N N 1�
�0 M CO �O �O 1
U W � W N y y '"�
N
W U U
O
� A
u
.a
U W
d
u O
p o
V u p
U'l7
� N � 7 1 I 1 1 I 1 Y 1 1 I I 1 1( 1 I � �
„ � d
� �G`' � � � y y p
ai O
�U
a
� �
�
n
Y 4I �/J
^� q W
� y � l.E� M
< t°1i > `" u
N .•�i � w
� „ b a
� C C u n ro u b m
L N .a W
e e �.-�.e °� o � �
n vi >m a p 00 W y
L 71 -1 � U
7 vl Y7 �.i 0� i1 F�I �! CI 'b
+a al il U�71 Q 4�1� ~ �0 Y la
� �.�i A �1 N ..V� N O O'C .� > W
L� G1 1Q t' N
� � � M O O M A Y Cl
a+ �+ N e i�
tt L1. t� 1� W U 7 7 Y 7�' �
Utqt� O W< ppq W
�
�
�
� � u1 O �O n n �1 N t� v v r. 1� O tl
� II a N N 00 t� O �.�i tN+1 � � � .r n n
i! t0.� - �I
1.� N � N O.i+f v1 N O a0 b e-1 O� 1� N
F B V1 N n .Ni v n v t��1 N N
01 n
� £ � � � u
� „ ^ ^
u
C a a .-+ � n <n �o M
d en c� c� m co ao rn n
a o w � � � i N N �o `^ �, .. �.
I I
� b �O n O 1
W � � v �o cn B
� W �? N N
E
0
� W u aCi M T a o� a N Q � v1 �o q
N .-I a0 t�1 �O �O O p N � ~
z u E v i o ao 0o j
u u C op� ��n �. � �
. . .6-1 u O k�. .�-� ~.�-� M � � � �O o
� � M
<, y {� � � N N
00 q, y � tl
� z �
w
c
�
� fA �1 V O v Y1 .-1 o VI OD 1� M
+1 �
� 00 A �tl � �. I 1 I � � � OO N N � �
q N N� U L f+. .� �a n � tl
a0 O O O� O
~ � � � � h h � � � �
� � W � N
� w� o
�,
CI U zO �
� o6y u ,-,
w a vi v u h .� c� ao�n � a v �n o �n �
-+ a w ar N u v �o .,+ o,o, ao 0 C
� � .7� C N � 7 � � � � � N T N �O T Vl O� N
a�0 �-Fi w � � � `� �h � a�D eb�f ' v .�i � pp
V � � u W vi "' 'r N q
W U k.�+
O O
� w z
�
V � 4
d
F Y � � � .-. .-.
y V � a0 a0 .�-i a � �
� v v o a
� � a � 1 1 1 1 1 1 1 1
y v FI 3 N N N N p
T-. �1 e w N " `'' N E
N ..� � N N
W 1� O
O 7 V
� U g
� <
� O N
� o � � w
y N a
W `" z o,
� y � � W
� > � � �
a
�n ..Ci o � „a� o,
o u � � y^� w O o y � o
� �j Y Y fq',� 00 'd
i�.� {, E u U v�i a� U U U' � Y
�Eynn u w c� � a wa.x+ u u
G la m O O U k(y�7 IZ-1 a� N U N ZU6 q �0
N W td G {Na� O. t., 7 V 00 e0 f+� U' Z U �
.'� td Y C' W H � C C W Z H G C
� O �'1.-1.-1 N J.-1 � H 'y .� ..�
Vf 00 O t0.� O F �0 f] H N Y Q U w .� .-�i
wwm.+ ou � w z wam z�a �a ro
�{za7 u � a�i a u z a vi wp�!,� op� (uy vi z� .0 a
> MU V1 .`�M � U W W OOO � WO � ?
W
w
1
�
�
City of Cape Girardeau, Missouri
� MULTI-USE CENTER CONSTRUCTION FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
Variance -
� Favorable
Bud�et Actual (Unfavorable)
EXPENDITURES
� Capital projects $ 22,481 $ 22,481 $ -
OTHER FINANCING (USES)
Operating transfers out _ (10) (10)
� (DEFICIENCY) OF REVENUES OVER
FXPENDITURES AND OTHER FINANCING
� USES $(22,491) $(22,491) $ -
�� � �
�
��
�
�
�
�
�
�
�
�
45
�
�
� .
� City of Cape Girardeau, Missouri
FAU STREET GRANTS FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
� Variance -
Favorable
Bud eg t_ Actual (Unfavorable)
REVENUES
� Intergovernmental $ 1,000 $ 961 $ (39)
, Interest - (5,738) (5,738)
Special assessments - 61.012 61.012
� � 1,000 56,235 55,235
EXPENDITURES
Capital projects 143.041 143.484 443)
� DEFICIENCY OF REVENUES OVER
EXPENDITURES (142,041) (87,249) 54,792
� OTHER FINANCING SOURCES
Operating transfers in 136.654 136,654
� EXCESS OF REVENUES AND OTHER FINANCING
SOURCES OVER EXPENDITURES $ (5,387) $ 49,405 $54,792
� � �
�
�
�
�
�
�
�
�
46
�
�
�
� City of Cape Girardeau, Missouri
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
� Year ended June 30, 1988
Variance -
� Favorable
Bud�;et Actual (Unfavorable)
REVENUES
� Intergovernmental $609,404 $531,964 $(77,440)
Interest - 4 040) 4 040)
609,404 527,924 (81,480)
� EXPENDITURES
Capital projects 609.379 578.105 31.274
� EXCESS (DEFICIENCY) OF REVENUES OVER
EXPENDITURES 25 (50,181) (50,206)
� OTHER FINANCING USES
Operating transfers out (25) 24) 1
EXCESS (DEFICIENCY) OF REVENUES OVER �
� EXPENDITURES AND OTHER FINANCING _
SOURCES $ $(50,205) $(50,205)
� �
�
�
�
�
�
�
�
�
47
�
�
�
�" City of Cape Girardeau, Missouri
CAPITAL PROJECTS - STREET IMPROVEMENTS FUND
STATEMENT OF REVENUES AND EXPENDITURES -
� BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
�! Variance -
� Favorable
Bud�et Actual (Unfavorable)
� REVENUES
� Special assessments $300,048 $ 148,194 $(151,854)
Interest 10,100 13,341 3,241
Charges for services 230 230 -
� Miscellaneous - 3.897 3.897
310,378 165,662 (144,716)
S EXPENDITURES
f� Capital outlay 300,048 337,691 (37,643)
EXCESS (DEFICIENCY) OF REVENUES
� OVER EXPENDITURES 10,330 (172,029) (182,359)
OTHER FINANCING SOURCES
� Operating transfers in 170.000 170.000
EXCESS OF REVENUES AND OTHER
FINANCING SOURCES OVER EXPENDITURES $180,330 $ (2,029) $(182,359)
� � �
�
�
�
�
�
�
�
� 48
�
�
� City of Cape Girardeau, Missouri
PARK IMPROVEMENTS FUND
STATEMENT OF REVENUES AND EXPENDITURES -
� BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
� Variance -
- Favorable
Budget Actual (Unfavorable)
� REVENUES
Interest $ 1,000 $ 2,234 $ 1,234
EXPENDITURES
� Capital projects 65.700 38.621 27.079
DEFICIENCY OF REVENUES
� OVER EXPENDITURES $(64,700) $(36,387) $28,313
�
�
�
�
�
�
�
�
�
�
� 49
�
�
� n r� �vnw �o .� ovomn a oa o Y n n � rn � orn o 0o vc� o Y
N CO N .-1 t�l v O N �/1 O v1 .-1 1 V1 O� v � a0 O �/1 N O O t�1 �O a1 N N J %
� y C O� GO Yl 1� v N I� t�1 �O �O O� > T O. P I� M O� T t� rl .-1 O t�1 H �T O� Vl I� tl
.-� �E .r v O� �O .� a0 �/1 V1 o Cf .1 vl O� o� O� Vl N aD t�f N a o0 O v n .-i a c�1 � 11
�7 N'Ca '"� b O T O� 1"1 O .t v t�'1 �ry N N N X �/1 vl V1 N �/1 �/1 OD O O� v v N d
OE Q �'1 N .�i 1� v O� �D v1 v1 0 .t �O v d .-i v1 0l �O �/1 .� a0 v1 o p
E" � a0 O .ti N ^ .ti � X � .-~i .N-/ .�-� N
a? y � �
�
N
� „ . . � . .
