Loading...
HomeMy WebLinkAboutCIP2003-2008EMENTS (791"TY OF w BILL NO. 03-31 RESOLUTION NO. / 7 A RESOLUTION ADOPTING THE FISCAL 2003 — 2008 CAPITAL IMPROVEMENTS PROGRAM WHEREAS, Article VI, Section 6.04 of the Charter of the City of Cape Girardeau requires a Capital Improvements Program; and WHEREAS, the City Manager has presented a proposed Capital Improvements Program to the City Council; and WHEREAS, proper notice has been published concerning the availability for inspection of the proposed Capital Improvements Program and the time and place for a public hearing on the Capital Improvements Program; and WHEREAS, the City Council has held a public hearing on the proposed Capital Improvements Program. NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE CITY OF CAPE GIRARDEAU, MISSOURI, AS FOLLOWS: ARTICLE 1. The City Council hereby adopts the five-year Capital Improvements Program for fiscal 2003-2008, copies of which are on file in the office of the City Clerk. ARTICLE 2. The City Clerk is instructed to attach an executed copy of this resolution to a copy of the Capital Improvements Program for fiscal 2003-2008 and to retain such copy with the permanent records of the City. PASSED AND ADOPTED THIS — DAY OF ��ttZZ , 20 . Jay B udtson, Mayor ATTEST: '�" u1 k Wf,,C Gayle L onrad City Clerk CITY OF CAPE GIRARDEAU Office of the City Manager Council Letter No. 31 Agenda February 19, 2003 The Honorable Mayor and Members of the City Council City of Cape Girardeau, Missouri RE: Public Hearing on 2003-2008 Capital Improvements Program Dear Mayor and Council Members: In accordance with requirements of the City Charter, a public hearing regarding the 2003- 2008 Capital Improvements Program has been set for Wednesday, February 19, 2003, at 7:00 P.M. The public notice of the hearing was published in the Southeast Missourian on Monday, February 3, 2003. Unless otherwise directed, the staff will prepare a resolution for adoption of the proposed Capital Improvements Program, with any amendments the Council wishes to make, for the Council's agenda for Monday, March P. The City Charter requires that the Capital Improvements Program be adopted on or before April 1, 2001. The draft of the proposed Capital Improvements Program was submitted to the City Council on January 6, 2003, by Council Memorandum No. 2. The Council held a special work session on the Capital Improvements Program on January 22nd. The changes requested by Council during the work session were to street projects in the Transportation Section, and are listed as follows: 1-14 Linden Street: Reconstruction: Benton to Sprigg with Sidewalk; Widening: Benton to West End with Sidewalk Shifted from 2003-04 Fiscal Year to 2004-05 Fiscal Year 1-18 Old Sprigg Street Road and Lexington Avenue: Extend Box Culvert Shifted from 2003-04 Fiscal Year to 2004-05 Fiscal Year 1-21 Commercial and Locust Street Paving: Reconstruction: Walnut Street to Hickory Street and Commercial to Kingshighway Shifted from 2004-05 Fiscal Year to 2003-04 Fiscal Year Honorable Mayor and Council Members Agenda February 19, 2003 Page 2 New Projects to be added: Signalized Intersection at Silver Springs Road and Kingshighway Added in 2003-04 Fiscal Year Shawnee Parkway (Highway 74) Pedestrian Bridge Added in 2003-04 Fiscal Year Fountain Street Corridor Phase II (Preliminary Engineering) Added in 2003-04 Fiscal Year Project to be deleted: 1-29 Main Street: Widening: Mill Street to Mason Street Removed from program, added to Unfunded Needs List The above changes will be incorporated into the final Capital Improvements Program report, following the public hearing on February 19th. The first two new projects added are the result of funding and program decisions made by the Missouri Department of Transportation after the draft C.I.P. was prepared. The City will be sponsoring both of these projects. The Silver Springs-Kingshighway intersection is estimated to cost $465,700, with the City funding 50%, or $232,850, out of TTF-2 funds for the Silver Springs Phase III project. The pedestrian bridge is estimated at $425,000 with all of the funding coming from a TEA -21 grant from MoDOT that the City applied for previously. We estimate the cost of preliminary engineering for the Fountain Street Corridor, Phase II, from Morgan Oak to William will be $10,000. The final report will also include any additional changes the Council wishes to make subsequent to the public hearing. Respectfully submitted, /Z�-044— Kent M. Bratton Director of Planning Services KMB/JRR/MGM/rlf John R. Richbourg Finance Director City Manager CITY OF CAPE GIRARDEAU, MISSOURI Office of the City Manager Council Letter No. 59 Agenda March 3, 2003 The Honorable Mayor and Members of the City Council City of Cape Girardeau, Missouri RE: Adoption of the Capital Improvements Program, Fiscal 2003-2008 Dear Mayor and Council Members: In accordance with the requirements of the City Charter, a public hearing regarding the 2003-2008 Capital Improvements Program was held on Wednesday, February 19, 2003, at 7:00 P.M, in the Council Chambers. In addition to the project changes previously requested by the Council, staff will also reorder the stormwater projects, as they are listed in the draft Capital Improvements Program, Projects No. 2-37 through 2-54, to conform with the priorities recommended by the Citizen's Task Force (copy attached). The City Charter requires that the Capital Improvements Program be adopted on or before April 1, 2001. Attached for the Council's consideration is a resolution adopting the Capital Improvements program. It is recommended that the City_Qewpil proceed with this action. submitted, Michael G. Miller City Manager John R. Richbourg Fice Director �: Kent M. Bratton Director of Planning Services MGM/JRR/KMB/rlf TABLE OF CONTENTS 1#01131 Introduction: PAGE CityManager's Letter............................................................................................................... i Summaries: Revenue Funding Sources by Fiscal Year Graph.................................................................. vii Summary of Funding Sources by Fiscal Year 2003-2008 .................................................... viii Summary of Recommended Program Expenditures 2003-2008 by Program Description and Source of Funds.........................................................................ix Summary of Funding Sources Graph....................................................................................... x Capital Improvements Budget by Program Area Graph.........................................................xi RevenueSources.................................................................................................................... xii Capital Improvements Program: Transportation and Public Works.......................................................................................... I Environment 55 .......................................................................................................................... Parksand Recreation............................................................................................................113 CommunityDevelopment...................................................................................................135 UnfundedNeeds List.............................................................................................................165 The Honorable Mayor and Members of the City Council City of Cape Girardeau Dear Mayor and Council Members: May 19, 2003 INTRODUCTION The City staff herewith presents the adopted Five -Year Capital Improvements Program. This program, for the period July 1, 2003, through June 30, 2008, is submitted in accordance with Article VI, Section 6.04 of the City Charter. On February 19, 2003, in accordance with the City Charter, the City Council held a public hearing for the Capital Improvements Program. Following public input, the City Council adopted the Capital Improvements Program by resolution at its March 3, 2003, meeting. While the projects included herein are attainable through available revenue sources, a number of these depend on the cooperation of property owners and other agencies, and further action by the City Council. Projects for which a funding source is not currently proposed are included under the Unfunded Needs Section. Each of the City's advisory boards involved in planning for capital improvements were given the opportunity to provide input, as well as those City departments involved in planning and implementation of such improvements. BACKGROUND The Capital Improvements Program should be considered as an investment in the future of the community. The selection and evaluation of capital projects is a difficult task that involves some speculation and the ability to make estimations which, to some extent, are based on historical perspectives. The City Council, in 1983, formally considered and adopted a long-range Capital Improvements Program for the first time under the current Charter requirement. This budget process should provide a relevant approach to identifying and implementing important community -wide and neighborhood projects. PROGRAM AND FINANCING DESCRIPTIONS The major program areas within which the various projects have been described include Transportation, Environment, Parks and Recreation, and Community Development. These major categories contain the following types of projects: i 1. Transportation. The projects in this category provide for the construction of the public streets within the City, and improvements at the Regional Airport. 2. Environment. These projects provide for the preservation, restoration, and care of the environmental resources of the City, including solid waste, water, wastewater, and stormwater services. 3. Parks and Recreation. The programs under this area provide the facilities for citizens to engage in organized and unorganized recreation and leisure time activities. 4. Community Development. Projects under this category include construction of general public facilities and community projects which have city-wide effects, and improvements to Public Works facilities other than utilities. The Capital Improvements Program includes several revenue sources recommended to finance the capital improvements proposed. The following is a brief description of the various revenue sources: A. General Fund Revenues. These revenues are available on an annual appropriation basis from the City's general fund, which includes the receipt of revenues from a number of sources. These funds are subject to the annual operating budgeting process. B. and C. Revenue/PFA Bonds. These bonds are issued for the financing of self-supporting and general public improvements. Revenue bonds are not included within the limitations of indebtedness of the City and are issued upon the authorization of a majority voter approval. These bonds are normally used for enterprise funds such as water, sewer, and solid waste utilities. PFA (Public Facility Authority) bonds are used upon City Council approval based on collateralized assets and annual lease/purchase appropriations. Cash flows for debt retirement come from existing revenue and from new receipts to be generated by the facilities' operations. Within the Capital Improvements Program, revenue/PFA bonds already issued or authorized by the electorate or City Council are denoted as "B". Those that are pending, i.e. will require subsequent approval of the electorate or Council, are denoted as "C". D. State Grants. The City is eligible to submit grant applications to the State of Missouri for funds that they may have available either from their own revenue sources or, in some cases, from revenue sources that they administer for various federal agencies. ii E. Motor Fuel Tax Receipts. This fund provides for the receipt and disbursement of revenues the City receives as its portion of the State Gasoline Tax, State Motor Vehicle Licensing Fees, and State Motor Vehicle Sales Tax. The revenues from this source can be used for capital improvements, as well as annual operating and maintenance expenses as they relate to improvements on the City's streets. F. Federal Grants. The City is eligible to receive various federal grants on a competitive basis from appropriate federal agencies. This could include the Environmental Protection Agency as it relates to wastewater improvements, the Federal Highway Administration which administers and distributes funds from the Federal Gasoline Tax through the Federal Aid Urban program, or the Federal Aviation Administration for airport improvements. Most of these funds, however, are now administered by the State through related State agencies. G. ficial Assessments. This category provides for the consideration of special assessments which are used for public improvements affecting specific areas. The total, or a portion of, the cost of an improvement is divided among property owners who benefit from the project. This type of funding can be used for diverse improvements including streets, water, stormwater, sanitary sewer or sidewalk improvements. It should be noted, however, that the "up front" cost of special assessment projects (i.e., the initial funding) must be borne by the City from available revenue sources, with the special assessment "costs" recovered afterwards, typically over a period of ten years through special tax bills paid by the benefiting property owners. H. Capital Improvements Sales Tax. A 4%,3/8 1/4%,3/s %, or %z % Sales Tax can be issued by the City for various types of public improvements. Such a tax requires approval by the electorate with a simple majority. For example, in November, 1988, the voters of Cape Girardeau adopted a %4 % sales tax effective January 1, 1990, restricted to flood control projects. On April 5, 1994, the voters of Cape Girardeau approved the extension of this tax for an additional twenty years to pay for improvements to the City's sewer system. In November of 1996, the voters adopted an additional 1/4 % sales tax effective January 1, 1997, for expansion of the water treatment plant and various other water improvements. I. Other. This category denotes funds from donations, operating revenues from funds other than the General Fund, reserves, proceeds from the sale of fixed assets and other sources. J. General Obligation Bonds. These bonds are normally issued for the financing of feneral public improvements. General obligation bonds must be authorized by a /7th vote of the voters which also authorizes a tax levy to be used for debt retirement. Total outstanding general obligation bonds are limited by State statute to 20% of the City's total assessed valuation. iii K. Transportation Sales Tax. Pursuant to Sections 94.700 - 94.755 of the State statutes, the voters of the City of Cape Girardeau approved a'/2% sales tax for transportation purposes on August 8, 1995, for a period of five (5) years. This tax went into effect on January 1, 1996. Revenues from this source are placed in a special Transportation Trust Fund to be used only for the projects and purposes outlined in the current program. While this tax expired on December 31, 2000, some projects remain to be completed and are carried over into the 2003-2004 fiscal year. On August 8, 2000, the voters approved the extension of the %z% sales tax for additional specific street improvement projects for another period of five (5) years. This tax went into effect on January 1, 2001. The revenues from this source will be placed into a separate Transportation Trust Fund and will be used for the specific projects approved. PROPOSED IMPROVEMENTS The total Capital Improvements Program included herein includes a total of $98,876,304 in