Loading...
HomeMy WebLinkAboutCIP2004-2009ADOPTED FISCAL 2004-2009 wolize • i CITY OF CAPE GIRARDEAU MISSOURI BILL NO. 04-53 RESOLUTION NO. ) qq V A RESOLUTION ADOPTING THE FISCAL 2004-2009 CAPITAL IMPROVEMENTS PROGRAM WHEREAS, Article VI, Section 6.04 of the Charter of the City of Cape Girardeau requires a Capital Improvements Program; and WHEREAS, the City Manager has presented a proposed Capital Improvements Program to the City Council; and WHEREAS, proper notice has been published concerning the availability for inspection of the proposed Capital Improvements Program and the time and place for a public hearing on the Capital Improvements Program; and WHEREAS, the City Council has held a public hearing on the proposed Capital Improvements Program. NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE CITY OF CAPE GIRARDEAU, MISSOURI, AS FOLLOWS: ARTICLE 1. The City Council hereby adopts the five-year Capital Improvements Program for fiscal 2004-2009, copies of which are on file in the office of the City Clerk. ARTICLE 2. The City Clerk is instructed to attach an executed copy of this resolution to a copy of the Capital Improvements Program for fiscal 2004-2009 and to retain such copy with the permanent records of the City. PASSED AND ADOPTED THIS � DAY OF i/,t'sy°,� 20. �O Jay Knudtson, Mayor (::: ATTEST: C Gayle Conrad, City Clerk CITY OF CAPE GRU"EAU Office of the City Manager Council Letter No. 8 2 Agenda March 15, 2004 The Honorable Mayor and Members of the City Council City of Cape Girardeau, Missouri RE: Adoption of the Capital Improvements Program, Fiscal 2004-2009 Dear Mayor and Council Members: In accordance with the requirements of the City Charter, a public hearing regarding the 2004-2009 Capital Improvements Program was held on Wednesday, March 1, 2004, at 7:00 p.m., in the Council Chambers. The City Charter requires that the Capital Improvements Program be adopted on or before April 1, 2004. As requested by the City Council, the staff has revised the program area summary pages to include the dates that individual projects were first entered into the Capital Improvements Program. Copies of these revised pages are attached. Also attached for the Council's consideration is a resolution adopting the Capital Improvements Program. It is recommended that the City Council proceed with this action. Resp ctfully submitted, -0- Ken M. Bratton City Planner MGM/JRR/KMB/j sw John R. Richbourg Finance Director 4Doglas K. Leslie City Manager The Honorable Mayor and Members of the City Council City of Cape Girardeau Dear Mayor and Council Members: March 16, 2004 INTRODUCTION The City staff herewith presents the adopted Five -Year Capital Improvements Program. This program, for the period July 1, 2004, through June 30, 2009, is submitted in accordance with Article VI, Section '6.04 of the City Charter. On March 1, 2004, in accordance with the City Charter, the City Council held a public hearing for the Capital Improvements Program. Following public input, the City Council adopted the Capital Improvements Program by resolution at its March 15, 2004, meeting. While the projects included herein are attainable through available revenue sources, a number of these depend on the cooperation of property owners and other agencies, and further action by the City Council. Projects for which a funding source is not currently proposed are included under the Unfunded Needs Section. Each of the City's advisory boards involved in planning for capital improvements were given the opportunity to provide input, as well as those City departments involved in planning and implementation of such improvements. BACKGROUND The Capital Improvements Program should be considered as an investment in the future of the community. The selection and evaluation of capital projects is a difficult task that involves some speculation and the ability to make estimations which, to some extent, are based on historical perspectives. The City Council, in 1983, formally considered and adopted a long-range Capital Improvements Program for the first time under the current Charter requirement. This budget process should provide a relevant approach to identifying and implementing important community -wide and neighborhood projects. PROGRAM AND FINANCING DESCRIPTIONS The major program areas within which the various projects have been described include Transportation, Environment, Parks and Recreation, and Community Development. These major categories contain the following types of projects: i Transportation. The projects in this category provide for the construction of the public streets within the City, and improvements at the Regional Airport. 2. Environment. These projects provide for the preservation, restoration, and care of the environmental resources of the City, including solid waste, water, wastewater, and stormwater services. 3. Parks and Recreation. The programs under this area provide the facilities for citizens to engage in organized and unorganized recreation and leisure time activities. 4. COmmumDevelopment. Projects under this category include construction of general public facilities and community projects which have city-wide effects, and improvements to Public Works facilities other than utilities. The Capital Improvements Program includes several revenue sources recommended to finance the capital improvements proposed. The following is a brief description of the various revenue sources: A. General Fund Revenues. These revenues are available on an annual appropriation basis from the City's general fund, which includes the receipt of revenues from a number of sources. These funds are subject to the annual operating budgeting process. B. and C. Revenue/PFA Bonds. These bonds are issued for the financing of self-supporting and general public improvements. Revenue bonds are not included within the limitations of indebtedness of the City and are issued upon the authorization of a majority voter approval. These bonds are normally used for enterprise funds such as water, sewer, and solid waste utilities. PFA (Public Facility Authority) bonds are used upon City Council approval based on collateralized assets and annual lease/purchase appropriations. Cash flows for debt retirement come from existing revenue and from new receipts to be generated by the facilities' operations. Within the Capital Improvements Program, revenue/PFA bonds already issued or authorized by the electorate or City Council are denoted as "B". Those that are pending, i.e. will require subsequent approval of the electorate or Council, are denoted as "C". D. State Grants. The City is eligible to submit grant applications to the State of Missouri for funds that they may have available either from their own revenue sources or, in some cases, from revenue sources that they administer for various federal agencies. ii E. Motor Fuel Tax Receipts. This fund provides for the receipt and disbursement of revenues the City receives as its portion of the State Gasoline Tax, State Motor Vehicle Licensing Fees, and State Motor Vehicle Sales Tax. The revenues from this source can be used for capital improvements, as well as annual operating and maintenance expenses as they relate to improvements on the City's streets. F. Federal Grants. The City is eligible to receive various federal grants on a competitive basis from appropriate federal agencies. This could include the Environmental Protection Agency as it relates to wastewater improvements, the Federal Highway Administration which administers and distributes funds from the Federal Gasoline Tax through the Federal Aid Urban program, or the Federal Aviation Administration for airport improvements. Most of these funds, however, are now administered by the State through related State agencies. G. Special Assessments. This category provides for the consideration of special assessments which are used for public improvements affecting specific areas. The total, or a portion_ of, the cost of an improvement is divided among property owners who benefit from the project. This type of funding can be used for diverse improvements including streets, water, stormwater, sanitary sewer or sidewalk improvements. It should be noted, however, that the "up front" cost of special assessment projects (i.e., the initial funding) must be borne by the City from available revenue sources, with the special assessment "costs" recovered afterwards, typically over a period of ten years through special tax bills paid by the benefiting property owners. H. Capital Improvements Sales Tax. A'/4 %, 3/s %, or %z % Sales Tax can be issued by the City for various types of public improvements. Such a tax requires approval by the electorate with a simple majority. For example, in November, 1988, the voters of Cape Girardeau adopted a '/4 % sales tax effective January 1, 1990, restricted to flood control projects. On April 5, 1994, the voters of Cape Girardeau approved the extension of this tax for an additional twenty years to pay for improvements to the City's sewer system. In November of 1996, the voters adopted an additional 1/4 % sales tax effective January 1, 1997, for expansion of the water treatment plant and various other water improvements. I. Other. This category denotes funds from donations, operating revenues from funds other than the General Fund, reserves, proceeds from the sale of fixed assets and other sources. J. General Obligation Bonds. These bonds are normally issued for the financing of eneral public improvements. General obligation bonds must be authorized by a /7th vote of the voters which also authorizes a tax levy to be used for debt retirement. Total outstanding general obligation bonds are limited by State statute to 20% of the City's total assessed valuation. iii K. Transportation Sales Tax. Pursuant to Sections 94.700 - 94.755 .of the State statutes, the voters of the City of Cape Girardeau approved a V2% sales tax for transportation purposes on August 8, 1995, for a period of five (5) years. This tax went into effect on January 1, 1996, and expired on December 31, 2000. On August 8, 2000, the voters approved the extension of the V2% sales tax for additional specific street improvement projects for another period of five (5) years. This tax went into effect on January 1, 2001, and will expire on December 31, 2005. The revenues from this source will be placed into a separate Transportation Trust Fund and are used for the specific projects approved. PROPOSED IMPROVEMENTS The Capital Improvements Program included herein includes a total of $89,365,050 in improvements for the five-year period 2004-2009 by fiscal year. Other Funding will provide the largest source of funds, with $60,009,125 projected for the program period. These funds, if available, will be used for new construction and improvements at the City's fire stations, an addition to police headquarters and a new public works facility, among other projects The second largest funding source is the Transportation Sales Tax. This includes $8,335,100 in funds for the program period. The third largest category for funding proposed improvements is Federal Grants and Loans. This provides for $6,820,330 in funds for the program period. The fourth largest category for funding proposed improvements is through General Fund Revenues. This provides for $3,095,335 in funding over this period. The largest program area is Environment ($31,057,100). Projects in this area include sewer, solid waste, and storm water control projects. The principal source of funding is the revenue bonds for water projects issued, which is being paid off by the 114% Capital Improvement's Sales tax authorized in the same election, The second largest program area is Transportation ($25,984,300). This amount is comprised of $17,434,900 in street projects ($9,568,000 of the projects are Transportation Trust Fund projects), and $8,549,400 for airport projects. The Community Development program area ($18,872,675) includes $2,550,000 in proposed new construction (relocation of fire station No. 3) and improvements to the City's other fire stations, $5,084,000 for an addition to police headquarters, and $9,160,000 for a new public works facility. Also included is City Hall remodeling, and construction of a City Hall elevator. The Parks and Recreation program area includes $13,450,975 for five relatively small improvement projects, general park development, continued payment for land acquisition for the additions to iv Shawnee Park and the purchase of Osage Park and renovations at Fort D. Also included in this program area is the expansion of the Riverfront Park and the Riverfront Trail, and the Hopper Road Trail system. CONCLUSION The capital improvements program proposed herein is a progressive program. The implementation of this program will allow for the creation of new job opportunities, an increase in revenue to private businesses, opportunities for new businesses, existing business expansions, increased tax revenues to all taxing jurisdictions, and the strengthening of the quality of life in Cape Girardeau and the surrounding area. It is hoped that this plan will focus attention on community goals, needs and capabilities; reduce scheduling problems and conflicting or overlapping projects; maintain a sound and stable financial program; enhance opportunities for participation in federal or state funded programs; and achieve the highest public benefit from the expenditure of City revenue. The projects proposed in this document are the product of many hours of deliberative thought by a number of people within the community. The Charter requires an annual review and revision of the Capital Improvements Program which assures that the Program remains responsive to changing demands, priorities, and available revenues. The final plan should be regarded as a sound, fiscally responsible working document that can and will be implemented through the annual budget appropriation process of the City Council, support from the citizens of Cape Girardeau for appropriate revenue sources, and diligent action by the City staff. Respectfully submitted, Douglas K. Leslie City Manager MGM/KMB/JRR/jsw Kent M. Bratton Director of Planning Services v John R. Richbourg Finance Director TRANSPORTATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR ""`::y Existing Street Paving Program 1,787,500 650,000 537,500 200,000 200,000 200,000 �,,- ;; 1993 E,K E,K E,K E E E _ M��t'2 Street, Curb & Gutter Repair 656,300 375,000 281,300 EN- :. :,r 1996 K K K _=' �_< Sidewalk Repair and 175,000 100,000 75,000 e ...:.... Reconstruction (1996) K K K New Sidewalk Construction 52,500 30,000 22,500 W-011100 2001 K K K r, Street Lights - New 525,000 300,000 225,000 Installations & Upgrades K K K 2001 Independence Widening L 2,255,700 2,255,700 Kingshighway to Pacific St. NS Well- K K (2001) W~. . ` . `' :Broadway Widening & 2,095,100 2,095,100 e ... _ Improvement: Perry Ave. to K K Houck Place (2001) Mt. Auburn IV: Widening & 1,195,800 1,195,800 Improvement: William St. to K K Bloomfield Road 2001 Independence 11: Gen. Imp.: 359,300 359,300 Sprigg St. to Water St. K K (2001) :. - , Intersection at Silver Springs 465,800 465,800 . -Road and Kingshighway with D,K D,K Y Traffic Signals 2004 1-11 Fountain Street Corridor Phase 860,000 860,000 II (2004) E,D E,D 1-12 Linden Street: Reconstruction: 205,500 205,500 Benton to Sprigg with E E Sidewalk; Widening: Benton to West End with Sidewalk 1998 1-13 Minnesota: Bloomfield Road to 536,600 536,600 Brink St. with Sidewalk E E 1998 1-14 Sussex Drive: Wyandotte 105,800 105,800 Acres to Perryville Road E E 2000 1-15 Lombardo Drive Street 85,000 85,000 Realignment (2001) E E A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING D STATE GRANTS/LOANS E MOTOR FUEL TAX F FEDERAL GRANTS/LOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX Projects included in Transportation Trust Fund Program, TTF-2, supported by a 1/z% transportation sales tax for five years approved by vote on August 8, 2000. TRANSPORTATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 1-16 Bertling Street Reconstruction 183,700 183,700 (2001) E E 1-17 Perryville Rd. Retaining Will 173,200 173,200 Replacement (2002) E E 1-18 Old Sprigg Street Rd. and 40,200 40,200 Lexington Ave: Extend Box E E Culvert (1998) 1-19 West End Blvd: Bloomfield 335,300 335,300 South to Shawnee Parkway E E (Highway 74) (1998) 1-20 College Street: Louis to West 527,300 527,300 End Boulevard with Sidewalk E E and Missouri Avenue: College Street to Jefferson Avenue 1998 1-21 West End Blvd: Repair and 323,300 323,300 Reconstruction: Rose Street to E E New Madrid Street 2002 1-22 Walnut Street on Sprigg Street 701,000 701,000 to West End Blvd E E Reconstruction and Extension. 