3+ n �o ao .�+ o o a o� o a o N r M .r .r �o cv ao o X
OC rn � `� o o ao v N �o �o v p .� rn �n
U 7 I 1 I � �1 t�1 N rl b �t �/1 N t�1 o CO N � O� o V1 n
. i A
� W w 'i rl t�1 � O n CO � O� N tl -1 Op y1 1 1 1 ^ 1 1� O� f� T
� .� N v N tl
"'� N .-1 CE N t�1 M N t'1 N
� � N N N
�
� �e rn v� a a rn s o .i v1 �O .ti p m o v� ' M
✓ N 1� o v .-1 �O V1 O O� O� O� O q N n y� O CO CD O
1+ �1 eH a0 �o o� a O� v c0 c�f v �f N n v7 rn o �n o r1 A
o b i i . i i - n
G. ri O� f�1 N v t�f f�rl�D �T �-1 f�1 �O A N 'i 1 1 N I I ^ � �-i O� �O
H � o .� �n .�rn a n co .�n ao q c� o e� c� � co 1�1
aW N N P1 00 .-� N �O .-�V1 n N .r N a �O n �
r1 t N N N 1 N N � �
� � v1 N
.�1
H
�
� O
m H Y
N W y
"� W h O O O .-1 O �/1 �p p�f� 1� �
� V] 'S' tE'q �O �-a n N O v �O T�D t+1 M a �O o P7 I� d v 1� p
Z. y 00 7 I � I 1 1 •� O� O 1 .-1 , O O�O N iN O rl CO O� t�l O� T N %
bW U a .bi w 00 a0 �/1 O �O N O.ti O� A .-� �/1 N f 1� � I� � � o v O� j
y PI t�1 V1 �+1 00 n N�/1 CO � �O N e-1 VI N N fA M
� 'C7 W < ~ O t/f •-� •� e� 00 a A �/1 � c+1 �-+ � v1 /
Y y � y H N N
uaatc�n
a
dF �-zi � O
� t0 W N �
U
f� 1� N O� �/1 O Y1 .-1 O f� t+f �O I� (V � V� v .-1 p�O O .i O N O N N 0
W O N .-1 t+1 r/ O� �/1 t�f V1 .-� .� �O O� �O �O M O� a0 N N.-� O .-I O� e�1 T .r V
O U H'O 1 I� ' 1� P1 O� �O 1� N N �O o m a0 O� �O ; . c0 O .-1 .ti N O n �O t�1 v �/1 �O A
� _ � �O �O v v N V V1 O� e� P O� .-1 1� O � t•1 C� v v 1� O T O� v 00 N O A
N N f� .-1 N �/1 t�f v v1 .�i .-1 O N �11 .r v N t+1 v1 �O I� n �O N N �
U y � N .-1 v O N Y1 N � CO t�1 f� .�1 t�l N N .-1 e�1 CD I� p
� ao n �o � .� .r .� rn rn .r M
.r .ti .r 1 .r 1
y N y y
�
� Y
U
y
G
a
3
0
.a
.�
� a
e „
'�+ m
o � q „�r
u ,e ..°� w .�
u o u .a u C a
C .a C u .+
b w �,
Cr 7 -�
A �0
� .��i u a � E A ° Y a
LL C e N m G
A A � 9 7 .� H O N ..Ci ..�i
y > �0 d C V �+ e0 'O W I+ N
W a Y •.�i � � Y l, N H W
L te .�
N 31 U O q'd 'C7 Y 6 Y H v1 '{y A ..�1 y y
<n auo ue a .c u a ua oa.� ... eo
� a E � ru+ .v-� aCi � u � o ,.�i ,� .. ..� ro m v >,.c a c
Y 00 7 y a �! U i0 1J O � � �tl ..� X �0 •.�W a a� �p � d
> U W ..� u O 7 .� C ,a U D..n �1 T.a f+ 'O �d i� i/'O
� m �+ u y h a a d u u o m n u w ..r u a x >, u d
-+.�.e u �b d eo 6 c o a a-+ a� .e o o a+ 7 �v > u
u 7 u �0 d ,+ G d � .-� .a ro u p w .a � v 4 n
� T7 O N u i. .+ > � w n o .a u ..� O 7 7 .� C v u
C '�'C .-1 U'd a+ 'V O p.a� m Y'O O n .-1 71 G. O' M +1 al L'
�0 u a �tl ..1 ,r t��d .� u ..1 n Y C u 1. u O � Y 1� �tl W C
•.+ M u ..i N b d C .+ G� 7 C .a 7 7 A t+ t+ N C d C u p; �
.�.+ o C o u a a m 7 E cr o o w ro u u u m b o a,
UDW t9vaia�' a waw►• wU < 6ariO � a ..va G��. 0 P:
�
�
�
� � f� 0'1 .-1 v1 I� O N �/1 b c�1 N O� �O N V1 t�1 � � � N t+f ry
n1 N f�1 .-1 T EO v N O�N 00 v v �O I� t�'1 O t� � n � N
M C t�1 �O �O t�1 n N O� O� .-/.-1 N c'1 �O CO �O .-+ N O N N O� .T O t�1 11
�tl H .r T 00 1 � � v N .i � T tr1 n O] t�1 T �O e�i N t�1 O N vl �D �O N
u O C �n �n o �n v .� v rn e� 'r o �n o p
o E O . .-� rn .-� .-i .� m � n � � .�-� v �o n
F Ci N N � .
� � 'a � .�, � u
N
� � ^ ^
N
1+ O� �-1 i!1 1� N 1 O� �O CO N .-1 O � � � ry
O C. �O �O V1 �T m H1 �O d 1� n o� T .-1 N ,-� ,� �p ' �y
U 7 . � � . 1 I . ^ o m N ef o a0 v a0 .r v v Q i
� � 1
�M � N v �� n '�1 V1 .r V1 .y aD O� O� O� p p n � ^ u
'� c� N � `° .-� N � �o .-� v v �n a II
� �o 'a `�' n
N
� y ^ '� ..
�"� M� � O� �O 1 �-1 N O� O� � � a1 c�1 e O �O v � N O+ �O I�
. �
0'1 O N t+1 v �O O .ti Ql v v1 n
10.1 7 �1 � ~ � .t N O .-1 N CO ' N n .y I ' � N � � u
v .ti o a o �o "'� o o p
W ` 6" '� eV N e-+ � v v N v �n o qp
� y y N N M
M h
Hta�
(Y.