improvements for the five-year period 2003-2008 by fiscal year. Other Funding will provide the largest source of funds, with $57,967,468 projected for the program period. These funds, if available, will be used for new construction and improvements at the City's fire stations, an addition to police headquarters, a new public works facility, and a new clubhouse at the golf course. The second largest funding source is the Transportation Sales Tax. This includes $13,599,250 in funds for the program period. The third largest category for funding proposed improvements is Federal Grants and Loans. This provides for $9,496,530 in funds for the program period. The fourth largest category for funding proposed improvements is through General Fund Revenues. This provides for $4,577,170 in funding over this period. The largest program area is Environment ($32,949,870). Projects in this area include the sewer improvements funded by the April, 1994, bond election and an additional sewer bond issue approved on February 8, 2000 ($2,334,400), and $4,472,200 for expansion of the water system's production/treatment/distribution capacity, part of which is to be funded by revenue bonds authorized November 5, 1996. The second largest program area is Transportation ($27,975,300). This amount is comprised of $18,543,100 in street and bridge projects ($13,599,250 of the projects are Transportation Trust Fund projects), and $9,432,200 for airport projects. The Communi1y Development program area ($21,850,220) includes $3,834,320 in proposed new construction or improvements to the City's fire stations, $1,028,900 for a regional fire training center, $4,960,000 for an addition to police headquarters, and $8,935,300 for a new public works iv facility. Also included is replacement of the police station heating and cooling system, City Hall remodeling, and construction of a City Hall elevator. The Parks and Recreation program area includes $16,100,914 for five relatively small improvement projects, general park development, continued payment for land acquisition for the additions to Shawnee Park and the purchase of Osage Park, renovations at Fort D, and construction of a new pro shop at the Municipal Golf Course. Also included in this program area is the expansion of the Riverfront Park and the Riverfront Trail, and the Hopper Road Trail system, Phases I and U of the Lexington Trace trail/ sidewalk system, and the Perryville Road sidewalk system. CONCLUSION The capital improvements program proposed herein is a progressive program. The implementation of this program will allow for the creation of new job opportunities, an increase in revenue to private businesses, opportunities for new businesses, existing business expansions, increased tax revenues to all taxing jurisdictions, and the strengthening of the quality of life in Cape Girardeau and the surrounding area. It is hoped that this plan will focus attention on community goals, needs and capabilities; reduce scheduling problems and conflicting or overlapping projects; maintain a sound and stable financial program; enhance opportunities for participation in federal or state funded programs; and achieve the highest public benefit from the expenditure of City revenue. The projects proposed in this document are the product of many hours of deliberative thought by a number of people within the community. The Charter requires an annual review and revision of the Capital Improvements Program which assures that the Program remains responsive to changing demands, priorities, and available revenues. The final plan should be regarded as a sound, fiscally responsible working document that can and will be implemented through the annual budget appropriation process of the City Council, support from the citizens of Cape Girardeau for appropriate revenue sources, and diligent action by the City staff. submitted, Michael G. Miller Kent M. Bratton John R. Richbourg City Manager Director of Planning Services Finance Director MGM/KMB/JRR/rlf V 40,000,000 35,000,000 30,000,000 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 REVENUE FUNDING SOURCES BY FISCAL YEAR CAPITAL IMPROVEMENTS PROGRAM 2003-04 2004-05 2005-06 2006-07 2007-08 V11 SUMMARY OF FUNDING SOURCES BY FISCAL YEAR 2003-2008 SOURCE OF FUNDS 2003-04 2004-05 1 2005-06 2006-07 2007-08 TOTAL GENERAL FUND REVENUES 2,940,600 282,000 714,470 2811040 359,060 4,577,17 REVENUE/PFA BONDS: ISSUED 2,764,900 729,200 325,000 325,000 325,000 4,469,100 REVENUE/PFA BONDS: PENDING 200,000 200,000 STATE GRANTS/LOANS 1,996,068 252,000 120,000 160,000 10,200 2,538,26 MOTOR FUEL TAX RECEIPTS 1,627,775 1,497,200 300,000 762,600 300,000 4,487,57 FEDERAL GRANTS/LOANS 2,381,500 839,000 2,471,730 1,495,260 2,309,040 9,496,53 SPECIAL ASSESSMENTS 806,000 103,300 143,900 1,053,20 CAPITAL IMPROVEMENT SALES TAX 187,963 159,780 140,000 487,743 OTHER 4,275,080 4,198,580 27,018,540 2,780,247 19,695,021 57,967,46 GEN. OBLIGATION BONDS: PENDING TRANSPORTATION SALES TAX 5,207,250 3,898,600 4,493,400 13,599,250 IT OTALS 22,387,136 11,799,880 35,746,820 5,804,147 23,138,321 98,876,304 SUMMARY OF RECOMMENDED CAPITAL IMPROVEMENT PROGRAM EXPENDITURES 2003-2008 BY PROGRAM DESCRIPTION AND SOURCE OF FUNDS SOURCE OF FUNDS PROGRAM DESCRIPTIONS TRANSPORTATION & PUBLIC WORKS ENVIRONMENT PARKS & RECREATION COMMUNITY DEVELOPMENT TOTAL GENERAL FUND REVENUES 1,351,770 1,624,100 1,601,300 4,577,170 REVENUE/PFA BONDS: ISSUED - 4,469,100 - - 4,469,100 REVENUE/PFA BONDS: PENDING 200,000 - - 200,000 STATE GRANTS/LOANS 909,850 230,200 1,398,218 - 2,538,268 MOTOR FUEL TAX RECEIPTS 4,105,000 - 382,575 - 4,487,575 FEDERAL GRANTS/LOANS 7,628,430 413,100 1,455,000 9,496,530 SPECIAL ASSESSMENTS 181,000 872,200 - - 1,053,20 CAPITAL IMPROVEMENT SALES TAX 487,743 - 487,743 OTHER 26,477,527 12,696,021 18,793,920 57,937,468 GEN. OBLIGATION BONDS: PENDING - - - TRANSPORTATION SALES TAX 13,599,250 - 13,599,250 ITO TALS 27,975,300 32,949,870 16,100,914 21,850,220 98,876,304 1X CAPITAL IMPROVEMENT BUDGET SUMMARY OF FUNDING SOURCES SPECIAL ASSESSMENTS 1% CAPITAL IMPROVEMENT OTHER SALES TAX 58% 0% X GENERAL FUND REVENUES 5% REVENUE/PFA BONDS: ISSUED 5% TRANSPORTATION REVENUE/PFA BONDS: SALES TAX PENDING 13% 0% STATE GRANTS/LOANS 3% MOTOR FUEL TAX GEN. OBLIGATION RECEIPTS BONDS: PENDING 5% 0% FEDERAL GRANTS/LOANS 10% SPECIAL ASSESSMENTS 1% CAPITAL IMPROVEMENT OTHER SALES TAX 58% 0% X CAPITAL IMPROVEMENT BUDGET COMMUNITY DEVELOPMENT 990/ PARKS & RECREA 16% TRANSPORTATION & PUBLIC WORKS X1 ENVIRONMENT 34% 28% A. B. C. D. E. F. REVENUE SOURCES General Revenue Fund G. Special Assessments Revenue/PFA Bonds: Issued H. Capital Improvement Sales Tax Revenue/PFA Bonds: Pending I. Other State Grants and Loans J. General Obligation Bonds Motor Fuel Tax Receipts K. Transportation Sales Tax Federal Grants and Loans xii TRANSPORTATION CAPITAL IMPROVEMENTS PROGRAM 2003-04 FISCAL 2004-05 FISCAL 2005-06 FISCAL 2006-07 FISCAL 2007-08 FISCAL YEAR YEAR YEAR YEAR YEAR TRANSPORTATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR �: Existing Street Paving Program 2,237,500 650,000 650,000 537,500 200,000 200,000 ,� E,K E,K E,K E,K E E Street, Curb &Gutter Repair 1,031,300 375,000 375,000 281,300 ,r£. K K K K A,Sidewalk Repair and 275,000 100,000 100,000 75,000 onction Reconstruction K K K K New Sidewalk Construction 82,500 30,000 30,000 22,500 x K K K K 5 Street Lights - New 825,000 300,000 300,000 225,000 Installations &Upgrades K K K K 1-6 Independence: Reconstruct.: 442,900 442,900 Pack St. to Sprigg St. K K 1-7 Fountain St. Corridor: Morgan 255,800 255,800 Oak to New Highway 74 K K NA -i °� > Silver Springs IV: Shawnee 1,136,400 1,136,400 Parkway to Mt. Auburn K K 9 Bloomfield Road: Phase III: 2,327,200 2,327,200 Siemers to Stonebridge K K 0 , Independence Widening I: 2,200,700 2,200,700 r Kingshighway to Pacific St. K K It;4 Broadway Widening & 2,044,000 2,044,000 yv Al X5 Improvement: Perry Ave. to Houck Place K K Mt. Auburn IV: Widening & 1,166,600 1,166,600 " Improvement: William St. to K K Bloomfield Road 1 Independence II: Gen. Imp.: 341,500 341,500 Sprigg St. to Water St. K K 1-14 Fountain Street Corridor Phase 10,000 10,000 11 E E 1-15 Linden Street: Reconst.: 200,500 200,500 Benton to Sprigg with E E Sidewalk; Widening: Benton to West End with Sidewalk A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING D STATE GRANTS/LOANS E MOTOR FUEL TAX F FEDERALGRANTS/LOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX Projects included in Transportation Trust Fund Program, TTF-2, supported by a 1/s% transportation sales tax for fiy� years approved by vote on August 8, 2000. I' Projects included in Transportation Trust Fund Program, TTF-1, supported by a '/z% transportation sales tax for fiw years approved by vote on August 8, 1995. PkI TRANSPORTATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 1-16 College Street: Louis to West 514,400 514,400 End Boulevard with Sidewalk E E and Missouri Avenue: College Street to Jefferson Avenue 1-17 Minnesota: Bloomfield Road to 523,500 201,300 322,200 College with Sidewalk E E E 1-18 Sussex Drive: Wyandotte 103,200 103,200 Acres to Perryville Road E E 1-19 Old Sprigg Street Road and 39,200 39,200 Lexington Ave.: Extend Box E E Culvert 1-20 Lombardo Drive: Box Culvert 261,100 261,100 Addition and Street E E Realignment 1-21 Intersection at Silver Springs 465,700 465,700 Road and Kingshighway, with D,K D,K Traffic Signals 1-22 Shawnee Parkway Pedestrian 425,000 425,000 Bridge D D 1-23 Bertling Street Reconstruction 179,200 179,200 E E 1-24 Commercial and Locust Street 181,000 181,000 Paving: Reconstruct: Walnut G G St. to Hickory St. and Commercial to Kingshighway 1-25 Perryville Road Retaining Wall 169,000 169,000 Replacement E E 1-26 Traffic Signal Installation: 100,000 100,000 Siemers Dr. & Lambert Dr. E E 1-27 West End Blvd.: Repair and 315,400 315,400 Reconstruction: Rose Street to E E New Madrid Street 1-28 Traffic Signal Installation: Mt. 102,400 102,400 Auburn Rd. and Hopper Rd. E E Intersection 1-29 Traffic Signal Power Backup: 60,000 60,000 Various Locations E E 1-30 Traffic Signal Detection: 200,000 100,000 100,000 Various Locations E E E 1-31 West End Blvd.: Bloomfield 327,100 327,100 South to Shawnee Parkway E E (Highway 74) SUBTOTAL -STREET 18,543,100 7,336,100 5,395,800 4,793,400 717,800 300,000 PROJECTS A GENERAL REVENUE FUND B REVIPFA BONDS: ISSUED C REVIPFABONDS: PENDING D STATE GRANTSILOANS E MOTOR FUEL TAX F FEDERAL GRANTSILOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX 1 OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX TRANSPORTATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 1-32 Security Fencing: Remove 71,700 71,700 and Replace A,F A,F 1-33 Airport T -Hangar 200,000 200,000 C C 1-34 Land Acquisition for Fire 184,300 184,300 (ARFF) and Snow Removal A,F A,F Equipment Building and VOR Protection 1-35 Airport Land Acquisition 528,400 528,400 A,F A,F 1-36 Self -Service Fueling Station 50,000 50,000 A A 1-37 Airport ARFF/Snow Removal 768,000 768,000 Equipment Building A,F A,F 1-38 Utilities and Entrance Road to 286,700 286,700 New Fire (ARFF) and Snow A,D A,D Removal Equipment Location 1-39 Computerized Access Control 102,400 102,400 System for Tenant Access A,F A,F Gates 1-40 Rehabilitate Taxiway A from 604,900 604,900 Taxiway D to Terminal Apron A,F A,F 1-41 Rehabilitate Runway 02-20/ 571,300 571,300 Taxiway A Intersection A,F A,F 1-42 Rehabilitate Runway 10-28/ 1,520,100 1,520,100 02-20 Intersection A,F A,F 1-43 Airport Sewage Package 250,000 250,000 Treatment Plant A A 1-44 Complete Airport Perimeter 706,600 706,600 Fence A,F A,F 1-45 Extended Long -Term Parking 153,600 153,600 Lot A,F A,F 1-46 Rehabilitate Apron South of 841,100 841,100 Terminal Between Taxiway B A,F A,F and C1 1-47 Airport Runway 02/20 Cable 109,000 109,0 and Lighting A,F A, 1-48 Airport Taxiway Construction to 286,700 286,700 Connect Taxiway E to Taxiway A,F A, F 1-49 Airport Taxiway Extension for 507,200 507,200 T -Hangars A,F A,F 1-50 Airport Taxiway Extension for 1,690,200 1,690,20 Runway 02/20 A,F A, SUBTOTAL -AIRPORT 9,432,200 1,034,400 1,157,100 2,946,300 1,701,300 2,593,10 PROJECTS TOTALS 27,975,300 8,370,500 6,552,900 7,739,700 2,419,100 2,893,10 A GENERAL REVENUE FUND 1,351,770 145,000 140,100 576,570 206,040 284, B REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING 200,000 200,000 D E STATE GRANTS/LOANS MOTOR FUEL TAX 909,850 4,105,000 657,850 1,290,000 252,000 1,497,200 300,000 717.800 300, F FEDERAL GRANTS/LOANS 7,628,430 689,400 765,000 2,369,730 1,495,260 2,309, G SPECIAL ASSESSMENTS 181,000 181,000 H CAPITAL IMPROVEMENT SALES TAX I OTHER J K GEN. OBLIGATION BONDS: PENDING TRANSPORTATION SALES TAX 13,599,2501 5.207,250 3,898,6001 4,493,4001 TRANSPORTATION PROJECT TITLE: EXISTING STREET PAVING PROGRAM LOCATION: CITY-WIDE PURPOSE: PROVIDES FOR CONTINUING PRIMARY STREET MAINTENANCE PROGRAM, ASPHALT OVERLAY OF LOCAL AND MAJOR STREETS, AND SURFACE EXISTING RESIDENTIAL GRAVEL STREETS WHERE NECESSARY. PHYSICAL DESCRIPTION: MILLING OR USING OTHER SURFACE PROFILING METHOD AND ASPHALT OVERLAY, OR MINIMUM 20 -FOOT -WIDE, HOT MIX ASPHALTIC CONCRETE SURFACE OR UP TO 30 - FOOT CONCRETE SURFACE ON EXISTING GRAVEL STREET BASE AND DRAINAGE IMPROVEMENTS AS NEEDED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: COST EFFECTIVE MAINTENANCE TO PREVENT NEED FOR FUTURE RECONSTRUCTION OF ENTIRE PAVEMENT, AND REDUCE GRAVEL STREET MAINTENANCE COSTS AND ENHANCE NEIGHBORHOOD QUALITY. IMPACT ON TIMELY PAVING WILL REDUCE MAINTENANCE COSTS AND OPERATING BUDGET: EXTEND PAVEMENT LIFE. FINANCING: $ 1,000,000 MOTOR FUEL TAX (E) $ 1,162,500 TRANSPORTATION SALES TAX (K) $ 2,237,500 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 1-1 TRANSPORTATION PROJECT TITLE: STREET, CURB, AND GUTTER REPAIR LOCATION: LOCATIONS AS NEEDED PURPOSE: SPECIFIC PROGRAM TO PROVIDE FOR RECONSTRUCTION OF CURBS AND GUTTERS IN CONJUNCTION WITH EXPANDED STREET REPAIR OR OVERLAY PROJECTS PHYSICAL DESCRIPTION: IN GENERAL, COMPLETE REMOVAL OF DETERIORATED SECTIONS OF EXISTING CURB AND GUTTER AND REPLACEMENT UNIT OF WORK: REMOVE AND CONSTRUCT JUSTIFICATION: IMPROVE LIFE OF EXISTING STREETS, AND ENHANCE I NEIGHBORHOOD QUALITY. IMPACT ON COST EFFECTIVE MAINTENANCE TO EXTEND LIFE OF I OPERATING BUDGET: EXISTING STREETS AND REDUCE MAINTENANCE COSTS. FINANCING: $ 1,031,300 TRANSPORTATION SALES TAX (K) $ 1,031,300 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 1-2 T TRANSPORTATION PROJECT TITLE: SIDEWALK REPAIR AND RECONSTRUCTION LOCATION: LOCATIONS AS NEEDED PURPOSE: SPECIFIC PROGRAM TO REPAIR AND RECONSTRUCT DETERIORATED SIDEWALKS PHYSICAL DESCRIPTION: REPLACE DETERIORATED SIDEWALK SECTIONS WITH NEW CONCRETE SECTIONS UNIT OF WORK: REMOVE AND RECONSTRUCT JUSTIFICATION: REPAIR DETERIORATED FACILITIES AND ENHANCE NEIGHBORHOOD QUALITY IMPACT ON WILL REDUCE MAINTENANCE COSTS FOR ABUTTING OPERATING BUDGET: PROPERTY OWNERS FINANCING: 275,000 TRANSPORTATION SALES TAX (K) $ 275,000 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 1-3 7 1-4 TRANSPORTATION PROJECT TITLE: NEW SIDEWALK CONSTRUCTION LOCATION: LOCATIONS AS NEEDED PURPOSE: SPECIFIC PROGRAM TO CONSTRUCT SIDEWALKS PHYSICAL DESCRIPTION: TO CONSTRUCT 4 -FOOT WIDE SIDEWALKS TO INFILL I LOCATIONS WHERE SIDEWALKS ARE NEEDED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO COMPLETE THE CITY'S EXISTING SIDEWALK SYSTEM. IMPACT ON SOME INCREASED MAINTENANCE COSTS, BUT SOME I OPERATING BUDGET: REDUCTION IN MOWING COSTS. FINANCING: 82,500 TRANSPORTATION SALES TAX (K) $ 82,500 TOTAL 8 TRANSPORTATION PROJECT TITLE: STREET LIGHTS - NEW INSTALLATIONS AND UPGRADES LOCATION: LOCATIONS AS NEEDED PURPOSE: TO INSTALL NEW STREET LIGHTS AND UPGRADE EXISTING STREET LIGHTS PHYSICAL DESCRIPTION: INSTALL APPROXIMATELY 850 NEW STREET LIGHTS AND UPGRADE APPROXIMATELY 1,000 EXISTING STREET LIGHTS. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: IMPROVE THE OVERALL LEVEL OF STREET LIGHTING CITY-WIDE WHICH IS CURRENTLY WELL BELOW ACCEPTED STANDARDS. IMPACT ON AN INCREASE OF APPROXIMATELY $130,000 ANNUALLY OPERATING BUDGET: AFTER ALL INSTALLATIONS AND UPGRADES ARE COMPLETE. FINANCING: 825,000 TRANSPORTATION SALES TAX (K) $ 825,000 TOTAL 1-5 0 I TRANSPORTATION PROJECT TITLE: INDEPENDENCE STREET RECONSTRUCTION LOCATION: PACIFIC STREET TO SPRIGG STREET, INCLUDING INTERSECTIONS PURPOSE: UPGRADE THIS SECTION OF STREET TO CURRENT STANDARDS PHYSICAL DESCRIPTION: APPROXIMATELY 940 LINEAR FEET OF PAVEMENT AND SIDEWALK RECONSTRUCTION WITH NEW TRAFFIC SIGNALS AS REQUIRED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THIS SECTION OF INDEPENDENCE STREET IS IN NEED OF MAJOR RECONSTRUCTION. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 442,900 TRANSPORTATION SALES TAX (K) $ 442,900 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 1-6 10 TRANSPORTATION PROJECT TITLE: FOUNTAIN STREET CORRIDOR LOCATION: EXTENSION FROM MORGAN OAK SOUTH TO SHAWNEE PARKWAY (NEW HIGHWAY 74) PURPOSE: PROVIDE A CONNECTION BETWEEN SHAWNEE PARKWAY AND THE DOWNTOWN BUSINESS DISTRICT AND RIVER CAMPUS PHYSICAL DESCRIPTION: CONSTRUCTION OF APPROXIMATELY 1,930 FEET OF STREET, 40 FEET WIDE, WITH CURBS AND GUTTERS UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: ACCESS TO THE DOWNTOWN AREA IS NEEDED TO MAINTAIN ECONOMIC VIABILITY IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: 255,800 TRANSPORTATION SALES TAX (K) $ 255,800 TOTAL NOTE: AGREEMENT BETWEEN CITY AND UNIVERSITY FOR JOINTLY FUNDED DEVELOPMENT OF ST. VINCENT SEMINARY PROPERTY (RIVER CAMPUS) PROVIDES FOR A CITY ALLOCATION OF $255,800 FROM THE TRANSPORTATION TRUST FUND FOR THE CONSTRUCTION OF A CONNECTING STREET BETWEEN SHAWNEE PARKWAY (MISSOURI ROUTE 74) AND MORGAN OAK STREET. ANY ADDITIONAL CONSTRUCTION COSTS WILL BE CONSIDERED AS A COST FOR THE JOINT FACILITIES. NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATION TRUST FUND. 1-7 11 TRANSPORTATION PROJECT TITLE: SILVER SPRINGS ROAD - PHASE IV LOCATION: SHAWNEE PARKWAY (HIGHWAY 74) TO MOUNT AUBURN ROAD PURPOSE: WIDEN AND UPGRADE EXISTING ASPHALT STREET TO CURRENT MAJOR STREET STANDARDS AND IMPROVE ACCESS TO NEW HIGH SCHOOL AND CAREER CENTER. PHYSICAL DESCRIPTION: DEMOLITION AND REMOVAL OF EXISTING ASPHALT PAVEMENT AND CONSTRUCTION OF APPROXIMATELY 3,950 LINEAR FEET OF 36 -FOOT WIDE, 6 -INCH THICK PCC PAVEMENT INCLUDING: CURBS, DRAINAGE STRUCTURES, AND ALL NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY AND PHYSICALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 1,136,400 TRANSPORTATION SALES TAX (K) $ 1,136,400 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 1-8 12 I TRANSPORTATION PROJECT TITLE: BLOOMFIELD ROAD - PHASE III LOCATION: SIEMERS DRIVE TO THE ENTRANCE TO STONEBRIDGE SUBDIVISION, INCLUDING REPLACEMENT OF THE RAMSEY BRANCH BRIDGE PURPOSE: WIDEN AND UPGRADE EXISTING ASPHALT ROAD AND BRIDGE TO CURRENT MAJOR STREET STANDARDS. PHYSICAL DESCRIPTION: DEMOLITION AND REMOVAL OF EXISTING ASPHALT PAVEMENT AND CONSTRUCTION OF APPROXIMATELY 3,450 LINEAR FEET OF 36 -FOOT WIDE, 6 -INCH THICK PCC PAVEMENT INCLUDING: CURBS, DRAINAGE STRUCTURES, SIDEWALK, AND ALL NECESSARY APPURTENANCES. ALSO INCLUDES CONSTRUCTION OF NEW BRIDGE OVER RAMSEY BRANCH. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING ROAD AND BRIDGE ARE FUNCTIONALLY AND PHYSICALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 237,600 STATE GRANTS/LOANS (D) 2,089,500 TRANSPORTATION SALES TAX (K) $ 2,327,100 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 1-9 13 I TRANSPORTATION PROJECT TITLE: INDEPENDENCE STREET WIDENING - PHASE I LOCATION: KINGSHIGHWAY TO PACIFIC STREET PURPOSE: WIDEN AND UPGRADE THIS SECTION OF STREET TO CURRENT MAJOR STREET STANDARDS. PHYSICAL DESCRIPTION: IMPROVEMENT AND WIDENING FROM 36 -FEET WIDE TO 44 -FEET WIDE OF APPROXIMATELY 6,160 LINEAR FEET OF ROADWAY, INCLUDING THE REPLACEMENT OF 6 -INCH PCC PAVEMENT AND CURB AND GUTTER WITH NEW 6 - INCH PCC PAVEMENT AND CURBS, ASSOCIATED STORM DRAINAGE WORK, SIDEWALK IMPROVEMENTS, INTERSECTION IMPROVEMENTS, AND ALL NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 2,200,700 TRANSPORTATION SALES TAX (K) $ 2,200,700 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 1-10 14 TRANSPORTATION PROJECT TITLE: BROADWAY WIDENING AND IMPROVEMENT LOCATION: PERRY AVENUE TO HOUCK PLACE PURPOSE: WIDEN AND UPGRADE THIS SECTION OF STREET TO CURRENT MAJOR STREET STANDARDS AND EXTEND GENERAL BROADWAY IMPROVEMENTS TOWARD THE DOWNTOWN AREA. PHYSICAL DESCRIPTION: IMPROVEMENT AND WIDENING FROM 36 -FEET TO 44 - FEET OF APPROXIMATELY 2,600 LIENAR FEET OF ROADWAY IMPROVEMENTS TO INCLUDE NEW PAVEMENT, CURB. AND GUTTER, WIDENING, STORM DRAINAGE IMPROVEMENTS, TRAFFIC SIGNAL UPGRADES, AND ALL OTHER NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 2,044,000 TRANSPORTATION SALES TAX (K) $ 2,044,000 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 15 TRANSPORTATION PROJECT TITLE: MOUNT AUBURN ROAD - PHASE IV LOCATION: WILLIAM STREET (ROUTE K) TO BLOOMFIELD ROAD PURPOSE: WIDEN EXISTING STREET TO CURRENT MAJOR STREET STANDARDS. PHYSICAL DESCRIPTION: APPROXIMATELY 3,960 LINEAR FEET OF ROADWAY IMPROVEMENTS INCLUDING WIDENING THE EXISTING 44 - FOOT PAVEMENT TO 48 -FEET WIDE, CURB AND GUTTER, STORM DRAINAGE IMPROVEMENTS, SIDEWALKS, AND ALL OTHER APPURTENANCES NECESSARY. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 1,166,600 TRANSPORTATION SALES TAX (K) $ 1,166,600 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 1-12 16 TRANSPORTATION PROJECT TITLE: INDEPENDENCE STREET PHASE II LOCATION: SPRIGG STREET TO WATER STREET PURPOSE: GENERAL IMPROVEMENT OF EXISTING MAJOR STREET TO IMPROVE TRAVEL AND TRAFFIC CONDITIONS. PHYSICAL DESCRIPTION: IMPROVEMENT OF APPROXIMATELY 2,450 LINEAR FEET OF PAVEMENT INCLUDING THE REPLACEMENT OF EXISTING CURB AND GUTTER WITH NEW PCC CURB AND GUTTER, THE OVERLAY OF THE EXISTING STREET WITH TWO (2) INCHES OF ASPHALTIC CONCRETE, AND ANY ASSOCIATED STORM DRAINAGE WORK. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS PHYSICALLY INADEQUATE. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: 341,500 TRANSPORTATION SALES TAX (K) $ 341,500 TOTAL NOTE: IF ANY SPECIAL ASSESSMENTS ARE LEVIED FOR THIS PROJECT, SALES TAX FUNDS WILL BE USED TO PAY FOR THE ENGINEERING, R.O.W. AND CONSTRUCTION COSTS, AND SPECIAL ASSESSMENT REVENUES RETURNED WILL BE CREDITED TO THE TRANSPORTATON TRUST FUND. 1-13 17 I TRANSPORTATION PROJECT TITLE: FOUNTAIN STREET CORRIDOR PHASE II 1 1-14 LOCATION: FROM MORGAN OAK TO WILLIAM STREET PURPOSE: TO EXTEND THE FOUNTAIN STREET CORRIDOR PHASE I, ACROSS THE RIVER CAMPUS, TO WILLIAM STREET PHYSICAL DESCRIPTION: DEVELOP PRELIMINARY ENGINEERING DESIGN AND COST ESTIMATES UNIT OF WORK: PRELIMINARY ENGINEERING JUSTIFICATION: TO IMPROVE ACCESS INTO THE DOWNTOWN AREA FROM SHAWNEE PARKWAY (MISSOURI ROUTE 74) IMPACT ON NO IMPACT OPERATING BUDGET: FINANCING: $10,000 MOTOR FUEL TAX (E) $10,000 TOTAL 18 TRANSPORTATION PROJECT TITLE: LINDEN STREET RECONSTRUCTION AND WIDENING WITH SIDEWALK LOCATION: RECONSTRUCTION OF LINDEN STREET FROM BENTON STREET TO SPRIGG STREET WITH SIDEWALK, AND WIDENING EXISTING PORTION OF LINDEN STREET FROM BENTON STREET TO WEST END BOULEVARD WITH SIDEWALK. PURPOSE: UPGRADE MAJOR THROUGH STREET BETWEEN HIGHWAY 74 AND SOUTHERN EXPRESSWAY TO CARRY ADDITIONAL TRAFFIC FROM RECENT DEVELOPMENT AND PROVIDE IMPROVED ACCESS TO SHAWNEE PARK. PHYSICAL DESCRIPTION: APPROXIMATELY 1,100 LINEAR FEET OF RECONSTRUCTION AND 1,500 LINEAR FEET OF WIDENING TO STANDARD 30 -FOOT WIDTH. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: RECENT DEVELOPMENT ON LINDEN STREET HAS INCREASED TRAFFIC LOAD AND UPGRADING THIS STREET WILL PROVIDE IMPROVED ACCESS BETWEEN SPRIGG AND WEST END FOR THE GENERAL AREA. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 200,500 MOTOR FUEL TAX (E) $ 200,500 TOTAL 1-15 19 1-16 TRANSPORTATION PROJECT TITLE: COLLEGE STREET, LOUIS STREET TO WEST END BOULEVARD WITH SIDEWALK AND MISSOURI AVENUE, COLLEGE STREET TO JEFFERSON AVENUE WITH SIDEWALK LOCATION: COLLEGE STREET, FROM LOUIS STREET EAST TO WEST END BOULEVARD, AND MISSOURI AVENUE, FROM COLLEGE STREET TO JEFFERSON AVENUE PURPOSE: TO DEVELOP A THROUGH STREET TO PROVIDE ACCESS FROM THE NEIGHBORHOOD TO THE WEST AND JEFFERSON SCHOOL TO WEST END BOULEVARD NEAR THE HIGHWAY 74 INTERSECTION PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 1,700 LINEAR FEET OF NEW STREET TO STANDARD 30 -FOOT WIDTH WITH CURBS AND GUTTERS, ANCILLARY STORMWATER FACILITIES, AND SIDEWALK. UNIT OF WORK: DESIGN AND CONSTRUCT (RIGHT-OF-WAY EXISTS) JUSTIFICATION: COMPLETION OF NEW HIGHWAY 74 AND THE SIGNALIZED INTERSECTION AT WEST END BOULEVARD PROVIDES AN OPPORTUNITY TO IMPROVE ACCESS FOR THE AREA WEST OF WEST END BOULEVARD AND NORTH OF NEW ROUTE 74 AND FOR JEFFERSON SCHOOL. THE STREET WILL ALSO PROVIDE ACCESS TO THE PART OF SHAWNEE PARK NORTH OF HIGHWAY 74 ALLOWING ITS DEVELOPMENT IN THE FUTURE. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: 514,400 MOTOR FUEL TAX (E) $ 514,400 TOTAL 20 TRANSPORTATION PROJECT TITLE: MINNESOTA AVENUE, BLOOMFIELD ROAD TO COLLEGE STREET WITH SIDEWALKS LOCATION: MINNESOTA AVENUE, FROM BLOOMFIELD ROAD TO COLLEGE STREET PURPOSE: UPGRADE STREET SERVING JEFFERSON SCHOOL AND ADJOINING NEIGHBORHOOD AND CONNECT TO NEW SECTION OF COLLEGE STREET PROPOSED FOR CONSTRUCTION. PHYSICAL DESCRIPTION: RECONSTRUCT APPROXIMATELY 1,300 LINEAR FEET OF STREET TO STANDARD 30 -FOOT WIDTH WITH CURBS AND GUTTERS, ANCILLARY STORMWATER FACILITIES, AND SIDEWALKS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WITH UPGRADING AND EXPANSION OF JEFFERSON SCHOOL, IT IS DESIRABLE TO UPGRADE THIS STREET TO CURRENT STANDARDS TO PROVIDE IMPROVED ACCESS TO THE SCHOOL AND THE GENERAL AREA. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 523,500 MOTOR FUEL TAX (E) $ 523,500 TOTAL NOTE: THIS PROJECT WILL BE COMPLETED IN TWO PHASES. THE FIRST PHASE WILL BE THE PORTION OF MINNESOTA AVENUE BETWEEN HERMAN STREET AND COLLEGE STREET, AND IS SCHEDULED FOR FY 02-03. THE SECOND PHASE WILL BE THE PORTION OF MINNESOTA AVENUE BETWEEN HERMAN STREET AND BLOOMFIELD ROAD, AND IS SCHEDULED FOR IN FY 03-04. 1-17 21 1-18 TRANSPORTATION PROJECT TITLE: SUSSEX DRIVE, WYANDOTTE ACRES TO PERRYVILLE ROAD LOCATION: EAST EDGE OF WYANDOTTE ACRES SUBDIVISION, EAST TO PERRYVILLE ROAD PURPOSE: TO DEVELOP A THROUGH STREET AND PROVIDE ADDITIONAL ACCESS TO THE NEIGHBORHOOD TO THE WEST PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 350 LINEAR FEET OF NEW STREET TO STANDARD 30 -FOOT WIDTH WITH CURBS AND GUTTERS, AND ANCILLARY STORMWATER FACILITIES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: CURRENTLY WYANDOTTE ACRES SUBDIVISION ONLY HAS ONE ENTRANCE (KENT STREET). A SECOND ACCESS IS NEEDED TO IMPROVE TRAFFIC FLOW AND ENSURE EMERGENCY SERVICES. IMPACT ON NEW STREET WILL ADD MAINTENANCE COSTS, OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: 103,200 MOTOR FUEL TAX (E) $ 103,200 TOTAL 22 TRANSPORTATION PROJECT TITLE: OLD SPRIGG STREET ROAD AND LEXINGTON AVENUE, EXTEND BOX CULVERT LOCATION: ON OLD SPRIGG STREET ROAD, JUST SOUTH OF LEXINGTON AVENUE PURPOSE: EXTEND BOX CULVERT TO WIDEN APPROACH TOI LEXINGTON AVENUE INTERSECTION. PHYSICAL DESCRIPTION: WIDEN 10 -FOOT BY 8 -FOOT BOX CULVERT 30 LINEAR FEET. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT BOX CULVERT IS MANY YEARS OLD AND NOT CONSTRUCTED TO CURRENT STANDARDS, RESULTING IN A NARROW APPROACH TO THE INTERSECTION WITH NO SHOULDERS AND INSUFFICIENT LEFT -TURN LANE STACKING. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 39,200 MOTOR FUEL TAX (E) $ 39,200 TOTAL 1-19 23 1-20 TRANSPORTATION PROJECT TITLE: LOMBARDO DRIVE BOX CULVERT ADDITION AND STREET RE -ALIGNMENT LOCATION: AT WALKER BRANCH BETWEEN CLARK AVENUE AND LANDGRAF DRIVE PURPOSE: PROVIDE ADDITIONAL CAPACITY TO A DRAINAGE STRUCTURE WITHIN THE IMPROVED FLOOD CONTROL CHANNEL AND FURTHER SECURE IMPROVED TRAFFIC SAFETY BY THE ELIMINATION OF THE CENTER LINE OFFSET IN LOMBARDO BETWEEN THE BOX CULVERT AND CLARK AVE. PHYSICAL DESCRIPTION: ADD A DOUBLE REINFORCED CONCRETE BOX CULVERT TO THE EAST SIDE OF THE EXISTING DRAINAGE STRUCTURE, ONE HAVING A PILOT CHANNEL TO CONNECT BOTH UP STREAM AND DOWN STREAM TO THE EXISTING PILOT CHANNEL. RECONSTRUCT THE STREET PAVEMENT FROM THE WEST SIDE OF THE EXISTING DRAINAGE STRUCTURE, EAST TO THE CLARK AVE. INTERSECTION. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY IF NECESSARY AND CONSTRUCT JUSTIFICATION: CAPACITY OF EXISTING DRAINAGE STRUCTURE IS LIMITED TO AN APPROXIMATE 10 YEAR RAIN EVENT (PER CORPS OF ENGINEERS STUDY) IN A CHANNEL IMPROVED TO CONTAIN A 100 YEAR EVENT. THE CENTER LINE OFFSET IN LOMBARDO HAS HISTORICALLY CONTRIBUTED TO TRAFFIC ACCIDENTS, MANY OF WHICH HAVE INVOLVED A SINGLE VEHICLE. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $261,100 MOTOR FUEL TAX (E) $ 261,100 TOTAL 24 TRANSPORTATION PROJECT TITLE: SIGNALIZED INTERSECTION AT SILVER SPRINGS ROAD AND KINGSHIGHWAY LOCATION: SILVER SPRINGS ROAD AND SOUTH KINGSHIGHWAY PURPOSE: ALLOW TRAFFIC FROM SILVER SPRINGS ROAD TO ENTER I SOUTH KINGSHIGHWAY ATA SIGNALIZED INTERSECTION PHYSICAL DESCRIPTION: THE CONSTRUCTION OF APPROXIMATELY 75 FEET OF SILVER SPRINGS ROAD, THE RECONSTRUCTION OF PORTIONS OF SOUTH KINGSHIGHWAY AND THE INSTALLATION OF A SIGNAL LIGHT. UNIT OF WORK: DESIGN, CONSTRUCTION & INSPECTION JUSTIFICATION: TO RELIEVE TRAFFIC CONGESTION AND IMPROVE TRAFFIC SAFETY. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $232,850 STATE GRANTS/LOANS (D) 232,850 TRANSPORTATION SALES TAX (K) $465,700 TOTAL COST 1-21 25 1-22 TRANSPORTATION PROJECT TITLE: SHAWNEE PARKWAY (HIGHWAY 74) PEDESTRIAN BRIDGE LOCATION: ACROSS SHAWNEE PARKWAY (HIGHWAY 74) BETWEEN SPRIGG STREET AND ELLIS STREET PURPOSE: ENABLE PEDESTRIAN TRAFFIC TO CROSS MISSOURI ROUTE 74 AT ELLIS STREET PHYSICAL DESCRIPTION: THE INSTALLATION OF A ONE HUNDRED FOOT LONG PEDESTRIAN BRIDGE WITH APPROACHES, SIDEWALKS, AND STAIRS. UNIT OF WORK: CONSTRUCTION AND INSPECTION JUSTIFICATION: PEDESTRIAN SAFETY IMPACT ON NONE OPERATING BUDGET: FINANCING: $425,000 STATE GRANTS/LOANS (D) $425,000 TOTAL 26 1-23 27 TRANSPORTATION PROJECT TITLE: BERTLING STREET RECONSTRUCTION LOCATION: BERTLING STREET, FROM SPRIGG STREET TO PERRYVILLE ROAD PURPOSE: IMPROVE CONCRETE PAVEMENT PHYSICAL DESCRIPTION: REMOVE AND REPLACE 9,000 SQUARE FEET OF CONCRETE PAVEMENT, REPAIR BASE, INSTALL 1,380 LINEAR FEET OF STORM SEWER IN OPEN DITCH AND FILL DITCH IN ORDER TO KEEP BASE TO PAVEMENT STABILIZED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: LARGE SECTIONS OF THE STREET HAVE BROKEN AND DISPLACED. SLABS DUE TO OLD CONCRETE AND POSSIBLE SLUFFING OF FORESLOPE OF ROAD DITCH, CAUSING BASE OF STREET TO FAIL. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 179,200 MOTOR FUEL (E) $ 179,200 TOTAL 1-23 27 I TRANSPORTATION PROJECT TITLE: COMMERCIAL AND LOCUST STREET PAVING 1-24 LOCATION: COMMERCIAL STREET FROM EXISTING PCC PAVEMENT TO DEAD END. LOCUST STREET FROM COMMERCIAL STREET TO KINGSHIGHWAY PURPOSE: IMPROVE EXISTING GRAVEL STREET TO FACILITATE BETTER TRAFFIC FLOW AND BRING TO AN ACCEPTABLE STANDARD. PHYSICAL DESCRIPTION: THE PAVING OF APPROXIMATELY 2,000 LINEAR FEET OF 24 -FOOT WIDE GRAVEL STREETS WITH 8 -INCH THICK PCC PAVEMENT, THE CONSTRUCTION OF A CUL-DE-SAC, AND ALL NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN AND CONSTRUCTION JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE IMPACT ON REDUCE STREET MAINTENANCE COST. OPERATING BUDGET: FINANCING: 181,000 SPECIAL ASSESSMENTS (G) $ 181,800 TOTAL 28 I TRANSPORTATION I PROJECT TITLE: PERRYVILLE ROAD RETAINING WALL REPLACEMENT LOCATION: 1800 BLOCK OF PERRYVILLE ROAD, ON WEST SIDE, ACROSS FROM CHEROKEE PARK PURPOSE: REPLACE EXISTING RETAINING WALL WITH NEW MODULAR RETAINING WALL PHYSICAL DESCRIPTION: EXISTING WOODEN TIE RETAINING WALL IS 500 FEET LONG AND 10 FEET HIGH (ON AVERAGE), LOCATED 7 FEET FROM THE WEST EDGE OF PERRYVILLE ROAD. REPLACE WITH NEW MODULAR BLOCK WALL WITH THE SAME DIMENSIONS, INCLUDING NECESSARY DRAINAGE AND FENCING. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING WALL IS 28 YEARS OLD AND SHOWING SIGNIFICANT DETERIORATION, MAKING THIS A SAFETY CONCERN. A NEW MODULAR BLOCK WALL WITH GEOGRID TIES WOULD NOT ONLY PROVIDE THE NECESSARY SUPPORT FOR THE EMBANKMENT, IT WOULD ALSO BE MORE AESTHETIC TO THE SURROUNDING NEIGHBORHOOD. IMPACT ON OPERATING BUDGET: FINANCING: NO SIGNIFICANT IMPACT. 169,000 MOTOR FUEL (E) $ 169,000 TOTAL W 1-25 1-26 TRANSPORTATION PROJECT TITLE: TRAFFIC SIGNAL INSTALLATION LOCATION: SIEMERS AND LAMBERT INTERSECTION PURPOSE: IMPROVE TRAFFIC MANAGEMENT AND SAFETY PHYSICAL DESCRIPTION: TRAFFIC SIGNAL CONTROLLER, COMMUNICATION EQUIPMENT, VIDEO DETECTORS, MAST ARMS, SIGNAL HEADS, AND ALL NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENTLY MEETS MUTCD CRITERIA FOR TRAFFIC I SIGNALS IMPACT ON INCREASED STREET MAINTENANCE AND OPERATING I OPERATING BUDGET: COSTS. FINANCING:1$ 00.000 MOTOR FUEL TAX (E) $ 100,000 TOTAL 30 TRANSPORTATION PROJECT TITLE: WEST END BOULEVARD REPAIR AND RECONSTRUCTION LOCATION: WEST END BOULEVARD FROM EXISTING PCC PAVEMENT NEAR ROSE STREET TO NEW MADRID STREET PURPOSE: WIDEN AND UPGRADE THIS SECTION OF STREET TO THE CURRENT MAJOR STREET STANDARDS. PHYSICAL DESCRIPTION: IMPROVEMENT AND WIDENING FROM 24 -FEET WIDE TO 36 -FEET WIDE OF APPROXIMATELY 1,100 LINEAR FEET OF ROADWAY, INCLUDING THE OVERLAY OF EXISTING HMAC PAVEMENT WITH A NEW ASPHALT SURFACE AND THE PLACEMENT OF FULL DEPTH ASPHALT WIDENING STRIPS, CURBS, GUTTERS, AND ALL NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING STREET IS FUNCTIONALLY INADEQUATE IMPACT ON THE IMPROVED STREET MAY REDUCE STORMWATER OPERATING BUDGET: MAINTENANCE COSTS. UNQUANTIFIABLE AT THIS TIME. FINANCING: 315,400 MOTOR FUEL (E) $ 315,400 TOTAL 1-27 31 1-28 32 TRANSPORTATION PROJECT TITLE: TRAFFIC SIGNAL INSTALLATION LOCATION: MOUNT AUBURN ROAD AND HOPPER ROAD INTERSECTION PURPOSE: IMPROVE TRAFFIC MANAGEMENT AND SAFETY PHYSICAL DESCRIPTION: TRAFFIC SIGNAL CONTROLLER, COMMUNICATION EQUIPMENT, VIDEO DETECTORS, MAST ARMS, SIGNAL HEADS, AND ALL NECESSARY APPURTENANCES UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: MEETS MUTCD CRITERIA FOR TRAFFIC SIGNALS IMPACT ON INCREASED STREET MAINTENANCE AND OPERATING OPERATING BUDGET: COSTS FINANCING: 102,400 MOTOR FUEL (E) $ 102,400 TOTAL 1-28 32 TRANSPORTATION PROJECT TITLE: TRAFFIC SIGNAL POWER BACKUP LOCATION: INTERSECTIONS OF CLARK AND BROADWAY, CARUTHERS AND BROADWAY, PERRY AND BROADWAY, WEST END AND BROADWAY, PACIFIC AND BROADWAY, SPRIGG AND BROADWAY, SPRIGG AND INDEPENDENCE, PACIFIC AND INDEPENDENCE, WEST END AND INDEPENDENCE, CARUTHERS AND INDEPENDENCE, WEST END AND WILLIAM, SPRIGG AND WILLIAM, SPRIGG AND MORGAN OAK, AND SPRIGG AND NORMAL PURPOSE: PROVIDE UNINTERRUPTED POWER FOR TRAFFIC SIGNALS PHYSICAL DESCRIPTION: UNINTERRUPTABLE POWER SUPPLY EQUIPMENT FOR EACH TRAFFIC SIGNAL. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: PROVIDE UNINTERRUPTABLE POWER BACKUP FOR THE TRAFFIC SIGNALS ALLOWING SIGNALS TO REMAIN FULLY OPERATIONAL DURING POWER OUTAGES AND ELIMINATING THE NEED FOR POLICE OFFICERS OR MAINTENANCE PERSONNEL RESPONSE. IMPACT ON OCCASIONAL MAINTENANCE OF POWER SUPPLY OPERATING BUDGET: EQUIPMENT AND REPLACEMENT OF BATTERIES. FINANCING: 60,000 MOTOR FUEL TAX (E) $ 60,000 TOTAL 1-29 33 1-30 TRANSPORTATION PROJECT TITLE: TRAFFIC SIGNAL DETECTION LOCATION: INTERSECTIONS TO BE ESTABLISHED BY PRIORITY PURPOSE: IMPROVE TRAFFIC MANAGEMENT AND SAFETY PHYSICAL DESCRIPTION: ADD VIDEO DETECTION EQUIPMENT UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: REPLACE EXISTING LOOP DETECTION TO ALLOW FOR IMPROVED OPERATION AND MORE FLEXIBILITY IN ADDRESSING VARIOUS TRAFFIC SITUATIONS AT EACH INTERSECTION. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 200,000 MOTOR FUEL TAX (E) $ 200,000 TOTAL 34 TRANSPORTATION PROJECT TITLE: WEST END BOULEVARD, BLOOMFIELD STREET SOUTH TO SHAWNEE PARKWAY (HIGHWAY 74) LOCATION: WEST END BOULEVARD, BLOOMFIELD STREET SOUTH TO SHAWNEE PARKWAY PURPOSE: WIDEN AND RECONSTRUCT NARROW SECTION OF WEST END BOULEVARD TO IMPROVE ACCESS FROM SHAWNEE PARKWAY TO WILLIAM STREET. PHYSICAL DESCRIPTION: WIDEN APPROXIMATELY 1,400 LINEAR FEET OF STREET FROM 36 FEET TO 44 FEET IN WIDTH, CONSTRUCT 6 -FOOT TO 10 -FOOT PARKWAY WHERE FEASIBLE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WEST END BOULEVARD IS THE ONLY ACCESS POINT FROM NEW HIGHWAY 74 INTO THE EAST -CENTRAL PART OF THE CITY, AND A PRINCIPAL ACCESS ROUTE TO THE UNIVERSITY AND NEEDS TO BE IMPROVED TO HANDLE INCREASED TRAFFIC LOAD. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 327,100 MOTOR FUEL TAX (E) $ 327,100 TOTAL 1-31 35 1-32 TRANSPORTATION PROJECT TITLE: SECURITY FENCING, REMOVE AND REPLACE LOCATION: REGIONAL AIRPORT PURPOSE: REPLACEMENT OF CURRENT FOUR -FOOT FENCING TO PROVIDE SIX-FOOT SECURITY FENCING BARRIER FOR IMPROVED SECURITY. PHYSICAL DESCRIPTION: REMOVE OLD FOUR -FOOT FENCING AND REPLACE WITH APPROXIMATELY 6,000 LINEAR FEET OF SIX-FOOT HIGH SECURITY FENCING WITH BARBED WIRE STRANDS AT THE TOP. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: THE EXISTING FOUR -FOOT HIGH SECURITY FENCE DOES NOT PROVIDE ADEQUATE SECURITY PROTECTION FOR THE AIRPORT, GENERAL AVIATION DEVELOPMENT AREA AND THE COMMERCIAL AIR CARRIER AREAS ADJACENT TO THE TERMINAL BUILDING. THE REPLACEMENT OF THE FOUR -FOOT FENCING WITH NEW SIX-FOOT FENCING WILL PROVIDE ADEQUATE SECURITY. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: $ 8,700 GENERAL REVENUE (A) 63,000 FEDERAL GRANTS/LOANS (F) $ 71,700 TOTAL 36 TRANSPORTATION PROJECT TITLE: AIRPORT T -HANGAR LOCATION: REGIONAL AIRPORT PURPOSE: TO MEET A NEED FOR ADDITIONAL HANGAR SPACE AT THE AIRPORT. PHYSICAL DESCRIPTION: ALL METAL, 10 -UNIT, 48 -FOOT -WIDE STALLS, DOUBLE - NESTED T -HANGAR STRUCTURE, WITH OVERHEAD BI - FOLD DOORS WITH ELECTRICALLY OPERATED WINCH OPENERS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: ALL AVAILABLE HANGAR SPACE IS FILLED, WITH A WAITING LIST OF POTENTIAL USERS. ADDITIONAL HANGAR SPACE WILL ATTRACT MORE AIRCRAFT TO BASE AT THE AIRPORT. IMPACT ON INCREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: OFFSET BY REVENUE GENERATED BY UNIT RENTAL. FINANCING: 200,000 REV/PFA BONDS: PENDING (C) $ 200,000 TOTAL 1-33 37 1-34 TRANSPORTATION PROJECT TITLE: LAND ACQUISITION FOR FIRE (ARFF) AND SNOW REMOVAL EQUIPMENT (SRE) BUILDING AND VOR PROTECTION LOCATION: REGIONAL AIRPORT PURPOSE: PROVIDE LAND FOR CONSTRUCTION OF ARFF/SRE BUILDING. PHYSICAL DESCRIPTION: APPROXIMATELY 15 ACRES OF PROPERTY CONTIGUOUS TO THE REGIONAL AIRPORT. UNIT OF WORK: PURCHASE PROPERTY JUSTIFICATION: LAND NEEDED FOR NEW ARFF/SRE BUILDING. NEW FACILITY NEEDED TO PROVIDE DIRECT ACCESS TO THE AIRFIELD FOR EMERGENCY VEHICLES. PASSENGER EMPLANEMENT INCREASES WILL REQUIRE UPGRADING OF ARFF CAPABILITY ON AIRFIELD. IMPACT ON INCREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: $ 22,300 GENERAL REVENUE (A) 162,000 FEDERAL GRANTS/LOANS (F) $ 184,300 TOTAL 38 TRANSPORTATION PROJECT TITLE: AIRPORT LAND ACQUISITION LOCATION: REGIONAL AIRPORT PURPOSE: TO PURCHASE PROPERTY, IN ACCORDANCE WITH THE AIRPORT'S MARKETING PLAN, NECESSARY TO PROVIDE AIRPORT COMMERCIAL AND INDUSTRIAL PARK FACILITIES INCLUDING PROPERTY NECESSARY FOR INGRESS AND EGRESS FROM AIRPORT ROAD PHYSICAL DESCRIPTION: APPROXIMATELY 40 - 45 ACRES OF PROPERTY CONTIGUOUS TO THE AIRPORT UNIT OF WORK: PURCHASE PROPERTY JUSTIFICATION: THERE IS A NEED FOR COMMERCIAL AND INDUSTRIAL PROPERTY WITH INFRASTRUCTURE AND FACILITIES TO ENTICE AVIATION RELATED BUSINESSES TO LOCATE ON AIRPORT PROPERTY IMPACT ON THE ADDITIONAL IMPACT ON OPERATION EXPENSES FOR OPERATING BUDGET: MOWING AND UPKEEP SHOULD BE WELL OFFSET IN THE LONG TERM BY AGRICULTURAL AND INDUSTRIAL LEASING REVENUES. FINANCING: $ 64,000 GENERAL REVENUE (A) 464,400 FEDERAL GRANTS/LOANS (F) $ 528,400 TOTAL 1-35 39 TRANSPORTATION PROJECT TITLE: SELF SERVICE FUELING STATION LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE UNATTENDED 24-HOUR SERVICE FOR THE FIXED BASE OPERATOR PHYSICAL DESCRIPTION: CONNECT AUTOMATED CREDIT CARD FUELING SYSTEM TO THE EXISTING JET A AND AVGAS STORAGE TANKS AT THE CAPE AVIATION FUEL FARM. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PROVIDE A BETTER SERVICE AND INCREASE REVENUE TO CAPE AVIATION. IMPACT ON OPERATING BUDGET: FINANCING: 1-36 INCREASED REVENUE BY GENERATING SALES AND DECREASE OPERATOR OVERTIME THAT WOULD OTHERWISE BE USED. 50,000 GENERAL REVENUE (A) $ 50,000 TOTAL 40 I TRANSPORTATION I PROJECT TITLE: AIRPORT ARFF/SNOW REMOVAL EQUIPMENT BUILDING LOCATION: REGIONAL AIRPORT PURPOSE: PROVIDE ON-SITE LOCATION FOR HOUSING OF AIRCRAFT RESCUE AND FIREFIGHTING VEHICLE AND STORAGE OF SNOW REMOVAL EQUIPMENT PHYSICAL DESCRIPTION: CONSTRUCT FACILITY TO HOUSE ARFF VEHICLE AND SUPPORT CREWS, AS WELL AS SNOW REMOVAL EQUIPMENT UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PROVIDE ADEQUATE FIREFIGHTING/EMERGENCY RESPONSE CAPABILITIES AT THE AIRPORT. PROJECTED INCREASES IN AIRCRAFT PASSENGER LOADS AND AIRCRAFT TYPES WILL REQUIRE UPGRADING FOR FAA - MANDATED RESPONSE TIMES AND LOCATION OF FIRE FIGHTING EQUIPMENT. PROVIDE HEATED STORAGE SPACE FOR SNOW REMOVAL EQUIPMENT. IMPACT ON INCREASED OPERATING AND MAINTENANCE COSTS. OPERATING BUDGET: FINANCING: $ 93,000 GENERAL REVENUE (A) $ 675,000 FEDERAL GRANTS/LOANS (F) $ 768,000 TOTAL 1-37 41 1-38 TRANSPORTATION PROJECT TITLE: UTILITIES AND ENTRANCE ROAD TO NEW FIRE (ARFF) AND SNOW REMOVAL EQUIPMENT LOCATION LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE UTILITIES AND VEHICLE ACCESS TOI PROPOSED ARFF/SRE BUILDING. PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 1,800 LINEAR FEET OF ACCESS ROAD AND PROVIDE UTILITIES TO PROPOSED ARFF/SRE BUILDING SITE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE UTILITIES AND ENTRANCE ROAD WILL BE NECESSARY TO PROVIDE ACCESS TO THE PROPOSED ARFF/SRE FACILITY. CURRENTLY THERE IS NO ACCESS TO THIS SITE. IMPACT ON INCREASED OPERATING AND MAINTENANCE COSTS. OPERATING BUDGET: FINANCING: $ 34,700 GENERAL REVENUE (A) 252,000 STATE GRANTS/LOANS (D) $ 286,700 TOTAL 42 TRANSPORTATION PROJECT TITLE: COMPUTERIZED ACCESS CONTROL SYSTEM FOR TENANT ACCESS GATES LOCATION: REGIONAL AIRPORT PURPOSE: REPLACE CURRENT MAGNETIC CARD SYSTEM FOR ACCESS CONTROL TO THE AOA WITH A MORE ADVANCED COMPUTERIZED SYSTEM FOR INCREASED SECURITY AND TRACKING PURPOSES. PHYSICAL DESCRIPTION: INSTALL COMPUTERIZED ACCESS SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE AIRPORT CURRENTLY CONTROLS ACCESS TO THE TERMINAL AND GENERAL AVIATION AREAS WITH A MAGNETIC CARD SYSTEM. THIS SYSTEM DOES NOT ALLOW THE AIRPORT TO REMOVE CARDS FROM THE INVENTORY ONCE THEY ARE ISSUED UNLESS THE ENTIRE CARD SET IS REPLACED. A COMPUTERIZED ACCESS CONTROL SYSTEM WOULD INCREASE SECURITY AND PREVENT THE SYSTEM FROM BEING COMPROMISED BY GIVING THE AIRPORT FLEXIBILITY IN ISSUING ACCESS CONTROL MEDIA AND WOULD ALLOW THE AIRPORT TO REMOVE LOST OR STOLEN MEDIA FROM THE SYSTEM, CONTROL ACCESS MORE PRECISELY, AND TO MAINTAIN RECORDS OF ACCESS TO THE AIRPORT. APPROXIMATELY 10 ACCESS GATES TO THE TERMINAL AND GENERAL AVIATION AREAS COULD BE CONTROLLED BY THE SYSTEM ONCE OPERATIONAL. IMPACT ON MINOR INCREASE IN OPERATIONAL COSTS FOR REPAIR OPERATING BUDGET: AND MAINTENANCE FINANCING: $ 12,400 GENERAL REVENUE (A) 90,000 FEDERAL GRANTS/LOANS (F) $ 102,400 TOTAL 1-39 43 1-40 TRANSPORTATION PROJECT TITLE: REHABILITATE TAXIWAY A FROM TAXIWAY D TO TERMINAL APRON LOCATION: REGIONAL AIRPORT PURPOSE: THE PAVEMENT ON TAXIWAY A IS IN POOR CONDITION WITH AN INCREASING AMOUNT OF RANDOM CRACKING AND SPACING, ESPECIALLY ALONG THE CENTERLINE OF THE TAXIWAY PHYSICAL DESCRIPTION: CONCRETE OVERLAY OF THE EXISTING TAXIWAY UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE COMBINED EFFECTS OF THE DETERIORATION CREATE A HIGH F.O.D. POTENTIAL ALONG TAXIWAY A. THE PAVEMENT WILL CONTINUE TO DETERIORATE AT AN INCREASING RATE WITHOUT REHABILITATION. IMPACT ON REHABILITATING THESE SURFACES SHOULD IMPROVE OPERATING BUDGET: THE OPERATIONS BUDGET DUE TO REDUCED CONCRETE PATCHING NEEDS FINANCING: $ 73,270 GENERAL REVENUE (A) 531,630 FEDERAL GRANTS/LOANS (F) $ 504,900 TOTAL 44 I TRANSPORTATION I PROJECT TITLE: REHABILITATE RUNWAY 02-20/TAXIWAY A INTERSECTION LOCATION: REGIONAL AIRPORT PURPOSE: THE PAVEMENT AT THIS LOCATION IS IN VERY POOR CONDITION WITH A LARGE AMOUNT OF RANDOM CRACKING, JOINT SPACING AND CONCRETE PATCHING PHYSICAL DESCRIPTION: A 9 -INCH CONCRETE OVERLAY ENCOMPASSING THE INTERSECTION AND RUNWAY SAFETY AREA ALONG TAXIWAY A. BITUMINOUS TRANSITIONS WILL BE USED TO MEET EXISTING GRADES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE COMBINED EFFECTS OF THE DETERIORATION CREATE A HIGH F.O.D. POTENTIAL ALONG THESE PAVEMENTS. THE EXISTING PAVEMENT WILL CONTINUE TO DETERIORATE AT AN INCREASING RATE WITHOUT REHABILITATION. IMPACT ON REHABILITATING SURFACES SHOULD IMPROVE THE OPERATING BUDGET: OPERATIONS BUDGET DUE TO REDUCED CONCRETE PATCHING NEEDS FINANCING: $ 69,200 GENERAL REVENUE (A) $502,100 FEDERAL GRANTS/LOANS (F) $ 571,300 TOTAL 1-41 45 1-42 TRANSPORTATION PROJECT TITLE: REHABILITATE RUNWAY 10-28/02-20 INTERSECTION 1 LOCATION: REGIONAL AIRPORT PURPOSE: REHABILITATE RUNWAY INTERSECTION SURFACES TO PREVENT CURRENT WATER PONDING PROBLEM PHYSICAL DESCRIPTION: CONCRETE OVERLAY OF EACH RUNWAY 10/28 AND 02/20 WITHIN 250 FEET OF THE INTERSECTION UTILIZING BITUMINOUS TRANSITIONS TO MEET EXISTING GRADES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REHABILITATION OF RUNWAY 10/28 AND 02/20 IS NECESSARY TO ALLEVIATE SERIOUS SAFETY CONCERNS AND OPERATIONAL PROBLEMS, WHEN WATER PONDING OCCURS. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 184,100 GENERAL REVENUE (A) $ 1.336.000 FEDERAL GRANTS/LOANS (F) $ 1,520,100 TOTAL 46 TRANSPORTATION PROJECT TITLE: AIRPORT SEWAGE PACKAGE TREATMENT PLANT LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE IMPROVED WASTEWATER TREATMENT AT THE AIRPORT PHYSICAL DESCRIPTION: INSTALL SEWAGE PACKAGE TREATMENT PLANT AND ALL NECESSARY APPURTENANCES TO TREAT AND DISPOSE OF SEWAGE WASTE AT THE AIRPORT. THE PLANT WOULD SERVICE A MINIMUM OF 150 PEOPLE WITH THE POSSIBILITY OF EXPANSION TO 500 PEOPLE. THIS PROJECT WOULD ALSO INCLUDE REMOVAL OF THE CURRENT LAGOON. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: INCREASE CAPACITY OF AIRPORT WASTE DISPOSAL AND REPLACE SEWAGE LAGOON. IMPACT ON INCREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 250,000 GENERAL REVENUE (A) $ 250,000 TOTAL 1-43 47 1-44 TRANSPORTATION PROJECT TITLE: COMPLETE AIRPORT PERIMETER FENCE LOCATION: REGIONAL AIRPORT PURPOSE: PROVIDE INCREASED AIRFIELD SECURITY TO PROHIBIT UNAUTHORIZED AIRFIELD ACCESS, AS WELL AS REDUCE ANIMAL POPULATION ON AIRPORT GROUNDS PHYSICAL DESCRIPTION: INSTALL 30,000 LINEAR FEET OF 6 -FOOT FENCE WITH THREE (3) STRANDS OF BARBED WIRE ON TOP. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE AIRPORT CURRENTLY LACKS 6 -FOOT CHAIN LINK FENCING AROUND APPROXIMATELY 30,000 LINEAR FEET OF ITS PERIMETER. THIS FENCING WOULD SERVE TO INCREASE AND ENHANCE SECURITY AROUND THE AIRPORT'S PERIMETER BY DISCOURAGING AND PREVENTING UNAUTHORIZED ACCESS TO THE AOA. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 85,600 GENERAL REVENUE (A) 62$ 1,000 FEDERAL GRANTS/LOANS (F) $ 706,600 TOTAL 48 TRANSPORTATION PROJECT TITLE: EXTENDED LONG-TERM PARKING LOT LOCATION: REGIONAL AIRPORT PURPOSE: CONSTRUCT AN ADDITIONAL LONG-TERM PARKING LOT FOR USE DURING PERIODS OF HEIGHTENED SECURITY, AS WELL AS SERVING AS ADDITIONAL PARKING FOR MAJOR EVENTS HELD AT THE AIRPORT PHYSICAL DESCRIPTION: CONSTRUCT A PARKING LOT WHICH WILL ACCOMMODATE APPROXIMATELY 125 ADDITIONAL PARKING SPACES UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE AIRPORT REQUIRES TEMPORARY PARKING FACILITIES THAT ARE LOCATED FURTHER THAN 300 FEET FROM THE TERMINAL BUILDING FOR USE DURING PERIODS OF HEIGHTENED SECURITY WHEN FAA SECURITY DIRECTIVES ARE IN PLACE. APPROXIMATELY 125 SPACES WILL BE PROVIDED. IMPACT ON INCREASED MAINTENANCE FOR SNOW AND ICE OPERATING BUDGET: REMOVAL FINANCING: $ 18,600 GENERAL REVENUE (A) 135,000 FEDERAL GRANTS/LOANS (F) $ 153,600 TOTAL 1-45 49 1-46 TRANSPORTATION PROJECT TITLE: REHABILITATE APRON SOUTH OF TERMINAL BETWEEN TAXIWAY B AND Cl LOCATION: REGIONAL AIRPORT PURPOSE: THE EXISTING CONCRETE PAVEMENT IS IN EXTREMELY POOR SHAPE WITH A LARGE NUMBER OF CRACKED AND SHATTERED PANELS PHYSICAL DESCRIPTION: REMOVAL AND REPLACEMENT WITH CONCRETE PAVEMENT TO THE SAME GRADES AS THE EXISTING APRON UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE CURRENT SURFACE DETERIORATION OF THE CONCRETE PANELS PRODUCE A LARGE AMOUNT OF DEBRIS, CAUSING POTENTIAL DAMAGE TO AIRCRAFT USING THE APRON. THESE SURFACES ARE AT OR NEAR THEIR DESIGNED SERVICE LIFE. IMPACT ON REHABILITATION SHOULD HAVE A POSITIVE EFFECT ON OPERATING BUDGET: THE OPERATIONS BUDGET BY DECREASING THE NEED FOR SURFACE MAINTENANCE AND REPAIRS. FINANCING: $ 101,840 GENERAL REVENUE (A) 739,260 FEDERAL GRANTS/LOANS (F) $ 841,100 TOTAL 50 TRANSPORTATION PROJECT TITLE: AIRPORT RUNWAY 02/20 CABLE AND LIGHTING LOCATION: REGIONAL AIRPORT PURPOSE: RE -CABLE RUNWAY 02/20 EDGE AND THRESHOLD LIGHTS PHYSICAL DESCRIPTION: REPLACE AND REWIRE ALL EXISTING LIGHT FIXTURES, TRANSFORMERS, AND WIRING FOR RUNWAY 02/20 UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING CABLES ARE OVER 40 YEARS OLD AND SUBJECT TO FREQUENT POWER OUTAGES AND REPAIR. IMPACT ON MAINTENANCE COSTS FOR FREQUENT REPAIRS WILL BE OPERATING BUDGET: REDUCED. FINANCING: $ 8,000 GENERAL REVENUE (A) 101,000 FEDERAL GRANTS/LOANS (F) $ 109,000 TOTAL 1-47 51 1-48 TRANSPORTATION PROJECT TITLE: AIRPORT TAXIWAY CONSTRUCTION TO CONNECT TAXIWAY E TO TAXIWAY F LOCATION: REGIONAL AIRPORT PURPOSE: TO PROVIDE MORE EFFICIENT TAXI ROUTING FOR I GENERAL AVIATION AIRCRAFT PHYSICAL DESCRIPTION: TO CONSTRUCT APPROXIMATELY 700 FEET BY 60 FEET I OF TAXIWAY UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PROVIDE DIRECT AIRCRAFT ACCESS FROM THE AIRFIELD TO PROPOSED T -HANGAR DEVELOPMENT AREA. IMPACT ON INCREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: $ 34,700 GENERAL REVENUE (A) 252,000 FEDERAL GRANTS/LOANS (F) $ 286,700 TOTAL 52 I TRANSPORTATION PROJECT TITLE: AIRPORT TAXIWAY EXTENSION FOR T -HANGARS LOCATION: REGIONAL AIRPORT PURPOSE: EXTEND T -HANGAR TAXIWAY TO CONNECT TO EXISTING TAXIWAYS PHYSICAL DESCRIPTION: CONSTRUCT 38,000 SQUARE FEET OF TAXIWAY ON SOUTH SIDE OF CITY T -HANGARS WEST TO CONNECT TO TAXIWAY "E" AND BEYOND TO PROPOSED TAXIWAY FOR RUNWAY 02/20 UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING TAXIWAY (ACTUAL ROAD ACCESS) AT NORTHEAST END OF TERMINAL RAMP IS ONLY EXIT FOR FBO T -HANGARS RESULTING IN AIRCRAFT TRAFFIC CONFLICTS. IMPACT ON INCREASED MAINTENANCE FOR SNOW AND ICE I OPERATING BUDGET: REMOVAL FINANCING: $ 36,700 GENERAL REVENUE (A) 470,500 FEDERAL GRANTS/LOANS (F) $ 507,200 TOTAL 1-49 53 1-50 TRANSPORTATION PROJECT TITLE: AIRPORT TAXIWAY EXTENSION FOR RUNWAY 02/20 LOCATION: REGIONAL AIRPORT PURPOSE: EXTEND PARALLEL TAXIWAY TO ENTIRE LENGTH OF RUNWAY 02/20 PHYSICAL DESCRIPTION: CONSTRUCT 78,000 SQUARE FEET OF PARALLEL TAXIWAY NORTH FROM TAXIWAY "A" TO NORTH END OF RUNWAY 02/20 AT TAXIWAY "F" UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: ELIMINATE CONGESTION OF AIRCRAFT ARRIVING ON RUNWAY 02 TAXIING THROUGH TERMINAL RAMP VIA TAXIWAY "E" TO GET TO GENERAL AVIATION APRON. IMPACT ON INCREASED MAINTENANCE FOR SNOW AND ICE I OPERATING BUDGET: REMOVAL FINANCING: $ 204,660 GENERAL REVENUE (A) $ 1,485,540 FEDERAL GRANTS/LOANS (F) $ 1,690,200 TOTAL 54 ENVIRONMENT ►11,1„1 :111101 x .111111 �h 111111 Pu yS 6100001 a � >�b / 4000000AMA r any 2000000 gr 2003-04 FISCAL 2004-05 FISCAL 2005-06 FISCAL YEAR YEAR YEAR 55 2006-07 FISCAL 2007-08 FISCAL YEAR YEAR ENVIRONMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL 1 FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR South Ramsey Branch Lift 1,000,000 1,000,000 Station/Force Main B B 22 F Ranchito/Arena Watershed 1,334,400 1,334,400 3' = Relief Sewer B B 2-3 Wastewater System SCADA 16,500 16,500 Upgrade 1 1 2-4 Sanitary Sewer Rehabilitation 306,000 130,000 74,000 102,000 of Red Star Area F F F F 2-5 Clark Avenue Relief Sewer 300,900 300,900 G G 2-6 Kingsway Sewer District 83,900 83,900 G G 2-7 Lakeshore Sewer District 240,200 240,200 G G 2-8 Sanitary Sewer Rehabilitation 107,100 107,100 and Relining F F 2-9 Replacement of North Screw 112,200 112,200 Pump at Wastewater Plant I I 2-10 Meadowbrook Sewer District 103,300 103,300 G G 2-11 Replacement of Sludge 53,000 53,000 Thickener Turntable 1 1 2-12 South Kingshighway Sewer 143,900 143,900 District G G 2-13 Land Acquisition for Sludge 450,000 450,000 Program I I SUBTOTAL - SEWER 4,251,400 3,325,200 230,300 245,900 450,000 - PROJECTS 2-14 Transfer Station Entrance 102,000 102,000 Scale I I I SUBTOTAL - SOLID WASTE 102,000 102,000 - - - - PROJECTS Water Distribution 375,000 75,000 75,000 75,000 75,000 75,000 Improvement Program I I I I I I .2-16 Water Development/Main 500,000 100,000 100,000 100,000 100,000 100,000 {- Extensions I I I I I I A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REV/PFA BONDS: PENDING D STATE GRANTSILOANS E MOTOR FUEL TAX F FEDERALGRANTS/LOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX Projects included in Sewer Revenue Bond Issue supported by a '/4% capital improvement sales tax extension for 20 years approved by vote on April 5, 1994, and an additional Sewer Revenue Bond issued approved by vote on February 8, 2000. Projects totally or partially included in Water Revenue Bond Issue supported by a '/.% capital improvement sales tax extension for 20 years approved by vote on November 5, 1996. 56 ENVIRONMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR Two-inch Water Main/ Service 875,000 175,000 175,000 175,000 175,000 175,000 rp Replacement Program I I I I I I '2 18 ` Two-inch Water Main 1,125,000 225,000 225,000 225,000 225,000 225,000 Replacement (Contract B B B B B B Y Program) M1; Water Storage Tank 187,500 37,500 37,500 37,500 37,500 37,500 Rehabilitation (Two Tanks) I I I I I I 2220 °° Fire Hydrant Replacement 500,000 100,000 100,000 100,000 100,000 100,000 B B B B B B 2-2 Water System Seismic 400,000 200,000 200,000 ww Protection I I -22 Water Pumping Station/Vautt 105,500 105,500 Retrofit B B 223�� Water Plant No. 2 Sludge 162,100 162,100 System B B 2 24 = Elevated Water Storage Tank 242,100 242,100 .... 2-25 Water Meter Replacement 270,000 50,000 55,000 55,000 55,000 55,000 Program I I I I I I 2-26 Water Plant No. 2 Filter Valve 522,400 130,600 130,600 130,600 130,600 Replacement I I I I I 2-27 Water Plant No. 2 Clarifier 15,300 15,300 Building Improvements I I 2-28 Electrical Equipment and 93,900 93,900 Storage Building at Gordonville 1 I Road Tank Site 2-29 12 -Inch Water Main - 180,000 180,000 Downtown: Mill Street to River I I Campus 2-30 North Kingshighway Booster 25,000 25,000 Pump Station Rehabilitation I I 2-31 Rebuild Existing Filters at 885,000 885,000 Cape Rock Water Treatment I I Plant/Exterior Basin Covers 2-32 Gordonville Booster Pump 85,000 85,000 Station Rehabilitation 1 1 2-33 Water Plant No. 2 Expansion 13,500,000 1 885,000 1 12,615,00 1 2-34 Cape Girardeau -Jackson 365,200 365,200 Water System Interconnection I 2-35 Residual Storage & Disposal 4,416,500 4,416,500 Cape Rock Water Plant No. 1 1 1 A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REWPFA BONDS: PENDING D STATE GRANTS/LOANS E MOTOR FUEL TAX F FEDERAL GRANTSILOANS G SPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX I OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX Projects totally or partially included in Water Revenue Bond Issue supported by a '/4% capital improvement sales tax extension for 20 years approved by vote on November 5, 1996. 57 ENVIRONMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR SUBTOTAL -WATER 24,830,500 3,367,800 1,867,500 898,100 898,100 17,799,000 PROJECTS 2-36 Meniwether Drainage Tunnel 80,000 80,000 Repairs I I 2-37 Ranchito Street Improvement 158,911 158,911 D,H D,H 2-38 Peach Tree Street 129,052 129,052 Improvement D,H D,H 2-39 Arena Creek Relief Channel 791,280 1 791,280 1 2-40 Howell Street Box Culvert 636,000 636,000 Replacement I I 2-41 Grandview and Carolina 125,000 125,000 Drainage Area I I 2-42 Melrose Drainage Area 500,000 I 500,000 1 2-43 Themis Street Improvements 279,780 279,780 D,H D,H 2-44 Aquamsi Street Drainage 95,900 95,900 Project 1 1 2-45 Margaret and Janet Drainage 300,000 I 300,000 I 2-46 Cape Rock Drive Culvert 273,347 273,347 Replacement, Storm Inlets, I I New Drains at Dennis Scivally Park 2-47 Kingsway and Kingsbury 50,000 50,000 Drainage 1 1 2-48 Detention Basin Flood Monitor 140,000 140,000 H H 2-49 Cape La Croix Bank 51,000 51,000 Stabilization 1 1 2-50 Shawnee Park/Arena Park 20,400 20,400 Bank Stabilization D,I D,I 2-51 Whitener and Silver Springs 60,000 60,000 Drainage Area I 1 2-52 Amblewood Drainage System 20,000 1 20,000 I 2-53 Bloomfield and Broadview 25,000 25,000 Drainage Area I I SUBTOTAL - STORMWATER 3,735,670 1,159,243 761,000 779,780 669,247 366,400 PROJECTS TOTALS 32,919,570 7,954,243 2,858,8001 1,923,780 2,017,3471 18,165,400 A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED 4,469,100 2,764,900 729,200 325,000 325,000 325.000 C REV/PFA BONDS: PENDING D STATE GRANTSILOANS 230,200 100,000 120,000 10,200 E MOTOR FUEL TAX F FEDERAL GRANTS/LOANS 413,100 237,100 74,000 102,000 G SPECIAL ASSESSMENTS 872,200 625,000 103,300 143,900 n H CAPITAL IMPROVEMENT SALES TAX 487,743 187,963 159,780 140.000 1 OTHER 26,447,227 4,039,280 11952,300 1,073,100 1,692,347 17.690,200 J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX 58 ENVIRONMENT I PROJECT TITLE: SOUTH RAMSEY BRANCH LIFT STATION/FORCE MAIN LOCATON: SOUTH RAMSEY BRANCH (INTERSTATE 55 - HIGHWAY 74 - MEADOWBROOK AREA) PURPOSE: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA PHYSICAL DESCRIPTION: APPROXIMATELY 8,600 FEET OF GRAVITY AND FORCE MAIN SEWER WITH ONE LIFT STATION UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS AND CONSTRUCT JUSTIFICATION: WILL EXTEND SEWER SERVICE TO UNSERVED AREA AT FAR SOUTH END OF RAMSEY BRANCH. WILL RELIEVE EXISTING ENVIRONMENTAL PROBLEMS IN THIS AREA AND PROVIDE SLUDGE TREATMENT FOR WATER PLANT NO. 2. IMPACT ON INCREASED DEPRECIATION AND OPERATIONAL EXPENSE OPERATING BUDGET: FINANCING: $ 1,000,000 REVENUE/PFA BONDS: ISSUED (B) $ 1,000,000 TOTAL 2-1 59 2-2 ENVIRONMENT PROJECT TITLE: RANCHITO/ARENA WATERSHED RELIEF SEWER LOCATION: KINGSWAY, MEADOW LANE, RANCHITO DRIVE, JANET DRIVE AREA PURPOSE: TO RELIEVE SURCHARGING ON THIS SECTION OF TRUNK SEWER LINE AND TO IMPROVE SANITARY SEWER DRAINAGE. PHYSICAL DESCRIPTION: INSTALLATION OF APPROXIMATELY 4,000 LINEAR FEET OF 15 -INCH SANITARY SEWER LINE AND APPURTENANCES. UNIT OF WORK: CONSTRUCT JUSTIFICATION: FACILITIES ARE NEEDED TO RELIEVE SANITARY SEWER SURCHARGING IN THE AREA. IMPACT ON INCREASED DEPRECIATION AND OPERATIONAL EXPENSE OPERATING BUDGET: FINANCING: $ 1,334.400 REVENUE/PFA BONDS: PENDING (C) $ 1,334,400 TOTAL •1 ENVIRONMENT PROJECT TITLE: WASTEWATER SYSTEM SCADA UPGRADE LOCATION: WASTEWATER LIFT STATION PURPOSE: TO MONITOR ONE LIFT STATION PHYSICAL DESCRIPTION: A WIRELESS SYSTEM THAT INCLUDES THE MASTER CONTROLLER AT THE TREATMENT PLANT, AND A REMOTE UNIT SUCH AS A PLC AT THE LIFT STATION. UNIT OF WORK: INSTALL MASTER CONTROLLER, PLC AND AN ANTENNA. JUSTIFICATION: ELIMINATION OF A TELEPHONE LINE CHARGE EACH MONTH. MORE RELIABLE SYSTEM OF MONITORING OVER THE PRESENT TELEPHONE LINES. MORE MONITORING CAPABILITIES AVAILABLE WITH SCADA. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 16,500 OTHER (OPERATIONS) (1) $ 16,500 TOTAL NOTE: SCADA - SUPERVISORY CONTROL AND DATA ACQUISITION 2-3 Goll 2-4 ENVIRONMENT PROJECT TITLE: SANITARY SEWER REHABILITATION OF RED STAR AREA LOCATION: RED STAR DISTRICT PURPOSE: TO PREVENT INFLOW AND INFILTRATION INTO THE SANITARY SEWER SYSTEM DURING FLOOD CONDITIONS PHYSICAL DESCRIPTION: RELINING SEWERS, RELINING MANHOLES, INSTALLING ABOVE -FLOOD -ELEVATION VENTS, SEALING MANHOLE LIDS, LATERAL LINE VALVES TO SHUT OFF FLOW DURING FLOOD EVENTS. UNIT OF WORK: PROJECT IDENTIFICATION AND IMPLEMENTATION AND REHABILITATION JUSTIFICATION: TO ENHANCE AND PROTECT THE SANITARY COLLECTION SYSTEM AND PREVENT EXCESS FLOW AT THE WASTEWATER TREATMENT PLANT IMPACT ON DECREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 306,000 FEDERAL GRANTS/LOANS (F) $ 306,000 TOTAL 62 ENVIRONMENT PROJECT TITLE: CLARK AVENUE RELIEF SEWER I LOCATION: ADJACENT TO WALKER BRANCH FROM PERRYVILLE ROAD TO PARKSITE DRIVE PURPOSE: TO RELIEVE SURCHARGING ON THIS SECTION OF TRUNK SEWER LINE. PHYSICAL DESCRIPTION: APPROXIMATELY 2,500 FEET OF 15 -INCH DIAMETER I SANITARY SEWER LINE UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: RELIEVE EXISTING OVERLOAD AND PERMIT COMPLETE DEVELOPMENT OF THE DRAINAGE BASIN. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 300,900 SPECIAL ASSESSMENTS (G) $ 300,900 TOTAL 2-5 RN 2-6 ENVIRONMENT PROJECT TITLE: KINGSWAY SEWER DISTRICT LOCATION: KINGSWAY DRIVE, MELROSE AVENUE TO KURRE LANE PURPOSE: ELIMINATION OF SEPTIC TANKS AND HEALTH CONCERNS PHYSICAL DESCRIPTION: 952 LINEAR FEET OF 8 -INCH SEWER MAIN, WITH ELEVEN (11) WYES AND FOUR (4) STANDARD MANHOLES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: SUFFICIENT SEWER PETITION BY OWNERS AND COUNCIL AUTHORIZED PLANS (3-19-99). ORDINANCE OF NECESSITY ON 4-19-99. IMPACT ON INCREASED DEPRECIATION AND OPERATIONAL EXPENSE OPERATING BUDGET: FINANCING: 83,900 SPECIAL ASSESSMENTS (G) $ 83,900 TOTAL 64 ENVIRONMENT PROJECT TITLE: LAKESHORE SEWER DISTRICT LOCATION: LAKESHORE DRIVE PURPOSE: TO PROVIDE SANITARY SEWER SERVICE TO PREVIOUSLY I UNSERVED AREA. PHYSICAL DESCRIPTION: APPROXIMATELY 3,000 FEET OF SANITARY SEWER AND I NECESSARY APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT. JUSTIFICATION: REPLACEMENT OF DETERIORATING SEPTIC SYSTEMS IN A RESIDENTIAL AREA. IMPACT ON INCREASED DEPRECIATION AND OPERATIONAL EXPENSE OPERATING BUDGET: FINANCING: 240,200 SPECIAL ASSESSMENTS (G) $ 240,200 TOTAL 2-7 65 2-8 ENVIRONMENT PROJECT TITLE: SANITARY SEWER REHABILITATION AND RELINING LOCATION: SIX LOCATIONS IN CITY - TOTAL OF 1,810 FEET OF 8 -INCH LINE PURPOSE: REDUCE INFLOW AS WELL AS OUTFLOW OF THE SANITARY SEWERS PHYSICAL DESCRIPTION: RELINE 1,810 FEET OF 8 -INCH PIPE WITH INSITUFORM OR LIKE SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: HELP PREVENT SURCHARGING OF SANITARY SEWER LINES IMPACT ON DECREASED OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: $107,100 FEDERAL GRANTS/LOANS (F) $ 107,100 TOTAL i• 2-9 67 ENVIRONMENT PROJECT TITLE: REPLACEMENT OF NORTH SCREW PUMP AT WASTEWATER PLANT LOCATION: WASTEWATER PLANT PURPOSE: TO REPLACE THE SCREW PUMP THAT IS 25 YEARS OLD PHYSICAL DESCRIPTION: 6 -FOOT DIAMETER SPIRAL SCREW PUMP, 60 FEET LONG. ALSO WOULD INCLUDE BEARINGS, SEALS, ETC. UNIT OF WORK: INSTALLATION JUSTIFICATION: THE SCREW PUMP IN PLACE NOW IS 25 YEARS OLD. THE EDGES ARE STARTING TO WEAR DOWN AND THE PUMP HAS BEEN SANDBLASTED AND RECOATED ONCE ALREADY. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 112,200 OTHER (1) $ 112,200 TOTAL 2-9 67 2-10 ENVIRONMENT PROJECT TITLE: MEADOWBROOK SEWER DISTRICT LOCATION: HIGHWAY 74 AND MEADOWBROOK LANE AREA PURPOSE: TO PROVIDE SEWER SERVICE TO MEADOWBROOK AREA PHYSICAL DESCRIPTION: LATERAL SANITARY SEWER LINES AND DISTRICT LIFT I STATION UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: AREA CURRENTLY ON PRIVATE SEPTIC SYSTEMS IMPACT ON INCREASED DEPRECIATION AND OPERATIONAL EXPENSE OPERATING BUDGET: FINANCING: 103,300 SPECIAL ASSESSMENTS (G) $ 103,300 TOTAL 68 ENVIRONMENT PROJECT TITLE: REPLACEMENT OF SLUDGE THICKENER TURNTABLE LOCATION: WASTEWATER TREATMENT PLANT PURPOSE: TO REPLACE 23 YEAR OLD TURNTABLE THAT HAS HAD TWO MAJOR MECHANICAL FAILURES PHYSICAL DESCRIPTION: TURNTABLE ASSEMBLY, BEARINGS AND HARDWARE. THIS ASSEMBLY OPERATES CONTINUOUSLY. UNIT OF WORK: REMOVAL AND REPLACEMENT OF ASSEMBLY JUSTIFICATION: TURNTABLE ASSEMBLY IS 24 YEARS OLD WITH TWO MECHANICAL FAILURES. WHEN THE LAST FAILURE OCCURRED, THE UNIT WAS DOWN FOR 6 MONTHS. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 53,000 OTHER (1) $ 53,000 TOTAL 2A 4 2-12 ENVIRONMENT PROJECT TITLE: SOUTH KINGSHIGHWAY SEWER DISTRICT LOCATION: SOUTH KINGSHIGHWAY-SOUTHERN EXPRESSWAY AREA PURPOSE: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA AND ELIMINATE ONE LIFT STATION. PHYSICAL DESCRIPTION: APPROXIMATELY 1,620 FEET OF SANITARY SEWER AND APPURTENANCES. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REPLACEMENT OF SEPTIC SYSTEMS IN COMMERCIAL/ INDUSTRIAL AREAS. IMPACT ON DECREASED OPERATIONAL AND MAINTENANCE COSTS OPERATING BUDGET: FROM ELIMINATION OF LIFT STATION FINANCING: 143,900 SPECIAL ASSESSMENTS (G) $ 143,900 TOTAL 70 ENVIRONMENT PROJECT TITLE: LAND ACQUISITION FOR SLUDGE PROGRAM (LAP) LOCATION: UNKNOWN AT THIS TIME, WILL BE MORE THAN ONE LOCATION PURPOSE: TO ENSURE THAT THE CITY WILL HAVE A DISPOSAL AREA FOR SLUDGE, ESPECIALLY DURING THE SPRING AND SUMMER MONTHS WHEN FARMLAND IS NOT AVAILABLE. PHYSICAL DESCRIPTION: MOSTLY FLAT LAND WITH SANDY SOIL. 300 ACRES I NEEDED. UNIT OF WORK: PURCHASE OF LAND JUSTIFICATION: FARMERS ARE NOT LEAVING ANY ACREAGE SET ASIDE FOR THE CITY TO INJECT SLUDGE DURING THE SPRING AND SUMMER. IT IS GETTING DIFFICULT TO FIND ENOUGH ACREAGE FOR SLUDGE DISPOSAL. REGULATIONS WILL ONLY ALLOW APPLICATION OF SLUDGE AT SO MANY TONS PER ACRE. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 450,000 OTHER (1) $ 450,000 TOTAL 2-13 71 2-14 ENVIRONMENT PROJECT TITLE: TRANSFER STATION ENTRANCE SCALE LOCATION: TRANSFER STATION PURPOSE: TO BETTER SERVE THE CUSTOMERS AT THE TRANSFER STATION AND BACKUP THE EXISTING SCALE. PHYSICAL DESCRIPTION: 70 -FOOT LONG ABOVE GROUND SCALE THAT IS TIED INTO THE TRANSFER STATION COMPUTER SYSTEM. UNIT OF WORK: DESIGN AND INSTALL SCALES, DESIGN AND INSTALL I COMPUTER SOFTWARE AND HARDWARE JUSTIFICATION: THIS WOULD ALLOW FOR BETTER TRAFFIC FLOW, EASIER FOR THE CUSTOMERS, AND ALSO PROVIDE BACK-UP FOR THE EXISTING SCALE. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 102,000 OTHER (1) $ 102,000 TOTAL 72 ENVIRONMENT PROJECT TITLE: WATER DISTRIBUTION IMPROVEMENT PROGRAM LOCATION: DISTRIBUTION MAINS -CITY WIDE PURPOSE: INSTALL NEW MAIN PIPES CONNECTING EXISTING MAINS SO THAT FIRE FLOWS, PRESSURE, AND WATER QUALITY ARE IMPROVED. ALSO REPLACE EXISTING PIPES AND HYDRANTS AS REQUIRED OTHER THAN ROUTINE REPAIRS. THIS INCLUDES RELOCATING FACILITIES FOR STATE PROJECTS WHERE NECESSARY. PHYSICAL DESCRIPTION: INSTALL PIPING AS REQUIRED DEPENDING ON EXISTING LOCATIONS AND CONDITIONS. APPROXIMATELY 16,200 FT./3 YRS., 5,400 FT./YR. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS (IF NECESSARY), AND CONSTRUCT JUSTIFICATION: GROWTH IS ACCELERATING THE NEED FOR SYSTEM IMPROVEMENTS VERSUS PREVIOUS ESTIMATES IMPACT ON POSSIBLE LOWER ENERGY COSTS, INCREASED OPERATING BUDGET: DEPRECIATION EXPENSE FINANCING: 375,000 OTHER (1) $ 375,000 TOTAL 2-15 73 2-16 ENVIRONMENT PROJECT TITLE: WATER DEVELOPMENT/MAIN EXTENSIONS LOCATION: VARIOUS LOCATIONS PURPOSE: EXTENSION OF WATER SERVICE TO DEVELOPING AREAS PREVIOUSLY UNSERVED PHYSICAL DESCRIPTION: CITY PARTICIPATION IN DEVELOPMENT MAIN INSTALLATIONS, I.E., OVERSIZING, HYDRANTS, VALVES, TAPPING SLEEVES, ETC. AND OTHER ITEMS AS DIRECTED UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXTENSION OF WATER MAINS IS AN ESSENTIAL INFRASTRUCTURE ELEMENT NEEDED TO ENABLE GROWTH. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 500,000 OTHER (1) $ 500,000 TOTAL 74 ENVIRONMENT PROJECT TITLE: TWO-INCH WATER MAIN/SERVICE REPLACEMENT PROGRAM LOCATION: CITY-WIDE PURPOSE: REPLACEMENT OF SUBSTANDARD, HIGH FAILURE/REPAIR SECTIONS OF THE WATER DISTRIBUTION SYSTEM WITH NEW 6 -INCH MAIN MINIMUM TO IMPROVE SERVICE, INCREASE FIRE FLOWS AND REDUCE MAINTENANCE COSTS. PHYSICAL DESCRIPTION: REPLACE EXISTING MAIN WITH NEW 6 -INCH MAIN, AND REPLACE EXISTING SERVICES TO NEW LINE UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS (WHERE REQUIRED), AND CONSTRUCT JUSTIFICATION: COSTS OF TWO-INCH REPLACEMENT ARE HIGHER THAN EXPECTED (PRIMARILY PAVEMENT REPAIR). ADDITIONAL FUNDING WILL PREVENT REDUCTION OF ANNUAL FOOTAGE TARGETS. IMPACT ON MAINTENANCE COST DUE TO MAIN LEAKS ON THESE OPERATING BUDGET: LINES WILL DECREASE AS REPLACEMENT PROGRESSES. INCREASED DEPRECIATION EXPENSE. FINANCING: 875,000 OTHER (1) $ 875,000 TOTAL 2-17 75 2-18 ENVIRONMENT PROJECT TITLE: TWO—INCH WATER MAIN REPLACEMENT t Ot Lf& C LOCATION: CITY—WIDE PURPOSE: REPLACEMENT OF SUBSTANDARD, HIGH FAILURE/REPAIR SECTIONS OF THE WATER DISTRIBUTION SYSTEM WITH NEW 6—INCH MAIN MINIMUM TO IMPROVE SERVICE, INCREASE FIRE FLOWS AND REDUCE MAINTENANCE COSTS. CONTRACT $s PROGRAM 0 DESIGNED- ' ACCELERATE; NORMAL PROGRAM OF REPLACEMENT Al.I.IANC,E WATERE�f)Uf$;(?N'P►t>�N�UA��AS PHYSICAL DESCRIPTION: REPLACE EXISTING MAIN WITH NEW 6—INCH MAIN, AND REPLACE EXISTING SERVICES TO NEW LINE UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS (WHERE REQUIRED), AND CONSTRUCT JUSTIFICATION: THE REMAINING TWO—INCH MAINS IN THE SYSTEM ARE PRIMARILY GALVANIZED, BADLY CORRODED AND FAIL FREQUENTLY. ADDITIONALLY, MINIMAL FIRE FLOWS ARE POSSIBLE IN THESE MAINS. REPLACEMENT OF SERVICES WILL REMOVE LEAD SOURCE IN THE OLDEST SERVICES. IMPACT ON MAINTENANCE COST DUE TO MAIN LEAKS ON THESE OPERATING BUDGET: LINES WILL DECREASE AS REPLACEMENT PROGRESSES. INCREASED DEPRECIATION EXPENSE. FINANCING: $ 1,125,000 REVENUE/PFA BONDS: ISSUED (B) $ 1,125,000 TOTAL 76 2-19 77 ENVIRONMENT PROJECT TITLE: WATER STORAGE TANK REHABILITATION (TWO TANKS) LOCATION: TO BE DETERMINED BY SELECTION CRITERIA BASED ON INSPECTION PURPOSE: PROLONG TANK LIFE AND ENSURE WATER QUALITY PHYSICAL DESCRIPTION: RE -COAT STORAGE TANKS, PERFORM NECESSARY MAINTENANCE UNIT OF WORK: INSPECT AND REHABILITATE JUSTIFICATION: PROGRAMMED PREVENTATIVE MAINTENANCE IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 187,500 OTHER (1) $ 187,500 TOTAL 2-19 77 2-20 ENVIRONMENT PROJECT TITLE: FIRE HYDRANT REPLACEMENT LOCATION: CITY WIDE PURPOSE: FIRE PROTECTION FLOW INCREASE PHYSICAL DESCRIPTION: 798 - 4 % INCH HYDRANTS REPLACED WITH 5 % INCH HYDRANTS UNIT OF WORK: INSTALL JUSTIFICATION: HYDRANTS OUTDATED - LOW FLOW CAPACITIES. DO NOT MEET CURRENT DESIGN SPECIFICATIONS. IMPACT ON INCREASED DEPRECIATION EXPENSE OPERATING BUDGET: FINANCING: 500,000 REVENUE/PFA BONDS:ISSUED (B) $ 500,000 TOTAL 78 ENVIRONMENT I PROJECT TITLE: WATER SYSTEM SEISMIC PROTECTION LOCATION: TREATMENT PLANTS AND STORAGE TANKS PURPOSE: MINIMIZE DAMAGE AND WATER LOSS IN THE EVENT OF SEISMIC ACTIVITY PHYSICAL DESCRIPTION: AUTOMATIC ISOLATION VALVES AND FLEXIBLE CONNECTIONS AT INFLUENT AND EFFLUENT PIPING TO TANKS AND CLEAR WELLS UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: MAINTAIN INTEGRITY OF DRINKING WATER SUPPLY IN THE EVENT OF SEISMIC ACTIVITY IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 400,000 OTHER (1) $ 400,000 TOTAL 2-21 79 2-22 ENVIRONMENT PROJECT TITLE: WATER PUMPING STATIONNAULT RETROFIT 1 LOCATION: VARIOUS LOCATIONS PURPOSE: RETROFIT CONFINED -SPACE PUMPING STATIONSNAULTS WITH FORCED AIR VENTILATION AND LIGHTWEIGHT ACCESS HATCHES. ADDITIONAL PUMPING STATION FOR WEST OR NORTHWEST AREA PER WATER SYSTEM MASTER PLAN. PHYSICAL DESCRIPTION: INSTALL BLOWERS, SWITCHES, WIRING AND RETROFIT HATCHES WITH LIGHTWEIGHT MATERIALS. ADD MOTOR OPERATED VALVE AT COLLEGE FOR PUMPING CONTROL. PUMPING STATION DESIGN AND INSTALLATION. UNIT OF WORK: DESIGN AND CONSTRUCT/RETROFIT JUSTIFICATION: EMPLOYEE SAFETY AND STRICTER CONFINED -SPACE ENTRY REQUIREMENTS. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 105,500 REVENUE/PFA BONDS: ISSUED (B) $ 105,500 TOTAL 80 ENVIRONMENT PROJECT TITLE: WATER PLANT NO. 2 SLUDGE SYSTEM LOCATION: WATER PLANT NO. 2 PURPOSE: SLUDGE DISPOSAL TO SEWER SYSTEM RATHER THAN LAGOON HOLDING PHYSICAL DESCRIPTION: DESIGN AND CONSTRUCT SEWER LIFT STATION AND LATERAL TO DISPOSE OF PROCESS SLUDGE (WHEN TRUNK IS AVAILABLE) UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REDUCE SLUDGE DISPOSAL COSTS, LAGOON MAINTENANCE AND BENEFIT SEWER TREATMENT PROCESS (COAGULANT). IMPACT ON SLUDGE LAGOON CLEANING COSTS ARE OPERATING BUDGET: APPROXIMATELY $50,000 AND ON A THREE (3) YEAR INTERVAL. AS PLANT NO. 2 USE INCREASES, THIS WILL SHORTEN INTERVAL. THE SEWER TREATMENT DISPOSAL OPTION IS MUCH MORE COST EFFECTIVE AND WOULD SAVE APPROXIMATELY $300,000 OVER THE NEXT 15 YEARS. FINANCING: 162,100 REVENUE/PFA BONDS: ISSUED (B) $ 162,100 TOTAL 2-23 81 I ENVIRONMENT PROJECT TITLE: ELEVATED WATER STORAGE TANK 2-24 LOCATION: AREA ADJACENT TO 1-55 NORTH OF ROUTE K PURPOSE: PROVIDE STORAGE CAPACITY TO MEET PEAK HOUR I DEMANDS IN DEVELOPING AREAS PHYSICAL DESCRIPTION: ELEVATED STORAGE TANK UNIT OF WORK: DESIGN, SITE IDENTIFICATION, CONSTRUCT AND EQUIP JUSTIFICATION: GROWTH AND DEVELOPMENT IMPACT ON ADDITIONAL COSTS WILL BE INCURRED FOR OPERATION OPERATING BUDGET: AND MAINTENANCE AT APPROXIMATELY $2,000 ANNUALLY. 10 -YEAR REPAINTING SCHEDULED IN YEAR 2012 AT APPROXIMATELY $100,000. INCREASED DEPRECIATION EXPENSE. FINANCING: $242,100 REVENUE/PFA BONDS: ISSUED (B) $ 242,100 TOTAL 82 ENVIRONMENT I PROJECT TITLE: WATER METER REPLACEMENT PROGRAM LOCATION: VARIOUS LOCATIONS THROUGHOUT THE CITY - SERVICE INSTALLATIONS PURPOSE: TO REPLACE AGED, INACCURATE METERS WITH NEW METERS SO THAT WATER BILLINGS REFLECT ACTUAL USAGE PHYSICAL DESCRIPTION: IMPLEMENT 10 -YEAR, METER TEST PROGRAM REPLACING METERS OUTSIDE AWWA ACCEPTANCE STANDARDS FOR ACCURACY UNIT OF WORK: REPLACE METERS, EACH BASED ON LAST TEST OR INSTALLATION DATE JUSTIFICATION: METERS TYPICALLY REGISTER LESS THAN THE QUANTITY ACTUALLY CONSUMED AS THEY AGE AND MECHANICAL WEAR OCCURS. THIS RESULTS IN LOST WATER ACCOUNTABILITY. IMPACT ON WILL INCREASE REVENUE BY ENSURING METER OPERATING BUDGET: ACCURACY (METERS OVER 10 YEARS OLD TYPICALLY UNDER -REGISTER BY APPROXIMATELY 5%). FINANCING: 270.00 OTHER (OPERATIONS) (1) $ 270,000 TOTAL 2-25 83 2-26 ENVIRONMENT PROJECT TITLE: WATER PLANT NO. 2 FILTER VALVE REPLACEMENT LOCATION: WATER PLANT NO.2 PURPOSE: UPGRADE VALVES AND ACTUATORS FROM ELECTRIC TO PNEUMATIC. PHYSICAL DESCRIPTION: REPLACE FILTER VALVES AND ACTUATORS FROM ELECTRIC TO PNEUMATIC, INSTALL AIR COMPRESSORS, LINES AND WIRING. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REPLACEMENT PARTS ARE NOT AVAILABLE FOR CURRENT VALVES. REPLACEMENT IS NECESSARY FOR CONTINUED OPERATION OF THESE FILTERS. CAPE ROCK WATER PLANT INCREASED CAPACITY WILL ALLOW TIME TO PHASE CONSTRUCTION. IMPACT ON LOWER OPERATION AND MAINTENANCE COSTS. OPERATING BUDGET: FINANCING: 522,400 OTHER (1) $ 522,400 TOTAL 84 2-27 85 ENVIRONMENT PROJECT TITLE: WATER PLANT NO. 2 CLARIFIER BUILDING IMPROVEMENTS LOCATION: WATER PLANT NO.2 PURPOSE: TO PROVIDE ADDITIONAL STORAGE FOR CHEMICALS PHYSICAL DESCRIPTION: POUR AND FINISH CONCRETE FLOOR IN CLARIFIER BUILDING AND REPLACE EXISTING CHEMICAL FEED LINES. UNIT OF WORK: CONSTRUCT JUSTIFICATION: CONCRETE FLOOR WOULD PROVIDE ADDITIONAL STORAGE SPACE, EXISTING CHEMICAL FEED LINES WOULD NEED TO BE MOVED FROM UNDERGROUND TO OVERHEAD TO PROVIDE ACCESS. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: 15,300 OTHER (1) $ 15,300 TOTAL 2-27 85 2=28 ENVIRONMENT PROJECT TITLE: ELECTRICAL EQUIPMENT AND STORAGE BUILDING LOCATION: GORDONVILLE ROAD WATER TANK SITE PURPOSE: PROVIDE ADEQUATE BUILDING FOR ELECTRICAL EQUIPMENT, GENERATORS, RADIO EQUIPMENT AND MAINTENANCE SUPPLIES. PHYSICAL DESCRIPTION: CONSTRUCT BUILDING APPROXIMATELY 30 FEET BY 401 FEET WITH SLAB FLOOR AND OVERHEAD DOORS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING BUILDING DOES NOT MEET EXISTING ELECTRICAL EQUIPMENT REQUIREMENTS. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: 93,900 OTHER (1) $ 93,900 TOTAL 86 ENVIRONMENT I PROJECT TITLE: 12 -INCH WATER MAIN - DOWNTOWN LOCATION: DOWNTOWN AREA - MILL STREET TO RIVER CAMPUS PURPOSE: INCREASE FIRE FLOW TO DOWNTOWN AREA. PULL 10,000 FEET OF 12 -INCH WATER LINE THROUGH ABANDONED 18 -INCH FORCE MAIN PHYSICAL DESCRIPTION: REPLACE 12 -INCH MAIN INSIDE EXISTING ABANDONED 18 - INCH FORCE MAIN. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: DOWNTOWN AREA AND RIVER CAMPUS AREA LACK MAJOR NORTH -SOUTH WATER MAIN LOOP FOR FIRE FLOW OR HIGH DEMAND. EXISTING 18 -INCH FORCE MAIN COULD BE USED AS CONDUIT WITH MINIMAL EXCAVATION. IMPACT ON OPERATING BUDGET: FINANCING: NO SIGNIFICANT IMPACT 180,000 OTHER (1) $ 180,000 TOTAL 87 2-29 2-30 ENVIRONMENT PROJECT TITLE: NORTH KINGSHIGHWAY BOOSTER PUMP STATION REHABILITATION LOCATION: NORTH KINGSHIGHWAY BOOSTER PUMP STATION PURPOSE: PROVIDE ADEQUATE WATER FLOW TO COUNTY PARK TANK PHYSICAL DESCRIPTION: MODIFY SUCTION AND DISCHARGE HEADERS, INSTALL 150 AMP ELECTRICAL SERVICE AND 400 GALLON PER MINUTE PUMP UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WATER DEMAND FROM COUNTY PARK TANK PRESSURE ZONE IS INCREASING, CURRENT BOOSTER PUMP IS UNABLE TO PROVIDE ADEQUATE FLOW IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 25,000 OTHER (1) $ 25,000 TOTAL 88 ENVIRONMENT PROJECT TITLE: REBUILD EXISTING FILTERS AT CAPE ROCK WATER TREATMENT PLANT/EXTERIOR BASIN COVERS LOCATION: CAPE ROCK WATER TREATMENT PLANT PURPOSE: REPLACE FILTER MEDIA, UNDERDRAINS, VALVES AND PIPING, AND COVER EXPOSED BASIN TO PREVENT CONTAMINATION. PHYSICAL DESCRIPTION: REMOVE AND REPLACE EXISTING MEDIA, UNDERDRAINS, VALVES, AND PIPING. INSTALL REMOVABLE COVERINGS OF EITHER METAL OR CONCRETE. UNIT OF WORK: DESIGN/CONSTRUCT RETROFIT JUSTIFICATION: THIS PROJECT WAS CUT FROM THE PLANT RENOVATION PROJECT WHEN THE ORIGINAL BID WAS OVER BUDGET. PHASED REBUILDING OF THE EXISTING 1930'S HARDWARE IS NECESSARY FOR CONTINUED OPERATION OF THESE FILTERS. NEW FILTER CAPACITY ALLOWS TIME TO PHASE CONSTRUCTION. COVERINGS PREVENT EASY ACCESS TO WATER. IMPACT ON OPERATING BUDGET: FINANCING: NO SIGNIFICANT IMPACT 885,000 OTHER (1) $ 885,000 TOTAL 89 2-31 2-32 ENVIRONMENT PROJECT TITLE: GORDONVILLE BOOSTER PUMP STATION REHABILITATION LOCATION: GORDONVILLE ROAD TANK SITE PURPOSE: PROVIDE ADEQUATE FLOWS TO WESTERN AREAS OF DISTRIBUTION SYSTEM PHYSICAL DESCRIPTION: REPLACE EXISTING DUPLEX 50 HORSEPOWER PUMP STATION WITH DUPLEX 100 HORSEPOWER PUMP STATION. EXISTING "CAN" IS TOO SMALL TO ACCOMMODATE LARGER PUMPS. UNIT OF WORK: DESIGN AND INSTALL PRE-ENGINEERED PUMP STATION JUSTIFICATION: PUMP STATION INSTALLED OVER 20 YEARS AGO HAS REACHED CAPACITY AND HAS REQUIRED INCREASED MAINTENANCE. HOSPITAL AND MANY COMMERCIAL BUSINESSES ARE DEPENDENT ON THIS PUMP STATION. IMPACT ON LOWER MAINTENANCE COSTS. INCREASED ELECTRICAL OPERATING BUDGET: COSTS, OVERALL $500 YEAR INCREASE WITH CURRENT ELECTRICAL RATES. FINANCING: 85,000 OTHER (1) $ 85,000 TOTAL •6 ENVIRONMENT PROJECT TITLE: WATER PLANT NO. 2 EXPANSION LOCATION: WATER PLANT NO. 2 PURPOSE: MEET GROWING WATER SUPPLY NEEDS PHYSICAL DESCRIPTION: PURCHASE LAND, CONSTRUCT ADDITIONAL TREATMENT FACILITIES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CONTINUED GROWTH OF SYSTEM AND LARGE WATER USERS ADDED TO THE SOUTH (NASH ROAD AND FUTURE PRESTWICK). IMPACT ON ADDITIONAL CHEMICAL, LABOR, AND ELECTRICAL COSTS. OPERATING BUDGET: FINANCING: $ 13,500,000 