2004 1-23 East Main Interchange - Coker 3,000,000 500,000 .500,000 2,000,000 Road (Co. 618) Project I I 1 1 2004 1-24 Traffic Signal Power Backup: 60,000 60,000 Various Locations E E 2003 1-25 Traffic Signal Upgrades: 730,000 100,000100,000 110,000 210,000 210,000 Various Locations E E E E E E 2003 SUBTOTAL - 17,434,900 7,448,200 4,445,100 3,697,300 733,300 1,111,000 STREET PROJECTS 1-26 Environmental Assessment for 65,000 65,000 Airport Layout Plan Update A,F A,F Development Items 2004 1-27 Land Acquisition (northwest 1,071,000 1,071,000 quadrant -126 acres) A,F A,F 1999 1-28 Improve Terminal Security and 165,000 165,000 Computerized Access Control A,D A,D 2004 1-29 Runway 28 Safety Area 10,000 10,000 Enhancement (2004) A,F A,F 1-30 Construct Airport T -Hangar 350,000 350,000 2003 C C 1-31 Self -Service Fueling Station 60,000 60,000 2003 A A A GENERAL REVENUE FUND 8 REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING D STATE GRANTS/LOANS E MOTOR FUEL TAX F FEDERAL GRANTSILOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX TRANSPORTATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 1-32 Rehabilitate Runway 2-20/ 557,900 557,900 Taxiway A Intersection A,F A,F 2002 1-33 Rehabilitate Runway 10-28/02- 1,484,500 1,484,500 20 Intersection A,F A,F 2002 1-34 Runway 10 Safety Area 128,000 128,000 Enhancement A,F A,F 2004 1-35 Airfield Pavement 85,000 85,000 Rehabilitation A,F A,F 2004 1-36 Reconstruct Taxiway A from 930,000 930,000 Taxiway D to Terminal Apron A,F A,F 2002 1-37 Construct utilities and entrance 343,000 343,000 road to new Fire (ARFF) and A,F A,F Snow Removal Equipment location (2000) 1-38 Airport Sewage Package 250,000 250,000 Treatment Plant A A 2003 1-39 Airport ARFF/Snow Removal 960,000 960,000 Equipment Building A,F A,F 1994 1-40 Improve Access Roadway to 320,000 320,000 East Ramp Corporate Hangars A,D A,D 2004 1-41 = Construct Land side Access 900,000 900,000 Road and Airside Taxi lane for A,D A,D Northwest Quadrant Corporate -< Parcels 2004 1-42 Fixed Based Operation/ 375,000 375,000 General Aviation (FBO/GA) A A Terminal Expansion (approximately 2,500 SF) (2004) 1-43 Rehabilitate Apron south of 495,000 495,000 terminal (2002) A,F A,F SUBTOTAL - AIRPORT 8,549,400 3,520,400 1,386,000 593,000 1,280,000 1,770,00 PROJECTS TOTALS 25,984,300 10,968,600 5,831,100 4,290,300 2,013,300 2,881,000 A GENERAL REVENUE FUND 1,129,970 215,520 77,550 267,150 80,000 489,750 B REVIPFA BONDS: ISSUED - - - - C REV/PFA BONDS: PENDING 350,000 350,000 - - D STATE GRANTSILOANS 2,167,400 232,900 148,500 688,000 288,000 810,000 E MOTOR FUEL TAX 5,178,900 1,416,600 908,700 1,009,300 733,300 1,111,000 F FEDERAL GRANTS/LOANS 5,822,930 2,954,880 1,159,950 352,850 912,000 470,250 G SPECIAL ASSESSMENTS - H CAPITAL IMPROVEMENT SALES TAX - - - I OTHER 3,000,000 00 500,0 500,000 2,000,000 J GEN. OBLIGATION BONDS: PENDING - - - K TRANSPORTATION SALES TAX 8,335,100 5,298,700 3,036,400 - A TRANSPORTATION PROJECT TITLE: EXISTING STREET PAVING PROGRAM LOCATION: CITY-WIDE PURPOSE: PROVIDES FOR CONTINUING PRIMARY STREET MAINTENANCE PROGRAM, ASPHALT OVERLAY OF LOCAL AND MAJOR STREETS, AND SURFACE EXISTING RESIDENTIAL GRAVEL STREETS WHERE NECESSARY. PHYSICAL DESCRIPTION: MILLING OR USING OTHER SURFACE PROFILING METHOD AND ASPHALT OVERLAY, OR MINIMUM 20 -FOOT -WIDE, HOT MIX ASPHALTIC CONCRETE SURFACE OR UP TO 30 - FOOT CONCRETE SURFACE ON EXISTING GRAVEL STREET BASE AND DRAINAGE IMPROVEMENTS AS NEEDED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: COST EFFECTIVE MAINTENANCE TO PREVENT NEED FOR FUTURE RECONSTRUCTION OF ENTIRE PAVEMENT, AND REDUCE GRAVEL STREET MAINTENANCE COSTS AND ENHANCE NEIGHBORHOOD QUALITY. IMPACT ON TIMELY PAVING WILL REDUCE MAINTENANCE COSTS AND OPERATING BUDGET: EXTEND PAVEMENT LIFE. FINANCING: $ 1,075,000 MOTOR FUEL TAX (E) $ 712.500 TRANSPORTATION SALES TAX (K) $ 1,787,500 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 184-7025-7311-1040101 1-1 TRANSPORTATION PROJECT TITLE: STREET, CURB, AND GUTTER REPAIR LOCATION: LOCATIONS AS NEEDED PURPOSE: SPECIFIC PROGRAM TO PROVIDE FOR RECONSTRUCTION OF CURBS AND GUTTERS IN CONJUNCTION WITH EXPANDED STREET REPAIR OR OVERLAY PROJECTS PHYSICAL DESCRIPTION: IN GENERAL, COMPLETE REMOVAL OF DETERIORATED SECTIONS OF EXISTING CURB AND GUTTER AND REPLACEMENT UNIT OF WORK: REMOVE AND CONSTRUCT JUSTIFICATION: IMPROVE LIFE OF EXISTING STREETS, AND ENHANCE NEIGHBORHOOD QUALITY. IMPACT ON COST EFFECTIVE MAINTENANCE TO EXTEND LIFE OF OPERATING BUDGET: EXISTING STREETS AND REDUCE MAINTENANCE COSTS. FINANCING: 656,300 TRANSPORTATION SALES TAX (K) $ 656,300 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 184-7025-7311-1040102 1-2 TRANSPORTATION PROJECT TITLE: SIDEWALK REPAIR AND RECONSTRUCTION LOCATION: LOCATIONS AS NEEDED PURPOSE: SPECIFIC PROGRAM TO REPAIR AND RECONSTRUCT DETERIORATED SIDEWALKS. PHYSICAL DESCRIPTION: REPLACE DETERIORATED SIDEWALK SECTIONS WITH NEW CONCRETE SECTIONS. UNIT OF WORK: REMOVE AND RECONSTRUCT JUSTIFICATION: REPAIR DETERIORATED FACILITIES AND ENHANCE NEIGHBORHOOD QUALITY. IMPACT ON WILL REDUCE MAINTENANCE COSTS FOR ABUTTING OPERATING BUDGET: PROPERTY OWNERS. FINANCING: $175,000 TRANSPORTATION SALES TAX (K) $ 175,000 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 184-7025-7311-1040103 1-3 TRANSPORTATION PROJECT TITLE: NEW SIDEWALK CONSTRUCTION LOCATION: LOCATIONS AS NEEDED PURPOSE: SPECIFIC PROGRAM TO CONSTRUCT SIDEWALKS PHYSICAL DESCRIPTION: TO CONSTRUCT 4 -FOOT WIDE SIDEWALKS TO INFILL LOCATIONS WHERE SIDEWALKS ARE NEEDED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO COMPLETE THE CITY'S EXISTING SIDEWALK SYSTEM. IMPACT ON SOME INCREASED MAINTENANCE COSTS, BUT SOME OPERATING BUDGET: REDUCTION IN MOWING COSTS. FINANCING: 52,500 TRANSPORTATION SALES TAX (K) $ 52,500 TOTAL 184-7025-7311-1040104 1-4 SPORTATION PROJECT TITLE: STREET LIGHTS - NEW INSTALLATIONS AND UPGRADES LOCATION: LOCATIONS AS NEEDED PURPOSE: TO INSTALL NEW STREET LIGHTS AND UPGRADE EXISTING STREET LIGHTS PHYSICAL DESCRIPTION: INSTALL APPROXIMATELY 850 NEW STREET LIGHTS AND UPGRADE APPROXIMATELY 1,000 EXISTING STREET LIGHTS. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: IMPROVE THE OVERALL LEVEL OF STREET LIGHTING CITY-WIDE WHICH IS CURRENTLY WELL BELOW ACCEPTED STANDARDS. IMPACT ON AN INCREASE OF APPROXIMATELY $130,000 ANNUALLY OPERATING BUDGET: AFTER ALL INSTALLATIONS AND UPGRADES ARE COMPLETE. FINANCING: 525,000 TRANSPORTATION SALES TAX (K) $ 525,000 TOTAL 184-7025-7311-1040105 1-5 TRANSPORTATION PROJECT TITLE: INDEPENDENCE STREET WIDENING - PHASE I LOCATION: KINGSHIGHWAY TO PACIFIC STREET PURPOSE: WIDEN AND UPGRADE THIS SECTION OF STREET TO CURRENT MAJOR STREET STANDARDS. PHYSICAL DESCRIPTION: IMPROVEMENT AND WIDENING FROM 36 -FEET WIDE TO 44 -FEET WIDE OF APPROXIMATELY 6,160 LINEAR FEET OF ROADWAY, INCLUDING THE REPLACEMENT OF 6 -INCH PCC PAVEMENT AND CURB AND GUTTER WITH NEW 6 - INCH PCC PAVEMENT AND CURBS, ASSOCIATED STORM DRAINAGE WORK, SIDEWALK IMPROVEMENTS, INTERSECTION IMPROVEMENTS, AND ALL NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 2.255.700 TRANSPORTATION SALES TAX (K) $ 2,255,700 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 184-7025-7311-1040106 HN TRANSPORTATION PROJECT TITLE: BROADWAY WIDENING AND IMPROVEMENT LOCATION: PERRY AVENUE TO HOUCK PLACE PURPOSE: WIDEN AND UPGRADE THIS SECTION OF STREET TO CURRENT MAJOR STREET STANDARDS AND EXTEND GENERAL BROADWAY IMPROVEMENTS TOWARD THE DOWNTOWN AREA. PHYSICAL DESCRIPTION: IMPROVEMENT AND WIDENING FROM 36 -FEET TO 44 - FEET OF APPROXIMATELY 2,600 LIENAR FEET OF ROADWAY IMPROVEMENTS TO INCLUDE NEW PAVEMENT, CURB AND GUTTER, WIDENING, STORM DRAINAGE IMPROVEMENTS, TRAFFIC SIGNAL UPGRADES, AND ALL OTHER NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 2,095.100 TRANSPORTATION SALES TAX (K) $ 2,095,100 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FORTHISPROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 1847025-7311-1030111 1-7 TRANSPORTATION PROJECT TITLE: MOUNT AUBURN ROAD - PHASE IV LOCATION: WILLIAM STREET (ROUTE K) TO BLOOMFIELD ROAD PURPOSE: WIDEN EXISTING STREET TO CURRENT MAJOR STREET STANDARDS. PHYSICAL DESCRIPTION: APPROXIMATELY 3,960 LINEAR FEET OF ROADWAY IMPROVEMENTS INCLUDING WIDENING THE EXISTING 44 - FOOT PAVEMENT TO 48 -FEET WIDE, CURB AND GUTTER, STORM DRAINAGE IMPROVEMENTS, SIDEWALKS, AND ALL OTHER APPURTENANCES NECESSARY. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 1.195.800 TRANSPORTATION SALES TAX (K) $ 1,195,800 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 184-7025-7311=x040108 Im ATION PROJECT TITLE: INDEPENDENCE STREET PHASE II LOCATION: SPRIGG STREET TO WATER STREET PURPOSE: GENERAL IMPROVEMENT OF EXISTING MAJOR STREET TO IMPROVE TRAVEL AND TRAFFIC CONDITIONS. PHYSICAL DESCRIPTION: IMPROVEMENT OF APPROXIMATELY 2,450 LINEAR FEET OF PAVEMENT INCLUDING THE REPLACEMENT OF EXISTING CURB AND GUTTER WITH NEW PCC CURB AND GUTTER, THE OVERLAY OF THE EXISTING STREET WITH TWO (2) INCHES OF ASPHALTIC CONCRETE, AND ANY ASSOCIATED STORM DRAINAGE WORK. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS PHYSICALLY INADEQUATE. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: $359,300 TRANSPORTATION SALES TAX (K) $ 359,300 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 184-7025-7311-1040109 ice TRANSPORTATION PROJECT TITLE: SIGNALIZED INTERSECTION AT SILVER SPRINGS ROAD AND KINGSHIGHWAY LOCATION: SILVER SPRINGS ROAD AND SOUTH KINGSHIGHWAY PURPOSE: ALLOW TRAFFIC FROM SILVER SPRINGS ROAD TO ENTER SOUTH KINGSHIGHWAY AT A SIGNALIZED INTERSECTION PHYSICAL DESCRIPTION: THE CONSTRUCTION OF APPROXIMATELY 75 FEET OF SILVER SPRINGS ROAD, THE RECONSTRUCTION OF PORTIONS OF SOUTH KINGSHIGHWAY AND THE INSTALLATION OF A SIGNAL LIGHT. UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 184-7025-7311-1030121 DESIGN, CONSTRUCTION & INSPECTION TO RELIEVE TRAFFIC CONGESTION AND IMPROVE TRAFFIC SAFETY. NO SIGNIFICANT IMPACT $232,900 STATE GRANTS/LOANS (D) 232.900 TRANSPORTATION SALES TAX (K) $465,800 TOTAL COST 1-10 TRANSPORTATION PROJECT TITLE: FOUNTAIN STREET CORRIDOR PHASE II LOCATION: FROM MORGAN OAK TO WILLIAM STREET PURPOSE: TO EXTEND THE FOUNTAIN STREET CORRIDOR PHASE I, ACROSS THE RIVER CAMPUS, TO WILLIAM STREET PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATLY 1,000 LINEAR FEET OF BOULEVARD TYPE STREET. UNIT OF WORK: DESIGN, AQUIRE RIGHT-OF-WAY, AND CONSTRUCT. JUSTIFICATION: TO IMPROVE ACCESS INTO THE DOWNTOWN AREA FROM SHAWNEE PARKWAY (MISSOURI ROUTE 74) IMPACT ON NO IMPACT OPERATING BUDGET: FINANCING: $ 172,000 MOTOR FUEL TAX (E) 688,000 STATE GRANTS/LOANS (D) $860,000 TOTAL 302-7010-7315-1030114 TRANSPORTATION PROJECT TITLE: LINDEN STREET RECONSTRUCTION AND WIDENING WITH SIDEWALK LOCATION: RECONSTRUCTION OF LINDEN STREET FROM BENTON STREET TO SPRIGG STREET WITH SIDEWALK, AND WIDENING EXISTING PORTION OF LINDEN STREET FROM BENTON STREET TO WEST END BOULEVARD WITH SIDEWALK. PURPOSE: UPGRADE MAJOR THROUGH STREET BETWEEN HIGHWAY 74 AND SOUTHERN EXPRESSWAY TO CARRY ADDITIONAL TRAFFIC FROM RECENT DEVELOPMENT AND PROVIDE IMPROVED ACCESS TO SHAWNEE PARK. PHYSICAL DESCRIPTION: APPROXIMATELY 1,100 LINEAR FEET OF RECONSTRUCTION AND 1,500 LINEAR FEET OF WIDENING TO STANDARD 30 -FOOT WIDTH. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: RECENT DEVELOPMENT ON LINDEN STREET HAS INCREASED TRAFFIC LOAD AND UPGRADING THIS STREET WILL PROVIDE IMPROVED ACCESS BETWEEN SPRIGG AND WEST END FOR THE GENERAL AREA. IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1980125 NO SIGNIFICANT IMPACT 205,500 MOTOR FUEL TAX (E) $ 205,500 TOTAL 1-12 TRANSPORTATION PROJECT TITLE: MINNESOTA AVENUE, BLOOMFIELD ROAD TO BRINK STREET WITH SIDEWALKS LOCATION: MINNESOTA AVENUE, FROM BLOOMFIELD ROAD TO BRINK STREET PURPOSE: UPGRADE STREET SERVING JEFFERSON SCHOOL AND ADJOINING NEIGHBORHOOD AND CONNECT TO NEW SECTION OF COLLEGE STREET PROPOSED FOR CONSTRUCTION. PHYSICAL DESCRIPTION: RECONSTRUCT APPROXIMATELY 1,300 LINEAR FEET OF STREET TO STANDARD 30 -FOOT WIDTH WITH CURBS AND GUTTERS, ANCILLARY STORMWATER FACILITIES, AND SIDEWALKS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WITH UPGRADING AND EXPANSION OF JEFFERSON SCHOOL, IT IS DESIRABLE TO UPGRADE THIS STREET TO CURRENT STANDARDS TO PROVIDE IMPROVED ACCESS TO THE SCHOOL AND THE GENERAL AREA. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 536,600 MOTOR FUEL TAX (E) $ 536,600 TOTAL NOTE: THIS PROJECT WILL BE COMPLETED IN TWO PHASES. THE FIRST PHASE WILL BE THE PORTION OF MINNESOTA AVENUE BETWEEN HERMAN STREET AND COLLEGE STREET, AND IS SCHEDULED FOR FY 02-03, THE SECOND PHASE WILL BE THE PORTION OF MINNESOTA AVENUE BETWEEN HERMAN STREET AND BLOOMFIELD ROAD, AND IS SCHEDULED FOR IN FY 03-04. 302-7010-7315-1020120 1-13 TRANSPORTATION PROJECT TITLE: SUSSEX DRIVE, WYANDOTTE ACRES TO PERRYVILLE ROAD LOCATION: EAST EDGE OF WYANDOTTE ACRES SUBDIVISION, EAST TO PERRYVILLE ROAD PURPOSE: TO DEVELOP A THROUGH STREET AND PROVIDE ADDITIONAL ACCESS TO THE NEIGHBORHOOD TO THE WEST. PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 350 LINEAR FEET OF NEW STREET TO STANDARD 30 -FOOT WIDTH WITH CURBS AND GUTTERS, AND ANCILLARY STORMWATER FACILITIES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: CURRENTLY WYANDOTTE ACRES SUBDIVISION ONLY HAS ONE ENTRANCE (KENT STREET). A SECOND ACCESS IS NEEDED TO IMPROVE TRAFFIC FLOW AND ENSURE EMERGENCY SERVICES. IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1020121 NEW STREET WILL ADD MAINTENANCE COSTS, UNQUANTIFIABLE AT THIS TIME. 105,800 MOTOR FUEL TAX (E) $ 105,800 TOTAL 1-14 TRANSPORTATION PROJECT TITLE: LOMBARDO DRIVE BOX STREET RE -ALIGNMENT LOCATION: FROM CLARK AVENUE TO WALKER BRANCH. PURPOSE: TO SECURE IMPROVED TRAFFIC SAFETY BY THE ELIMINATION OF THE CENTERLINE OFFSET IN LOMBARDO BETWEEN THE BOX CULVERT AND CLARK AVENUE. PHYSICAL DESCRIPTION: ADD A DOUBLE REINFORCED CONCRETE BOX CULVERT. REALIGN THE WALKER CHANNEL AND CONFIGURE THE CLARK AVENUE-LOMBARDO INTERSECTION IF FEASIBLE. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY IF NECESSARY AND CONSTRUCT JUSTIFICATION: THE CENTERLINE OFFSET IN LOMBARDO HAS HISTORICALLY CONTRIBUTED TO TRAFFIC ACCIDENTS, MANY OF WHICH HAVE INVOLVED A SINGLE VEHICLE. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 85,000 MOTOR FUEL TAX (E) $ 85,000 TOTAL 302-7010-7315-1030120 1-15 TRANSPORTATION PROJECT TITLE: BERTLING STREET RECONSTRUCTION LOCATION: BERTLING STREET, FROM SPRIGG STREET TO PERRYVILLE ROAD PURPOSE: IMPROVE CONCRETE PAVEMENT PHYSICAL DESCRIPTION: REMOVE AND REPLACE 9,000 SQUARE FEET OF CONCRETE PAVEMENT, REPAIR BASE, INSTALL 1,380 LINEAR FEET OF STORM SEWER IN OPEN DITCH AND FILL DITCH IN ORDER TO KEEP BASE TO PAVEMENT STABILIZED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: LARGE SECTIONS OF THE STREET HAVE BROKEN AND DISPLACED SLABS DUE TO OLD CONCRETE AND POSSIBLE SLUFFING OF FORESLOPE OF ROAD DITCH, CAUSING BASE OF STREET TO FAIL. IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1040116 NO SIGNIFICANT IMPACT 183,700 MOTOR FUEL (E) $ 183,700 TOTAL `ffl-1 TRANSPORTATION PROJECT TITLE: PERRYVILLE ROAD RETAINING WALL REPLACEMENT LOCATION: 1800 BLOCK OF PERRYVILLE ROAD, ON WEST SIDE, ACROSS FROM CHEROKEE PARK PURPOSE: REPLACE EXISTING RETAINING WALL WITH NEW MODULAR RETAINING WALL PHYSICAL DESCRIPTION: EXISTING WOODEN TIE RETAINING WALL IS 500 FEET LONG AND 10 FEET HIGH (ON AVERAGE), LOCATED 7 FEET FROM THE WEST EDGE OF PERRYVILLE ROAD. REPLACE WITH NEW MODULAR BLOCK WALL WITH THE SAME DIMENSIONS, INCLUDING NECESSARY DRAINAGE AND FENCING. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING WALL IS 28 YEARS OLD AND SHOWING SIGNIFICANT DETERIORATION, MAKING THIS A SAFETY CONCERN. A NEW MODULAR BLOCK WALL WITH GEOGRID TIES WOULD NOT ONLY PROVIDE THE NECESSARY SUPPORT FOR THE EMBANKMENT, IT WOULD ALSO BE MORE AESTHETIC TO THE SURROUNDING NEIGHBORHOOD. IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1040117 1-17 NO SIGNIFICANT IMPACT. 173,200 MOTOR FUEL (E) $ 173,200 TOTAL 'ATION PROJECT TITLE: OLD SPRIGG STREET ROAD AND LEXINGTON AVENUE, EXTEND BOX CULVERT LOCATION: ON OLD SPRIGG STREET ROAD, JUST SOUTH OF LEXINGTON AVENUE. PURPOSE: EXTEND BOX CULVERT TO WIDEN APPROACH TO LEXINGTON AVENUE INTERSECTION. PHYSICAL DESCRIPTION: WIDEN 10 -FOOT BY 8 -FOOT BOX CULVERT 30 LINEAR FEET. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT BOX CULVERT IS MANY YEARS OLD AND NOT CONSTRUCTED TO CURRENT STANDARDS, RESULTING IN A NARROW APPROACH TO THE INTERSECTION WITH NO SHOULDERS AND INSUFFICIENT LEFT -TURN LANE STACKING. IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1980131 NO SIGNIFICANT IMPACT 40,200 MOTOR FUEL TAX (E) $ 40,200 TOTAL MEV TRANSPORTATION PROJECT TITLE: WEST END BOULEVARD, BLOOMFIELD STREET SOUTH TO SHAWNEE PARKWAY (HIGHWAY 74) LOCATION: WEST END BOULEVARD, BLOOMFIELD STREET SOUTH TO SHAWNEE PARKWAY PURPOSE: WIDEN AND RECONSTRUCT NARROW SECTION OF WEST END BOULEVARD TO IMPROVE ACCESS FROM SHAWNEE PARKWAY TO WILLIAM STREET. PHYSICAL DESCRIPTION: WIDEN APPROXIMATELY 1,400 LINEAR FEET OF STREET FROM 36 FEET TO 44 FEET IN WIDTH, CONSTRUCT 6 -FOOT TO 10 -FOOT PARKWAY WHERE FEASIBLE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WEST END BOULEVARD IS THE ONLY ACCESS POINT FROM NEW HIGHWAY 74 INTO THE EAST -CENTRAL PART OF THE CITY, AND A PRINCIPAL ACCESS ROUTE TO THE UNIVERSITY AND NEEDS TO'BE IMPROVED TO HANDLE INCREASED TRAFFIC LOAD. IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1040119 1-19 NO SIGNIFICANT IMPACT 335,300 MOTOR FUEL TAX (E) $ 335,300 TOTAL TRANSPORTATION PROJECT TITLE: COLLEGE STREET, LOUIS STREET TO WEST END BOULEVARD WITH SIDEWALK AND MISSOURI AVENUE, COLLEGE STREET TO JEFFERSON AVENUE WITH SIDEWALK LOCATION: COLLEGE STREET, FROM LOUIS STREET EAST TO WEST END BOULEVARD, AND MISSOURI AVENUE, FROM COLLEGE STREET TO JEFFERSON AVENUE PURPOSE: TO DEVELOP A THROUGH STREET TO PROVIDE ACCESS FROM THE NEIGHBORHOOD TO THE WEST AND JEFFERSON SCHOOL TO WEST END BOULEVARD NEAR THE HIGHWAY 74 INTERSECTION. PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 1,700 LINEAR FEET OF NEW STREET TO STANDARD 30 -FOOT WIDTH WITH CURBS AND GUTTERS, ANCILLARY STORMWATER FACILITIES, AND SIDEWALK. UNIT OF WORK: DESIGN AND CONSTRUCT (RIGHT-OF-WAY EXISTS) JUSTIFICATION: COMPLETION OF NEW HIGHWAY 74 AND THE SIGNALIZED INTERSECTION AT WEST END BOULEVARD PROVIDES AN OPPORTUNITY TO IMPROVE ACCESS FOR THE AREA WEST OF WEST END BOULEVARD AND NORTH OF NEW ROUTE 74 AND FOR JEFFERSON SCHOOL. THE STREET WILL ALSO PROVIDE ACCESS TO THE PART OF SHAWNEE PARK NORTH OF HIGHWAY 74 ALLOWING ITS DEVELOPMENT IN THE FUTURE. IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1990122 NEW STREET WILL ADD MAINTENANCE COSTS, UNQUANTIFIABLE AT THIS TIME. 527,300 MOTOR FUEL TAX (E) $ 527,300 TOTAL 1-20 TRANSPORTATION PROJECT TITLE: WEST END BOULEVARD REPAIR AND RECONSTRUCTION LOCATION: WEST END BOULEVARD FROM EXISTING PCC PAVEMENT NEAR ROSE STREET TO NEW MADRID STREET PURPOSE: WIDEN AND UPGRADE THIS SECTION OF STREET TO THE CURRENT MAJOR STREET STANDARDS. PHYSICAL DESCRIPTION: IMPROVEMENT AND WIDENING FROM 24 -FEET WIDE TO 36 -FEET WIDE OF APPROXIMATELY 1,100 LINEAR FEET OF ROADWAY, INCLUDING THE OVERLAY OF EXISTING HMAC PAVEMENT WITH A NEW ASPHALT SURFACE AND THE PLACEMENT OF FULL DEPTH ASPHALT WIDENING STRIPS, CURBS, GUTTERS, AND ALL NECESSARY APPURTENANCES. UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1040121 1-21 DESIGN AND CONSTRUCT EXISTING STREET IS FUNCTIONALLY INADEQUATE THE IMPROVED STREET MAY REDUCE STORMWATER MAINTENANCE COSTS. UNQUANTIFIABLE AT THIS TIME. 323,300 MOTOR FUEL (E) $ 323,300 TOTAL TRANSPORTATION PROJECT TITLE: WALNUT STREET RECONSTRUCTION AND EXTENSION. LOCATION: RECONSTRUCT FROM SPRIGG STREET TO BENTON AND EXTEND FROM BEAUDEAN TO WEST END. PURPOSE: PROVIDE AN ADDITIONAL EAST -WEST LINK IN THE SOUTH CAPE NEIGHBORHOOD. PHYSICAL DESCRIPTION: RECONSTRUCTION OF APPROXIMATELY 1,100 LINEAR FEET OF 30 -FOOT WIDE PAVEMENT AND CONSTRUCT APPROXIMATELY 1,320 LINEAR FEET OF NEW 30 -FOOT WIDE PAVEMENT. UNIT OF WORK: DESIGN, AQUIRE RIGHT OF WAY, AND CONSTRUCT. JUSTIFICATION: ADDITIONAL EAST -WEST ACCESS WILL ALLOW THE SOUTH CAPE NEIGHBORHOOD TO UTILIZE WEST END BOULEVARD FOR NORTH -SOUTH ACCESS. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: 701,000 MOTOR FUEL (E) $ 701,000 TOTAL 302-7010-7315-1040122 1-22 TRANSPORTATION PROJECT TITLE: EAST MAIN INTERCHANGE - COKER ROAD (CO. 618) PROJECT LOCATION: FROM PROPOSED EAST MAIN STREET (JACKSON) AT 1-55 INTERCHANGE (APPROXIMATE INTERSTATE MILE 101.3) EAST TO MO. ROUTE W ALONG GENERAL ALIGNMENT OF COUNTY ROAD 618. PURPOSE: PROVIDE A NEW EAST -WEST ARTERIAL STREET CONNECTION FROM 1-55 TO ROUTE W. PHYSICAL DESCRIPTION: APPROXIMATELY 13,200 LINEAL FEET (2.5 MILES) OF "SUPER TWO" TYPE, 36 TO 40 FOOT -WIDE PAVEMENT WITH SHOULDERS AND STORM WATER CONTROL FACILITIES. UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 302-7010-7315-1040123 1-23 DESIGN, ACQUIRE RIGHT- OF -WAY, AND CONSTRUCT STREET WILL PROVIDE ADDITIONAL AND IMPROVED ACCESS TO 1-55 AND THE NORTHERN SIDE OF THE CITY. NEW STREET WILL ADD MAINTENANCE COSTS, UNQUANTIFIABLE AT THIS TIME. $ 3.000.000 OTHER (1) $ 3,000,000 TOTAL TRANSPORTATION PROJECT TITLE: TRAFFIC SIGNAL POWER BACKUP LOCATION: INTERSECTIONS OF CLARK AND BROADWAY, CARUTHERS AND BROADWAY, PERRY AND BROADWAY, WEST END AND BROADWAY, PACIFIC AND BROADWAY, SPRIGG AND BROADWAY, SPRIGG AND INDEPENDENCE, PACIFIC AND INDEPENDENCE, WEST END AND INDEPENDENCE, CARUTHERS AND INDEPENDENCE, WEST END AND WILLIAM, SPRIGG AND WILLIAM, SPRIGG AND MORGAN OAK, AND SPRIGG AND NORMAL PURPOSE: PROVIDE UNINTERRUPTED POWER FOR TRAFFIC SIGNALS PHYSICAL DESCRIPTION: UNINTERRUPTABLE POWER SUPPLY EQUIPMENT FOR EACH TRAFFIC SIGNAL. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: PROVIDE UNINTERRUPTABLE POWER BACKUP FOR THE TRAFFIC SIGNALS ALLOWING SIGNALS TO REMAIN FULLY OPERATIONAL DURING POWER OUTAGES AND ELIMINATING THE NEED FOR POLICE OFFICERS OR MAINTENANCE PERSONNEL RESPONSE. IMPACT ON OPERATING BUDGET: FINANCING: 170-7010-7315-1040124 OCCASIONAL MAINTENANCE OF POWER SUPPLY EQUIPMENT AND REPLACEMENT OF BATTERIES. 60,000 MOTOR FUEL TAX (E) $ 60,000 TOTAL 1-24 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 170-7010-7315-1040125 1-25 SPORTATION TRAFFIC SIGNAL UPGRADES VARIOUS INTERSECTIONS TO BE DETERMINED IMPROVE TRAFFIC MANAGEMENT AND SAFETY TRAFFIC SIGNAL CONTROLLERS COMMUNICATION EQUIPMENT, VIDEO DETECTORS, MAST ARMS, SIGNAL HEADS, AND ALL NECESSARY APPURTENANCES. DESIGN AND CONSTRUCT INSTALL AT INTERSECTIONS THAT MEET MUTCD CRITEREA FOR TRAFFIC SIGNALS AND IMPROVE OPERATION OF EXISTING SIGNALS. INCREASED STREET MAINTENANCE AND OPERATING COSTS. $730,000 MOTOR FUEL. TAX (E) $ 730,000 TOTAL TRANSPORTATION PROJECT TITLE: ENVIRONMENTAL ASSESSMENT FOR AIRPORT LAYOUT PLAN UPDATE DEVELOPMENT ITEMS LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE ENVIRONMENTAL REVIEW FOR ACQUISITION OF LANDS TO THE NORTHWEST OF THE AIRPORT PROPERTY, AS WELL AS OTHER PROJECTS LISTED IN THE AIRPORT LAYOUT PLAN, WHERE REQUIRED BY FAA. PHYSICAL DESCRIPTION: APPROXIMATELY 126 ACRES OF PROPERTY CONTIGUOUS TO THE AIRPORT. UNIT OF WORK: STUDY AND PROVIDE RECOMMENDATIONS FOR ENVIRONMENTAL CONCERNS. JUSTIFICATION: NECESSARY TO MEET FEDERAL GUIDELINES TO RECEIVE FUNDING FOR PURCHASE OF PROPERTY. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: $ 3,250 GENERAL REVENUE (A) 61,750 FEDERAL GRANTS/LOANS (F) $ 65,000 TOTAL 1-26 TRANSPORTATION PROJECT TITLE: LAND ACQUISITION (NORTHWEST QUADRANT -126 ACRES) LOCATION: REGIONAL AIRPORT PURPOSE: TO PURCHASE PROPERTY, IN ACCORDANCE WITH THE AIRPORTS MARKETING PLAN, NECESSARY TO PROVIDE AIRPORT COMMERCIAL AND. INDUSTRIAL PARK FACILITIES INCLUDING PROPERTY NECESSARY FOR INGRESS AND EGRESS FROM AIRPORT ROAD. PHYSICAL DESCRIPTION: APPROXIMATELY 126 ACRES OF PROPERTY CONTIGUOUS TO THE AIRPORT. UNIT OF WORK: PURCHASE PROPERTY JUSTIFICATION: THERE IS A NEED FOR COMMERCIAL AND INDUSTRIAL PROPERTY WITH INFRASTRUCTURE AND FACILITIES TO ENTICE AVIATION RELATED BUSINESSES TO LOCATE ON AIRPORT PROPERTY. IMPACT ON THE ADDITIONAL IMPACT ON OPERATIONAL EXPENSES OPERATING BUDGET: FOR MOWING AND UPKEEP SHOULD BE WELL OFFSET IN THE LONG TERM BY AGRICULTURAL AND INDUSTRIAL LEASING REVENUES. FINANCING: $ 53,550 GENERAL REVENUE (A) $ 1,017,450 FEDERAL GRANTS/LOANS (F) $ 1,071,000 TOTAL 300-7040-7317-1040127 1-27 TRANSPORTATION PROJECT TITLE: IMPROVE TERMINAL SECURITY AND COMPUTERIZED ACCESS CONTROL LOCATION: REGIONAL AIRPORT PURPOSE: REPLACE CURRENT MAGNETIC CARD SYSTEM FOR ACCESS CONTROL TO THE AIRCRAFT OPERATIONS AREA (AOA) WITH A MORE ADVANCED COMPUTERIZED SYSTEM FOR INCREASED SECURITY AND TRACKING PURPOSES. PHYSICAL DESCRIPTION: INSTALL COMPUTERIZED ACCESS SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE AIRPORT CURRENTLY CONTROLS ACCESS TO THE TERMINAL AND GENERAL AVIATION AREAS WITH A MAGNETIC CARD SYSTEM. THIS SYSTEM DOES NOT ALLOW THE AIRPORT TO REMOVE CARDS FROM THE INVENTORY ONCE THEY ARE ISSUED UNLESS THE ENTIRE CARD SET IS REPLACED. A COMPUTERIZED ACCESS CONTROL SYSTEM WOULD INCREASE SECURITY AND PREVENT THE SYSTEM FROM BEING COMPROMISED BY GIVING THE AIRPORT FLEXIBILITY IN ISSUING ACCESS CONTROL MEDIA AND WOULD ALLOW THE AIRPORT TO REMOVE LOST OR STOLEN MEDIA FROM THE SYSTEM, CONTROL ACCESS MORE PRECISELY, AND TO MAINTAIN RECORDS OF ACCESS TO THE AIRPORT. APPROXIMATELY 10 ACCESS GATES TO THE TERMINAL AND GENERAL AVIATION AREAS COULD BE CONTROLLED BY THE SYSTEM ONCE OPERATIONAL.. IMPACT ON MINOR INCREASE IN OPERATIONAL COSTS FOR REPAIR OPERATING BUDGET: AND MAINTENANCE FINANCING: $ 16,500 GENERAL REVENUE (A) $ 148,500 STATE GRANTS/LOANS (D) $ 165,000 TOTAL 300-7040-7317-1040128 1-28 TRANSPORTATION PROJECT TITLE: RUNWAY 28 SAFETY AREA ENHANCEMENT LOCATION: REGIONAL AIRPORT PURPOSE: ELIMINATE DRAINAGE DITCH IN RUNWAY 28 SAFETY AREA. PHYSICAL DESCRIPTION: EXCAVATE AND INSTALL DRAINAGE PIPE AT APPROACH END OF RUNWAY 28. UNIT OF WORK: DESIGN AND CONSTRUCT. JUSTIFICATION: THE FAA HAS REQUIRED THE REMOVAL OF ANY HAZARDOUS OBSTRUCTIONS IN AIRPORT RUNWAY SAFETY AREA. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 500 GENERAL REVENUE (A) 9.500 FEDERAL GRANTS AND LOANS(F) $ 10,000 TOTAL 300-7040-7317-1040129 1-29 TRANSPORTATION PROJECT TITLE: CONSTRUCT AIRPORT T -HANGAR LOCATION: REGIONAL AIRPORT PURPOSE: TO MEET A NEED FOR ADDITIONAL HANGAR SPACE AT THE AIRPORT. PHYSICAL DESCRIPTION: ALL METAL, 10 -UNIT, 48 -FOOT -WIDE STALLS, DOUBLE - NESTED T -HANGAR STRUCTURE, WITH OVERHEAD BI - FOLD DOORS WITH ELECTRICALLY OPERATED WINCH OPENERS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: ALL AVAILABLE HANGAR SPACE IS FILLED, WITH A WAITING LIST OF POTENTIAL USERS. ADDITIONAL HANGAR SPACE WILL ATTRACT MORE AIRCRAFT TO BASE AT THE AIRPORT. IMPACT ON INCREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: OFFSET BY REVENUE GENERATED BY UNIT RENTAL. FINANCING: 350,000 REV/PFA BONDS: PENDING (C) $ 350,000 TOTAL 300-7000-7317-1040130 1-30 PROJECT TITLE: LOCATION PURPOSE: PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7317-1040131 1-31 TRANSPORTATION SELF SERVICE FUELING STATION REGIONAL AIRPORT TO PROVIDE UNATTENDED 24-HOUR SERVICE FOR THE FIXED BASE OPERATOR. CONNECT AUTOMATED CREDIT CARD FUELING SYSTEM TO THE EXISTING JET A AND AVGAS STORAGE TANKS AT THE CAPE AVIATION FUEL FARM. DESIGN AND CONSTRUCT PROVIDE A BETTER SERVICE AND INCREASE REVENUE TO CAPE AVIATION. INCREASED REVENUE BY GENERATING SALES AND DECREASE OPERATOR OVERTIME THAT WOULD OTHERWISE BE USED. 60,000 GENERAL REVENUE (A) $ 60,000 TOTAL TRANSPORTA PROJECT TITLE: REHABILITATE RUNWAY 02-20/TAXIWAY A INTERSECTION LOCATION: REGIONAL AIRPORT PURPOSE: THE PAVEMENT AT THIS LOCATION IS IN VERY POOR CONDITION WITH A LARGE AMOUNT OF RANDOM CRACKING, JOINT SPACING AND CONCRETE PATCHING. PHYSICAL DESCRIPTION: A 9 -INCH CONCRETE OVERLAY ENCOMPASSING THE INTERSECTION AND RUNWAY SAFETY AREA ALONG TAXIWAY A. BITUMINOUS TRANSITIONS WILL BE USED TO MEET EXISTING GRADES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE COMBINED EFFECTS OF THE DETERIORATION CREATE HIGH FOREIGN OBJECT DEBRIS (F.O.D.) POTENTIAL ALONG THESE PAVEMENTS. THE EXISTING PAVEMENT WILL CONTINUE TO DETERIORATE AT AN INCREASING RATE WITHOUT REHABILITATION. IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040132 REHABILITATING THESE SURFACES SHOULD IMPROVE THE OPERATIONS BUDGET DUE TO REDUCED CONCRETE PATCHING NEEDS $ 27,895 GENERAL REVENUE (A) 530,005 FEDERAL GRANTS/LOANS (F) $ 557,900 TOTAL 1-32 TRANSPORTATION PROJECT TITLE: REHABILITATE RUNWAY 10-28/02-20 INTERSECTION LOCATION: REGIONAL AIRPORT PURPOSE: REHABILITATE RUNWAY INTERSECTION SURFACES TO PREVENT CURRENT WATER PONDING PROBLEM. PHYSICAL DESCRIPTION: CONCRETE OVERLAY OF EACH RUNWAY 10/28 AND 02/20 WITHIN 250 FEET OF THE INTERSECTION UTILIZING BITUMINOUS TRANSITIONS TO MEET EXISTING GRADES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REHABILITATION OF RUNWAY 10/28 AND 02/20 IS NECESSARY TO ALLEVIATE SERIOUS SAFETY CONCERNS AND OPERATIONAL PROBLEMS, WHEN WATER PONDING OCCURS. IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040133 1-33 NO SIGNIFICANT IMPACT $ 74,225 GENERAL REVENUE (A) $ 1,410,275 FEDERAL GRANTS/LOANS (F) $ 1,484,500 TOTAL PROJECT TITLE: LOCATION: PURPOSE PHYSICAL DESCRIPTION. UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040134 TRANSPORTATION RUNWAY 10 SAFETY AREA ENHANCEMENT REGIONAL AIRPORT ELIMINATE SURFACE BUMP IN SAFETY AREA CAUSED BY PLACEMENT OF LARGE DRAINAGE BOX CULVERT PIPE AT RUNWAY 10 APPROACH. REMOVAL AND RECONSTRUCTION OF DRAINAGE PIPE AND ASSOCIATED EARTHWORK. DESIGN AND CONSTRUCT THE FAA IS REQUIRING REMOVAL OF ANY HAZARDOUS OBSTRUCTIONS IN AIRPORT RUNWAY SAFETY AREA. NO SIGNIFICANT IMPACT $ 6,400 GENERAL REVENUE (A) 121,600 FEDERAL GRANTS/LOANS (F) $ 128,000 TOTAL 1-34 PROJECT TITLE: LOCATION PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040135 1-35 TRANSPORTATION