.d
� u Q ^ ^ ^
� 7,
� 6 � Y
N fA O� ~ O �O •t o O� t+1 O�.-1 O V1 n f� t�1 1�
r� In N ti �0'O b T "{ O .-1 N ri 70 'i n N N � I� n CO ..�.� p
3 C . . 1 1 1 � I � T'�1 f� N �/1 �-a .-� N ol V1 v1 v O� N
7 N �O O� o f� v a O � .r rn O� � I
r1 N � u
� 7WM aw � o n .� � sao aao n .. rn a .�i
v p
� k W .-� .�: "'1 v1 o e-r .� � v v N �f N tl
'S7 W w C V�l y '~ '� R
N N q y N
wa � �
� b
� wwv �'
� � F7 C vl
�a W z{y a
U > t/
r� a
Y
� V1 .-1 N W �O P'1 N 1 C�N V'1 .-1 �O u1 .-1 .�1 �D t+1 N
'v� O � V'l7 O �O .-1 O� CO J CO OD �/1 .-I �O O v1 v �p 'y N
r1 .t T J P'1 CO aD O N OD .i "'� N C� N
C i i . � . . . .r o o ao u
� "'a H Y W ' o .ti q O� r1 �O N N a0 af n o o a0 O� � p� - �
y N N N � �O �O O� t�1 .-1 N P1 v .+ �D �O �O i/1 O N
U Zt� � � � � � v
v ^ � i
.� �
H y � ~ Q N
6
F
� y
2
N
Z �
1-1 q
� �
..a
O a
� U ti
't7
Y
N
7
H A
a ''
� M
N � ~
` V O
y >. u
n ^ d w
.-�i „ H � N �
� „ `-' �-ZI W ..�i � '''�
yi H N C �
� E � � C n O
^ � W
w
v
Y ..ai '� � [ O W � A "d Y
O 7 W „ U '� � U a y
� ; v .-� a n a C ..� a W {a� w ^ u x a�
00 N PL � Y /r ++ q
y d a u v� � 7 o u C z
w t� u C W � a ..� � U +r W W VOJ �7 � w q
� Y 'C1 C: Y tn M 1� �1 +>d y p,
x�y a q a u E Z �C t�+ N 1. C N �,Kj aq C� � vi C u C
> W
[y o c °u u � a v .a u o u0. .. �-z. u a "a n ''
fY W O C � n W en O y „ N O Z tNil V � u �
� C� a n .�i.-pi o b .a.a u .-i n a 6 y a ��" � w y E Y
z d o w.-� eo c! ro a.-r v KC u ..+
r+ m n d r. d N W H o t�i i�i s�i 4� w u w N �"� �' O 'C u b
�F �tl (.' G� N M U Y H M W W N Y ^'l H W y w M U Y q N
.0 Y O C +� C L � Y ttl y O (7 M Y 0 C Q w Y(y M � � �
W� UQ: UN � M V1 W W �CJUNMG 2M U 'T. O F J.� e, 41
� a z � o z a °'
� � a
�
�
City of Cape Girardeau, Missouri
� INTERNAL SERVICE FUNDS
COMBINING BALANCE SHEET
June 30, 1988
�
Data Fleet Totals
Processing Management (Memorandum
� Fund Fund _ Only)
ASSETS
� Cash and investments $ 9,121 $296,818 $ 305,939
Prepaid insurance 107 42.226 42.333
9,228 339,044 348,272
� Property, plant and equipment _
Land 37,500 37,500
Buildings - 359,066 359,066
� Improvement other than buildings - 11,477 11,477
Equipment 555.660 107.735 663.395
555,660 515,778 1,071,438
� Less accumulated depreciation 100.281 121.409 221.690
455.379 394.369 849.748
� $464,607 $733,413 $1,198,020
� �
� LIABILITIES
Accounts payable $ 12,948 $ 42,537 $ 55,485
� Accrued liabilities
Payroll taxes and fringe benefits 2,001 11,291 13,292
Retained earnings
� Unreserved 449 .658 679.585 1.129.243
$464,607 $733,413 $1,198,020
� —� �
�
�
�
�
�
� 52
�
�
City of Cape Girardeau, Missouri
� INTERNAL SERVICE FUNDS
COMBINING STATEMENT OF REVENUES AND EXPENSES AND RETAINED EARNINGS
Year ended June 30, 1988
� Data Fleet Totals
Processing Management (Memorandum
� Fund Fund Onl�_
OPERATING REVENUES
Fee charges $241 594 $767,217
, $1,008,811
� Sale of property - 21,244 21,244
Interest 1,821 15,436 17,257
Miscellaneous - 1.870 1.870
� 243,415 805,767 1,049,182
OPERATING EXPENSES
� Personal ser�ices 49,540 267,799 317,339
Materials and supplies 7,905 292,990 300,895
General operations 988 552 1,540
� Contractual services 122=333 231,038 353,371
Internal services 5,967 5,967
Depreciation 49.186 19.744 68.930
229.952 818.090 1.048.042
� NET INCOME (LOSS) 13,463 (12,323) 1,140
� Retained earnings at
beginning of year 436.195 691.908 1.128.103
� Retained earnings at
end of year $449,658 $679,585 $1,129,243
� �
�
�
�
�
�
�
53
�
�
�
f9
� q � 0�0 c��1 o O N p O N v �-1�/1 t+f
p n � o .i .r n
� a �•+ M o �n �o �A � �n �n �o m a vNi p
1� O � O� �O 1� .-+ v �
F W N '� � � � p an0 rn N n rn a0
� � y � d � � .ti N c� q
�
�
Q
O O'd .ti .ti p n .� n v .ti p
•.�o C i i i �o �o p w i �o W�rl �o N
� �N W N v1 v1 N t+1 v1 yl.-� u1 p
y d y � u
� �
0
� .�-� .�-� N "� o .-/tn v p
'V 1�'O p�p �.i OD N .-1 n
ouc ,. ,. �
O Y � 1 t 1 �
•r .•w rn rn � a e��n a u
� ..� w o 0 0 �n o �n�n o
; a' v� '' ; � y � � tl
0
0
�1 Vq7 F
� 2 W
� W N 00
�tl >+W a
O D U .-/
l�i W p� OD rl O O� CO N � O� O�CO 00 �
�i U' O l, N v 1� v
� G� t�1 �� M O U1 T GD � e+f Y1 O� O Q� pp �p u'1
� U' Y .O 7 T �D 1� .-1 V v O� �-1 T O .T p�
O �Z 7 ,.'�.��" N •� t+f .r n N e�1 N a I� p
p, 1-1 ^! y N N N N p
U a1 N � � N
wa �
� O F O
A V
U
�
� � n
U ~
C '�
W
A
Y
a G �
� � � Y
� � A
b „ N m
u � �
O A ; „Cj
� 7 � �
n u .+ W
■ u C d 'cf
� C U C y �[
� i� i1 CI q [q .,.� p
� � � H A M Y N
H N b 7 y ttl �"� � •� Yk
W '� 9 W ..� V H A A �d 01 'O
N C •.� N L pq �0 b Y U O
N ..� L? U 'O 6 W +1 �'V >
� e a H'V � � a Y 'd O t! 4� m
n W a+ W n N A Cl d
� � 4
n k W �6 a U u W q W 5
U H C9 W' < < k�i
�
!
�
I�
�
� � �� � � � � � � �,� � M ��.� � � �
a C �O Vl I� a0 N O �O 1� a1 O� N O� f� .t a0 v1 1� T .-�1
.� �!.-� t�1 N t� 00 et �/1 O .� f� O� .-� T T a0 T �O t � � pq
N O O T O� .-1 t+1 O �D �O I� O� �O 1� T�O 00.-1 N v O �O q
F C8/ t+1 N�O .-1 t+f �-i 1� T 1� �!1 .-1 tn O v N O+ A
.'4'. N O CO .-1 .-I .1 O� t�1 N %
� v
N
� o ul M N �o a0 a a0 t a p
� o o�o � n �la v .� c� rn i. I ,� p
a o c i � i i . '� � I�� � .ti N
�l 0 7 � - � � � � k
; N W vs .�-� ~ S
� N
W
U
�
� �A C ^
� O
"� T O T CD CD O� N t+l
5 O U C O� t� n � t •� np �p �
W O CI 7 1 I � 1 1 + 1 . 1 1 1 1 I � 1 � � � N
� � W O W 1� v1 tn � � � �O �/1
q W W a N � � V � N
� YI Vpl N CO
,'� .Z W .-1
J
� � w�oC p� �
'd 2 � Y
�tl U' � 7 b�l N a0 N N � � •-I a0 T O� .�1 .ti t+1 .-1 GO 1N L!1
� < W'� at7 c� Nnm �n �o .-� nv .�-� �a an u�i ,� a y �C1
N C
f.9 E] �'O A 7 O.O� H1 Pf O ' �/1 N O� b f� O� �O � .-1 N O� O O M
� � H�Y a k� � .i�O .� �-1 � �I� o .i Vf v �O o �
"'' � N y
V '.7y N
O H O o
�+
� °u z
.a �
U
F
a
F
y
� �
z
N
�
0
� U
11
� y W
� � �
C
E W
� � p � O H
�1 Y � A
d e0 „
M �+ p �
Itl L' H "i N C
.d 61
� q O
+a+ o u a�i � G�.C -U�ji o 4pyrj m 'C
� U � d N N '� „ � V TU •.VI yH A Y
a'G � o � �c u ".i°. =, � Na a m
y d w o d a d ..� u o u v z
v � uv .+ e ° wo � oa � wWWu C C
q'O u > C G �tl .a.-� u .-� W W
aamoao.� roa.� o.�.ra c �e a
� �n a ar m .+.-� �n a -+ ro d ro ro ..
w n w w m N w w o w u u u .� �i � .o
p a+ N d u � ro u v� o u d u ,+ v o rn
Z x ar u u p q h z u u q a a u ,+ vf
ro u C C ..+ o �.+ W u �e d o A o. C W O �o v
F W MMW O '.� W W� U' UUtAM V C �
W �
W W
�
�
�
� KERBER, ECK & BRAECKEL
CERTIFIED PUBLIC ACCOUNrt'nPfTS
� 1221 BROADWAY
OFFICES IN MEMBERS AMERICnN
CnPE GIRARDEAU, MISSOURI GPE GIRARDEAU, MISSOURI 63701 �NS'RTlTfE OF CER'I'IFIED
ST. LOUIS. MISSOIht! PUBUC nCCAUIYTMITS
SPRINGFIELD, �LL1Nplg
� MILWAUKEE, WtSCONSIN 314-334-0568
WASHINGTON, D.C.