AIRFIELD PAVEMENT REHABILITATION. REGIONAL AIRPORT. TO PROVIDE CRACK SEALING AND PARTIAL DEPTH PATCHING OF PORTLAND CEMENT CONCRETE RAMP AREA CONCRETE PATCHING AND SEALING OF RAMP AREA SOUTH OF THE FIXED BASE OPERATION FACILITY. DESIGN AND CONSTRUCT. NECESSARY TO REPAIR AGING CONCRETE RAMP AREA. NO SIGNIFICANT IMPACT. $ 4,250 GENERAL REVENUE (A) 80,750 FEDERAL GRANTS/LOANS (F) $ 85,000 TOTAL rtZAA11MIS1Z-41-1%>tCo1►J PROJECT TITLE: RECONSTRUCT TAXIWAY A FROM TAXIWAY D TO TERMINAL APRON LOCATION: REGIONAL AIRPORT PURPOSE: THE PAVEMENT ON TAXIWAY A IS IN POOR CONDITION WITH AN INCREASING AMOUNT OF RANDOM CRACKING AND SPACING, ESPECIALLY ALONG THE CENTERLINE OF THE TAXIWAY. PHYSICAL DESCRIPTION: CONCRETE OVERLAY OF THE EXISTING TAXIWAY UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE COMBINED EFFECTS OF THE DETERIORATION CREATE A HIGH F.O.D. POTENTIAL ALONG TAXIWAY A. THE PAVEMENT WILL CONTINUE TO DETERIORATE AT AN INCREASING RATE WITHOUT REHABILITATION. IMPACT ON REHABILITATING THESE SURFACES SHOULD IMPROVE OPERATING BUDGET: THE OPERATIONS BUDGET DUE TO REDUCED CONCRETE PATCHING NEEDS. FINANCING: $ 46,500 GENERAL REVENUE (A) 883,500 FEDERAL GRANTS/LOANS (F) $ 930,000 TOTAL 300-7040-7317-1020142 1-36 TRANSPORTATION PROJECT TITLE: UTILITIES AND ENTRANCE ROAD TO NEW FIRE (ARFF) AND SNOW REMOVAL EQUIPMENT LOCATION LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE UTILITIES AND VEHICLE ACCESS TO PROPOSED ARFF/SRE BUILDING. PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 1,800 LINEAR FEET OF ACCESS ROAD AND PROVIDE UTILITIES TO PROPOSED ARFF/SRE BUILDING SITE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE UTILITIES AND ENTRANCE ROAD WILL BE NECESSARY TO PROVIDE ACCESS TO THE PROPOSED ARFF/SRE FACILITY. CURRENTLY THERE IS NO ACCESS TO THIS SITE. IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040137 1-37 INCREASED OPERATING AND MAINTENANCE COSTS. $ 17,150 GENERAL REVENUE (A) 325,850 FEDERAL GRANTS/LOANS (F) $ 343,000 TOTAL TRANSPORTATION PROJECT TITLE: AIRPORT SEWAGE PACKAGE TREATMENT PLANT LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE IMPROVED WASTEWATER TREATMENT AT THE AIRPORT. PHYSICAL DESCRIPTION: INSTALL SEWAGE PACKAGE TREATMENT PLANT AND ALL NECESSARY APPURTENANCES TO TREAT AND DISPOSE OF SEWAGE WASTE AT THE AIRPORT. THE PLANT WOULD SERVICE A MINIMUM OF 150 PEOPLE WITH THE POSSIBILITY OF EXPANSION TO 500 PEOPLE. THIS PROJECT WOULD ALSO INCLUDE REMOVAL OF THE CURRENT LAGOON. UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7317-1040138 DESIGN AND CONSTRUCT INCREASE CAPACITY OF AIRPORT WASTE DISPOSAL AND REPLACE SEWAGE LAGOON. INCREASED OPERATING AND MAINTENANCE COSTS 250,000 GENERAL REVENUE (A) $ 250,000 TOTAL 1-38 TRANSPORTATION PROJECT TITLE: AIRPORT ARFF/SNOW REMOVAL EQUIPMENT BUILDING LOCATION: REGIONAL AIRPORT PURPOSE: PROVIDE ON-SITE LOCATION FOR HOUSING OF AIRCRAFT RESCUE AND FIREFIGHTING VEHICLE AND STORAGE OF SNOW REMOVAL EQUIPMENT. PHYSICAL DESCRIPTION: CONSTRUCT FACILITY TO HOUSE ARFF VEHICLE AND SUPPORT CREWS, AS WELL AS SNOW REMOVAL EQUIPMENT. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PROVIDE ADEQUATE FIREFIGHTING/EMERGENCY RESPONSE CAPABILITIES AT THE AIRPORT. PROJECTED INCREASES IN AIRCRAFT PASSENGER LOADS AND AIRCRAFT TYPES WILL REQUIRE UPGRADING FOR FAA - MANDATED RESPONSE TIMES AND LOCATION OF FIRE FIGHTING EQUIPMENT. PROVIDE HEATED STORAGE SPACE FOR SNOW REMOVAL EQUIPMENT. IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040139 INCREASED OPERATING AND MAINTENANCE COSTS. $ 48,000 GENERAL REVENUE (A) $ 912,000 FEDERAL GRANTS/LOANS (F) $ 960,000 TOTAL PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040140 TRANSPORTATION IMPROVE ACCESS ROADWAY TO EAST RAMP CORPORATE HANGARS. V* C]101►►_1W_1IVgo]:41 PROVIDE ALL-WEATHER ACCESS TO CORPORATE HANGAR ON THE SOUTH SIDE OF THE EAST RAMP. CONSTRUCT ASPHALT ROADWAY FROM THE SOUTH SIDE OF THE EAST RAMP TO JOHN E. GODWIN DRIVE. DESIGN AND CONSTRUCT A ROADWAY IS NECESSARY TO ALLOW VEHICULAR ACCESS TO CORPORATE HANGAR ON THE SOUTH SIDE OF THE EAST RAMP. MINOR ADDITIONAL COSTS FOR PAVEMENT MAINTENANCE AND SNOW REMOVAL. $ 32,000 GENERAL REVENUE (A) 288,000 STATE GRANTS/LOANS (D) $ 320,000 TOTAL 1-40 TRANSPORTATION PROJECT TITLE: CONSTRUCT LANDSIDE ACCESS ROAD AND AIRSIDE TAXILANE FOR NORTHWEST QUADRANT CORPORATE PARCELS. LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE LANDSIDE AND AIRSIDE ACCESS FOR PROPERTY EXPANSION TO THE NORTHWEST QUADRANT CORPORATE PARCELS. PHYSICAL DESCRIPTION: CONSTRUCT NEW CORPORATE TAXILANE FROM APPROACH END OF RUNWAY 02 APPROXIMATELY 1,500 TO THE WEST. ALSO CONSTRUCT ASPHALT ROADWAY FOR NORTH ENTRANCE TO THE NORTHWEST QUADRANT. UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 300-7040-7317-1040141 1-41 DESIGN AND CONSTRUCT. INCREASE CORPORATE HANGAR AND INDUSTRIAL EXPANSION CAPACITY. SOME ADDITIONAL PAVEMENT MAINTENANCE AND SNOW REMOVAL EXPENSE - EXPECTED TO BE OFFSET BY ADDITIONAL LAND LEASE REVENUES AND FUEL SALES. $ 90,000 GENERAL REVENUE (A) $810,000 STATE GRANTS/LOANS (D) $ 900,000 TOTAL PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7317-1040142 TRANSPORTATION FIXED BASED OPERATION/GENERAL AVIATION (FBO/GA) TERMINAL EXPANSION. REGIONAL AIRPORT PROVIDE NEW, STATE OF THE ART GENERAL AVIATION TERMINAL FACILITIES. APPROXIMATELY 2,500 SQUARE FEET FACILITY TO PROVIDE GENERAL AVIATION PILOTS NEW AND IMPROVED AMENITIES FOR THE BUSINESS AND RECREATIONAL AIR TRAVELER. DESIGN AND CONSTRUCT THE CURRENT FBO FACILITY IS AGING AND DOES NOT PROVIDE THE MODERN AMENITIES NECESSARY TO ATTRACT CORPORATE AVIATION. ADDITIONAL BUILDING MAINTENANCE EXPENSE EXPECTED TO BE OFFSET BY IMPROVED REVENUE FROM FUEL AND PILOT SUPPLY SALES. 375,000 GENERAL REVENUE (A) $ 375,000 TOTAL 1-42 TRANSPORTATION PROJECT TITLE: REHABILITATE APRON SOUTH OF TERMINAL LOCATION: REGIONAL AIRPORT PURPOSE: THE EXISTING CONCRETE PAVEMENT IS IN EXTREMELY POOR SHAPE WITH A LARGE NUMBER OF CRACKED AND SHATTERED PANELS. PHYSICAL DESCRIPTION: REMOVAL AND REPLACEMENT WITH CONCRETE PAVEMENT TO THE SAME GRADES AS THE EXISTING APRON. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE CURRENT SURFACE DETERIORATION OF THE CONCRETE PANELS PRODUCE A LARGE AMOUNT OF DEBRIS, CAUSING POTENTIAL DAMAGE TO AIRCRAFT USING THE APRON. THESE SURFACES ARE AT OR NEAR THEIR DESIGNED SERVICE LIFE. IMPACT ON REHABILITATION SHOULD HAVE A POSITIVE EFFECT ON OPERATING BUDGET: THE OPERATIONS BUDGET BY DECREASING THE NEED FOR SURFACE MAINTENANCE AND REPAIRS. FINANCING: $ 24,750 GENERAL REVENUE (A) 470,250 FEDERAL GRANTS/LOANS (F) $ 495,000 TOTAL 300-7040-7317-1040143 1-43 ENVIRONMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 2-1 Wastewater System SCADA 16,900 16,900 Upgrade 1 1 1995 2-2 Sanitary Sewer Rehabilitation 313,800 133,300 75,900 104,600 of Red Star Area F F F F 1998 2-3 Sanitary Sewer Rehabilitation 109,800 109,800 and Relining (1998) F F 2-4 Meadowbrook Sewer District 105,900 105,900 (1995) G G 2-5 Replacement of Sludge 54,300 54,300 Thickener Turntable I 1 1999 2-6 South Kingshighway Sewer 147,500 147,500 District G G re 1993 2-7 Timon Way Sewer District 190,300 190,300 2004 G G 2-8 Land Acquisition for Sludge 460,000 460,000 Program (2000) 1 1 SUBTOTAL - SEWER 1,398,500 314,300 329,300 104,600 190,300 460,000 PROJECTS 2-9 Transfer Station Entrance 104,600 104,600 Scale I I 2000 SUBTOTAL -SOLID WASTE 104,600 104,600 PROJECTS Water Distribution 375,000 75,000 75,000 75,000 75,000 75,000 Improvement Program 1 I I I I I' x' 1993 Water Development/Main 500,000 100,000 100,000 100,000 100,000 100,000 Extensions I I I I I I _ 1993 ��. Two -Inch Water Main/ Service 875,000 175,000 175,000 175,000 175,000 175,000 -" Replacement Program I I I I I 1 1993 Two -Inch Water Main 1,125,000 225,000 225,000 225,000 225,000 225,000 Replacement (Contract B B B B I I Program) 1997 Water Storage Tank 154,000 38,50038,500 38,500 38,500 Rehabilitation (Two Tanks) I I I I I 1994 A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REV/PFABONDS: PENDING D STATE GRANTS/LOANS E MOTOR FUEL TAX F FEDERAL GRANTS/LOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX Projects totally or partially included in Water Revenue Bond Issue supported by a %% capital improvement sales tax extension for 20 years approved by vote on November 5, 1996. ENVIRONMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR . ", Fire Hydrant Replacement 500,000 100,000 100,000 100,000 100,000 100,000 .:._"xi . 1994 B B B B B B Water System Seismic 410,000 205,000 205,000 Protection I I 1 1995 Water Pumping Station/Vault 108,200 108,200 Retrofit B B 1994 �1 Water Plant No. 2 Sludge 166,200 166,200 System B B 1996 9 Elevated Water Storage Tank 248,200 248,200 m 1996 B B 2-20 Water Meter Replacement 270,000 50,000 55,000 55,000 55,000 55,000 Program (1993) 1 1 1 1 1 1 2-21 Water Plant No. 2 Filter Valve 535,600 133,900 133,900 133,900 133,900 Replacement I I I 1 1 (2001) 2-22 Water Plant No. 2 Clarifier 15,900 15,900 Building Improvements 1 1 2001 2-23 Electrical Equipment and 96,300 96,300 Storage Building at Gordonville I I Road Tank Site 2001 2-24 12 -Inch Water Main - 496,800 496,800 Downtown: Mill Street to River F F Campus (2000) 2-25 North Kingshighway Booster 25,700 25,700 Pump Station Rehabilitation 1 1 2002 2-26 Rebuild Existing Filters at 907,200 907,200 Cape Rock Water Treatment I Plant/Exterior Basin Covers 2000 2-27 Gordonville Booster Pump 87,200 87,200 Station Rehabilitation 1 1 2003 2-28 Cape Girardeau -Jackson 293,000 293,000 Water System Interconnection I I 2000 2-29 Cape Girardeau -Scott City 461,400 461,400 Water System Interconnection I I 2004 2-30 Water Plant No. 2 Expansion 13,837,000 907,000 12,930,000 (2003) 1 1 1 2-31 Residual Storage & Disposal 4,527,000 4,527,000 Cape Rock Water Plant No. 1 1 1 1999 A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING D STATE GRANTS/LOANS E MOTOR FUEL TAX F FEDERAL GRANTS/LOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX Projects totally or partially included in Water Revenue Bond Issue supported by a %% capital improvement sales tax extension for 20 years approved by vote on November 5, 1996. ENVIRONMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR SUBTOTAL - WATER PROJECTS 26,014,700 3,746,700 2,276,200 902,400 902,400 18,187,000 2-32 Merriwether Drainage Tunnel 82,000 82,000 Repairs 1 1 2003 2-33 Arena Creek Relief Channel 811;100 811,100 1998 1 1 2-34 Howell Street Box Culvert 651,900 651,900 Replacement (2001) 1 1 2-35 Cape Rock Drive Culvert 280,200 280,200 Replacement, Storm Inlets, I I New Drains at Dennis Scivally Park 2002 2-36 F- Melrose Drainage Area 512,500 512,500 (2002) 1 1 2-37 Themis Street Improvements 286,800 286,800 (2002) 1 1 2-38 Aquamsi Street Drainage 98,300 98,300 Project I I 2002 2-39 Margaret and Janet Drainage 307,500 307,500 (2002) 1 1 2-40 Grandview and Carolina 128,200 128,200 Drainage Area 1 1 2002 2-41 King sway and Kingsbury 51,300 51,300 Drainage 1 1 2002 2-42 Detention Basin Flood Monitor 143,500 143,500 (2004) H H 2-43 Cape La Croix Bank 52,300 52,300 Stabilization 1 1 2002 2-44 Shawnee Park/Arena Park 21,000 21,000 Bank Stabilization 1 1 2001 2-45 Whitener and Silver Springs 61,500 61,500 Drainage Area 1 1 2003 2-46 Amblewood Drainage System 25,500 25,500 2003 11 1 2-47 Bloomfield and Broadview 25,700 25,700 Drainage Area I I sit 2003 SUBTOTAL - STORMWATER 3,539,300 893,100 932,100 799,300 677,500 237,300 PROJECTS TOTALS 31,057,100 5,058,700 3,537,600 1,806,300 1,770,200 18,884,300 A GENERAL REVENUE FUND - - - 8 REWPFABONDS: ISSUED 2,147,600 433,200 739,400 325,000 100,000 100,000 C REV/PFA BONDS: PENDING - - D STATE GRANTS/LOANS E MOTOR FUEL TAX -739,900 - F FEDERAL GRANTS/LOANS 920,400 75,90 0 104,600 - G SPECIAL ASSESSMENTS 443,700 - 253,400 - 190,300 H CAPITAL IMPROVEMENT SALES TAX 143,500 - - 143,500 - I OTHER 27,401,900 3,885,600 2,468,900 1,376,700 1,336,400 18,764,300 J GEN. OBLIGATION BONDS: PENDING - I i K TRANSPORTATION SALES TAX - - I ENVIRONMENT PROJECT TITLE: WASTEWATER SYSTEM SCADA UPGRADE LOCATION: WASTEWATER LIFT STATION PURPOSE: TO MONITOR ONE LIFT STATION PHYSICAL DESCRIPTION: A WIRELESS SYSTEM THAT INCLUDES THE MASTER CONTROLLER AT THE TREATMENT PLANT, AND A REMOTE UNIT SUCH AS A PLC AT THE LIFT STATION. UNIT OF WORK: INSTALL MASTER CONTROLLER, PLC AND AN ANTENNA. JUSTIFICATION: ELIMINATION OF A TELEPHONE LINE CHARGE EACH MONTH. MORE RELIABLE SYSTEM OF MONITORING OVER THE PRESENT TELEPHONE LINES. MORE MONITORING CAPABILITIES AVAILABLE WITH SCADA. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 16,900 OTHER (OPERATIONS) (1) $ 16,900 TOTAL NOTE: SCADA -SUPERVISORY CONTROL AND DATA ACQUISITION 610-4062-7333-1950222 2-1 ENVIRONMENT PROJECT TITLE: SANITARY SEWER REHABILITATION OF RED STAR AREA ---LOCATION-.-- - - RED STAR DISTRICT PURPOSE: TO PREVENT INFLOW AND INFILTRATION INTO THE SANITARY SEWER SYSTEM DURING FLOOD CONDITIONS PHYSICAL DESCRIPTION: RELINING SEWERS, RELINING MANHOLES, INSTALLING ABOVE -FLOOD -ELEVATION VENTS, SEALING MANHOLE LIDS, LATERAL LINE VALVES TO SHUT OFF FLOW DURING FLOOD EVENTS. UNIT OF WORK: PROJECT IDENTIFICATION AND IMPLEMENTATION AND REHABILITATION JUSTIFICATION: TO ENHANCE AND PROTECT THE SANITARY COLLECTION SYSTEM AND PREVENT EXCESS FLOW AT THE WASTEWATER TREATMENT PLANT IMPACT ON DECREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 313,800 FEDERAL GRANTS/LOANS (F) $ 313,800 TOTAL 610-4062-7333-1990215 2-2 ENVIRONMENT PROJECT TITLE: SANITARY SEWER REHABILITATION AND RELINING LOCATION: SIX LOCATIONS IN CITY - TOTAL OF 1,810 FEET OF 8 -INCH LINE PURPOSE: REDUCE INFLOW AS WELL AS OUTFLOW OF THE SANITARY SEWERS PHYSICAL DESCRIPTION: RELINE 1,810 FEET OF 8 -INCH PIPE WITH INSITUFORM OR LIKE SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: HELP PREVENT SURCHARGING OF SANITARY SEWER LINES IMPACT ON DECREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 109,800 FEDERAL GRANTS/LOANS (F) $ 109,800 TOTAL 610-4062-7333-1990216 2-3 ENVIRONMENT PROJECT TITLE: MEADOWBROOK SEWER DISTRICT LOCATION: HIGHWAY 74 AND MEADOWBROOK LANE AREA PURPOSE: TO PROVIDE SEWER SERVICE TO MEADOWBROOK AREA PHYSICAL DESCRIPTION: LATERAL SANITARY SEWER LINES AND DISTRICT LIFT STATION UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: AREA CURRENTLY ON PRIVATE SEPTIC SYSTEMS IMPACT ON INCREASED DEPRECIATION AND OPERATIONAL EXPENSE OPERATING BUDGET: FINANCING: 106,900 SPECIAL ASSESSMENTS (G) $ 105,900 TOTAL 610-4062-7333-1950217 2-4 ENVIRONMENT PROJECT TITLE: REPLACEMENT OF SLUDGE THICKENER TURNTABLE LOCATION: WASTEWATER TREATMENT PLANT PURPOSE: TO REPLACE 23 YEAR OLD TURNTABLE THAT HAS HAD TWO MAJOR MECHANICAL FAILURES PHYSICAL DESCRIPTION: TURNTABLE ASSEMBLY, BEARINGS AND HARDWARE. THIS ASSEMBLY OPERATES CONTINUOUSLY. UNIT OF WORK: REMOVAL AND REPLACEMENT OF ASSEMBLY JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 610-4062-7333-1040205 2-5 TURNTABLE ASSEMBLY IS 24 YEARS OLD WITH TWO MECHANICAL FAILURES. WHEN THE LAST FAILURE OCCURRED, THE UNIT WAS DOWN FOR 6 MONTHS. NO SIGNIFICANT IMPACT 54.300 OTHER (1) $ 54,300 TOTAL ENVIRONMENT PROJECT TITLE: SOUTH KINGSHIGHWAY SEWER DISTRICT LOCATION: SOUTH KINGSHIGHWAY-SOUTHERN EXPRESSWAY AREA PURPOSE: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA AND ELIMINATE ONE LIFT STATION. PHYSICAL DESCRIPTION: APPROXIMATELY 1,620 FEET OF SANITARY SEWER AND APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REPLACEMENT OF SEPTIC SYSTEMS IN COMMERCIAL/ INDUSTRIAL AREAS. IMPACT ON DECREASED OPERATIONAL AND MAINTENANCE COSTS OPERATING BUDGET: FROM ELIMINATION OF LIFT STATION FINANCING: 147,500 SPECIAL ASSESSMENTS (G) $ 147,500 TOTAL 610-4062-7333-1950211 2-6 ENVIRONMENT PROJECT TITLE: TIMON WAY SEWER DISTRICT LOCATION: BIG BEND ROAD, TIMON WAY, AND MECHAN DRIVE. PURPOSE: TO PROVIDE SANITARY SEWER SERVICE TO PREVIOUSLY UNSERVED AREA. PHYSICAL DESCRIPTION: APPROXIMATELY 2,320 FEET OF SANITARY SEWER AND NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT. JUSTIFICATION: REPLACEMENT OF DETERIORATING SEPTIC SYSTEMS IN A RESIDENTIAL AREA. IMPACT ON INCREASED DEPRECIATION AND OPERATIONAL EXPENSE OPERATING BUDGET: FINANCING: 190,300 SPECIAL ASSESSMENTS (G) $ 190,300 TOTAL 610-4062-7333-1040207 2-7 ENVIRONMENT PROJECT TITLE: LAND ACQUISITION FOR SLUDGE PROGRAM (LAP) LOCATION: UNKNOWN AT THIS TIME, WILL BE MORE THAN ONE LOCATION PURPOSE: TO ENSURE THAT THE CITY WILL HAVE A DISPOSAL AREA FOR SLUDGE, ESPECIALLY DURING THE SPRING AND SUMMER MONTHS WHEN FARMLAND IS NOT AVAILABLE. PHYSICAL DESCRIPTION: MOSTLY FLAT LAND WITH SANDY SOIL. 300 ACRES NEEDED. UNIT OF WORK: PURCHASE OF LAND JUSTIFICATION: FARMERS ARE NOT LEAVING ANY ACREAGE SET ASIDE FOR THE CITY TO INJECT SLUDGE DURING THE SPRING AND SUMMER. IT IS GETTING DIFFICULT TO FIND ENOUGH ACREAGE FOR SLUDGE DISPOSAL. REGULATIONS WILL ONLY ALLOW APPLICATION OF SLUDGE AT SO MANY TONS PER ACRE. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 460,000 OTHER (1) $ 460,000 TOTAL 610-4062-7333-1040208 2-8 ENVIRONMENT PROJECT TITLE: TRANSFER STATION ENTRANCE SCALE LOCATION: TRANSFER STATION PURPOSE: TO BETTER SERVE THE CUSTOMERS AT THE TRANSFER STATION AND BACKUP THE EXISTING SCALE. PHYSICAL DESCRIPTION: 70 -FOOT LONG ABOVE GROUND.SCALE THAT IS TIED INTO THE TRANSFER STATION COMPUTER SYSTEM. UNIT OF WORK: DESIGN AND INSTALL SCALES, DESIGN AND INSTALL COMPUTER SOFTWARE AND HARDWARE JUSTIFICATION: THIS WOULD ALLOW FOR BETTER TRAFFIC FLOW, EASIER FOR THE CUSTOMERS, AND ALSO PROVIDE BACK-UP FOR THE EXISTING SCALE. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 104,600 OTHER (1) $ 104,600 TOTAL 6304080-7150 2-9 ENVIRONMENT PROJECT TITLE: WATER DISTRIBUTION IMPROVEMENT PROGRAM LOCATION: DISTRIBUTION MAINS -CITY WIDE PURPOSE: INSTALL NEW MAIN PIPES CONNECTING EXISTING MAINS SO THAT FIRE FLOWS, PRESSURE, AND WATER QUALITY ARE IMPROVED. ALSO REPLACE EXISTING PIPES AND HYDRANTS AS REQUIRED OTHER THAN ROUTINE REPAIRS. THIS INCLUDES RELOCATING FACILITIES FOR STATE PROJECTS WHERE NECESSARY. PHYSICAL DESCRIPTION: INSTALL PIPING AS REQUIRED DEPENDING ON EXISTING LOCATIONS AND CONDITIONS. APPROXIMATELY 16,200 FT.13 YRS, 5,400 FTJYR. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS (IF NECESSARY), AND CONSTRUCT JUSTIFICATION: GROWTH IS ACCELERATING THE NEED FOR SYSTEM IMPROVEMENTS VERSUS PREVIOUS ESTIMATES IMPACT ON POSSIBLE LOWER ENERGY COSTS, INCREASED OPERATING BUDGET: DEPRECIATION EXPENSE FINANCING: 375,000 OTHER (1) $ 375,000 TOTAL 2-10 ENVIRONMENT PROJECT TITLE: WATER DEVELOPMENT/MAIN EXTENSIONS LOCATION: VARIOUS LOCATIONS PURPOSE: EXTENSION OF WATER SERVICE TO DEVELOPING AREAS PREVIOUSLY UNSERVED PHYSICAL DESCRIPTION: CITY PARTICIPATION IN DEVELOPMENT MAIN INSTALLATIONS, I.E., OVERSIZING, HYDRANTS, VALVES, TAPPING SLEEVES, ETC. AND OTHER ITEMS AS DIRECTED UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXTENSION OF WATER MAINS IS AN ESSENTIAL INFRASTRUCTURE ELEMENT NEEDED TO ENABLE GROWTH. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 500,000 OTHER (1) $ 500,000 TOTAL 381-7022-7335-1950224 2-11 ENVIRONMENT PROJECT TITLE: TWO-INCH WATER MAIN/SERVICE REPLACEMENT PROGRAM LOCATION: CITY-WIDE PURPOSE: REPLACEMENT OF SUBSTANDARD, HIGH FAILURE/REPAIR SECTIONS OF THE WATER DISTRIBUTION SYSTEM WITH NEW 6 -INCH MAIN MINIMUM TO IMPROVE SERVICE, INCREASE FIRE FLOWS AND REDUCE MAINTENANCE COSTS. PHYSICAL DESCRIPTION: REPLACE EXISTING MAIN WITH NEW 6 -INCH MAIN, AND REPLACE EXISTING SERVICES TO NEW LINE UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS (WHERE REQUIRED), AND CONSTRUCT JUSTIFICATION: COSTS OF TWO-INCH REPLACEMENT ARE HIGHER THAN EXPECTED (PRIMARILY PAVEMENT REPAIR). ADDITIONAL FUNDING WILL PREVENT REDUCTION OF ANNUAL FOOTAGE TARGETS. IMPACT ON MAINTENANCE COST DUE TO MAIN LEAKS ON THESE OPERATING BUDGET: LINES WILL DECREASE AS REPLACEMENT PROGRESSES. INCREASED DEPRECIATION EXPENSE. FINANCING: 875,000 OTHER (1) $ 875,000 TOTAL 381-7022-7335-1930225 2-12 ENVIRONMENT PROJECT TITLE: TWO-INCH WATER MAIN REPLACEMENT CONTRACT PROGRAM LOCATION: CITY-WIDE PURPOSE: REPLACEMENT OF SUBSTANDARD, HIGH FAILURE/REPAIR SECTIONS OF THE WATER DISTRIBUTION SYSTEM WITH NEW 6 -INCH MAIN MINIMUM TO IMPROVE SERVICE, INCREASE FIRE FLOWS AND REDUCE MAINTENANCE COSTS. CONTRACT PROGRAM DESIGNED TO ACCELERATE NORMAL PROGRAM OF REPLACEMENT BY ALLIANCE WATER RESOURCES ON AN ANNUAL BASIS. PHYSICAL DESCRIPTION: REPLACE EXISTING MAIN WITH NEW 6 -INCH MAIN, AND REPLACE EXISTING SERVICES TO NEW LINE UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS (WHERE REQUIRED), AND CONSTRUCT JUSTIFICATION: THE REMAINING TWO-INCH MAINS IN THE SYSTEM ARE PRIMARILY GALVANIZED, BADLY CORRODED AND FAIL FREQUENTLY. ADDITIONALLY, MINIMAL FIRE FLOWS ARE POSSIBLE IN THESE MAINS. REPLACEMENT OF SERVICES WILL REMOVE LEAD SOURCE IN THE OLDEST SERVICES. IMPACT ON OPERATING BUDGET: FINANCING: 381-7022-7335-1030218 2-13 MAINTENANCE COST DUE TO MAIN LEAKS ON THESE LINES WILL DECREASE AS REPLACEMENT PROGRESSES. INCREASED DEPRECIATION EXPENSE. $ 675,000 REVENUE/PFA BONDS: ISSUED (B) 450,000 OTHER (1) $ 1,125,000 TOTAL PROJECT TITLE: - LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 381-7022-7335-1990228 ENVIRONMENT WATER STORAGE TANK REHABILITATION (TWO TANKS) TO BE DETERMINED BY SELECTION CRITERIA BASED ON INSPECTION PROLONG TANK LIFE AND ENSURE WATER QUALITY RE -COAT STORAGE TANKS, PERFORM NECESSARY MAINTENANCE INSPECT AND REHABILITATE PROGRAMMED PREVENTATIVE MAINTENANCE NO SIGNIFICANT IMPACT 154,000 OTHER (1) $ 154,000 TOTAL 2-14 ENVIRONMENT PROJECT TITLE: FIRE HYDRANT REPLACEMENT LOCATION: CITY WIDE PURPOSE: FIRE PROTECTION FLOW INCREASE PHYSICAL DESCRIPTION: 798 - 4 % INCH HYDRANTS REPLACED WITH 5 %4 INCH HYDRANTS UNIT OF WORK: INSTALL JUSTIFICATION: HYDRANTS OUTDATED - LOW FLOW CAPACITIES. DO NOT MEET CURRENT DESIGN SPECIFICATIONS. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 500,000 REVENUE/PFA BONDS:ISSUED (B) $ 500,000 TOTAL 381-7022-7335-1970247 2-15 ENVIRONMENT PROJECT TITLE: WATER SYSTEM SEISMIC PROTECTION LOCATION: TREATMENT PLANTS AND STORAGE TANKS PURPOSE: MINIMIZE DAMAGE AND WATER LOSS IN THE EVENT OF SEISMIC ACTIVITY PHYSICAL DESCRIPTION: AUTOMATIC ISOLATION VALVES AND FLEXIBLE CONNECTIONS AT INFLUENT AND EFFLUENT PIPING TO TANKS AND. CLEAR WELLS UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: MAINTAIN INTEGRITY OF DRINKING WATER SUPPLY IN THE EVENT OF SEISMIC ACTIVITY IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $410,000 OTHER (I) $ 410,000 TOTAL 381-7022-7335-1980234 2-16 ENVIRONMENT PROJECT TITLE: WATER PUMPING STATIONNAULT RETROFIT LOCATION: VARIOUS LOCATIONS PURPOSE: RETROFIT CONFINED -SPACE PUMPING STATIONSNAULTS WITH FORCED AIR VENTILATION AND LIGHTWEIGHT ACCESS HATCHES: ADDITIONAL PUMPING STATION FOR WEST OR NORTHWEST AREA PER WATER SYSTEM MASTER PLAN. PHYSICAL DESCRIPTION: INSTALL BLOWERS, SWITCHES, WIRING AND RETROFIT HATCHES WITH LIGHTWEIGHT MATERIALS. ADD MOTOR OPERATED VALVE AT COLLEGE FOR PUMPING CONTROL. PUMPING STATION DESIGN AND INSTALLATION. UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 381-7022-7335-1950232 2-17 DESIGN AND CONSTRUCT/RETROFIT EMPLOYEE SAFETY AND STRICTER CONFINED -SPACE ENTRY REQUIREMENTS. NO SIGNIFICANT IMPACT 108,200 REVENUE/PFA BONDS: ISSUED (B) $ 108,200 TOTAL ENVIRONMENT PROJECT TITLE: RESIDUAL STORAGE AND DISPOSAL LOCATION: CAPE ROCK WATER PLANT NO. 1 PURPOSE: THIS WILL PROVIDE FOR CAPITAL EXPENSE TO DISPOSE OF TREATMENT PROCESS RESIDUAL BY STORAGE, TRANSFER AND LAND APPLICATIONS VERSUS RETURN TO RIVER PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040231 2-31 SEE B & M DESCRIPTION STORAGE TANKS, LOAD STATION, TANKER TRUCKS DESIGN, CONSTRUCT AND EQUIP FOR RESIDUAL STORAGE AND DISPOSAL REGULATORY REQUIREMENT FOR PERMITTING CONSTRUCTION AND OPERATION (DNR) OPERATION AND MAINTENANCE COSTS WILL CHANGE. UNQUANTIFIABLE AT THIS TIME. $ 4,527.000 OTHER (1) $ 4,527,000 TOTAL ENVIRONMENT PROJECT TITLE: WATER PLANT NO.2 EXPANSION LOCATION: WATER PLANT NO.2 PURPOSE: MEET GROWING WATER SUPPLY NEEDS PHYSICAL DESCRIPTION: PURCHASE LAND, CONSTRUCT ADDITIONAL TREATMENT FACILITIES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CONTINUED GROWTH OF SYSTEM AND LARGE WATER USERS ADDED TO THE SOUTH (NASH ROAD AND FUTURE PRESTWICK). IMPACT ON ADDITIONAL CHEMICAL, LABOR, AND ELECTRICAL COSTS. OPERATING BUDGET: FINANCING: $ 13.837,000 OTHER (1) $ 13,837,000 TOTAL 620-4030-7335-1040230 2-30 ENVIRONMENT PROJECT TITLE: CAPE GIRARDEAU-SCOTT CITY WATER SYSTEM INTERCONNECTION LOCATION: INTERCONNECTION BETWEEN AIRPORT MAIN (CAPE) AND 1-55 NEW WATER PLANT (SCOTT CITY) PURPOSE: TO INTERCONNECT THE MUNICIPAL WATER SYSTEMS OF CAPE GIRARDEAU AND JACKSON FOR MUTUAL SUPPORT PURPOSES. PHYSICAL DESCRIPTION: INSTALL APPROXIMATELY 1,000 LINEAL FEET OF 12 -INCH WATER LINE WITH APPURTENANCES, WITH ONE HIGHWAY BORE (1-55). UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE CITIES OF CAPE GIRARDEAU AND SCOTT CITY HAVE GROWN TOGETHER, WITH A COMMON BOUNDARY ALONG INTERSTATE 55 AND THEIR WATER SYSTEMS ARE VIRTUALLY ADJOINING AS WELL. INTERCONNECTION WILL ALLOW THE TWO SYSTEMS TO MUTUALLY SUPPORT EACH OTHER IN TIMES OF WATER EMERGENCIES IN EITHER CITY. IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040229 2-29 NO SIGNIFICANT IMPACT 461,400 OTHER (1) $ 461,400 TOTAL ENVIRONMENT PROJECT TITLE: CAPE GIRARDEAU-JACKSON WATER SYSTEM INTERCONNECTION LOCATION: INTERCONNECTION ALONG LAMPE ROAD FROM DEERFIELD LANE (CAPE) TO LEXINGTON DRIVE (JACKSON) PURPOSE: TO INTERCONNECT THE MUNICIPAL WATER SYSTEMS OF CAPE GIRARDEAU AND JACKSON FOR MUTUAL SUPPORT PURPOSES. PHYSICAL DESCRIPTION: INSTALL APPROXIMATELY 4,700 LINEAL FEET OF 8 -INCH WATER LINE WITH APPURTENANCES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE CITIES OF CAPE GIRARDEAU AND JACKSON HAVE GROWN TOGETHER, WITH A COMMON BOUNDARY ALONG INTERSTATE 55 AND THEIR WATER SYSTEMS ARE VIRTUALLY ADJOINING AS WELL. INTERCONNECTION WILL ALLOW THE TWO SYSTEMS TO MUTUALLY SUPPORT EACH OTHER IN TIMES OF WATER EMERGENCIES IN EITHER CITY. IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040228 NO SIGNIFICANT IMPACT 293,000 OTHER (1) $ 293,000 TOTAL 2-28 ENVIRONMENT PROJECT TITLE: GORDONVILLE BOOSTER PUMP STATION REHABILITATION LOCATION: GORDONVILLE ROAD TANK SITE PURPOSE: PROVIDE ADEQUATE FLOWS TO WESTERN AREAS OF DISTRIBUTION SYSTEM PHYSICAL DESCRIPTION: REPLACE EXISTING DUPLEX 50 HORSEPOWER PUMP STATION WITH DUPLEX 100 HORSEPOWER PUMP STATION. EXISTING "CAM' IS TOO SMALL TO ACCOMMODATE LARGER PUMPS. UNIT OF WORK: DESIGN AND INSTALL PRE-ENGINEERED PUMP STATION JUSTIFICATION: PUMP STATION INSTALLED OVER 20 YEARS AGO HAS REACHED CAPACITY AND HAS REQUIRED INCREASED MAINTENANCE. HOSPITAL AND MANY COMMERCIAL BUSINESSES ARE DEPENDENT ON THIS PUMP STATION. IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040227 2-27 LOWER MAINTENANCE COSTS. INCREASED ELECTRICAL COSTS, OVERALL $500 YEAR INCREASE WITH CURRENT ELECTRICAL RATES. 87,200 OTHER (1) $ 87,200 TOTAL ENVIRONMENT PROJECT TITLE: REBUILD EXISTING FILTERS AT CAPE ROCK WATER TREATMENT PLANT/EXTERIOR BASIN COVERS LOCATION: CAPE ROCK WATER TREATMENT PLANT PURPOSE: REPLACE FILTER MEDIA, UNDERDRAINS, VALVES AND PIPING, AND COVER EXPOSED BASIN TO PREVENT CONTAMINATION. PHYSICAL DESCRIPTION: REMOVE AND REPLACE EXISTING MEDIA, UNDERDRAINS, VALVES, AND PIPING. INSTALL REMOVABLE COVERINGS OF EITHER METAL OR CONCRETE. UNIT OF WORK: DESIGN/CONSTRUCT RETROFIT JUSTIFICATION: THIS PROJECT WAS CUT FROM THE PLANT RENOVATION PROJECT WHEN THE ORIGINAL BID WAS OVER BUDGET. PHASED REBUILDING OF THE EXISTING 1930'S HARDWARE IS NECESSARY FOR CONTINUED OPERATION OF THESE FILTERS. NEW FILTER CAPACITY ALLOWS TIME TO PHASE CONSTRUCTION. COVERINGS PREVENT EASY ACCESS TO WATER. IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040226 NO SIGNIFICANT IMPACT 907,200 OTHER (I) $ 907,200 TOTAL 2-26 PROJECT TITLE: LOCATION PURPOSE PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040225 2-25 ENVIRONMENT NORTH KINGSHIGHWAY BOOSTER PUMP STATION REHABILITATION NORTH KINGSHIGHWAY BOOSTER PUMP STATION PROVIDE ADEQUATE WATER FLOW TO COUNTY PARK TANK MODIFY SUCTION AND DISCHARGE HEADERS, INSTALL 150 AMP ELECTRICAL SERVICE AND 400 GALLON PER MINUTE PUMP DESIGN AND CONSTRUCT WATER DEMAND FROM COUNTY PARK TANK PRESSURE ZONE IS INCREASING, CURRENT BOOSTER PUMP IS UNABLE TO PROVIDE ADEQUATE FLOW NO SIGNIFICANT IMPACT 25,700 OTHER (1) $ 25,700 TOTAL ENVIRON PROJECT TITLE: I12 -INCH WATER MAIN - DOWNTOWN LOCATION: DOWNTOWN AREA - MILL STREET TO RIVER CAMPUS PURPOSE: INCREASE FIRE FLOW TO DOWNTOWN AREA. PULL 10,000 FEET OF 12 -INCH WATER LINE THROUGH ABANDONED 18 -INCH FORCE MAIN AND CONNECT TO DOWNTOWN SYSTEM. PHYSICAL DESCRIPTION: REPLACE 12 -INCH MAIN INSIDE EXISTING ABANDONED 18 - INCH FORCE MAIN. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: DOWNTOWN AREA AND RIVER CAMPUS AREA LACK MAJOR NORTH -SOUTH WATER MAIN LOOP FOR FIRE FLOW OR HIGH DEMAND. EXISTING 18 -INCH FORCE MAIN COULD BE USED AS CONDUIT WITH MINIMAL EXCAVATION. IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040224 NO SIGNIFICANT IMPACT 496,800 FEDERAL GRANTS/LOANS (F) $ 496,800 TOTAL 2-24 ENVIRONM PROJECT TITLE: ELECTRICAL EQUIPMENT AND STORAGE BUILDING LOCATION: GORDONVILLE ROAD WATER TANK SITE PURPOSE: PROVIDE ADEQUATE BUILDING FOR ELECTRICAL EQUIPMENT, GENERATORS, RADIO EQUIPMENT AND MAINTENANCE SUPPLIES. PHYSICAL DESCRIPTION: CONSTRUCT BUILDING APPROXIMATELY 30 FEET BY 40 FEET WITH SLAB FLOOR AND OVERHEAD DOORS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING BUILDING DOES NOT MEET EXISTING ELECTRICAL EQUIPMENT REQUIREMENTS. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: 96,300 OTHER (I) $ 96,300 TOTAL 620-4030-7335-1040223 2-23 ENVIRONMENT PROJECT TITLE: WATER PLANT NO.2 CLARIFIER BUILDING IMPROVEMENTS LOCATION: WATER PLANT NO.2 PURPOSE: TO PROVIDE ADDITIONAL STORAGE FOR CHEMICALS PHYSICAL DESCRIPTION: POUR AND FINISH CONCRETE FLOOR IN CLARIFIER .BUILDING AND REPLACE EXISTING CHEMICAL FEED LINES. UNIT OF WORK: CONSTRUCT JUSTIFICATION: CONCRETE FLOOR WOULD PROVIDE ADDITIONAL STORAGE SPACE; EXISTING CHEMICAL FEED LINES WOULD NEED TO BE MOVED FROM UNDERGROUND TO OVERHEAD TO PROVIDE ACCESS. IMPACT ON OPERATING BUDGET: FINANCING: 6204030-7335-1040222 NO SIGNIFICANT IMPACT. 15,900 OTHER (1) $ 15,900 TOTAL 2-22 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-7335-1040221 2-21 ENVIRONMENT WATER PLANT NO.2 FILTER VALVE REPLACEMENT WATER PLANT NO.2 UPGRADE VALVES AND ACTUATORS FROM ELECTRIC TO PNEUMATIC. REPLACE FILTER VALVES AND ACTUATORS FROM ELECTRIC TO PNEUMATIC, INSTALL AIR COMPRESSORS, LINES AND WIRING. DESIGN AND CONSTRUCT REPLACEMENT PARTS ARE NOT AVAILABLE FOR CURRENT VALVES. REPLACEMENT IS NECESSARY FOR CONTINUED OPERATION OF THESE FILTERS. CAPE ROCK WATER PLANT INCREASED CAPACITY WILL ALLOW TIME TO PHASE CONSTRUCTION. LOWER OPERATION AND MAINTENANCE COSTS. 