�
REPORT ON INTERNAL ACCOUNTING CONTROLS BASED SOLELY
� ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS
� Honorable Mayor and Members of the
City Council
� City of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri for the year ended June 30, 1988, and have
� issued our report thereon dated September 20, 1988. As part of our exami-
nation, we made a study and evaluation of the system of internal accounting
control to the extent we considered necessary to evaluate the system as
� required by generally accepted auditing standards and the standards for
financial compliance audits contained in the U. S. General Accounting
Office Standards for Audit of Governmental Or anizations Pro rams Activi-
ties, and Functions. For the purpose of this report, we have classified
� the significant internal accounting controls in the following categories:
General
� Petty cash
Bank accounts
Cash receipts
� Cash disbursements
Investments
Revenues and receivables
Property and equipment
� Purchasing, receiving and accounts payable
Payrolls
Budget
� Electronic data processing
Our study included all of the control categories listed above. The
� purpose of our study and evaluation was to determine the nature, timing,
and extent of the auditing procedures necessary for expressing an opinion
on the City's financial statements. Our study and evaluation was more
limited than would be necessary to express an opinion on the system of
� internal accounting control taken as a whole or on any of the categories of
controls identified above.
f
� 57
�
�
REPORT ON INTERNAL ACCOUNTING CONTROLS BASED SOLELY
� ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS - CONTINUED
� The management of the City of Cape Girardeau, Missouri is responsible
for establishing and maintaining a system of internal accounting control.
In fulfilling this responsibility, estimates and judgments by management
� are required to assess the expected benefits and related costs of control
procedures. The objectives of a system are to provide management with
reasonable, but not absolute, assurance that assets are safeguarded against
� loss from unauthorized use or disposition, and that transactions are exe-
cuted in accordance with management's authorization and recorded properly
to permit the preparation of financial statements in accordance with gener-
� ally accepted accounting principles. Because of inherent limitations in
any system of internal accounting control, errors or irregularities may
nevertheless occur and not be detected. Also, projection of any evaluation
of the system to future periods is subject to the risk that procedures may
� become inadequate because of changes in conditions or that the degree of
compliance with the procedures may deteriorate.
� Our study and evaluation made for the limited purpose described in the
first paragraph would not necessarily disclose all material weaknesses in
the system. Accordingly, we do not express an opinion on the system of
� internal accounting control, taken as a whole or on any of the categories
of controls identified in the first paragraph. However, our study and
evaluation disclosed no condition that we believe to be a material weak-
ness.
� This report is intended solely for the use of management and the
cognizant audit agency, and other Federal audit agencies, and should not be
� used for any other purpose. This restriction is not intended to limit the
distribution of this report which, upon acceptance by the City of Cape
Girardeau, Missouri is a matter of public record.
�
{��,l�. , �� �. �
�
� Cape Girardeau, Missouri
September 20, 1988
�
�
I
I 58
�
� KERBER, ECK & BRAECKEL
CER77F1ED PUBLIC �CCOUNT�Ki'S
� 1221 BROADWAY
OFF7CFS IN MEMBERS AMERICAN
CAPE GIRARDEnU, MISSOURI C.AFE GIRARDEAU, MISSOURI 63701 �NS7TiifiE OF CERTIFIED
ST. LAUIS, MISSOURI PUBLIC nCCAUKfNYTS
SPWNGFIEL�, IWNOIS —
� MILW/�UKEE, WISCANSIN 314-334-0568
WnSHINGTON, D.0
�
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS BASED ON AN
� EXAMINATION OF GENERAL PURPOSE FINANCIAL STATEMENTS PERFORMED
IN ACCORDANCE WITH THE STANDARDS FOR AUDIT ISSUED BY THE GAO
� Honorable Mayor and Members of the
City Council
� City of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri for the year ended June 30, 1988, and have
� issued our report thereon dated September 20, 1988. Our examination was
made in accordance with generally accepted auditing standards and the
standards for financial and compliance audits contained in the Standards
� for Audit of Governmental Or�anizations ProQrams Activities and Func
tions, issued by the U. S. General Accounting Office and, accordingly,
included such tests of the accounting records and such other auditing
� procedures as we considered necessary in the circumstances.
The management of the City of Cape Girardeau, Missouri is responsible
for compliance with laws and regulations. In connection with our examina-
� tion referred to above, we selected and tested transactions and records
to determine the City's compliance with laws and regulations, noncompliance
with which could have a material effect on the general purpose financial
� statements.
The results of our tests indicate that for the items tested, the City
of Cape Girardeau, Missouri complied with those provisions of the laws and
� regulations, noncompliance with which could have a material effect on the
general purpose financial statements. Nothing came to our attention that
caused us to believe that for the items n�t tested the City of Cape Girar-
� deau, Missouri was not in compliance with laws or regulations, noncompli-
ance with which could have a material effect on the general purpose finan-
cial statements.
�
K� �-�� _
� ,
Cape Girardeau, Missouri
� September 20, 1988
� 59
�
� KERBER, ECK & BRAECKEL
CER7lFIED PUBLIC �CCOUNTnMS
� 1221 BR0�IDW�Y
OFFIC£S IN MEMBERS AMERIGN
CnPE GIRARDEAU. MISSOURI GPE GIF2ARDEAU, MISSOUR! 63701 INST'TTIJTE OF CERTIFIED
ST. LOUIS. MISSOURJ PUBLIC ACCAUNTMITS
SPRWGFIEID, III.INOIS _
MILWAUKEE, WISCONSIN 314-334-0568
� WnSHINCTON, D.G
�
REPORT ON STATEMENT OF FEDERAL FINANCIAL ASSZSTANCE
� Honorable Ma or and Members of the
Y
City Council
� City of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the :,ity
� of Cape Girardeau, Missouri for the year ended June 30, 1988, and have
issued our report thereon dated September 20, 1988. Our examination of
such general purpose financial statements was made in accordance with
� generally accepted auditing standards and the standards for financial and
compliance audits contained in the Standards for Audit of Governmental
OrEanizations . ProQrams Activities and Functions, issued by the U. S.
General Accounting Office and, accordingly, included such tests of the
� accounting records and such other auditing procedures as we considered
necessary in the circumstances.
� Our examination was made for the purpose of forming an opinion on the
general purpose financial statements taken as a whole. The accompanying
Statement of Federal Financial Assistance is presented for purposes of
� additional analysis and is not a required part of the general purpose
financial statements. The information in that schedule has been subjected
to the auditing procedures applied in the examination of the general pur-
pose financial statements and, in our opinion, is fairly stated in all
� material respects in relation to the general purpose financial statements
taken as a whole.
�
�lZ�,,�+,(, � �,e,� � f
�
Cape Girardeau, Missouri
� September 20, 1988
�
�
60
�
�
�
� � ,. ., ., .. .. .. „ .. .. „ „.. „
�
�
.,
CI O �T N V1 v1 �-1 1� O� V1 O� .� N �O
O T u"1 �O O
l6 t�1 e-1 v1 1� � O �O O � C'1 n O 00 00
� � v v v � � � N 1 ^ I I 1 + . . .
M C v .�. � N N W O� V1
7
v .�. v
"1 N
� II N
1.� Y N .-1 .-1 �D T t+f N �O V1 O�/1 O t+1 O� V1 H1
C 4 V1 h .-' n v a a0 �O v O N a .�1 O� 01 I�
CI 7 t+1 1� O� CO �O V1 o O�t� �D t�1 N �O N O a0
e � - - - - - - - - - , - ,
W ••� O� v1 .� .-1 W a0 .-I N .1.y O N u1 � v O�
�1'O N .ti .y v t� n a u'1 nl t� N N
la G N .-1 .� �f'1 .�N .-1 �O
7 N
� � W y
0
a � � � � � v �O O O�/1 O I� O �O v
� 1+ f� �O �f1 O� �O �O �D 1� O N O� O O T �'1
O� N .ti o O� a O� 1 �D P1 N t�1 V'1 1� N
M . . . 1 . . . �
d 1� O� T �D W � rl 1� rl e�l O e�l N t+1 O
U N O .-1 �O t�1 v N a1 v1 N 00
�N N .H .y V1 .�1 N �
N
� W ^ .-. .-� .-. .-. r. .�. �.. �
� �
T
O� e-1 f+1 f�
H UC ~ a� .�i N a0 O .� O� u1 N a0
� y �d � v v � �
w N o i i � o �o .�
� O tyil A m v � 1 � � ' t N � V1 �o n
N CO T O
„ 6 �' r+ v v
� .-7 y N
6
H
+U,T. OD
� a O�
� v z.�
'O H O Y1 O � O l�1
N W 'd O �O O �D O t�1 T.�-1 O O o O O o
. � l+1 � �0 � �/1 n1 O CO ' O f� v�O Y1 tn O i/1 V1 O�
1 1
U aCr eo 6 0 .N-i rn o v .�-� n v h `�`� n h h a�p �
Cl G 7 L U � �O N N t+f e1 t� .-1 T ^
� Uwti ao N .:
w o
0
H
�.z ^+
u A w a� rn rn a a rn o 0 o rn a �n �n
� '^' w < d '+ �+ �+ '+ �+ �+ o 0 0 0 0 0 0
C) F vY w� N N N N N N �O�O �O vl v1 N N
a d v � v v v v s s o 0 0 0 0 0 0
� k' � "'� "� �"� � � � N N N N N N N
� H Y O
a w ..�
o a u
� N �0 fi e
� u A U t�i d d
.a
� Q �-�+ O. e~0 m
F [ � 7 A C u l�i
� N s a u a a a
o a w u u u u ++ w � "'� � F' o 0 0
a+ O o C C C f; Cd ^J ocy O Q
� � Y N 4�i 4 N N N 'b C4 N Y E C 1� L a�
�+ > C C9 t9 C'1 C9 Q C> C i o C O i0 a ro �E
U' Y Y m �tl �S 1 Y U 1� a� Y
G E .� �C .fc .�G w .�G C ao� E A s+ t+ u
.C.' �+ U U U V m U m O I .i N op n d �0 O o .� o
C'. �+ O O O O O O G +r O� o l+ey.-1 > S L4 W E N.1 O.
7 q �1 .-1 .d .-1 .-1 L+ .-1 +1 Y O O �0 1 1 �.1 j'.. a7 N d o o »
o .e a w w w ra a ra a a 4 � a e�e� „ rn m q q i+o o C
� 1+ L1 Y �-1 .-1 O �O O� a ('. N W T Y O O C O +� Itl q Op v v
.0 'J q Y O Y.ti a� .-I ai O C t� O O O 4i F N q � I N I Q', N M O a0�/1 1�i
F C � C � C i C � O t7 � Q7 +� e p � ep n,� o F F U .�o F
t 'O •.� u ❑ a7� u G o G ,a a1 Q L1 ..� �t ,a a0 aD 01 a +� W u1 ir1
a e w ,� ez ew ew ew u ez w ro p a w u � w [ � �,� �,.,
m ro 7 c a i a � a � a � K � a � o u -+ u v � u u a ao 7 0 o a � i o
�a o or o v o�o o �o o n u o o �o N E o .+ o G C E a0 o a a n � �
a m „ E•� a0.�ao.-i ao.a ao .a .�.� ao u o Rj .a< a .�..r o w � t9 7 .r a u
C. �1 O. CI Y Y al .-1 O Y ('. p,< q O O U D� W O U O U W I I (.'
11 .�1 .A O � � 7 » 7 •' �j ".�1 O� 7 " 01 q � l� •�1 CL G� i� -1 U 1 V I `..1 N
� o a T.+ d r'+ u �o v �n 0� �O A N u.� 6 C q u C �x.�G 7 u � �n �n u u E
u � YGOO �DQ �Oqv1 �0 � Qa a� q ON N U U ttl W +10 +10 'd t', q N
G O.0 > i � i i .0 U � f+ N ,a B .0 o v d �e .0 k o % o �.+ al c0 N
etl CC o0 Y A N A o 'v��+1 'v��O C7 V1 0�s �0 F N O O. 00 Y.l.'O tA 00 q iC W X 6' N i� ttl
w 70 u c0 uo � .� uopi i �o a a �+ O 7UU 4 � uF � F � C9 (9 p,
C� 41 O +1 O .1.-1 .�1 N ..1.i v +1.-1 d W -/W.-1 O A U O C a0 OO.-' W
� �.G -u1 �E6 7EQ a a �0 � � C � � <. �! '.� .Cu Y•.ul W .G E +a �l ^� i{ N ',� ",9 �
N q � O EU EU � U �U Can'! � U Vf R.�FG �-i -Yi� eWtl � 1�iA �A�'�V Gas� W V1
� W 71 V C o O o o d O • v A 'O H N l� 1� b q 7 7 N
v E u o c� � c� c� x � o e u s+ w u.a a a e+ w c�,a a w 5
v u � o u u ..+ .a h o o w m d
w � »w .� wbaa �tNfAU � a �+
d°a o uw a" a" N
� H G H
l
�
�
� � � �
�
a
�
u o� c� �
u � r.
�� � � �I
� a�a c � n u
�! N u
� q N
u v .. �o u
aCi 3 rn a
aEi -'�+ o cc �
w� ., Nn
� � ,..� p
� �W �
O
a1 N O
N .-1 1�1
� O� �o p
� �
v �o ao
U .y
5 a � p
H
� F ^
z
Ucnp
� u .�i �
� W UC O�i
I+ U y O � �
� N
.a a�
n h � C � �
� �/1 ti y
y
-6 c0
a �
ro � rn
� u .�
a2o' �bi. u o� n N
N 6�"+ A C
y k' � o w � � '� �D
� �� ti a o ev
V y
W �
O W
W
� .-�
+�+ O l�. ` u .b-�
� U F v0 w�E O�
Z w U z �
3
F
<
F
� y
�
n
W
b
y
� O U
.-� -�
a �n
F W O
�+ o
o w �
L o ..
� c
� u�i
x u a�0 W
.G G pp �
� � a°i a
�a o q
a o 0 0 �
U �1 +�
� O u � C
H , 7 tV+ �
c� o � a' �
� t' O H
1�+ q ~ ..Ei F
� '�o E u U
k. 4 rl
� A
aa
u
0
I
�
� KERBER, ECK & BRAECKEL
CERTIFIED PUBLIC .1CCOUNTAMS
� 1221 BRO�OWAY
OFFICES IN MEMBERS AMER�CAN
C.1PE GIRARDF�U, MISSOURI GPE GIRARDE�U, MISSOUR! 63701 �NSTTRTTE OF CERTIFIED
ST. LOUIS, MISSOUR! PUBLIC ACCAUKTMITS
SPRtNGFIEl.i), IWNOIS _
MILWAUKEE, WISCONSIN 314-334-0566
�. -
WASHINGTON, D.G
�
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS RELATED TO MA.TOR AND
� NONMAJOR FEDERAL FINANCIAL ASSISTANCE PROGRAMS
� Honorable Mayor and Members of the
City Council
City of Cape Girardeau, Missouri
� We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri, for the year ended June 30, 1988, and have
issued our report thereon dated September 20, 1988. Our examination was
� made in accordance with generally accepted auditing standards; the stand-
ards for financial and compliance audits contained in the Standards for
Audit of Governmental Or�anizations Programs Activities and Functions
issued by the U. S. General Accounting Office; the Single Audit Act of
� 1984; and the provisions of OMB Circular A-128, Audits of State and Local
Governments and, accordingly, included such tests of the accounting records
and such other auditing procedures as we considered necessary in the cir-
� cumstances.
The management of the City of Cape Girardeau, Missouri, is responsible
� for the City's compliance with laws and regulations. In connection with
the examination referred to above, we selected and tested transactions and
records from each major Federal financial assistance program. The purpose
� of our testing of transactions and records from those Federal financial
assistance programs was to obtain reasonable assurance that the City of
Cape Girardeau, Missouri, had, in all material respects, administered major
programs and executed the tested nonmajor program transactions, in compli-
� ance with laws and regulations, including those pertaining to financial
reports and claims for advances and reimbursements, noncompliance with
which we believe could have a material effect on the allowability of pro-
� gram eYpenditures.
Our testing of transactions and records selected from major Federal
� financial assistance programs disclosed no instances of noncompliance with
those laws and regulations.
�
� �
63
�
�
�
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS RELATED TO MAJOR AND
NONMAJOR FEDERAL FINANCIAL ASSISTANCE PROGRAMS - CONTINUED
�
� In our opinion, for the year ended June 30, 1988, the City of Cape
Girardeau, Missouri, administered its major Federal financial assistance
programs in compliance, in all material respects, with laws and regula-
� tions, including those pertaining to financial reports and claims for
advances and reimbursements, noncompliance with which we believe could have
a material effect on the allowability of program expenditures.
� The results of our tests indicate that for the transactions and re-
cords tested the City of Cape Girardeau, Missouri, complied with the laws
and regulations referred to above. Our testing was more limited than
� would be necessary to express an opinion on whether the City of Cape Girar-
deau, Missouri, administered those programs in compliance, in all material
respects, with laws and regulations noncompliance with which we believe
� could have a material effect on the allowability of program expenditures;
however, with respect to the transactions that were not tested by us,
nothing came to our attention to indicate that the City of Cape Girardeau,
� Missouri, violated laws and regulations.