535,600 OTHER (1) $ 535,600 TOTAL ENVIRONMENT PROJECT TITLE: WATER METER REPLACEMENT PROGRAM LOCATION: VARIOUS LOCATIONS THROUGHOUT THE CITY - SERVICE INSTALLATIONS PURPOSE: TO REPLACE AGED, INACCURATE METERS WITH NEW METERS SO THAT WATER BILLINGS REFLECT ACTUAL USAGE PHYSICAL DESCRIPTION: IMPLEMENT 10 -YEAR, METER TEST PROGRAM REPLACING METERS OUTSIDE AWWA ACCEPTANCE STANDARDS FOR ACCURACY UNIT OF WORK: REPLACE METERS, EACH BASED ON LAST TEST OR INSTALLATION DATE JUSTIFICATION: METERS TYPICALLY REGISTER LESS THAN THE QUANTITY ACTUALLY CONSUMED AS THEY AGE AND MECHANICAL WEAR OCCURS. THIS RESULTS IN LOST WATER ACCOUNTABILITY. IMPACT ON OPERATING BUDGET: FINANCING: 620-4030-6961 WILL INCREASE REVENUE BY ENSURING METER ACCURACY (METERS OVER 10 YEARS OLD TYPICALLY UNDER -REGISTER BY APPROXIMATELY 5%). 270,000 OTHER (OPERATIONS) (1) $ 270,000 TOTAL 2-20 ENVIRONMENT PROJECT TITLE: ELEVATED WATER STORAGE TANK LOCATION: AREA ADJACENT TO 1-55 NORTH OF ROUTE K PURPOSE: PROVIDE STORAGE CAPACITY TO MEET PEAK HOUR DEMANDS IN DEVELOPING AREAS PHYSICAL DESCRIPTION: ELEVATED STORAGE TANK UNIT OF WORK: DESIGN, SITE IDENTIFICATION, CONSTRUCT AND EQUIP JUSTIFICATION: GROWTH AND DEVELOPMENT IMPACT ON ADDITIONAL COSTS WILL BE INCURRED FOR OPERATION OPERATING BUDGET: AND MAINTENANCE AT APPROXIMATELY $2,000 ANNUALLY. 10 -YEAR REPAINTING SCHEDULED IN YEAR 2012 AT APPROXIMATELY $100,000. INCREASED DEPRECIATION EXPENSE. FINANCING: 248,200 REVENUE/PFA BONDS: ISSUED (B) $ 248,200 TOTAL 381-7022-7335-1970244 2-19 ENVIRONMENT PROJECT TITLE: WATER PLANT NO.2 SLUDGE SYSTEM LOCATION: WATER PLANT NO. 2 PURPOSE: SLUDGE DISPOSAL TO SEWER SYSTEM RATHER THAN LAGOON HOLDING PHYSICAL DESCRIPTION: DESIGN AND CONSTRUCT SEWER LIFT STATION AND LATERAL TO DISPOSE OF PROCESS SLUDGE (WHEN TRUNK IS AVAILABLE) UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REDUCE SLUDGE DISPOSAL COSTS, LAGOON MAINTENANCE AND BENEFIT SEWER TREATMENT PROCESS (COAGULANT). IMPACT ON SLUDGE LAGOON CLEANING COSTS ARE OPERATING BUDGET: APPROXIMATELY $50,000 AND ON A THREE (3) YEAR INTERVAL. AS PLANT NO.2 USE INCREASES, THIS WILL SHORTEN INTERVAL. THE SEWER TREATMENT DISPOSAL OPTION IS MUCH MORE COST EFFECTIVE AND WOULD SAVE APPROXIMATELY $300,000 OVER THE NEXT 15 YEARS. FINANCING: 166,200 REVENUE/PFA BONDS: ISSUED (B) $ 166,200 TOTAL 381-7022-7335.1960246 2-18 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040247 2-47 ENVIRONMENT BLOOMFIELD AND BROADVIEW DRAINAGE AREA DITCHES ALONG BLOOMFIELD ROAD AND BROADVIEW STREET INTERSECTION TO ALLOW FOR PROPER DRAINAGE CLEAN OUT DRAINAGE DITCH AND INSTALL A CONCRETE PILOT CHANNEL CLEAN, DESIGN AND CONSTRUCT TO ALLOW FOR PROPER DRAINAGE NO SIGNIFICANT IMPACT 25,700 OTHER (1) $ 25,700 TOTAL PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040246 ENVIRONMENT AMBLEWOOD DRAINAGE SYSTEM 1500 BLOCK AMBLEWOOD DRIVE TO PROPERLY DRAIN THE AREA INSTALL A STORM DRAINAGE SYSTEM DESIGN AND CONSTRUCT TO PREVENT STREET FLOODING. NO SIGNIFICANT IMPACT 25,500 OTHER (1) $ 25,500 TOTAL 2-46 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040245 2-45 ENVIRONMENT WHITENER AND SILVER SPRINGS DRAINAGE AREA WHITENER STREET AND SILVER SPRINGS ROAD AREA TO PREVENT STREET FLOODING AND PROPERTY DAMAGE. IMPROVE THE DRAINAGE SYSTEM. DESIGN AND CONSTRUCT TO PREVENT FLOODING AND PROPERTY DAMAGE NO SIGNIFICANT IMPACT 61,500 OTHER (1) $ 61,500 TOTAL MENT PROJECT TITLE: SHAWNEE PARK/ARENA PARK BANK STABILIZATION LOCATION: SHAWNEE AND ARENA PARKS ON CAPE LA CROIX CREEK PURPOSE: TO STABILIZE THE BANKS TO PREVENT THE COLLAPSE OF THE RECREATION TRAIL, BALL FIELDS, SOCCER FIELDS AND PARK LAND. PHYSICAL DESCRIPTION: LAY BROKEN CONCRETE AND RIP RAP STONE ON THE BANKS TO PREVENT EROSION. UNIT OF WORK: DEPOSIT CONCRETE AND STONE, RENT EQUIPMENT, WORK TO BE DONE BY CITY CREWS. JUSTIFICATION: PREVENT COLLAPSE OF RECREATION TRAIL, BALL FIELDS, SOCCER FIELDS AND PARK LAND. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 21,000 OTHER (1) $ 21,000 TOTAL 180-7020-7339-1040244 244 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040243 2-43 ENVIRONMENT CAPE LA CROIX BANK STABILIZATION SOUTH SIDE OF ARENA PARK TO STABILIZE THE BANK AND SECURE HIKE AND BIKING TRAIL INSTALL RIP RAP AND GABION BASKETS INSTALL RIP RAP AND GABION BASKETS TO STABILIZE THE BANKS TO PREVENT FURTHER DAMAGE. NO SIGNIFICANT IMPACT 52,300 OTHER (1) $ 52,300 TOTAL PROJECT TITLE: DETENTION BASIN FLOOD MONITOR LOCATION: LASALLE BRANCH DETENTION BASIN SITE PURPOSE: TO BE ABLE TO MONITOR INCREASES IN THE DETENTION BASIN LEVEL. HELP PREVENT DOWNSTREAM PROPERTY DAMAGE. PHYSICAL DESCRIPTION: ULTRASONIC FLOW MONITORING AND REPORTING VIA THE WASTEWATER PLANT AND PUBLIC WORKS SERVICE CENTER SCADA SYSTEM. ALSO WILL HAVE THE CAPACITY FOR THE POLICE, FIRE, AND PLANNING TO MONITOR WITH THE APPROPRIATE EQUIPMENT. UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040242 DESIGN AND CONSTRUCT MONITOR FLOW TO HELP PREPARE AND PREVENT DOWNSTREAM DAMAGE. NO SIGNIFICANT IMPACT $143,500 CAPITAL IMPROVEMENT SALES TAX (H) $ 143,500 TOTAL 2-42 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040241 2-41 ENVIRONMENT KINGSWAY AND KINGSBURY DRAINAGE KINGSWAY DRIVE AND KINGSBURY DRIVE TO PROPERLY DRAIN THE AREA INSTALL A STORM DRAINAGE SYSTEM DESIGN AND CONSTRUCT TO PREVENT STREET FLOODING. THIS PROJECT IS RECOMMENDED IN THE STORMWATER MASTER PLAN. NO SIGNIFICANT IMPACT 51,300 OTHER (1) $ 51,300 TOTAL ENVIRONMENT PROJECT TITLE: GRANDVIEW AND CAROLINA DRAINAGE AREA LOCATION: GRANDVIEW AND CAROLINA AREA PURPOSE: TO PROPERLY DRAIN AREA PHYSICAL DESCRIPTION: DESIGN AND CONSTRUCT A STORM DRAINAGE SYSTEM IN THE NEIGHBORHOOD. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REDUCE FLOODING AND PROPERTY DAMAGE IN THE NEIGHBORHOOD. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 128,200 OTHER (1) $ 128,200 TOTAL 180-7020-7339-1040240 2-40 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040239 2-39 ENVIRONMENT MARGARET AND JANET DRAINAGE MARGARET STREET AND JANET DRIVE TO PROPERLY DRAIN THE AREA INSTALL A STORM DRAINAGE SYSTEM DESIGN AND CONSTRUCT TO PREVENT STREET FLOODING. THIS IS A PROJECT RECOMMENDED IN THE STORMWATER MASTER PLAN. NO SIGNIFICANT IMPACT 307,500 OTHER (1) $ 307,500 TOTAL NMENT PROJECT TITLE: AQUAMSI STREET DRAINAGE PROJECT LOCATION: AQUAMSI STREET BESIDE THE RIVER CAMPUS AND MISSOURI DRY DOCK PURPOSE: TO ALLOW FOR PROPER DRAINAGE OF AQUAMSI STREET PHYSICAL DESCRIPTION: INSTALL 42 -INCH REINFORCED CONCRETE PIPE FROM WEST OF AQUAMSI STREET TO THE EAST, APPROXIMATELY 550 FEET. UNIT OF WORK: DESIGN AND INSTALL A STORMWATER DRAINAGE LINE JUSTIFICATION: THIS WILL PREVENT THE FLOODING OF AQUAMSI STREET DURING MODERATE AND HEAVY RAIN EVENTS. IMPACT ON DECREASE EMERGENCY RESPONSE NEEDED DURING OPERATING BUDGET: FLOODING OF STREET. FINANCING: 98,300 OTHER (1) $ 98,300 TOTAL 180-7020-73391040238 2-38 ENVIRONMENT PROJECT TITLE: THEMIS STREET IMPROVEMENTS LOCATION: THEMIS STREET AND SILVER SPRINGS ROAD PURPOSE: TO PREVENT STREET FLOODING PHYSICAL DESCRIPTION: INSTALL A FIVE FOOT HIGH BY TWELVE FOOT WIDE BOX CULVERT UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: PREVENT FLOODING OF THE THEMIS STREET AND SILVER SPRINGS ROAD AREA. THIS IS A RECOMMENDED PROJECT IN THE STORMWATER MASTER PLAN. IMPACT ON DECREASE EMERGENCY RESPONSE NEEDED DURING OPERATING BUDGET: FLOODING OF STREET. FINANCING: $286,800 OTHER (1) $ 286,800 TOTAL 180-7020-7339-1040237 2-37 ENVIRONMENT PROJECT TITLE: MELROSE DRAINAGE AREA LOCATION: 2400 BLOCK OF MELROSE AVENUE PURPOSE: TO PREVENT STREET FLOODING AND PROPERTY DAMAGE PHYSICAL DESCRIPTION: STORM DRAINAGE SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PREVENT FLOODING AND PROPERTY DAMAGE IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 512,500 OTHER (1) $ 512,500 TOTAL �Zcl-1 PROJECT TITLE: LOCATION PURPOSE PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040235 2-35 ENVIRONMENT CAPE ROCK DRIVE CULVERT REPLACEMENT, STORM INLETS, NEW DRAINS AT DENNIS SCIVALLY PARK CAPE ROCK DRIVE AND DENNIS SCIVALLY PARK IMPROVE STORMWATER DRAINAGE INSTALL NEW CULVERT, STORM INLETS, AND STORM DRAINS CULVERT REPLACEMENT IMPROVE STORMWATER DRAINAGE. THIS IS A RECOMMENDED PROJECT IN THE STORMWATER MASTER PLAN. NO SIGNIFICANT IMPACT 280,200 OTHER (1) $ 280,200 TOTAL ENVIRONMENT PROJECT TITLE: HOWELL STREET BOX CULVERT REPLACEMENT LOCATION: 1400 BLOCK OF HOWELL STREET AT THE SCIVALLY BRANCH OF WALKER CREEK PURPOSE: INCREASE THE CAPACITY OF THE EXISTING DRAINAGE STRUCTURE TO REDUCE FLOOD DAMAGE TO PROPERTY IMPROVEMENTS LOCATED UP STREAM PHYSICAL DESCRIPTION: REPLACE THE EXISTING STRUCTURE TO ACCOMMODATE HIGH FLOWS GENERATED BY HEAVY RAIN EVENTS IN THE SCIVALLY BRANCH WATERSHED, AND IMPROVE APPROXIMATELY 60 FEET OF CREEK CHANNEL DOWN STREAM OF THE STRUCTURE TO THE WALKER BRANCH FLOOD CONTROL PROJECT (CORPS OF ENGINEERS). UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY AND CONSTRUCT JUSTIFICATION: CAPACITY OF THE EXISTING STRUCTURE IS LESS THAN THAT OF A 10 YEAR RAIN EVENT AND THUS CONTRIBUTES TO FLOOD DAMAGE TO PROPERTY AND FURTHER THREATENS THE LIFE AND SAFETY OF CITIZENS AT TIMES OF HIGH FLOWS WHEN VERY SWIFT STORM WATER OVERTOPS THE STREET AT THIS LOCATION. IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1040234 WILL ELIMINATE THE NEED TO BARRICADE THE STREET DURING HEAVY RAIN STORMS. 651,900 OTHER (1) $ 651,900 TOTAL 2-34 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1030239 2-33 ENVIRONMENT ARENA CREEK RELIEF CHANNEL ARENA PARK PREVENT FLOODING IN ARENA PARK CONSTRUCT A SHALLOW SWALE THROUGH ARENA PARK PARALLEL TO OPTIMIST DRIVE DESIGN AND CONSTRUCT TO PREVENT FLOODING IN ARENA PARK. THIS IS A PROJECT THAT IS RECOMMENDED IN THE STORMWATER MASTER PLAN. NO SIGNIFICANT IMPACT $811,100 OTHER (I) $ 811,100 TOTAL PROJECT TITLE: MERRIWETHER DRAINAGE TUNNEL REPAIRS LOCATION: MERRIWETHER STREET PUMPING STATION AND WEST PURPOSE: TO PREVENT FURTHER DAMAGE TO THE 54 -INCH BRICK LINED TUNNEL. PHYSICAL DESCRIPTION: TO MAKE REPAIRS TO THE BRICK LINED TUNNEL THAT IS OVER 100 YEARS OLD. UNIT OF WORK: REHABILITATION OF TUNNEL TO AN ACCEPTABLE LEVEL TO THE CORPS OF ENGINEERS. JUSTIFICATION: FAILURE OF THIS TUNNEL DURING A SIGNIFICANT FLOOD EVENT WILL CAUSE DOWNTOWN CAPE GIRARDEAU TO FLOOD FROM WITHIN. THIS WOULD CAUSE THE LEVEL ON THE INSIDE OF THE FLOOD WALL TO BE THE SAME AS THE FLOODING RIVER. IMPACT ON OPERATING BUDGET: FINANCING: 180-7020-7339-1030236 WILL REDUCE ONGOING MAINTENANCE COSTS 82,000 OTHER (1) $ 82,000 TOTAL 2-32 PARKS AND RECREATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 3-1 General Park Development 358,750 51,250 76,875 76,875 76,875 76,875 (1995) 1 1 1 1 1 I 3-2 Land Acquisition -Shawnee 17,200 17,200 and Osage Parks I I re 1993 3-3 Capaha Park Shelter 15,000 15,000 Replacement 1 1 2000 3-4 Arena Park Shelter 15,800 15,800 Replacement I I re 1993 3-5 Shawnee Park Soccer/ 200,000 200,000 Football Fields 1 1 2000 3-6 Arena Park Parking Lot 90,000 90,000 2000 1 1 3-7 Washington Park Basketball 15,000 15,000 Court 1 1 1998 3-8 Fort D Renovation 50,000 50,000 1999 1 3-9 Golf Course Club House 500,000 500,000 1996 11 1 3-10 Youth Baseball Field 202,000 202,000 Improvements 1 1 2001 3-11 Family Aquatic Center 5,000,000 5,000,000 2002 1 I 3-12 General Park, Golf Course, 5,250,475 5,250,475 and Recreation Facility I I Improvements 2002 3-13 Hopper Road Trail System 8,100 8,100 2000 E E 3-14 Bloomfield -Silver Springs 71,750 .71,750 Trace E E 2003 3-15 Perryville Sidewalk 209,900 209,900 2002 D,E D,E 3-16 Riverfront Trail and Riverfront 724,500 724,500 Park Expansion D,E,I D,E,1 2000 3-17 Golf Course Irrigation 700,000 700,000 2004 1 1 3-18 Parking Lot Paving 22,500 22,500 (2000 )1 I TOTALS 13,450,975 1,886,850 5,076,875 5,399,100 286,775 801,375 A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING D STATE GRANTS/LOANS 468,300 164,000 304,300 E MOTOR FUEL TAX 205,750 8,100 71,750 45,900 80,000 F FEDERALGRANTS/LOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER 12,776,925 1,878,750 5,076,875 5,327,350 76,875 417,075 J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX PARKS AND RECREA' PROJECT TITLE: GENERAL PARK DEVELOPMENT LOCATION: VARIOUS PARKS PURPOSE: TO PROVIDE VARIOUS PARK AND RECREATION AMENITIES AND EQUIPMENT PHYSICAL DESCRIPTION: CONSTRUCTION OF PARK AMENITIES, RECREATIONAL AND OTHER FACILITIES UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: VARIOUS PARKS HAVE UNANTICIPATED NEEDS EACH YEAR IMPACT ON MINOR INCREASES IN OPERATING AND MAINTENANCE OPERATING BUDGET: EXPENSES, DEPENDING ON FACILITIES CONSTRUCTED. FINANCING: 358,750 OTHER (1) $ 358,750 TOTAL NOTE: THESE FUNDS COULD ALSO BE USED FOR MATCHING DONATIONS FROM CIVIC GROUPS OR INDIVIDUALS FOR PARK IMPROVEMENTS. 307-7000-7350-1040301 3-1 PARKS AND RECREATION PROJECT TITLE: LAND ACQUISITION - SHAWNEE AND OSAGE PARKS LOCATION: SHAWNEE PARK (SOUTH WEST END BOULEVARD) AND OSAGE PARK (NORTH KINGSHIGHWAY) PURPOSE: TO PROVIDE ADDITIONAL PARK ACREAGE, RECREATION FACILITIES, AND GREEN SPACE PHYSICAL DESCRIPTION: PURCHASE OF 90 ACRES OF LAND UNIT OF WORK: SCHEDULED PAYMENT ON LAND PURCHASED IN 1992 AND 1993 JUSTIFICATION: ADDITIONAL AREAS ARE NEEDED FOR OSAGE COMMUNITY CENTRE, SHAWNEE PARK SPORTS COMPLEX, CAPE LA CROIX TRAIL, AND CAPE WOODS CONSERVATION AREA. IMPACT ON WILL REQUIRE ADDITIONAL PERSONNEL AND EQUIPMENT OPERATING BUDGET: FOR MAINTENANCE AS AREAS ARE DEVELOPED AND USED. FINANCING: 17,200 OTHER (1) $ 17,200 TOTAL 307-7000-7350-1040302 3-2 PARKS AND RECREATION PROJECT TITLE: CAPAHA PARK SHELTER REPLACEMENT LOCATION: CAPAHA PARK PURPOSE: TO REPLACE OLD SHELTER PHYSICAL DESCRIPTION: REPLACEMENT OF SHELTER #3 ON EAST SIDE OF THE PARK UNIT OF WORK: REMOVE EXISTING SHELTER COMPLETELY AND INSTALL A NEW SHELTER WITH TABLES, GRILL, FOUNTAIN AND ELECTRICITY JUSTIFICATION: OLD SHELTER IS DETERIORATED. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: 15,000 OTHER (1) $ 15,000 TOTAL 307-7000-7350-1040303 3-3 PARKS AND RECREATION PROJECT TITLE: ARENA PARK SHELTER REPLACEMENT LOCATION: ARENA PARK PURPOSE: PROVIDE ADDITIONAL PICNIC FACILITIES AND REPLACE OLD SHELTER PHYSICAL DESCRIPTION: TO REPLACE SHELTER #5 LOCATED IN THE NORTHERN PORTION OF ARENA PARK UNIT OF WORK: TO REMOVE EXISTING SHELTER COMPLETELY AND INSTALL A NEW SHELTER WITH TABLES, GRILL, --- FOUNTAIN, AND ELECTRICITY JUSTIFICATION: OLD SHELTER IS DETERIORATED. NEED TO PROVIDE PICNIC FACILITIES ADJACENT TO NEW PLAYGROUND UNIT. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 15,800 OTHER (1) $ 15,800 TOTAL 307-7000-7350-1040304 3-4 PARKS AND RECREATION PROJECT TITLE: SHAWNEE PARK SOCCER/FOOTBALL FIELDS LOCATION: SHAWNEE PARK SPORTS COMPLEX PURPOSE: TO PROVIDE A PERMANENT YOUTH TACKLE FOOTBALL FIELD AND ADDITIONAL SOCCER FIELDS PHYSICAL DESCRIPTION: CONSTRUCTION OF FOUR FIELDS FOR SOCCER AND YOUTH TACKLE FOOTBALL UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT FIELDS ARE INADEQUATE FOR NUMBER OF SOCCER USERS, AND FOOTBALL USERS NEED PERMANENT FIELD. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 200,000 OTHER (1) $ 200,000 TOTAL 307-7000-7350-1040305 ml PARKS AND RECREATION PROJECT TITLE: ARENA PARK PARKING LOT LOCATION: ARENA PARK PURPOSE: TO PROVIDE ADDITIONAL PARKING FOR EVENTS AND GENERALUSAGE PHYSICAL DESCRIPTION: 300 FOOT BY 250 FOOT PARKING LOT ON THE SOUTH SIDE OF THE ARENA BUILDING UNIT OF WORK: CONSTRUCT JUSTIFICATION: TO PROVIDE ADDITIONAL PARKING SPACE NEEDED FOR INCREASED EVENTS AND FOR GENERAL PARK USAGE IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 90,000 OTHER (1) $ 90,000 TOTAL 307-7000-7350-1040306 3-6 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 307-7000-7350-1040307 3-7 PARKS AND RECREATION WASHINGTON PARK BASKETBALL COURT WASHINGTON PARK TO PROVIDE REGULATION SIZE BASKETBALL COURT FOR RECREATIONAL ACTIVITIES 120 FOOT BY 70 FOOT BASKETBALL COURT, 2 POSTS, 2 BACKBOARDS, AND 2 RIMS WITH NETS DESIGN AND CONSTRUCT TO PROVIDE BASKETBALL COURT FOR NEIGHBORHOOD YOUTH NO SIGNIFICANT IMPACT 15,000 OTHER (1) $ 15,000 TOTAL PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 307-7000-7350-1040308 PARKS TION FORT D RENOVATION FORT D IMPROVE THE FORT D FACILITY TO ENHANCE ITS USE GENERAL RENOVATION DESIGN AND CONSTRUCT CURRENT USE OF THE PROPERTY IS LIMITED NO SIGNIFICANT IMPACT 50,000 OTHER (1) $ 50,000 TOTAL 3-8 PARKS AND RECREATION PROJECT TITLE: GOLF COURSE CLUB HOUSE LOCATION: J. C. MUNICIPAL GOLF COURSE PURPOSE: TO PROVIDE NEEDED STORAGE SPACE, CUSTOMER USE AREA, AND MERCHANDISE SALES AND DISPLAY AREA PHYSICAL DESCRIPTION: CONSTRUCTION OF NEW 3,000 SQUARE FOOT PRO SHOP LOCATED AT THE SITE OF THE PRESENT SHOP UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE PRESENT PRO SHOP SIZE OF 1,300 SQUARE FEET IS INADEQUATE FOR THE NEEDS OF CUSTOMER SPACE, MERCHANDISE STORAGE AND SALES AREA. INCREASING GOLF COURSE USE AND REVENUES JUSTIFIES THIS PROJECT. IMPACT ON OPERATING BUDGET: FINANCING: 307-7000-7350-1040309 3-9 MINOR INCREASE IN OPERATING EXPENSES ANTICIPATED. INCREASED DEPRECIATION EXPENSE. 500,000 OTHER (1) $ 500,000 TOTAL PARKS AND RECREATION PROJECT TITLE: YOUTH BASEBALL FIELD IMPROVEMENT LOCATION: ARENA PARK SPORTS COMPLEX PURPOSE: TO PROVIDE BETTER FACILITIES FOR YOUTH BASEBALL TEAMS THAT USE THE FIELDS. PHYSICAL DESCRIPTION: REPLACE BACKSTOPS, FENCING AND DUGOUTS FOR TWO (2) FIELDS. INSTALL IRRIGATION, PORTABLE OUTFIELD FENCE, SCOREBOARDS, NEW LIGHTING, AND STORAGE BUILDINGS. UNIT OF WORK: CONSTRUCT JUSTIFICATION: CURRENT FACILITIES ARE OLD AND NEED REPLACEMENT. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: 202,000 OTHER (1) $ 202,000 TOTAL 307-7000-7350-1040310 3-10 PARKS AND RECREATION PROJECT TITLE: FAMILY AQUATIC CENTER LOCATION: OSAGE PARK PURPOSE: TO PROVIDE A VARIETY OF AQUATIC RECREATION AND WET PLAY ELEMENTS, BOTH ACTIVE AND PASSIVE, THAT APPEAL TO A FULL SPECTRUM OF AGE GROUPS AND FAMILIES. PHYSICAL DESCRIPTION: DEVELOPMENT AND CONSTRUCTION OF AN AQUATIC FACILITY FEATURING A LEISURE POOL, PLAYPOOL, WATER SLIDES, LAZY RIVER, ZERO DEPTH ENTRY, VARIOUS AQUATIC PLAY STRUCTURES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PUBLIC DESIRE FOR THIS TYPE OF FACILITY THAT WOULD PROVIDE A LEVEL OF AQUATIC RECREATION CURRENTLY UNAVAILABLE AND INCLUDED IN THE PARK AND RECREATION MASTER PLAN. IMPACT ON ACCORDING :TO THE FUTURE FACILITY NEEDS STUDY BY OPERATING BUDGET: HORNER AND SHIFRIN, INC. THIS FACILITY SHOULD BE LARGELY OR ENTIRELY SELF SUPPORTING PROVIDING THAT A REALISTIC FEE STRUCTURE IS ESTABLISHED WITH PROPERLY SCHEDULED FEE ADJUSTMENTS FOLLOWED. FINANCING: $ 5.000.000 OTHER (1) $ 5,000,000 TOTAL 307-7000-7350-1040311 3-11 PARKS AND RECREATION PROJECT TITLE: GENERAL PARK, GOLF COURSE, AND RECREATION FACILITY IMPROVEMENTS LOCATION: VARIOUS PARKS, GOLF COURSE, AND RECREATION FACILITIES PURPOSE: TO PROVIDE VARIOUS PARK, GOLF COURSE, AND RECREATION FACILITY IMPROVEMENTS PHYSICAL DESCRIPTION: DEVELOPMENT AND CONSTRUCTION OF VARIOUS PARK, GOLF COURSE, AND RECREATION FACILITY IMPROVEMENTS AND ADDITIONS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: DETERIORATION OF EXISTING FACILITIES AND PUBLIC INTEREST IN ADDITIONAL FACILITIES AND IMPROVEMENTS BASED ON PUBLIC SURVEY AND PARK AND RECREATION MASTER PLAN. IMPACT ON SOME INCREASE IN PERSONNEL, EQUIPMENT, AND OPERATING BUDGET: OPERATING EXPENSES ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 5.250.475 OTHER (1) $ 5,250,475 TOTAL 307-7000-7350-1040312 3-12 PARKS AND RECREATION PROJECT TITLE: HOPPER ROAD TRAIL SYSTEM LOCATION: FROM CAPE LA CROIX TRAIL ALONG HOPPER ROAD AND VARIOUS CITY STREETS TO COUNTY PARK SOUTH PURPOSE: TO PROVIDE A TRAIL SYSTEM USING CITY STREETS AND SIDEWALKS CONNECTING CAPE LA CROIX RECREATIONAL TRAIL TO COUNTY PARK SOUTH PHYSICAL DESCRIPTION: DESIGNATE VARIOUS CITY STREETS AS PART OF THE TRAIL SYSTEM AND CONSTRUCT TRAIL CONNECTIONS BETWEEN ROSEWOOD DRIVE AND PROSPECT DRIVE, AND HUNTER'S LANE AND SOUTH COUNTY PARK DRIVE UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 307-7000-7350-1040313 3-13 DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT PROVIDE LINKAGES BETWEEN EXISTING TRAILS AND STREETS TO PARK LAND TRAIL CONNECTIONS WILL ADD SOME MAINTENANCE COSTS. 8,100 MOTOR FUEL TAX (E) $ .8,100 TOTAL PARKS AND RECREATION PROJECT TITLE: BLOOMFIELD-SILVER SPRINGS TRACE LOCATION: FROM CAPE LA CROIX TRAIL NEAR TANNER DRIVE ALONG CAPE CENTRE DRIVE, BROADVIEW STREET, BLOOMFIELD ROAD AND SOUTH SILVER SPRIGS ROAD TO NEW HIGH SCHOOL PURPOSE: TO PROVIDE HIKE/BIKE TRAIL CONNECTION PHYSICAL DESCRIPTION: COMBINATION OF NEW STREET -MARKED BIKE PATHS AND SIDEWALKS TOTALING APPROXIMATELY 4,800 LINEAL FEET AND EXISTING SIDEWALKS UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WILL EXTEND THE CITY'S TRAIL SYSTEM AND PROVIDE HIKE/BIKE CONNECTION BETWEEN CAPE LA CROIX TRAIL AND NEW SCHOOL COMPLEX IMPACT ON WILL INCREASE MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 71,750 MOTOR FUEL TAX (E) $ 71,750 TOTAL 307-7000-7350-1040314 3-14 PARKS AND RECREATION PROJECT TITLE: PERRYVILLE SIDEWALK LOCATION: PERRYVILLE ROAD, BETWEEN CAPE ROCK DRIVE AND PERRY AVENUE PURPOSE: TO PROVIDE A PEDESTRIAN CONNECTION BETWEEN CAPAHA PARK AND CHEROKEE PARK AND THE CAPE LA CROIX RECREATIONAL TRAIL PHYSICAL DESCRIPTION: FOUR -FOOT WIDE CONCRETE SIDEWALK ALONG PERRYVILLE ROAD UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO ALLOW THE REMOVAL OF PEDESTRIAN TRAFFIC FROM A HEAVILY TRAVELED STREET, PROVIDING PEDESTRIAN ACCESS TO CITY PARKS. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 164,000 STATE GRANTS/LOANS (D) 45.900 MOTOR FUEL TAX (E) $ 209,900 TOTAL 307-7000-7350-1040315 3-15 PARKS AND RECREATION PROJECT TITLE: RIVERFRONT TRAIL AND RIVERFRONT PARK EXPANSION LOCATION: MISSISSIPPI RIVER FRONTAGE, RED STAR AREA (FIRST STREET) SOUTH TO RIVER CAMPUS SITE PURPOSE: TO PROVIDE EXPANDED WALKING TRAIL FACILITIES AND RECREATIONAL AND INTERPRETATIONAL OPPORTUNITIES ALONG THE MISSISSIPPI RIVER PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 6,100 FEET OF 10 TO 12 - FOOT WALKWAY NORTH AND SOUTH OF THE EXISTING RIVERFRONT PARK, UTILIZE AND RENOVATE THE OLD TOEWALL ("LANDING") SOUTH OF RIVERFRONT PARK, CONSTRUCT A PEDESTRIAN BRIDGE OVER SLOAN CREEK AND CONSTRUCT RIVERFRONT PARK PLATFORM EXTENSIONS TO THE NORTH AND SOUTH OF RIVERFRONT PARK. THIS PROJECT WILL NEED TO BE CONSTRUCTED IN PHASES OVER SEVERAL YEARS. UNIT OF WORK: DESIGN, ENGINEER AND CONSTRUCT JUSTIFICATION: RECREATIONAL AND INTERPRETATIONAL OPPORTU- NITIES ALONG THE MISSISSIPPI RIVER ARE PRESENTLY LIMITED AND NEED TO BE EXPANDED TO TAKE FULL ADVANTAGE OF THIS OUTSTANDING PHYSICAL, CULTURAL, AND TOURIST ATTRACTION. IMPACT ON INCREASED OPERATIONAL AND MAINTENANCE COSTS, OPERATING BUDGET: UNDETERMINED AT THIS TIME. FINANCING: $ 304,300 STATE GRANTS AND LOANS (D) 80,000 MOTOR FUEL (E) 340.200 OTHER (1) $ 724,500 TOTAL NOTE: PHASES I AND II OF THIS PROJECT ARE FUNDED BY A TRANSPORTATION ENHANCEMENT (TEA -21) GRANT (DECEMBER, 2000) FROM THE MISSOURI DEPARTMENT OF TRANSPORTATION. PHASE I PROVIDES $383,656 IN GRANT FUNDS WITH A LOCAL (CITY) MATCH REQUIRED OF $86,400 TO BE PROVIDED WITH MOTOR FUEL FUNDS. THE PHASE I PROJECT WILL EXTEND THE RIVERFRONT PARK WALKWAY SOUTH TO, AND WILL INCLUDE, THE OLD TOEWALL ("LANDING"). PHASE II OF THIS PROJECT INCLUDES $320,323 IN GRANT FUNDING WITH $80,100 REQUIRED FOR A LOCAL MATCH WHICH WILL COME OUT OF MOTOR FUEL FUNDS. THE PHASE 11 PROJECT WILL EXTEND THE RIVERFRONT PARK WALKWAY NORTH TO THE RIVER FUELING STATION. 307-7000-7350-1040316 3-16 PARKS AND RECREATION PROJECT TITLE: GOLF COURSE IRRIGATION LOCATION: CAPE JAYCEE MUNICIPAL GOLF COURSE PURPOSE: REPLACEMENT OF 18 YEAR OLD UNDERGROUND IRRIGATION SYSTEM PHYSICAL DESCRIPTION: UNDERGROUND IRRIGATION SYSTEM FOR FAIRWAYS, TEES AND GREENS UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: PRESENT IRRIGATION SYSTEM HAS NUMEROUS YEARLY LEAKS IMPACT ON IMPROVEMENT OF IRRIGATION SYSTEM WOULD REDUCE OPERATING BUDGET: OPERATING COSTS FOR REPAIR MATERIALS AND WOULD REDUCE MANHOURS USED FOR REPAIRS THAT COULD BE BETTER ALLOCATED FOR OTHER MAINTENANCE AND IMPROVEMENT ACTIVITIES FINANCING: $700,000 OTHER (1) $700,000 TOTAL 307-7000-7350-1040317 3-17 PARKS AND RECREATION PROJECT TITLE: PARKING LOT PAVING LOCATION: ARENA PARK, WASHINGTON PARK, RANNEY PARK PURPOSE: TO PAVE EXISTING GRAVEL PARKING LOTS PHYSICAL DESCRIPTION: APPROXIMATELY 20,800 SQUARE FEET OF PAVING UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: STABILIZATION OF HIGH USE GRAVEL PARKING AREAS IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $22,500 OTHER (1) $22,500 TOTAL 307-7000-7350-1040318 3-18 COMMUNITY DEVELOPMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 4-1 Police Station Renovation 550,000 550,000 2004 A A 4-2 Police Department Annex 5,084,000 444,950 4,639,050 1998 1 I I 4-3 Fire Station No. 1 HVAC 26,550 8,700 9,000 8,850 Upgrade A A A A 1994 4-4 Fire Station No. 1 Office and 8,900 8,900 Dormitory Renovation A A (1996 4-5 Fire Station No. 1 Office and 241,750 241,750 Administrative Area I I Renovation 1996 4-6 Fire Station No. 1 Parking 22,800 22,800 Expansion 1 1 1996 4-7 Fire Station No. 2 Roof 150,000 150,000 Replacement/Renovation and I Building Repair 2004 4-8 Fire Station No. 3 Relocation/ 2,050,000 164,000 1,886,000 Communications and I I I Emergency Operations Center re 1993 4-9 Fire Station No. 4 Roof 50,000 50,000 Replacement/Renovation and I I Building Repair 1995 4-10 City Hall Elevator 168,100 168,100 1994 A A 4-11 Public Works Site - Preliminary 53,500 53,500 Work A A 2001 4-12 Public Works Salt Storage 71,750 71,750 Facility 1 1 2001 4-13 Public Works Roof Repair or 461,250 461,250 Replacement A A 1996 4-14 Public Works Fuel Island 51,250 51,250 Canopy A A 1994 4-15 Public Works Facility Upgrade 281,900 281,900 (2003) A A 4-16 Public Works Equipment 87,125 87,125 Storage Sheds A A 1994 4-17 Public Works Facility Security 15,400 15,400 Lighting A A 2003 A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING D STATE GRANTS/LOANS E MOTOR FUEL TAX F FEDERAL GRANTSILOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX COMMUNITY DEVELOPMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2004-05 2005-06 2006-07 2007-08 2008-09 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 4-18 Public Works Facility Apron 15,400 15,400 and Driveway Replacement A A 2003 4-19 Public Works Facility HVAC 15,400 15,400 Replacement A A 2003 4-20 Public Works Facility Structural 230,600 230,600 Retrofit A A 1996 4-21 Public Works Facility 9,160,000 797,000 8,363,000 1995 1 1 1 4-22 River Campus Area 77,000 77,000 Infrastructure F F 2002 TOTALS 18,872,675 2,096,275 1,284,550 10,407,850 444,950 4,639,050 A GENERAL REVENUE FUND 1,965,375 1,947,525 9,000 8,850 B REV/PFA BONDS: ISSUED - - - C REV/PFA BONDS: PENDING - - - - - D STATE GRANTS/LOANS - - - E MOTOR FUEL TAX - - - - - F FEDERAL GRANTS/LOANS 77,000 77,000 - - G SPECIAL ASSESSMENTS - - - H CAPITAL IMPROVEMENT SALES TAX - - - I OTHER 16,830,300 71,750 1,275,550 10,399,000 444,950 4,639,050 J GEN. OBLIGATION BONDS: PENDING - - K TRANSPORTATION SALES TAX - - - COMMUNITY DEVELOPMENT PROJECT TITLE: POLICE STATION RENOVATION LOCATION: POLICE HEADQUARTERS, SOUTH SPRIGG STREET PURPOSE: RENOVATE THE POLICE HEADQUARTERS, INCLUDING ADJACENT STRUCTURES ON FREDERICK STREET, TO PROVIDE MORE SPACE FOR POLICE FUNCTIONS, REPAIR FAILING SYSTEMS AND IMPROVE ENERGY EFFICIENCY. PHYSICAL DESCRIPTION: REPLACE HVAC SYSTEM WITH ADEQUATE EQUIPMENT PER TECHNICAL ASSISTANCE ENERGY STUDY PREPARED BY STRICKLAND ENGINEERING, REPLACE GLASS WINDOWS, REPAIR EXTERIOR BRICKWORK AND RENOVATE ADJACENT STRUCTURES ON FREDERICK STREET. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE HVAC UNITS ARE IN NEED OF REPAIR, THE CONTROLLING SYSTEM FOR EACH IS COMPLEX AND NON-FUNCTIONAL. UNITS ARE NO LONGER IN PRODUCTION (OUTDATED), PARTS ARE EXTREMELY DIFFICULT TO OBTAIN THUS CREATING HIGH MAINTENANCE COSTS AND COMPANIES TO REPAIR THEM ARE SCARCE. ADDITIONAL SPACE IS NEEDED FOR POLICE FUNCTIONS. IMPACT ON -OPERATING BUDGET: FINANCING: 300-7000-7371-1040401 IMPROVEMENTS SHOULD REDUCE OPERATION AND MAINTENANCE COSTS 550,000 GENERAL REVENUE (A) $ 550,000 TOTAL 4-1 COMMUNITY DEVELOPMENT PROJECT TITLE: POLICE DEPARTMENT ANNEX LOCATION: POLICE HEADQUARTERS, SOUTH SPRIGG STREET PURPOSE: CONSTRUCT ANNEX TO EXISTING HEADQUARTERS TO PROVIDE ADDITIONAL SPACE FOR AN EMERGENCY OPERATIONS CENTER, COURTROOM, ADDITIONAL OFFICE SPACE, INTERVIEW SUITES, AND LOCKER FACILITIES FOR PUBLIC SAFETY PERSONNEL. RENOVATE AND UPGRADE EXISTING STRUCTURE. PHYSICAL DESCRIPTION: TWO-STORY, 16,000 SQUARE FOOT ADDITION TO THE NORTH AND EAST SIDES OF THE EXISTING FACILITY. ACQUISITION OF 6 PARCELS OF LAND EAST OF THE EXISTING BUILDING; DEMOLITION, EXCAVATION AND CONSTRUCTION OF A SECURE PARKING FACILITY. RENOVATION OF EXISTING STRUCTURE. UNIT OF WORK: CONSTRUCTION OF BUILDING. ACQUISITION OF ADDITIONAL PROPERTY. RENOVATION/UPGRADE OF EXISTING BUILDING. JUSTIFICATION: CONSTRUCTION AND RENOVATION WOULD ENHANCE EARTHQUAKE MITIGATION EFFORTS FOR EMERGENCY RESPONSE PERSONNEL AND PROVIDE A FULL SERVICE POLICE FACILITY, INCLUDING COURTROOM ACCESS. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7371-1040402 4-2 SOME INCREASE IN EQUIPMENT, PERSONNEL AND OPERATING BUDGET ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. INCREASED DEPRECIATION EXPENSE. $ 5.084.000 OTHER (1) $ 5,084,000 TOTAL COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 HVAC UPGRADE LOCATION: 1 SOUTH SPRIGG STREET PURPOSE: A MULTI-YEAR PROGRAM FOR THE UPGRADING AND REPLACEMENT OF THREE HVAC SYSTEMS. PROGRAM WILL ALLOW ONE (1) UNIT PER YEAR TO BE REPLACED PHYSICAL DESCRIPTION: HVAC HEATING, HEAT PUMP AND AIR CONDITIONING SYSTEM UNIT OF WORK: INSTALL ONE (1) UNIT PER YEAR JUSTIFICATION: CURRENT UNITS ARE 23 YEARS OLD AND WORN OUT. IMPACT ON REDUCED ENERGY COSTS SHOULD PAY FOR COST OF OPERATING BUDGET: REPLACEMENT FINANCING: 26,550 GENERAL REVENUE (A) $ 26,550 TOTAL 1300-7000-7371-1040403 4-3 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 OFFICE AND DORMITORY RENOVATION LOCATION: FIRE STATION NO. 1, SOUTH SPRIGG STREET PURPOSE: TO REPLACE 23 YEAR OLD CARPETING UPSTAIRS AT STATION 1 PHYSICAL DESCRIPTION: CARPET AND LABOR UNIT OF WORK: INSTALLATION JUSTIFICATION: UPSTAIRS TRAINING ROOM (OCCASIONALLY USED AS A PUBLIC MEETING ROOM) AND DORMITORY AREAS HAVE NOT BEEN REPLACED AND ARE VERY WORN. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 8,900 GENERAL REVENUE (A) $ 8,900 TOTAL 300-7000-7371-1040404 4-4 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 OFFICE AND ADMINISTRATIVE AREAS RENOVATION LOCATION: FIRE STATION NO. 1, 1 SOUTH SPRIGG STREET PURPOSE: TO PROVIDE OFFICE AND SUPPORT AREAS THAT WILL MEET THE NEEDS OF THE FIRE DEPARTMENT FOR THE NEXT 10 TO 15 YEARS, INCLUDEING ROOF REPAIR, SPRINKLER RETROFIT AND EMERGENCY GENERATOR REPLACEMENT. PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7371-1040405 TOTAL REDESIGN AND RENOVATION OF FIRE DEPARTMENT ADMINISTRATIVE OFFICE AREAS. DESIGN AND CONSTRUCT CURRENT AREA IS POORLY DESIGNED AND INCAPABLE OF MEETING THE EXPANDING NEEDS OF A GROWING ORGANIZATION. NO SIGNIFICANT IMPACT 241,750 OTHER (1) $ 241,750 TOTAL 4-5 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7371-1040406 4-6 COMMUNITY DEVELOPMENT FIRE STATION NO. 1 PARKING EXPANSION FIRE STATION NO. 1, SOUTH SPRIGG STREET CONSTRUCTION OF ADDITIONAL PARKING AT FIRE STATION NO. I. CONSTRUCT 6,720 SQUARE FEET OF SEVEN-INCH CONCRETE PARKING AREA ON PROPERTY RECENTLY ACQUIRED DESIGN AND CONSTRUCT PARKING AT REAR OF FIRE STATION NO. 1 (HEADQUARTERS) IS LIMITED NO SIGNIFICANT IMPACT 22,800 OTHER (1) $ 22,800 TOTAL COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 2 ROOF REPLACEMENT/RENOVATION AND BUILDING REPAIR LOCATION: 378 SOUTH MOUNT AUBURN ROAD PURPOSE: TO PROVIDE FUNDING NECESSARY FOR REPLACEMENT OF ROOF, REPAIR DAMAGED CEILING AND WALLS AND BUILDING RENOVATION PHYSICAL DESCRIPTION: REPLACE PRESENT FLAT ROOF WITH PITCHED METAL ROOF, RENOVATION OF BUILDING AND MOVEMENT OF EMERGENCY GENERATOR FROM BASEMENT TO EXTERIOR. UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7371-1040407 DESIGN AND CONSTRUCT ROOF LEAKS CAUSE SIGNIFICANT WATER DAMAGE. THERE ARE NO FEMALE RESTROOM FACILIITES. NO SIGNIFICANT IMPACT 150,000 OTHER (1) $ 150,000 TOTAL 4-7 COMMUNITY PROJECT TITLE: FIRE STATION NO. 3 RELOCATION/COMMUNICATIONS AND EMERGENCY OPERATIONS CENTER LOCATION: NORTH SPRIGG STREET PURPOSE: TO DEVELOP PLANS AND SPECIFICATIONS FOR NEW FIRE STATION NO. 3 AND CONSTRUCT SAME (PROPERTY ALREADY ACQUIRED). PHYSICAL DESCRIPTION: ONE STORY MASONRY THREE -BAY DRIVE-THROUGH FIRE STATION. ONE BAY TO BE USED AS A SHOP BAY IF NO OTHER PROVISION IS MADE. BASEMENT UNDER LIVING AREA OF STATION TO BE USED FOR CITY EOC AND TO HOUSE EMERGENCY COMMUNICATIONS CENTER THAT IS CURRENTLY AT POLICE HEADQUARTERS. UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7371-1040408 4-8 DESIGN AND CONSTRUCT EXISTING FIRE STATION NUMBER 3 IS FUNCTIONALLY OBSOLETE. SOME INCREASE IN EQUIPMENT, PERSONNEL AND OPERATING BUDGET ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. INCREASED DEPRECIATION EXPENSE. $ 2.050.000 OTHER (1) $ 2,050,000. TOTAL COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO.4 ROOF REPLACEMENT/RENOVATION AND BUILDING REPAIR LOCATION: 1429 KURRE LANE PURPOSE: TO PROVIDE FUNDING FOR THE ROOF REPAIR, PLANS AND BUILDING RENOVATION. PHYSICAL DESCRIPTION: REPAIR OF EXISTING ROOF, ENLARGE TWO FRONT GARAGE DOORS, RENOVATION OF RESTROOM FACILITIES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: GARAGE DOOR ARE UNDERSIZED FOR CURRENT EQUIPMENT. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 50,000 OTHER (1) $ 50,000 TOTAL 300-7000-7371-1040409 4-9 COMMUNITY DEVELOPMENT PROJECT TITLE: CITY HALL ELEVATOR LOCATION: CITY HALL PURPOSE: PERMIT ACCESS, INCLUDING ACCESS FOR MOBILITY - IMPAIRED PERSONS, TO ALL THREE LEVELS FOR SERVICES OFFERED. TO BE IN COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT. PHYSICAL DESCRIPTION UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7375-1950409 4-10 ELEVATOR MEETING ALL HANDICAPPED -ACCESSIBILITY REQUIREMENTS INTERCONNECTING ALL THREE FLOORS OF CITY HALL. DESIGN AND CONSTRUCT CONVENIENCE AND SAFETY OF PUBLIC AND COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT. ADDITIONAL OPERATING AND MAINTENANCE COSTS 168,100 GENERAL REVENUE (A) $ 168,100 TOTAL COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS SITE - PRELIMINARY WORK LOCATION: CORPORATE CIRCLE PURPOSE: HAUL ENGINEERED SOIL TO SITE FOR AREAS TO BE FILLED. PHYSICAL DESCRIPTION: LOCATE, TEST, AND HAUL SOIL TO THE NEW PUBLIC WORKS SITE. MAY INVOLVE HIRING A GEOTECHNICAL SERVICE TO ASSIST IN LOCATING PROPER SOIL AND TO CONDUCT SOIL TEST TO DETERMINE THE SOIL STRUCTURALADEQUACY. UNIT OF WORK: ENGINEER AND CONTRACT HAULING JUSTIFICATION: HAULING IN PROPERLY ENGINEERED SOIL IN ADVANCE OF CONSTRUCTION CAN REDUCE COSTS OF OVERALL PROJECT AND MINIMIZE DELAYS FOR COMPLETION OF THE PROJECT. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040411 NO SIGNIFICANT IMPACT 53,500 GENERAL REVENUE FUND (A) $ 53,500 TOTAL 4-11 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS SALT STORAGE FACILITY LOCATION: NORTH KINGSHIGHWAY PURPOSE: PROVIDE PROTECTION FOR SALT STOCKPILE AND CONTROL STORMWATER RUNOFF CONTAMINATION. PHYSICAL DESCRIPTION: WOOD FRAME BUILDING AND FOUNDATION. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PREVENT CLUMPING OF SALT FOR MORE EFFICIENT USE, REDUCE LOSS OF MATERIAL DUE TO EXPOSURE TO WEATHER, AND PREVENT STORMWATER RUNOFF ONTO SALT FROM GETTING CONTAMINATED AND GETTING INTO THE STORMWATER SEWER SYSTEM. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040412 4-12 NO SIGNIFICANT IMPACT 71,750 OTHER (1) $ 71,750 TOTAL COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS ROOF REPAIR OR REPLACEMENT LOCATION: NORTH KINGSHIGHWAY PURPOSE: REPAIR OR REPLACE ROOF OF ENTIRE PUBLIC WORKS FACILITY. PHYSICAL DESCRIPTION: RUBBER ROOFING MATERIAL, WOOD DECKING AND SUPPORTS FOR MULTIPLE ROOF SYSTEMS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING ROOF HAS FAILED IN MULTIPLE SECTIONS AND IS BEYOND MINOR REPAIRS. WATER LEAKS IN SENSITIVE AREAS, SUCH AS THE PARTS STOREROOM AND ONTO ELECTRICAL SYSTEMS. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040413 OPERATING BUDGET FOR LAST THREE YEARS HAS AVERAGED $10,000 FOR MINOR REPAIRS. THIS COULD BE DIRECTED TOWARD OTHER FACILITY NEEDS. 461,250 GENERAL REVENUE FUND (A) $ 461,250 TOTAL 4-13 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FUEL ISLAND CANOPY LOCATION: NORTH KINGSHIGHWAY PURPOSE: PROVIDE PROTECTION FROM WEATHER WHILE FUELING EQUIPMENT AND VEHICLES. PHYSICAL DESCRIPTION: FREE STANDING STEEL CANOPY APPROXIMATELY 30 FEET BY 60 FEET. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: ALLOW POLICE, FIRE, PUBLIC WORKS, PARKS AND RECREATION, AIRPORT, AND DEVELOPMENT SERVICES EMPLOYEES TO FUEL VEHICLES AND EQUIPMENT WITHOUT BEING SUBJECT TO INCLEMENT WEATHER. ALSO PROVIDE PROTECTION FOR FUEL DISPENSERS, PUMPS AND CARD READER FROM HEAT AND PRECIPITATION. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040414 4-14 REDUCE MAINTENANCE COSTS FOR EXISTING FUEL SYSTEM. 5$ 1,250 GENERAL REVENUE FUND (A) $ 51,250 TOTAL COMMUNITY DEVELOPMENT I PROJECT TITLE: PUBLIC WORKS FACILITY UPGRADE LOCATION: NORTH KINGSHIGHWAY PURPOSE: UPGRADE FACILITY AND ITS SYSTEMS TO MEET APPLICABLE CODES, SUCH AS ELECTRICAL CODE, FIRE CODE, AND ADA REQUIREMENTS, AND TO IMPROVE STORAGE AND SERVICE WORK AREAS. PHYSICAL DESCRIPTION: ADD OR REPLACE NECESSARY MATERIAL AND EQUIPMENT TO MEET APPLICABLE CODES, RENOVATE OFFICE SERVICE AREAS TO ALLOW FOR INCREASED STORAGE AND WORK AREA. UNIT OF WORK: JUSTIFICATION IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040415 DESIGN AND CONSTRUCT CURRENT FACILITY IS OUTMODED AND INADEQUATE REDUCE EXISTING MAINTENANCE COSTS OF EXISTING FACILITY. 281,900 GENERAL REVENUE FUND (A) $ 281,900 TOTAL 4-15 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS EQUIPMENT STORAGE SHEDS LOCATION: NORTH KINGSHIGHWAY PURPOSE: PROVIDE PROTECTION FOR EQUIPMENT AND VEHICLES. PHYSICAL DESCRIPTION: TWO STEEL SHELL BUILDINGS APPROXIMATELY 160 FEET BY 30 FEET EACH. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REDUCE EXPOSURE OF EQUIPMENT AND VEHICLES PARKED OUTSIDE TO WEATHER, WHICH REDUCES DETERIORATION THAT LEADS TO PREMATURE FAILURES. ALSO PROVIDE PROTECTION FOR WINTER EMERGENCY EQUIPMENT, REDUCING DELAYS. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040416 4-16 SHOULD REDUCE EQUIPMENT OPERATING AND MAINTENANCE COSTS. 87,125 GENERAL REVENUE FUND (A) $ 87,125 TOTAL I COMMUNITY DEVELOPMENT I PROJECT TITLE: PUBLIC WORKS FACILITY SECURITY LIGHTING LOCATION: NORTH KINGSHIGHWAY PURPOSE: INCREASE SAFETY FOR EMPLOYEES AND SECURITY FOR EQUIPMENT AND VEHICLES AND PUBLIC WORKS FACILITY. PHYSICAL DESCRIPTION: FOUR TO SIX SECURITY LIGHTS INCLUDING POLES, FIXTURES, WIRING AND NECESSARY ELECTRICAL CONNECTION CHARGES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING PARKING AREA AND COMMON YARD AREA BETWEEN BUILDINGS AT PUBLIC WORKS SITE IS DARK AND NEEDS TO BE WELL LIT FOR EMPLOYEES REPORTING TO WORK AFTER HOURS, OR TO DETER VANDALISM TO NUMEROUS PIECES OF EQUIPMENT AND VEHICLES PARKED IN THE PUBLIC WORKS YARD. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040417 INCREASE OPERATING BUDGET BY $100 PER MONTH FOR MONTHLY ELECTRICAL CHARGES. 15,400 GENERAL REVENUE FUND (A) $ 15,400 TOTAL 4-17 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY APRON AND DRIVEWAY REPAIR LOCATION: NORTH KINGSHIGHWAY PURPOSE: REPAIR FAILED CONCRETE AND ASPHALT AREAS AROUND PUBLIC WORKS FACILITY. PHYSICAL DESCRIPTION: REMOVE SEVERAL FAILED AREAS OF CONCRETE AND ASPHALT APRONS AND DRIVES AT EXISTING PUBLIC WORKS SITE AND REPLACE WITH NEW. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CONCRETE AND ASPHALT HAVE FAILED AND ARE IN NEED OF CONSTANT ATTENTION. IMPACT ON REDUCE MAINTENANCE COSTS. OPERATING BUDGET: FINANCING: 15,400 GENERAL REVENUE FUND (A) $ 15,400 TOTAL 300-7000-7373-1040418 4-18 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY HVAC REPLACEMENT LOCATION: NORTH KINGSHIGHWAY PURPOSE: REPLACE OLD HVAC SYSTEMS AND EQUIPMENT. PHYSICAL DESCRIPTION: HEATING AND AIR CONDITIONING EQUIPMENT. UNIT OF WORK: DESIGN AND INSTALL. JUSTIFICATION: EXISTING SYSTEMS AND UNITS ARE BEYOND THEIR LIFE EXPECTANCY AND COULD FAIL ANY TIME. IMPACT ON REDUCE MAINTENANCE COSTS OF EXISTING EQUIPMENT, OPERATING BUDGET: FINANCING: 15,400 GENERAL REVENUE FUND (A) $ 15,400 TOTAL 1 300-7000-7373-1040419 4-19 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY STRUCTURAL RETROFIT LOCATION: NORTH KINGSHIGHWAY PURPOSE: MAKE EXISTING BUILDINGS THAT HOUSE ESSENTIAL EMERGENCY RESPONSE EQUIPMENT MORE RESISTANT TO EARTHQUAKES AND OTHER DISASTERS. PHYSICAL DESCRIPTION: STRUCTURAL STEEL RETROFIT TO EXISTING MASONRY BUILDINGS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING BUILDINGS ARE OF MASONRY CONSTRUCTION WITH WOOD FRAMING AND WOULD COLLAPSE IN A DISASTER, RENDERING EXISTING EQUIPMENT UNUSABLE TO RESPOND TO THAT DISASTER. IMPACT ON OPERATING BUDGET: FINANCING: 300-7000-7373-1040420 4-20 NO SIGNIFICANT IMPACT 230,600 GENERAL REVENUE FUND (A) $ 230,600 TOTAL COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY LOCATION: 2055 CORPORATE CIRCLE PURPOSE: FINAL DESIGN AND CONSTRUCTION FOR A NEW PUBLIC WORKS FACILITY. PHYSICAL DESCRIPTION: DESIGN AND CONSTRUCT BUILDING WITH APPROXIMATELY 86,000 SQUARE FEET, INCLUDING OFFICE AREA, MAINTENANCE SHOPS AND EQUIPMENT STORAGE AREA. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: INTERNAL SPACE CONGESTION HAS BECOME A PROBLEM. EXISTING MAIN BUILDING HAS MULTIPLE ROOF LEAKS; HAS SEVERAL AREAS OF MINOR AND MAJOR MASONRY JOINT CRACKING AND DISPLACEMENT; DOES NOT HAVE ADEQUATE NOR EFFICIENT HVAC SYSTEMS; ELECTRICAL SYSTEMS ARE PATCHED TOGETHER, OUTDATED AND NOT EASILY CONTROLLED; LAYOUT OF BUILDING IS NOT FUNCTIONAL; OFFICE IS NOT ADA ACCESSIBLE; SHOPS ARE SPREAD OUT AND NOT VERY WORKABLE; SHOP ROOF HEIGHTS DO NOT ALLOW FOR INSIDE HOISTS. IMPACT ON OPERATING INCREASE IS UNQUANTIFIABLE AT THIS TIME. OPERATING BUDGET: SOME SAVINGS WILL BE ATTRIBUTABLE TO IMPROVED WORK AND ENERGY EFFICIENCY, BUT IS NOT QUANTIFIABLE. INCREASED DEPRECIATION EXPENSE. FINANCING: $ 9,160.000 OTHER (1) $ 9,160, 000 TOTAL 7000-7373-1040421 4-21 COMMUNITY DEVELOPMENT PROJECT TITLE: RIVER CAMPUS AREA INFRASTRUCTURE LOCATION: RIVER CAMPUS AREA, MORGAN OAK STREET PURPOSE: UPGRADE AND CONSTRUCT INFRASTRUCTURE IMPROVEMENTS TO SUPPORT DEVELOPMENT OF THE RIVER CAMPUS. PHYSICAL DESCRIPTION: IMPROVEMENTS, AS YET UNDESIGNED, TO SEWER, STORMWATER, AND OTHER FACILITIES UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: DEVELOPMENT OF THE RIVER CAMPUS WILL REQUIRE UPGRADING OF EXISTING INFRASTRUCTURE AND CONSTRUCTION OF NEW FACILITIES. IMPACT ON UPGRADE OF INFRASTRUCTURE SHOULD REDUCE SOME OPERATING BUDGET: OPERATION AND MAINTENANCE COSTS. CONSTRUCTION OF NEW FACILITIES MAY INCREASE OPERATION AND MAINTENANCE COSTS. FINANCING: 77,000 FEDERAL GRANTS/LOANS (F) $ 77,000 TOTAL 4-22 LONG-RANGE CAPITAL IMPROVEMENT PROGRAM Unfunded Needs List The following list of Capital Improvement Program Needs consists of those projects which have been identified as major long-range facility improvements for which funding is currently not available. These projects are not listed in any order of priority. TRANSPORTATION 1) Bloomfield Road — Stonebridge Drive to Benton Hill Road and Benton Hill Road to Route 74 2) Broadview from Independence to North Kingshighway (at Maria Louise Lane) 3) Broadway — Houck Place to Main Street (general improvements) 4) Cape Rock Drive — Big Bend Road to Cape Rock Park — widening with curb and gutter 5) Edgewood Drive — Gordonville Road to Bloomfield Road — widening and general improvements 6) Gordonville Road — Independence to the west — widening with curb and gutter 7) Old Hopper Road — Mount Auburn to Kage — widening with curb and gutter 8) Kage Road — Mount Auburn to Hopper Road — widening with curb and gutter 9) Big Bend Road — Mason Street to Lexington Avenue (and short distance north) — widening, storm drainage and sidewalks (parts) 10) Main Street — Mason Street to Second Street — realignment and new Sloan Creek Bridge 11) New Madrid Street — Perry Avenue to Clark — widening with curb and gutter, storm drainage 12) Sprigg Street — New Madrid to Southern Expressway — general improvements and/or widening 13) Vantage Drive — Percy Drive to Kingshighway at Boulder Crest (west) 14) West End Boulevard — Southern Expressway to Shawnee Parkway and Bloomfield to Bertling and extended to Lexington — general upgrade and extension 15) Kingshighway/Cape Rock Drive — reconstruction of intersection with northbound right turn lane 16) I-55/Bloomfield Road Overpass — widening 17) North Sprigg Street — Lexington to Route 177 — extension 18) Main Street Widening — Mill Street to Mason Street 19) Street lighting improvements — beyond TTF-2 20) Coker Road- New I-55 interchange at University Farm to Route W 21) Public Transportation — expanded taxi coupon system and/or small bus system. 22) Additional streets per Major Street Plan 23) Airport — additional airport improvement projects per Airport Master Plan 24) Airport — corporate parcel and utility road extensions 25) Airport — development of an Airport Industrial Park ENVIRONMENT 1) Old Sprigg Street Road and North Sprigg Street (Upper Sloan Creek) — trunk sewer extension 2) Highland Drive -Oakland Street -Engram Street trunk sewer 3) Sewer improvement projects per Sewer Master Plan 4) Water System improvement projects per Water Master Plan 5) Stormwater detention basins/major stormwater channel projects 6) Water Plant No. 1, Phase III expansion 7) Bloomfield Road pump station 8) Water Plant No. 2 expansion 9) I-55 and William Street 14 -inch upgrade 10) 12 -inch main extension (Kingshighway) 11) 12 -inch main extension (Highway 177, Lexington to City Limits) 12) 8 -inch main extension (Mount Auburn and Hopper Road) 13) Main replacement (Downtown) 14) 4 -inch main replacement (City wide) 15) Fire protection upgrade (Kingshighway) 16) North County Park water improvements PARKS AND RECREATION 1) Cherokee Park — shelter parking lot paving 2) Indian Park improvements 3) Capaha Park basketball court (lighted, fenced, regulation court) 4) Arena Park — various street and parking lot paving projects 5) Tennis court renovation (lights, fence, windscreen color coating) 6) New bandshell restroom 7) General park development 8) Additional parking for Osage Community Center 9) In-line hockey/skateboard facility 10) Bent grass greens at golf course 11) Driving range 12) General golf course development 13) Additional trail facilities 14) Additional facilities as per Park Master Plan COMMUNITY DEVELOPMENT 1) City Hall HVAC upgrade 2) City Hall standby power system 3) City Hall expansion 4) Fire Station No. 4 relocation 5) Fire Station No. 5 new site 6) Regional Fire Training Center. 7) Neighborhood and downtown redevelopment 8) Historic preservation