�\iX/�""UC. ("�F" � T c��''�/�.c/�----
�
� Cape Girardeau, Missouri
September 20, 1988
�
�
�
�
�
�
�
64
�
�
� KERBER, ECK & BRAECKEL
CERTIFIED PUBUC �CCOUNTAM'S
� 1221 BROADWAY
OFflCES IN MEMBERS nMERICNV
CnPE GIRARDF�U, MISSOURI GPE GIRARDEAU, MISSOURI 63701 �NSTiTITTE OF CERTIFIED
ST. tAUtS. MISSOURI PUBLIC �CCAUPfi'nM5
SPRINGFIEL�. t11.1NO1S —
� MILWAUKEE, Wi500NSIN 314-334-0568
WASHINGTON, D.G
�
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
� ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT
� Honorable Ma or and Members of the
y
City Council
� City of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the City
� of Cape Girardeau, Missouri, for the year ended June 30, 1988, and have
issued our report thereon dated September 20, 1988. As part of our examin-
ation, we made a study and evaluation of the internal control systems,
� including applicable internal administrative controls, used in administer-
ing Federal financial assistance programs to the extent we considered
necessary to evaluate the systems as required by generally accepted
auditing standards, the standards for financial and compliance audits
� contained in the Standards for Audit of Governmental Organizations
Proerams. Activities and Functions, issued by the U.S. General Accounting
Office, the Single Audit Act of 1984, and the provisions of OMB Circular A-
� 128, Audits of State and Local Government. For the purpose of this report,
we have classified the significant internal accounting and administrative
controls used in administering Federal financial assistance programs in the
� following categories:
l. Cycles of the Entities' Activity
Treasury or financing
� Revenue/receipts
Purchases/disbursements
External financial reporting
� 2. Financial Statement Captions
Cash and cash equivalents
� Receivables
Property and equipment
Payables and accrued liabilities
Deb t
� Fund balance
3. Accounting Applications
� Billings
Receivables
Cash receipts
� 65
�
�
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
� ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT - CONTINUED
� 3. Accounting Applications - continued
Purchasing and receiving
� Accounts payable
Cash disbursements
Payroll
� Property and equipment
General ledger
Controls Used in Administering Federal Programs
� 4. General Requirements
Political activity
� Davis-Bacon Act
Civil Rights
Cash management
� Relocation assistance and real property acquisition
Federal financial reports
5. Major Federal Assistance Programs
� Eligibility
Types of services
Matching level of effort
� Reporting
The management of the City of Cape Girardeau, Missouri, is responsible
� for establishing and maintaining internal control systems used in adminis-
tering Federal financial assistance programs. In fulfilling that respon-
sibility, estimates and judgments by management are required to assess the
expected benefits and related costs of control procedures. The objectives
� of internal control systems used in administering Federal financial assist-
ance programs are to provide management with reasonable, but not absolute,
assurance that, with respect to Federal financial assistance programs,
� resource use is consistent with laws, regulations and policies; resources
are safeguarded against waste, loss and misuse; and reliable data are
obtained, maintained and fairly disclosed in reports.
� Because of inherent limitations in any system of internal accounting
and administrative controls used in administering Federal financial assist-
ance programs, errors or irregularities may nevertheless occur and not be
� detected. Also, projection of any evaluation of the systems to future
periods is subject to the risk that procedures may become inadequate be-
cause of changes in conditions or that the degree of compliance with the
� procedures may deteriorate.
�
66
#
�
�
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
� ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT - CONTINUED
� Our study included all of the applicable control cate ories listed
g
above. During the year ended June 30, 1988, the City of Cape Girardeau,
� Missouri, expended 80� of its total Federal financial assistance under
major Federal financial assistance programs.
� With respect to internal control systems used in administering these
major Federal financial assistance programs, our study and evaluation in-
cluded considering the types of errors and irregularities that could occur,
determining the internal control procedures that should prevent or detect
� such errors and irregularities, determining whether the necessary proced-
ures are prescribed and are being followed satisfactorily, and evaluating
any weaknesses.
� With respect to the internal control systems used solely in adminis-
tering the other nonmajor Federal financial assistance programs of the City
� of Cape Girardeau, Missouri, our study and evaluation was limited to a pre-
liminary review of the systems to obtain an understanding of the control
environment and the flow of transactions through the accounting system.
Our study and evaluation of the internal control systems used solely in ad-
� ministering these nonmajor Federal financial assistance programs of the
City of Cape Girardeau, Missouri, did not extend beyond this preliminary
review phase.
� Our study and evaluation was more limited than would be necessary to
express an opinion on the internal control systems used in administering
the Federal financial assistance programs of the City of Cape Girardeau,
� Missouri. Accordingly, we do not express an opinion on the internal
control systems used in administering the Federal financial assistance pro-
grams of the City of Cape Girardeau, Missouri.
� Also, our examination, made in accordance with the standards mentioned
above, would not necessarily disclose material weaknesses in the internal
� control systems, for which our study and evaluation was limited to a pre-
liminary review of the systems.
However, our study and evaluation and our examination disclosed no
� condition that we believe would result in more than a relatively low risk
that errors or irregularities in amounts that would be material to a Fed-
eral financial assistance program may occur and not be detected within a
� timely period.
This report does not affect our reports on the general purpose
� financial statements and on the City's compliance with laws and regulations
dated September 20, 1988.
�
67
�
�
�
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
� ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT - CONTINUED
� This report is intended solel for the use of mana ement and the
Y g
cognizant audit agency, and other Federal audit agencies and should not be
� used for any other purpose. This restriction is not intended to limit the
distribution of this report, which, upon acceptance by the City of Cape
Girardeau, Missouri is a matter of public record,
�
�
l�'.�, ��� ���---
� Cape Girardeau, Missouri
September 20, 1988
�
�
�
�
�
�
�
�
i
�
68
�
�
�
� � � o N .�
a d � ,
� �
"� +� 1+N C M 41 N OO O
� 00 00 U CC7 O �0 Y u .-+ ctl o
A � O �.CI O � i�� y � �
47 t+ O
�0 � O � O a O O N N {+ U � W
.d O +1 O N O U 1 � V ..1 Y O! F� O O O
s O Z .�i CI O U'O 1.� O +W1 �j '� a U v1 O
� � V1 .� t/1 N (', O N �t N O U -1 ..
7 �Q t� .� K O U �! ? N a7 O O V? �
U 4�+ •• N A U� L'.� ..UI .p W O GO •.1 N o +1 f/}
"� 'i� -1 l+ 1 N +1 W M O .O .d ..Ei y �...yj I �
�j U N U 7 N 7 �0 +d 01 t1 .-1 N O �-1 O
�L � "'9 al'O O W U O C O Y O N y p,..� pp y�
:t � '"'1 i C q t0 N W o t1 O C O f1 O N t+1 O A y
� e .+ u o o a o o .+ M.-1 y p p, N U E pp
i L -1 tl .0 M 1 +1 . U(A O H '� O
C� e0 e0 '� H.� W .p U O 'U 9�'tl 'O t'.
�e � itl,� A M 7 ,.� d .a N o a+ i i .a o
F. .a ..� O A U U d .a m ++ d o % ..�i a � �
� �b � a a � �n �b �v e o .� .� .,
d c� v v v o �a a �. w �e a ro w . w ..+ d u �,
> o a i v u o i ,� o d o ..
O •� A A Y� +� 7 .•� U u 1a ,G 3� 'C vT 4 m +�i 4! u
� U O u u . m W n w 'O 7.� u.� C v ..� e O U
4� H . la O C +1 C 7 1� �0 O +1 3 ..1 ttl t
� �O O O +� U a O N O fq t0 O tE u u � Y �
a u
W O o O� �W 'O oyi a�i .-Mi � iY' tA P4 � C � N � d 'd �
N - �+o +� O ,a .G ..� o i o .� a �C �O m t+ q u
�d P.0 6 0 7 -� O ,� u A eo•.� ,a u .-� C •+ o a q u e
G o �n .c u .r � r� q w w w a a ro u c E u .+
�0 'O M 'O N 7 W'd O .a .a O +�1 v� Cr U i0 O D� G a
C v? q W O C tA O t1 U a+ O C u .a N �y 4 O L C! a
� u �a v a i u � a a ro .+ .� ro a a d � p y p ..+ N 6
v i eo m u a o i w ..�a r.a w -+ .� w m,� .. w
D 'J+ A '!�.-1 10 '-1 +1 .L" N +1 7 Y
'� N i0 N 4 E +r � a1 N C. U A -+ C +1 O a6i � O C. -�i 7 A U �
O �.0 � J N �d W W O ttl N +� 4, U i0 7 � W e! U '�7
> -, rov -,uv v v u ..+ a o. � o � mv o u ..+
d a a a a m a a u a+ w o a o ., � r. d ., o .-. . �, ° o
a o ..+ m D. .� � p. q ae a v� a �+ o o ..� m N u v .a o ..� u
o V Y U N +� N 4, u q q C p A - A C N U �
■ W O '.n t' A M .d L Y i' N 7 A �.1 +1 CI 1� L p CC p O Y M N A
; U + .-I . p � � Y .!C Y 00 tl O {+ .'� �.'� B � LO O O B ti O Y N
.1 O +1 i-1 W ..1.-1 O. f1 Y �0 CL H O .y .�Z u �a o +.o o ..r a o
i .r O 'd O O 'O O O +� i+ H O � N A'O V'd N tE S � N + N U la la N
� M N o G W L L a q M G. H N C� U M .T., ...1 A y a�0 3 n vl�n V N < e0 <W v�i
� �
7 �a0
h a b
.,~r � � C ..Vi
� � o - rop,o d � d� � � �E
V M 1a 8 v t+ w W u w ..�i C e E 6
,7TT...,,, ❑ O O O O O U « n U V.i y p�
'YO < J � O b � A t� 1� N N 4 O/ N N O Cr �
a 7,,.� z � o r� e a a a a a a u v e, w
�0 T a0 N �o O m .� o u p, 7 c�
� O 1 O 1 Y � Y I y 1 C a C O G VJ N
W N b �«a � U O U H1 V .-I U O� U N M O � q o p O
+� Z. Y V 1�G7 O O C.O� (.'O� C T C:a0 Q O� t+f P7 �+f M n 'l7 .�
CJ M'C� .�1 7 U U t�f� q f� q 1� M 1� t�n 'y� l� �ei !C Q
o w o�+ o CM` u u wao wao w ao uao wm a u a � .aa 7n o ao
a � a � � � y � � � m .� .+ ro� a
ao a �+ o. o o no mo 0o ao no 0.v a aen u p, �� V .� p„ij
a w o 4 .-i Cb C� Cn Cn Cn pn fi �a O EN � U V N oo Nv�
U F �0 �O ai •.' �p N q �O M e1 M�1 N �l M ef M�f O O Oq O bf C -a G a0 U �O ,.d
$ O C C'..1 N O 11 1� T T T O� O� U.ti U N Y .-� t0 O C 1� 4 i!
� W S+ �0 W O 7 O 7 .-1 'O � 'd 1 'C I '�7 1 'C1 I �O N U' O .� O 00 7
O � W �°� e a (: u.7 O 1 O 'I O li O� O,1 V � � U� LL� 41 tq' 7 M q (:
�F O C U M U' ►�U' .-�..a .-�.-1 .� r7 .-�«7 .a.7 C p; u C..7 7 +� 6 M p� U O
� F k� �0 U �0 f+� W W W W fa W W W W W W t0 6 N �I N O - .-� H G 6 PO
U vJ ` ..Vi C a! C ac .�V4 .a a0 .•� iM .•�i .�ak 7 ik 'q 7 a! C9 l�i '�C ac ~ ac C -
O rl M �0 d c{ i0 �0 b R a N a7 O •.� .� N ',�
U A W .� p. .� p� C >. q p, C p. C A C >. q A O C A w G W � e1 p� Y C
� �+ �P .0 V .0 O O U O U O U O U O U N U W N V Y -+ U N U � q
U � u +� N a +� ..� ..a ,a +r ..� +� .a ..�-r -r u -� O..0 • ,a u +�
C M.a w.-i N.a u.� a+ .a a+.-� u.� 6.a u 'C.r
uw o0 0o ao ao roo roo ao zo aao aEia �'•o uo so
c� o za za za za za za za c�a x aa �e � oa c� a e. c�
� v cc �
u eo ap �
ro a m O0m � a�o � � a,
Q ao n .� rn a a a rn rn a ao .�
� c rn a _ .� .� .� ., .� .� o0 1 +
o .� .� a � a°Do rn rn
'^� N N N N N N ol N ,.�.� `� ~ N
N .�i .-1 .-1 e� �-1 �-1 A
b � � �
{+ N N L ai N N N .-1 .y � �f q
� +� >. 7 7 7 7 7 7 7 A � +i O M
C 00 e0 e0 e0 00 e0 .-1 .� 4 C .p
� W < ti " e e a a e 6 h -'� a -'� w
f ^ �
� a w � � � � � �
a
d n �c .� a rn o� a o� a n n .�
a+ 00 a0 .-� .� .y .� .y .� n n a0 aD
t6 O� T CO aD O� O�
Ll .-I .-1 O� . . � . . N
I � � N N N N N N t+1 .�-i ,.�� � �
d .i .� .ti .-� .-� N .�
7 T a0 p�
„ N �! VI N q N N N � � � m a
�" + o, a � a � � � � o, �. a m 'u
H r+ C m m m ro m m .a .a u
Q h '-�i 6 C C 6 < 6 '� '-�i 6 "a� W
�
�
�
v d .
�
O 1/ O �0 +�d O! N O N
� O W ..1 � N N.r 'tl O v
� .-~1 �d � D .0 H O id N o a N
� ++ N U O N ai O 4 Y O N
O W N ; U y,� �.yl N � O �.Ni� � C�. v
O �
m m .-� o a d�o n, �'w o .. 01 ,.;
O � q G � �a ..� m C a+ ..+ o .n � .�
.-+ ..� ..+ N u e m a ,a a w o v>
Vs u .a p, 4� 0 1+� C O o - u
� � �E v � a� � � � a�'r C,-i v o o G �
O O N'O p U'C C. q OEl Y '� M � O N � N �-d N � aJ
O O 6 Y N O 00 L',G .-1 O O U .-/ Q
C. +� O CI q G ••� u C U a} +�
0 0 0 7! '�N O .� o -•.� U N .� n . 'O a W U s�.�
O • • 1� N U C.-1 A -1 11 O < �j 1� I f0 d t/ +d
O O O O C L1 7 O W �tl Y O d 4� 1.1 Y C. i+ V N N O .�-I
� � ` T .� O O 'C1 7 �E ',�. O. C 'v� Y'C W � C 7 V �
L O O 4? N U LL il N .-1 1.� �tl t0 �! Y M 7 g.-1 1 �0 U � +�
'�1 O 'Cl U q �0 q ;C Y •.� .a i3 A H U 'O u
A O N t t 'C7 t� C O y i' N U N V M -1 � a O q V
t1 0 'C � a o 1i i�i - C O � „ ...�i ,.�i al � u U vi 'd A 7
N N I H
> d C 'O o 7 b 0.••� W�O » a u aai w p �-'�i �-�i� � „ y
O 1 I+ u O o0 C � m Y O p, u 6'V �0 Y T7 W -� o '0 �q pp�y
U CJ y R) q R .-1 (.' q.L' � A 4� q �1 O O 1� W � Y C
.k o0 0 ..� v> .a o �+ u . u C C d o u ..� .a o
� w �a ro u 'V !� m a ,a u 4 .0 v u.-� � w .a o �a �c7 0
.-�i � u � ..'�i ..�i o' " G v _ .a .� d A e .� a�o d .-� o a .-� o
U .'� F C +i (.' .�1 Y t0 �1 Y Y.-1 M CI Y M O �.d +d .
7'O O q.-1 �0 00 A A N i+ O O U'U �tl A � t7 � V1
b A O O .-1 C A 1+ � C CL q C4--� O �tl O +1 A N
P. C7 �I �I Y Itl O Y 'p O .-1 -1 O p?
a�J 1.�� LA1 fA �'1 A O 00'O .-1.0 .E E 11 W 7 O W .-1 0 � N
+d +d ..�
7 »O Y N t0.�1 i� Y • O '�1 VI
U U (> Y O O v1 q H a .-1 O 7� M U v1 � N �..� '�� p y
� � i � � 4 C � d u ro 7 a6 �+ al •.� C'C7'd N N C h 7 �o -+ U
E C e0 1] ..i .+r [L ,7 O ttl G t? N y w - I+ C
O t0 �0 V> L� Y U.�V Y +� +� Y t0 N E y v ty 1�
'd 'q 'O .-/ y N� A � 1� •.� +� 'O U Q.G L1. W C 'O rl � H
C c C a 7 o u.� �, o .�, w o . e u o 0 0 o w�n a
P�l i0 RI 1 q O FI W M !.r v1 W C. q'S7 11 +1 - r. O L i1 n 1t 1 n
q o u w o ro a o �.� u o .� d o a o u N - q
u -+ . uuu - oau u � aH ^ wo .+ u u ..+
�, o. �. o v o o m ro u�o o c� •+ e ., o u u o u e a c� u u o
� 1.� 1.� 1.� +� x U O 00 41 Li H1 ..1 U •.� � G +1 4 O .-1 W 1.� � U
01 L Ol .a G n ro}L o ..�a .a >,..i o a a o -+ .0 d ro
F� N 4 A etl at - s C J] U - p Y W 0..�'C m L1. � 1] 3 � f].O �0 x
a � � ti .�.o ,� d a ro qo � ..,w ao o u ., o �e �a �c ,a .., o
N tA vr a w rn va v� u.� ..�.n a c� o a > �d.c v�n � a v v w m rn
C
W
� z
N
O U � C
e i .+ �, A u �, G.
'� C q
� � � �^ w aUo H 6 � � � o
U
C C'�J r G�. U U
a u ? N N a�i a�i N U U o [ O
'C O 7 � � Y Y O n
L� U'7 2 7N �N 7v 7a U U ,!� � y� � U N ^
4 N a0 m .y v� N v� a C C C b rn C C y
M W'C o� n O vf itl �0 K �O �d i0 �!
� U Y U 'C7 O� 'd O� �p T 'b O l, N p.
C9 ��O ..� C .� Q�n C v C o � �a0 6 u o E 7 H
q .� ao ao ao a .r y �o h � o -+ a o m
Y Y O O .-1 U1 k� C N C�/1 U .d tn U C O
. 6 W A'i '�VI ��-1 9�.-� M O N O� .-1 Y N Y'1 M �O
a N M' Y v1 N 41 N v'1 a� vl CO �O
U Z 4 't7 � .� .� .-� Y v1 L.� N v �.bi � u C rn W .�-�
N O C A 7Y al ih h i �0 i 4 1� L1 GO .-1 N
W N �0 ? 7 7 7 •.� t+1 a t+f q N � U �0 .�d O� (.' n
� O W a'd a'V %'d e 'b k� 1 k. 1 7 �D a ..+ 7 C OD O O
O w �q C �6 d a q a C o o e
A O G U O U O U O CJ O N O 1�0 OQ N O �N 'H C �
N H fa a0 R7 PO W Ci Y v1 Y vl U W ro a U v1 .-�U 7 C
-� 2 e! �0 K A u u u v �y
V � q •- C C� C a an o ak .-i i m - .-i .� .a ac .-a a!
O a+ A al 'v� N T a+ Y❑� O Y b A �tl O � �0
E+ U 6 � < � 6 � < �d •G A .0 A C A 'O q C� u !� C i.
6 c. a a p, u �.�+ u -�+ a „°, u a o a� o 0 0
� F u H d E o B Y 6 a.., a.� u.� +�i o. .+.-7 ..� ,a .a
y L' O .0 O � O .0 O C7 O O O b O �,' O i0 a � O A O
HU HU HU HU � W 3 W .ZO4 5U 'L7! V W 7. W
� u
N t� a0 n n �.
�0 ao a0 ao n ao a rn m
L1 O� c0 0� a0 rn a m n
.-1 O� �-1 T e-I .-1 n ..i
C .ti a .r a0 rn .°�i
� ^ _ ^ a .1 _
-+ w .a rn �o o .-� o
a+ N O .ti .-1 ,y � 'y
�tl n1 M M pp
a a � � ao n .n n •� u u
� o o n o �
�l 1'.. �1
00 M a� � !0 1� 00 .-A1 00 {.1 00
W e 7e o s 6 o e �', e z e'
�
` �o n o �o e
I ao n ao ao ao ao �o
u o� ao rn a� a o� co m
u .� o� .� �o .r .a �o '+ o0 0�
a `� a°0o rn oo a .�
u N o' `� .ai .1 �° � � o `' .
� M � U O � '� O 7 � a U 7
00 M 1� 'A .� t� 00 r1 e0 U e0
C � O � �-�i O < '� < � 6
I
�
�
� n 1
u.+
o C w ,�
'd O N w � t0 U
� � q C � s �
0 0 -+
u C
d o o�d u u ..� o.aG o
m�o .a .a .,a o p
� rog� v ..� a .� .�o � �' u d
�d�n aA C A a� u 8 p fi � u
� 'b d �e a o G o o u en 7
o m C u ..� �n v o o u o
Y1 iA CI m o C .� «N N o o W Q c)
N t�i C •.Ci N V a y�l — 7 p .Ni CI u O
N Y a7 'C7 V S1 +/ .'+� U .-1 Vf.-1 A .0
6 �+ .-� C C L .�.-1 U N A O U
� I O 4� +� �tl O � .� q O —.a t7 i0
M � 7 1., O .G O 1 O a� CI
L a 0.V .O 7 CI .-� A i+ 1+ U 'd Cl
71 U N U ..1 N 01 H ltl � A.�1 O
�e v �, o a, a a �' a a a a� s v ro� o
1+ Y� M i1 +d ,d Y O �j 'O N +1 p
il O q ,L'i K O 1+ .a +1 O lJ N'O �'1 1� .
7 .-1 4 U tI V 7 'O �0 N O N N 00 U O
O G. A �0 A N C
� U E ^a 41 �.1 x C �0 O +„1 � C! � O .�d'O O
w ao a� o C y oo a o � .b-ry� ,.�
� U O V U O N OD y O N .d tA
N ..�O ..1 ..I il'd N U th
� O
t0 .-� .� . re L�
N A O A L O �i O q ,..I u�j » A O y�
.o � O 7 ++O� a H p. O o+ d e - C
-+ a o a � ' a a o, u a va.+ a �n m
� a a v�s A '� �."i a u o.�'-i � u .'°.� ..°�h y
N N O E O +Ui N A W C U U b �- N
C u � u o.-~i u .-� o a b ,+ .�
� > �o m
O �tl 8� 01 �0 . a D. W m.� �0 � O b0 C � T H
� ..wi .."i ro .�.� oo G o o a..� ..w�y7 av i� uv u
� U' � a0 C,� O O L N O +� A (9 y • O'p y 1� M
� � ..� u - . @ y o u u v aox ,� n o
w aa m aH� �i: a ow c a�n a � m a .,
� a ,+ m a .� o u .,w d a a • .i u .� .a `
rn c�..a �e c� � vs s n vs o m c� • w.ia p ov v>
0
w
� �
"ao�o
O U a0
�'1 O� �
W 1 'i �
� ^+ T A A
7 �japG7� u E o o ..�qi� a ..�qiv `� ro
vO � � V a a Ea�o x.�i 60 0� � ao •-i
taUh 2 !, � A b6 ••yia� '�V rn V v � qe��i r
A u q C C a C � u v �e A a0
� w w v d ro �e «.N o. r, a o ao .,
-+ c� � u w e a s �, o v� c ao �' �..,
'd 1 N •.� 'q I q O O N N rf
� G .-�i tn � O o G n a.-i q v w o V.� ..r a
C� Y O U V �/ M N O t0 Cp y Cp M ,..r p
U Z A '7 y h VC OC C'L W a u+1! C rxr U� 'O!
�N ~>+ A Y�� d �d '17 U •.UI roC 'C U 'O I M M w U
� O W .-�i h" u o w o ..� ..r .� 7 ,a a R v � o ..�
7 a �a U.-� A W U.� 7 a0 o W .a
A O C ro .� a i a i o o y cl O k. i C u o
� "� Z� � n � 1-�i N 1-Ci N <f1. W 1.� <W N 1-1 �0 P4
U � A i I 1 'O '� •.1 L 'O n 7� [i 7� fA —
O U 4 rn N O� N � W 6 1+ >. C al A
U Y� Y�+1 p v1 O G 7 Y O q �O a0 p� U '� b ❑
� F �/ U y N y N W �p!, O 00 W iptl,�/1 Q O •.� U Y td
F u� e a C a u 6 n �[ t~i 6 o t�i.-�i �.-"�i .~i g'
V1 Y O itl itl A O a �d q O 2 .r O O q O
<a ra,e anaa mc� �� mc�w a.a �a 5c�
i �
Y O�
il ed �
h
L� � GD � CO CD 00 O�
I C N aD c0 .-� a .ti a .�-� ~
.°.+ u a a '" •'
�
m p .a .� .1 0 .�
N 8 � N N ~ N Y M
-+ � W a0 7 A .."�a a. 7 7
I W �n � S C ti 6 ti < ti
�o
I �
I °�
� �
o n cp ap
u -
ao n ao n o.
0 N t� 1� e�i � .-1 a C^0 �
d u rn a .� .� a .
.i cn
7 Y .-I .-1 .-1 O p�
n E - - ai N � N t� 1�
H � a0 ao � ', ...�i � .r a
�
H �. � Qi n9 di n7 � �7