OTHER (1) $ 13,500,000 TOTAL 2-33 91 ENVIRONMENT PROJECT TITLE: CAPE GIRARDEAU-JACKSON WATER SYSTEM INTERCONNECTION LOCATION: INTERCONNECTION BETWEEN NORTH CAPE COUNTY TANK (CAPE) AND 1-55 TANK (JACKSON) PURPOSE: TO INTERCONNECT THE MUNICIPAL WATER SYSTEMS OF CAPE GIRARDEAU AND JACKSON FOR MUTUAL SUPPORT PURPOSES. PHYSICAL DESCRIPTION: INSTALL APPROXIMATELY 3,200 LINEAL FEET OF 8 -INCH WATER LINE WITH APPURTENANCES, WITH ONE HIGHWAY BORE (1-55). UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE CITIES OF CAPE GIRARDEAU AND JACKSON HAVE GROWN TOGETHER, WITH A COMMON BOUNDARY ALONG INTERSTATE 55 AND THEIR WATER SYSTEMS ARE VIRTUALLY ADJOINING AS WELL. INTERCONNECTION WILL ALLOW THE TWO SYSTEMS TO MUTUALLY SUPPORT EACH OTHER IN TIMES OF WATER EMERGENCIES IN EITHER CITY. IMPACT ON OPERATING BUDGET: FINANCING: 2-34 NO SIGNIFICANT IMPACT 365,200 OTHER (1) $ 365,200 TOTAL 92 ENVIRONMENT PROJECT TITLE: RESIDUAL STORAGE AND DISPOSAL LOCATION: CAPE ROCK WATER PLANT NO. 1 PURPOSE: THIS WILL PROVIDE FOR CAPITAL EXPENSE TO DISPOSE OF TREATMENT PROCESS RESIDUAL BY STORAGE, TRANSFER AND LAND APPLICATIONS VERSUS RETURN TO RIVER PHYSICAL DESCRIPTION: SEE B & M DESCRIPTION - STORAGE TANKS, LOAD I STATION, TANKER TRUCKS UNIT OF WORK: DESIGN, CONSTRUCT AND EQUIP FOR RESIDUAL I STORAGE AND DISPOSAL JUSTIFICATION: REGULATORY REQUIREMENT FOR PERMITTING CONSTRUCTION AND OPERATION (DNR) IMPACT ON OPERATION AND MAINTENANCE COSTS WILL CHANGE. OPERATING BUDGET: UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 4,416,500 OTHER (1) $ 4,416,500 TOTAL 2-35 31 2-36 ENVIRONMENT PROJECT TITLE: MERRIWETHER DRAINAGE TUNNEL REPAIRS LOCATION: MERRIWETHER STREET PUMPING STATION AND WEST PURPOSE: TO PREVENT FURTHER DAMAGE TO THE 54 -INCH BRICK I LINED TUNNEL. PHYSICAL DESCRIPTION: TO MAKE REPAIRS TO THE BRICK LINED TUNNEL THAT IS I OVER 100 YEARS OLD. UNIT OF WORK: REHABILITATION OF TUNNEL TO AN ACCEPTABLE LEVEL I TO THE CORPS OF ENGINEERS. JUSTIFICATION: FAILURE OF THIS TUNNEL DURING A SIGNIFICANT FLOOD EVENT WILL CAUSE DOWNTOWN CAPE GIRARDEAU TO FLOOD FROM WITHIN. THIS WOULD CAUSE THE LEVEL ON THE INSIDE OF THE FLOOD WALL TO BE THE SAME AS THE FLOODING RIVER. IMPACT ON WILL REDUCE ONGOING MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 80,000 OTHER (1) $ 80,000 TOTAL MSS ENVIRONMENT PROJECT TITLE: RANCHITO STREET IMPROVEMENT LOCATION: 2506 AND 2507 RANCHITO PURPOSE: TO PREVENT STREET FLOODING AND IMPROVE I STORMWATER DRAINAGE PHYSICAL DESCRIPTION: INSTALL AN ARCH CULVERT UNDER THE STREET. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: THE CURRENT CULVERT IS TOO SMALL. IT CAN ONLY ACCOMMODATE A LITTLE OVER A TWO-YEAR STORM EVENT. THIS WILL INCREASE IT TO A TEN-YEAR EVENT. THIS IS A RECOMMENDED PROJECT IN THE STORMWATER MASTER PLAN. IMPACT ON DECREASE EMERGENCY RESPONSE NEEDED DURING I OPERATING BUDGET: FLOODING OF STREET. FINANCING: $ 80,000 STATE GRANTS/LOANS (D) $ 78.911 CAPITAL IMPROVEMENT SALES TAX (H) $ 158,911 TOTAL 2-37 M 2-38 ENVIRONMENT PROJECT TITLE: PEACH TREE STREET IMPROVEMENT LOCATION: 2717 PEACH TREE STREET PURPOSE: IMPROVE CHANNEL DRAINAGE PHYSICAL DESCRIPTION: INSTALL NEW FIVE FOOT CONCRETE PIPE UNDER THE STREET AND CONTINUE EIGHTY FIVE FEET DOWNSTREAM WITH THE FIVE FOOT PIPE. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: THE CURRENT CULVERT IS TOO SMALL. IT CAN ONLY ACCOMMODATE A TWO-YEAR STORM EVENT. THE PROJECT WILL INCREASE THIS TO A TEN-YEAR STORM EVENT. THIS IS A RECOMMENDED PROJECT IN THE STORMWATER MASTER PLAN. IMPACT ON DECREASE EMERGENCY RESPONSE NEEDED DURING OPERATING BUDGET: FLOODING OF STREET. FINANCING: $ 20,000 STATE GRANTS/LOANS (D) 109,052 CAPITAL IMPROVEMENT SALES TAX (H) $129,052 TOTAL .61 2-39 97 ENVIRONMENT PROJECT TITLE: ARENA CREEK RELIEF CHANNEL LOCATION: ARENA PARK PURPOSE: PREVENT FLOODING IN ARENA PARK PHYSICAL DESCRIPTION: CONSTRUCT A SHALLOW SWALE THROUGH ARENA PARK PARALLEL TO OPTIMIST DRIVE UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PREVENT FLOODING IN ARENA PARK. THIS IS A PROJECT THAT IS RECOMMENDED IN THE STORMWATER MASTER PLAN. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 791,280 OTHER (1) $ 791,280 TOTAL 2-39 97 2-40 ENVIRONMENT PROJECT TITLE: HOWELL STREET BOX CULVERT REPLACEMENT LOCATION: 1400 BLOCK OF HOWELL STREET AT THE SCIVALLY BRANCH OF WALKER CREEK PURPOSE: INCREASE THE CAPACITY OF THE EXISTING DRAINAGE STRUCTURE TO REDUCE FLOOD DAMAGE TO PROPERTY IMPROVEMENTS LOCATED UP STREAM PHYSICAL DESCRIPTION: REPLACE THE EXISTING STRUCTURE TO ACCOMMODATE HIGH FLOWS GENERATED BY HEAVY RAIN EVENTS IN THE SCIVALLY BRANCH WATERSHED, AND IMPROVE APPROXIMATELY 60 FEET OF CREEK CHANNEL DOWN STREAM OF THE STRUCTURE TO THE WALKER BRANCH FLOOD CONTROL PROJECT (CORPS OF ENGINEERS). UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY AND CONSTRUCT JUSTIFICATION: CAPACITY OF THE EXISTING STRUCTURE IS LESS THAN THAT OF A 10 YEAR RAIN EVENT AND THUS CONTRIBUTES TO FLOOD DAMAGE TO PROPERTY AND FURTHER THREATENS THE LIFE AND SAFETY OF CITIZENS AT TIMES OF HIGH FLOWS WHEN VERY SWIFT STORM WATER OVERTOPS THE STREET AT THIS LOCATION. IMPACT ON WILL ELIMINATE THE NEED TO BARRICADE THE STREET OPERATING BUDGET: DURING HEAVY RAIN STORMS. FINANCING: 636,000 OTHER (1) $ 636,000 TOTAL 98 ENVIRONMENT PROJECT TITLE: GRANDVIEW AND CAROLINA DRAINAGE AREA LOCATION: GRANDVIEW AND CAROLINA AREA PURPOSE: TO PROPERLY DRAIN AREA PHYSICAL DESCRIPTION: DESIGN AND CONSTRUCT A STORM DRAINAGE SYSTEM IN THE NEIGHBORHOOD. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REDUCE FLOODING AND PROPERTY DAMAGE IN THE NEIGHBORHOOD. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 125,000 OTHER (1) $ 125,000 TOTAL b 2-41 2-42 100 ENVIRONMENT PROJECT TITLE: MELROSE DRAINAGE AREA LOCATION: 2400 BLOCK OF MELROSE AVENUE PURPOSE: TO PREVENT STREET FLOODING AND PROPERTY DAMAGE PHYSICAL DESCRIPTION: STORM DRAINAGE SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PREVENT FLOODING AND PROPERTY DAMAGE IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 500,000 OTHER (1) $ 500,000 TOTAL 2-42 100 ENVIRONMENT PROJECT TITLE: THEMIS STREET IMPROVEMENTS LOCATION: THEMIS STREET AND SILVER SPRINGS ROAD PURPOSE: TO PREVENT STREET FLOODING PHYSICAL DESCRIPTION: INSTALL A FIVE FOOT HIGH BY TWELVE FOOT WIDE BOX I CULVERT UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: PREVENT FLOODING OF THE THEMIS STREET AND SILVER SPRINGS ROAD AREA. THIS IS A RECOMMENDED PROJECT IN THE STORMWATER MASTER PLAN. IMPACT ON DECREASE EMERGENCY RESPONSE NEEDED DURING OPERATING BUDGET: FLOODING OF STREET. FINANCING: $ 120,000 STATE GRANTS/LOANS (D) $159,780 CAPITAL IMPROVEMENT SALES TAX (H) $ 279,780 TOTAL 2-43 101 I ENVIRONMENT PROJECT TITLE: AQUAMSI STREET DRAINAGE PROJECT 2-44 LOCATION: AQUAMSI STREET BESIDE THE RIVER CAMPUS AND MISSOURI DRY DOCK PURPOSE: TO ALLOW FOR PROPER DRAINAGE OF AQUAMSI STREET PHYSICAL DESCRIPTION: INSTALL 42 -INCH REINFORCED CONCRETE PIPE FROM WEST OF AQUAMSI STREET TO THE EAST, APPROXIMATELY 550 FEET. UNIT OF WORK: DESIGN AND INSTALL A STORMWATER DRAINAGE LINE JUSTIFICATION: THIS WILL PREVENT THE FLOODING OF AQUAMSI STREET DURING MODERATE AND HEAVY RAIN EVENTS. IMPACT ON DECREASE EMERGENCY RESPONSE NEEDED DURING OPERATING BUDGET: FLOODING OF STREET. FINANCING: 95,900 OTHER (1) $ 95,900 TOTAL 102 ENVIRONMENT PROJECT TITLE: MARGARET AND JANET DRAINAGE LOCATION: MARGARET STREET AND JANET DRIVE PURPOSE: TO PROPERLY DRAIN THE AREA PHYSICAL DESCRIPTION: INSTALL A STORM DRAINAGE SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PREVENT STREET FLOODING. THIS IS A PROJECT RECOMMENDED IN THE STORMWATER MASTER PLAN. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 300,000 OTHER (1) $ 300,000 TOTAL 2-45 103 2-46 ENVIRONMENT PROJECT TITLE: CAPE ROCK DRIVE CULVERT REPLACEMENT, STORM INLETS, NEW DRAINS AT DENNIS SCIVALLY PARK LOCATION: CAPE ROCK DRIVE AND DENNIS SCIVALLY PARK PURPOSE: IMPROVE STORMWATER DRAINAGE PHYSICAL DESCRIPTION: INSTALL NEW CULVERT, STORM INLETS, AND STORM DRAINS UNIT OF WORK: CULVERT REPLACEMENT JUSTIFICATION: IMPROVE STORMWATER DRAINAGE. THIS IS A RECOMMENDED PROJECT IN THE STORMWATER MASTER PLAN. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 273,347 OTHER (1) $ 273,347 TOTAL 104 ENVIRONMENT PROJECT TITLE: KINGSWAY AND KINGSBURY DRAINAGE LOCATION: KINGSWAY DRIVE AND KINGSBURY DRIVE PURPOSE: TO PROPERLY DRAIN THE AREA PHYSICAL DESCRIPTION: INSTALL A STORM DRAINAGE SYSTEM UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PREVENT STREET FLOODING. THIS PROJECT IS RECOMMENDED IN THE STORMWATER MASTER PLAN. IMPACT ON OPERATING BUDGET: FINANCING: NO SIGNIFICANT IMPACT 50,000 OTHER (1) $ 50,000 TOTAL 105 2-47 ENVIRONMENT PROJECT TITLE: DETENTION BASIN FLOOD MONITOR LOCATION: LASALLE BRANCH DETENTION BASIN SITE PURPOSE: TO BE ABLE TO MONITOR INCREASES IN THE DETENTION BASIN LEVEL. HELP PREVENT DOWNSTREAM PROPERTY DAMAGE. PHYSICAL DESCRIPTION: ULTRASONIC FLOW MONITORING AND REPORTING VIA THE WASTEWATER PLANT AND PUBLIC WORKS SERVICE CENTER SCADA SYSTEM. ALSO WILL HAVE THE CAPACITY FOR THE POLICE, FIRE, AND PLANNING TO MONITOR WITH THE APPROPRIATE EQUIPMENT. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: MONITOR FLOW TO HELP PREPARE AND PREVENT DOWNSTREAM DAMAGE. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 140,000 CAPITAL IMPROVEMENT SALES TAX (H) $ 140,000 TOTAL 2-48 ENVIRONMENT PROJECT TITLE: CAPE LA CROIX BANK STABILIZATION LOCATION: SOUTH SIDE OF ARENA PARK PURPOSE: TO STABILIZE THE BANK AND SECURE HIKE AND BIKING I TRAIL PHYSICAL DESCRIPTION: INSTALL RIP RAP AND GABION BASKETS UNIT OF WORK: INSTALL RIP RAP AND GABION BASKETS JUSTIFICATION: TO STABILIZE THE BANKS TO PREVENT FURTHER I DAMAGE. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 51,000 OTHER (1) $ 51,000 TOTAL 2-49 107 2-50 108 ENVIRONMENT PROJECT TITLE: SHAWNEE PARK/ARENA PARK BANK STABILIZATION LOCATION: SHAWNEE AND ARENA PARKS ON CAPE LA CROIX CREEK PURPOSE: TO STABILIZE THE BANKS TO PREVENT THE COLLAPSE OF THE RECREATION TRAIL, BALL FIELDS, SOCCER FIELDS AND PARK LAND. PHYSICAL DESCRIPTION: LAY BROKEN CONCRETE AND RIP RAP STONE ON THE BANKS TO PREVENT EROSION. UNIT OF WORK: DEPOSIT CONCRETE AND STONE, RENT EQUIPMENT, WORK TO BE DONE BY CITY CREWS. JUSTIFICATION: PREVENT COLLAPSE OF RECREATION TRAIL, BALL FIELDS, SOCCER FIELDS AND PARK LAND. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 10,200 STATE GRANTS/LOANS (D) 10,200 OTHER (1) $ 20,400 TOTAL 2-50 108 ENVIRONMENT PROJECT TITLE: WHITENER AND SILVER SPRINGS DRAINAGE AREA LOCATION: WHITENER STREET AND SILVER SPRINGS ROAD AREA PURPOSE: TO PREVENT STREET FLOODING AND PROPERTY I DAMAGE. PHYSICAL DESCRIPTION: IMPROVE THE DRAINAGE SYSTEM. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PREVENT FLOODING AND PROPERTY DAMAGE IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 60,000 OTHER (1) $ 60,000 TOTAL 2-51 109 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 2-52 ENVIRONMENT AMBLEWOOD DRAINAGE SYSTEM 1500 BLOCK AMBLEWOOD DRIVE TO PROPERLY DRAIN THE AREA INSTALL A STORM DRAINAGE SYSTEM DESIGN AND CONSTRUCT TO PREVENT STREET FLOODING. NO SIGNIFICANT IMPACT 20,000 OTHER (1) $ 20,000 TOTAL 110 ENVIRONMENT PROJECT TITLE: BLOOMFIELD AND BROADVIEW DRAINAGE AREA LOCATION: DITCHES ALONG BLOOMFIELD ROAD AND BROADVIEW STREET INTERSECTION PURPOSE: TO ALLOW FOR PROPER DRAINAGE PHYSICAL DESCRIPTION: CLEAN OUT DRAINAGE DITCH AND INSTALL A CONCRETE PILOT CHANNEL UNIT OF WORK: CLEAN, DESIGN AND CONSTRUCT JUSTIFICATION: TO ALLOW FOR PROPER DRAINAGE IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 25,000 OTHER (1) $ 25,000 TOTAL 2-53 111 This page intentionally left blank. 112 PARKS AND RECREATION CAPITAL IMPROVEMENTS PROGRAM 113 PARKS AND RECREATION PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 3-1 General Park Development 350,000 50,000 75,000 75,000 75,000 75,000 A A A A A A 3-2 Land Acquisition -Shawnee 16,700 16,700 and Osage Parks A A 3-3 Capaha Park Shelter 15,400 15,400 Replacement A A 3-4 Arena Park Shelter 15,400 15,400 Replacement A A 3-5 Shawnee Park Soccer/ 204,800 204,800 Football Fields A A 3-6 Arena Park Parking Lot 92,200 92,200 A A 3-7 Washington Park Basketball 15,400 15,400 Court A A 3-8 Fort D Renovation 51,200 51,200 A A 3-9 Golf Course Club House 512,000 512,000 A A 3-10 Youth Baseball Field 206,900 206,900 Improvements A A 3-11 Osage Centre Parking Lot 144,100 144,100 Replacement A A 3-12 Family Aquatic Center 6,525,000 I 567,700 I 5,957,300 I 3-13 General Park, Golf Course, 5,376,500 5,376,500 and Recreation Facility I I Improvements 3-14 Lexington Trace I: Trail/ 362,934 362,934 Sidewalk Construction: D,E D,E Perryville Rd., Lexington Ave. to Cape Rock Dr., and Lexington Ave., Cape La Croix Rd. to Perryville Rd. 3-15 Lexington Trace II: Trail/ 379,680 379,680 Sidewalk Construction: D,E D,E Lexington Ave., Perryville Rd. to Sprigg St., and Sprigg St., Lexington Ave. to Bertling St. 3-16 Hopper Road Trail System 7,900 7,900 E E 3-17 Bloomfield -Silver Springs 70,000 70,000 Trace 1 1 3-18 Perryville Sidewalk 204,800 204,800 D,E1 I D,E 3-19 Riverfront Trail and Riverfront 1,550,000 825,479 724,521 Park Expansion D,E ,I D,E TOTALS 16,100,914 2,900,093 642,700 11,478,800 279,800 799,521 REVENUE FUND 1,624,100 1,324,100 75,000 75,000 75,000 75,000 FEDGENERAL REV/PFA BONDS: ISSUED REV/PFA BONDS: PENDING STATE GRANTS/LOANS 1,398,218 1,238,218 160,000 MOTOR FUEL TAX 382,575 337,775 44,800 F FEDERAL GRANTS/LOANS G SPECIAL ASSESSMENTS H I CAPITAL IMPROVEMENT SALES TAX OTHER 12,696,021 567,700 11,403,800 724,521 J GEN. 08LIGATION BONDS: PENDING K TRANSPORTATION SALES TAX 114 PARKS AND RECREATION PROJECT TITLE: GENERAL PARK DEVELOPMENT LOCATION: VARIOUS PARKS PURPOSE: TO PROVIDE VARIOUS PARK AND RECREATION I AMENITIES AND EQUIPMENT PHYSICAL DESCRIPTION: CONSTRUCTION OF PARK AMENITIES, RECREATIONAL AND OTHER FACILITIES UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: VARIOUS PARKS HAVE UNANTICIPATED NEEDS EACH YEAR IMPACT ON MINOR INCREASES IN OPERATING AND MAINTENANCE OPERATING BUDGET: EXPENSES, DEPENDING ON FACILITIES CONSTRUCTED. FINANCING: 350,000 GENERAL REVENUE FUND (A) $ 350,000 TOTAL NOTE: THESE FUNDS COULD ALSO BE USED FOR MATCHING DONATIONS FROM CIVIC GROUPS OR INDIVIDUALS FOR PARK IMPROVEMENTS. 3-1 115 3-2 PARKS AND RECREATION PROJECT TITLE: LAND ACQUISITION - SHAWNEE AND OSAGE PARKS LOCATION: SHAWNEE PARK (SOUTH WEST END BOULEVARD) AND OSAGE PARK (NORTH KINGSHIGHWAY) PURPOSE: TO PROVIDE ADDITIONAL PARK ACREAGE, RECREATION FACILITIES, AND GREEN SPACE PHYSICAL DESCRIPTION: PURCHASE OF 90 ACRES OF LAND UNIT OF WORK: SCHEDULED PAYMENT ON LAND PURCHASED IN 1992 AND 1993 JUSTIFICATION: ADDITIONAL AREAS ARE NEEDED FOR OSAGE COMMUNITY CENTRE, SHAWNEE PARK SPORTS COMPLEX, CAPE LA CROIX TRAIL, AND CAPE WOODS CONSERVATION AREA. IMPACT ON WILL REQUIRE ADDITIONAL PERSONNEL AND EQUIPMENT OPERATING BUDGET: FOR MAINTENANCE AS AREAS ARE DEVELOPED AND USED. FINANCING: 16,700 GENERAL REVENUE FUND (A) $ 16,700 TOTAL 116 PARKS AND RECREATION PROJECT TITLE: CAPAHA PARK SHELTER REPLACEMENT LOCATION: CAPAHA PARK PURPOSE: TO REPLACE OLD SHELTER PHYSICAL DESCRIPTION: REPLACEMENT OF SHELTER #3 ON EAST SIDE OF THE PARK UNIT OF WORK: REMOVE EXISTING SHELTER COMPLETELY AND INSTALL A NEW SHELTER WITH TABLES, GRILL, FOUNTAIN AND ELECTRICITY JUSTIFICATION: OLD SHELTER IS DETERIORATED. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: $15,400 GENERAL REVENUE FUND (A) $ 15,400 TOTAL 3-3 117 3-4 PARKS AND RECREATION PROJECT TITLE: ARENA PARK SHELTER REPLACEMENT LOCATION: ARENA PARK PURPOSE: PROVIDE ADDITIONAL PICNIC FACILITIES AND REPLACE OLD SHELTER PHYSICAL DESCRIPTION: TO REPLACE SHELTER #5 LOCATED IN THE NORTHERN PORTION OF ARENA PARK UNIT OF WORK: TO REMOVE EXISTING SHELTER COMPLETELY AND INSTALL A NEW SHELTER WITH TABLES, GRILL, FOUNTAIN, AND ELECTRICITY JUSTIFICATION: OLD SHELTER IS DETERIORATED. NEED TO PROVIDE PICNIC FACILITIES ADJACENT TO NEW PLAYGROUND UNIT. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 15,400 GENERAL REVENUE FUND (A) $ 15,400 TOTAL 118 PARKS AND RECREATION PROJECT TITLE: SHAWNEE PARK SOCCEPUFOOTBALL FIELDS LOCATION: SHAWNEE PARK SPORTS COMPLEX PURPOSE: TO PROVIDE A PERMANENT YOUTH TACKLE FOOTBALL FIELD AND ADDITIONAL SOCCER FIELDS PHYSICAL DESCRIPTION: CONSTRUCTION OF FOUR FIELDS FOR SOCCER AND YOUTH TACKLE FOOTBALL UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT FIELDS ARE INADEQUATE FOR NUMBER OF SOCCER USERS, AND FOOTBALL USERS NEED PERMANENT FIELD. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 204,800 GENERAL REVENUE FUND (A) $ 204,800 TOTAL 3-5 119 3-6 PARKS AND RECREATION PROJECT TITLE: ARENA PARK PARKING LOT LOCATION: ARENA PARK PURPOSE: TO PROVIDE ADDITIONAL PARKING FOR EVENTS AND GENERALUSAGE PHYSICAL DESCRIPTION: 300 FOOT BY 250 FOOT PARKING LOT ON THE SOUTH I SIDE OF THE ARENA BUILDING UNIT OF WORK: CONSTRUCT JUSTIFICATION: TO PROVIDE ADDITIONAL PARKING SPACE NEEDED FOR I INCREASED EVENTS AND FOR GENERAL PARK USAGE IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 92,200 GENERAL REVENUE FUND (A) $ 92,200 TOTAL 120 3-7 121 PARKS AND RECREATION PROJECT TITLE: WASHINGTON PARK BASKETBALL COURT LOCATION: WASHINGTON PARK PURPOSE: TO PROVIDE REGULATION SIZE BASKETBALL COURT FOR RECREATIONAL ACTIVITIES PHYSICAL DESCRIPTION: 120 FOOT BY 70 FOOT BASKETBALL COURT, 2 POSTS, 2 BACKBOARDS, AND 2 RIMS WITH NETS UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PROVIDE BASKETBALL COURT FOR NEIGHBORHOOD YOUTH IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 15,400 GENERAL REVENUE FUND (A) $ 15,400 TOTAL 3-7 121 3-8 PARKS AND RECREATION PROJECT TITLE: FORT D RENOVATION LOCATION: FORT D PURPOSE: IMPROVE THE FORT D FACILITY TO ENHANCE ITS USE PHYSICAL DESCRIPTION: GENERAL RENOVATION UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT USE OF THE PROPERTY IS LIMITED IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 51,200 GENERAL REVENUE FUND (A) $ 51,200 TOTAL 122 PARKS AND RECREATION PROJECT TITLE: GOLF COURSE CLUB HOUSE LOCATION: J. C. MUNICIPAL GOLF COURSE PURPOSE: TO PROVIDE NEEDED STORAGE SPACE, CUSTOMER USE AREA, AND MERCHANDISE SALES AND DISPLAY AREA PHYSICAL DESCRIPTION: CONSTRUCTION OF NEW 3,000 SQUARE FOOT PRO SHOP LOCATED AT THE SITE OF THE PRESENT SHOP UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: THE PRESENT PRO SHOP SIZE OF 1,300 SQUARE FEET IS INADEQUATE FOR THE NEEDS OF CUSTOMER SPACE, MERCHANDISE STORAGE AND SALES AREA. INCREASING GOLF COURSE USE AND REVENUES JUSTIFIES THIS PROJECT. IMPACT ON MINOR INCREASE IN OPERATING EXPENSES OPERATING BUDGET: ANTICIPATED. INCREASED DEPRECIATION EXPENSE. FINANCING: 512,000 OTHER (1) $ 512,000 TOTAL 3-9 123 3-10 PARKS AND RECREATION PROJECT TITLE: YOUTH BASEBALL FIELD IMPROVEMENT LOCATION: ARENA PARK SPORTS COMPLEX PURPOSE: TO PROVIDE BETTER FACILITIES FOR YOUTH BASEBALL TEAMS THAT USE THE FIELDS. PHYSICAL DESCRIPTION: REPLACE BACKSTOPS, FENCING AND DUGOUTS FOR TWO (2) FIELDS. INSTALL IRRIGATION, PORTABLE OUTFIELD FENCE, SCOREBOARDS, NEW LIGHTING, AND STORAGE BUILDINGS. UNIT OF WORK: CONSTRUCT JUSTIFICATION: CURRENT FACILITIES ARE OLD AND NEED REPLACEMENT. IMPACT ON NO SIGNIFICANT IMPACT. OPERATING BUDGET: FINANCING: 206,900 GENERAL REVENUE FUND (A) $ 206,900 TOTAL 124 PARKS AND RECREATION I PROJECT TITLE: OSAGE CENTRE PARKING LOT REPLACEMENT LOCATION: OSAGE PARK PURPOSE: TO FIX FAILING PAVEMENT ON PARKING LOT. PHYSICAL DESCRIPTION: PATCH AND OVERLAY EXISTING PARKING LOT WITH 2 INCHES OF ASPHALT PAVEMENT. A 30 FOOT BY 20 FOOT, 7 -INCH THICK PORTLAND CEMENT CONCRETE SLAB WILL BE ADDED TO ALLOW FOR THE HEAVY LOADING OF TRUCKS. UNIT OF WORK: CONSTRUCT JUSTIFICATION: MAINTENANCE OF EXISTING PARKING LOT IS NEEDED TO PREVENT FUTURE FAILURES. THE ADDITIONAL CONCRETE SLAB IS NEEDED DUE TO FIRE TRUCKS PARKING ON THE LOT. IMPACT ON WILL REDUCE ONGOING MAINTENANCE AND REPAIR OPERATING BUDGET: COSTS FINANCING: $144,100 GENERAL REVENUE FUND (A) $ 144,100 TOTAL 3-11 125 I PARKS AND RECREATION 3-12 PROJECT TITLE: FAMILY AQUATIC CENTER LOCATION: OSAGE PARK PURPOSE: TO PROVIDE A VARIETY OF AQUATIC RECREATION AND WET PLAY ELEMENTS, BOTH ACTIVE AND PASSIVE, THAT APPEAL TO A FULL SPECTRUM OF AGE GROUPS AND FAMILIES. PHYSICAL DESCRIPTION: DEVELOPMENT AND CONSTRUCTION OF AN AQUATIC FACILITY FEATURING A LEISURE POOL, PLAYPOOL, WATER SLIDES, LAZY RIVER, ZERO DEPTH ENTRY, VARIOUS AQUATIC PLAY STRUCTURES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PUBLIC DESIRE FOR THIS TYPE OF FACILITY THAT WOULD PROVIDE A LEVEL OF AQUATIC RECREATION CURRENTLY UNAVAILABLE AND INCLUDED IN THE PARK AND RECREATION MASTER PLAN. IMPACT ON ACCORDING TO THE FUTURE FACILITY NEEDS STUDY BY OPERATING BUDGET: HORNER AND SHIFRIN, INC. THIS FACILITY SHOULD BE LARGELY OR ENTIRELY SELF SUPPORTING PROVIDING THAT A REALISTIC FEE STRUCTURE IS ESTABLISHED WITH PROPERLY SCHEDULED FEE ADJUSTMENTS FOLLOWED. FINANCING: $ 6.525.000 OTHER (1) $ 6,525,000 TOTAL 126 PARKS AND RECREATION PROJECT TITLE: GENERAL PARK, GOLF COURSE, AND RECREATION FACILITY IMPROVEMENTS LOCATION: VARIOUS PARKS, GOLF COURSE, AND RECREATION FACILITIES PURPOSE: TO PROVIDE VARIOUS PARK, GOLF COURSE, AND I RECREATION FACILITY IMPROVEMENTS PHYSICAL DESCRIPTION: DEVELOPMENT AND CONSTRUCTION OF VARIOUS PARK, GOLF COURSE, AND RECREATION FACILITY IMPROVEMENTS AND ADDITIONS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: DETERIORATION OF EXISTING FACILITIES AND PUBLIC INTEREST IN ADDITIONAL FACILITIES AND IMPROVEMENTS BASED ON PUBLIC SURVEY AND PARK AND RECREATION MASTER PLAN. IMPACT ON SOME INCREASE IN PERSONNEL, EQUIPMENT, AND OPERATING BUDGET: OPERATING EXPENSES ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. FINANCING: $ 5.376,500 OTHER (1) $ 5,376,500 TOTAL 3-13 127 3-14 PARKS AND RECREATION PROJECT TITLE: LEXINGTON TRACE I - TRAIL/SIDEWALK ALONG PERRYVILLE ROAD, FROM LEXINGTON AVENUE TO CAPE ROCK DRIVE, AND ALONG LEXINGTON AVENUE, FROM CAPE LA CROIX ROAD TO PERRYVILLE ROAD LOCATION: PERRYVILLE ROAD, FROM JUST NORTH OF LEXINGTON AVENUE TO THE CAPE ROCK DRIVE INTERSECTION AND LEXINGTON AVENUE, FROM CAPE LA CROIX ROAD TO PERRYVILLE ROAD PURPOSE: TO PROVIDE PEDESTRIAN/BIKEWAY CONNECTIONS FROM THE NORTHERN SECTION OF THE CITY TO THE CAPE LA CROIX RECREATIONAL TRAIL. PHYSICAL DESCRIPTION: APPROXIMATELY 5,850 LINEAR FEET OF WALK/BIKEWAY 6 -FEET IN WIDTH ALONG LEXINGTON AVENUE, AND 5,235 LINEAR FEET OF A 4 -FOOT WIDE SIDEWALK ALONG PERRYVILLE ROAD. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO ALLOW THE REMOVAL OF PEDESTRIAN TRAFFIC FROM THE STREET AND CONNECT TO THE CAPE LA CROIX TRAIL, PROVIDING PEDESTRIAN ACCESS FROM SUBDIVISIONS ALONG PERRYVILLE ROAD TO CHEROKEE PARK AND OSAGE PARK. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 283,089 STATE GRANTS/LOANS (D) 79.845 MOTOR FUEL TAX (E) $ 362,934 TOTAL 128 PARKS AND RECREATION PROJECT TITLE: LEXINGTON TRACE II - TRAIUSIDEWALK ALONG LEXINGTON AVENUE, FROM PERRYVILLE ROAD TO SPRIGG STREET, AND SPRIGG STREET, FROM LEXINGTON AVENUE TO BERTLING STREET LOCATION: LEXINGTON AVENUE, FROM PERRYVILLE ROAD TO NORTH SPRIGG STREET, AND NORTH SPRIGG STREET, FROM LEXINGTON AVENUE TO JUST SOUTH OF THE BERTLING STREET INTERSECTION, AND A SMALL SECTION OF BERTLING STREET PURPOSE: TO PROVIDE A PEDESTRIAN SIDEWALK ON LEXINGTON AVENUE AND NORTH SPRIGG STREET IN THE VICINITY OF THE NEW BLANCHARD GRADE SCHOOL, AND THE SEMO RECREATION FACILITIES, PROVIDING A CONNECTION TO THE CAPE LA CROIX TRAIL. PHYSICAL DESCRIPTION: APPROXIMATELY 15,000 LINEAR FEET OF SIDEWALK 4 - FEET IN WIDTH UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO ALLOW THE REMOVAL OF PEDESTRIAN TRAFFIC FROM THE STREET AND PROVIDE CONNECTION TO THE CAPE LA CROIX TRAIL. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $296,150 STATE GRANTS/LOANS (D) 83.530 MOTOR FUEL TAX (E) $ 379,680 TOTAL 3-15 129 PARKS AND RECREATION PROJECT TITLE: HOPPER ROAD TRAIL SYSTEM LOCATION: FROM CAPE LA CROIX TRAIL ALONG HOPPER ROAD AND VARIOUS CITY STREETS TO COUNTY PARK SOUTH PURPOSE: TO PROVIDE A TRAIL SYSTEM USING CITY STREETS AND SIDEWALKS CONNECTING CAPE LA CROIX RECREATIONAL TRAIL TO COUNTY PARK SOUTH PHYSICAL DESCRIPTION: DESIGNATE VARIOUS CITY STREETS AS PART OF THE TRAIL SYSTEM AND CONSTRUCT TRAIL CONNECTIONS BETWEEN ROSEWOOD DRIVE AND PROSPECT DRIVE, AND HUNTER'S LANE AND SOUTH COUNTY PARK DRIVE UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: PROVIDE LINKAGES BETWEEN EXISTING TRAILS AND STREETS TO PARK LAND IMPACT ON TRAIL CONNECTIONS WILL ADD SOME MAINTENANCE OPERATING BUDGET: COSTS. FINANCING: 7,900 MOTOR FUEL TAX (E) $ 7,900 TOTAL 130 PARKS AND RECREATION PROJECT TITLE: BLOOM FIELD -SILVER SPRINGS TRACE LOCATION: FROM CAPE LA CROIX TRAIL NEAR TANNER DRIVE ALONG CAPE CENTRE DRIVE, BROADVIEW STREET, BLOOMFIELD ROAD AND SOUTH SILVER SPRIGS ROAD TO NEW HIGH SCHOOL PURPOSE: TO PROVIDE HIKE/BIKE TRAIL CONNECTION PHYSICAL DESCRIPTION: COMBINATION OF NEW STREET -MARKED BIKE PATHS AND SIDEWALKS TOTALING APPROXIMATELY 4,800 LINEAL FEET AND EXISTING SIDEWALKS UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WILL EXTEND THE CITY'S TRAIL SYSTEM AND PROVIDE HIKE/BIKE CONNECTION BETWEEN CAPE LA CROIX TRAIL AND NEW SCHOOL COMPLEX IMPACT ON WILL INCREASE MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 70,000 OTHER (1) $ 70,000 TOTAL 3-17 131 3-18 132 PARKS AND RECREATION PROJECT TITLE: PERRYVILLE SIDEWALK LOCATION: PERRYVILLE ROAD, BETWEEN CAPE ROCK DRIVE AND PERRY AVENUE PURPOSE: TO PROVIDE A PEDESTRIAN CONNECTION BETWEEN CAPAHA PARK AND CHEROKEE PARK AND THE CAPE LA CROIX RECREATIONAL TRAIL PHYSICAL DESCRIPTION: FOUR -FOOT WIDE CONCRETE SIDEWALK ALONG PERRYVILLE ROAD UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO ALLOW THE REMOVAL OF PEDESTRIAN TRAFFIC FROM A HEAVILY TRAVELED STREET, PROVIDING PEDESTRIAN ACCESS TO CITY PARKS. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 160,000 STATE GRANTS/LOANS (D) 44,800 MOTOR FUEL TAX (E) $ 204,800 TOTAL 3-18 132 PARKS AND RECREATION PROJECT TITLE: RIVERFRONT TRAIL AND RIVERFRONT PARK EXPANSION LOCATION: MISSISSIPPI RIVER FRONTAGE, RED STAR AREA (FIRST STREET) SOUTH TO RIVER CAMPUS SITE PURPOSE: TO PROVIDE EXPANDED WALKING TRAIL FACILITIES AND RECREATIONAL AND INTERPRETATIONAL OPPORTUNITIES ALONG THE MISSISSIPPI RIVER PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 6,100 FEET OF 10 TO 12 - FOOT WALKWAY NORTH AND SOUTH OF THE EXISTING RIVERFRONT PARK, UTILIZE AND RENOVATE THE OLD TOEWALL ("LANDING') SOUTH OF RIVERFRONT PARK, CONSTRUCT A PEDESTRIAN BRIDGE OVER SLOAN CREEK AND CONSTRUCT RIVERFRONT PARK PLATFORM EXTENSIONS TO THE NORTH AND SOUTH OF RIVERFRONT PARK. THIS PROJECT WILL NEED TO BE CONSTRUCTED IN PHASES OVER SEVERAL YEARS. UNIT OF WORK: DESIGN, ENGINEER AND CONSTRUCT JUSTIFICATION: RECREATIONAL AND INTERPRETATIONAL OPPORTU- NITIES ALONG THE MISSISSIPPI RIVER ARE PRESENTLY LIMITED AND NEED TO BE EXPANDED TO TAKE FULL ADVANTAGE OF THIS OUTSTANDING PHYSICAL, CULTURAL, AND TOURIST ATTRACTION. IMPACT ON INCREASED OPERATIONAL AND MAINTENANCE COSTS, OPERATING BUDGET: UNDETERMINED AT THIS TIME. FINANCING: $ 658,979 STATE GRANTS AND LOANS (D) 166,500 MOTOR FUEL (E) 724,521 OTHER (1) $ 1,550,000 TOTAL NOTE: PHASES I AND II OF THIS PROJECT ARE FUNDED BY A TRANSPORTATION ENHANCEMENT (TEA -21) GRANT (DECEMBER, 2000) FROM THE MISSOURI DEPARTMENT OF TRANSPORTATION. PHASE I PROVIDES $383,656 IN GRANT FUNDS WITH A LOCAL (CITY) MATCH REQUIRED OF $86,400 TO BE PROVIDED WITH MOTOR FUEL FUNDS. THE PHASE I PROJECT WILL EXTEND THE RIVERFRONT PARK WALKWAY SOUTH TO, AND WILL INCLUDE, THE OLD TOEWALL ("LANDING'). PHASE II OF THIS PROJECT INCLUDES $320,323 IN GRANT FUNDING WITH $80,100 REQUIRED FOR A LOCAL MATCH WHICH WILL COME OUT OF MOTOR FUEL FUNDS. THE PHASE II PROJECT WILL EXTEND THE RIVERFRONT PARK WALKWAY NORTH TO THE RIVER FUELING STATION. 3-19 133 This page intentionally left blank. 134 COMMUNITY DEVELOPMENT CAPITAL IMPROVEMENTS PROGRAM 0 2003-04 FISCAL 2004-05 FISCAL 2005-06 FISCAL 2006-07 FISCAL 2007-08 FISCAL YEAR YEAR YEAR YEAR YEAR 135 COMMUNITY DEVELOPMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 4-1 Police Station HVAC 204,100 91,700 58,100 54,300 Replacement A A A A 4-2 Police Department Annex 4,960,000 1 434,100 1 4,525,900 1 4-3 Fire Station No. 1 HVAC 25,900 8,500 8,800 8,600 Upgrade A A A A 4-4 Fire Station No. 1 Office and 8,700 8,700 Dormitory Renovation A A 4-5 Fire Station No. 1 Office and 223,300 223,300 Administrative Area I I Renovation 4-6 Fire Station No. 1 Sprinkler 34,800 34,800 Retrofit 1 1 4-7 Fire Station No. 1 Parking 19,500 19,500 Expansion 1 1 4-8 Fire Station No. 2 165,800 165,800 Maintenance/Storage Facility I 1 4-9 Fire Station No. 2 Sprinkler 29,000 29,000 Retrofit 1 1 4-10 Fire Station No. 3 Relocation 1,829,620 1 159,180 I 1,670,440 1 4-11 Fire Station No. 4 Relocation 1,387,400 I 115,600 I 101,800 I 1,170,000 I 4-12 New Fire Station No. 5 Site 110,300 I 110,300 I 4-13 Regional Fire Training Center 1,028,900 I 42,800 I 986,100 I 4-14 City Hall Remodeling (Main 16,400 16,400 Floor) A A 4-15 City Hall Elevator 164,000 164,000 A A 4-16 Public Works Site - Preliminary 52,200 52,200 Work A A 4-17 Public Works Salt Storage 70,000 70,000 Facility 1 1 4-18 Public Works Roof Repair or 450,000 450,000 Replacement A A 4-19 Public Works Fuel Island 50,000 50,000 Canopy A A 4-20 Public Works Facility Upgrade 275,000 275,000 A A 4-21 Public Works Equipment 85,000 85,000 Storage Sheds A A 4-22 Public Works Facility Security 15,000 15,000 Lighting A A A GENERAL REVENUE FUND B REV/PFA BONDS: ISSUED C REVIPFA BONDS: PENDING D STATE GRANTSILOANS E MOTOR FUEL TAX F FEDERAL GRANTS/LOANS GSPECIAL ASSESSMENTS H CAPITAL IMPROVEMENT SALES TAX 1 OTHER J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX 136 COMMUNITY DEVELOPMENT PROPOSED PROJECTS PROJECT IMPROVEMENT TOTAL 2003-04 2004-05 2005-06 2006-07 2007-08 NUMBER ITEM COST FISCAL FISCAL FISCAL FISCAL FISCAL YEAR YEAR YEAR YEAR YEAR 4-23 Public Works Facility Apron 15,000 15,000 and Driveway Replacement A A 4-24 Public Works Facility HVAC 15,000 15,000 Replacement A A 4-25 Public Works Facility Structural 225,000 225,000 Retrofit A A 4-26 Public Works Facility 8,935,300 1 777,400 1 8,157,900 1 4-27 River Campus Area 1,455,000 1,455,000 Infrastructure F F TOTALS 21,850,220 3,162,300 1,715,180 14,604,540 1,087,900 1,280,300 A GENERAL REVENUE FUND 1,601,300 1,471,500 66,900 62,900 B REV/PFA BONDS: ISSUED C REWPFA BONDS: PENDING D STATE GRANTSILOANS E MOTOR FUEL TAX F FEDERAL GRANTS/LOANS 1,455,000 1,455,000 G SPECIAL ASSESSMENTS H I CAPITAL IMPROVEMENT SALES TAX OTHER 18,793,920 235,800 1,648,280 14,541,640 1,087,900 1,280,300 J GEN. OBLIGATION BONDS: PENDING K TRANSPORTATION SALES TAX 137 4-1 COMMUNITY DEVELOPMENT PROJECT TITLE: POLICE STATION HVAC REPLACEMENT LOCATION: POLICE HEADQUARTERS, SOUTH SPRIGG STREET PURPOSE: REPLACE/MODIFY MULTI -ZONE HEATING AND AIR CONDITIONING SYSTEM PHYSICAL DESCRIPTION: REMOVE 20 TON MULTI -ZONE SYSTEM ON ROOF, TWO (2) 10 TON UNITS ON ROOF FOR JAIL AND ADMINISTRATIVE OFFICES, 23 TON MULTI -ZONE UNIT IN BASEMENT. RECONFIGURE VENTING, REPLACE WITH ADEQUATE EQUIPMENT PER TECHNICAL ASSISTANCE ENERGY STUDY PREPARED BY STRICKLAND ENGINEERING. UNIT OF WORK: INSTALL EQUIPMENT JUSTIFICATION: THESE UNITS ARE IN NEED OF REPAIR, THE CONTROLLING SYSTEM FOR EACH IS COMPLEX AND NON-FUNCTIONAL. UNITS ARE NO LONGER IN PRODUCTION (OUTDATED), PARTS ARE EXTREMELY DIFFICULT TO OBTAIN THUS CREATING HIGH MAINTENANCE COSTS AND COMPANIES TO REPAIR THEM ARE SCARCE. IMPACT ON UPGRADE/REPLACEMENT SHOULD REDUCE OPERATION OPERATING BUDGET: AND MAINTENANCE COSTS FINANCING: $204,100 GENERAL REVENUE (A) $ 204,100 TOTAL 138 I COMMUNITY DEVELOPMENT PROJECT TITLE: POLICE DEPARTMENT ANNEX LOCATION: POLICE HEADQUARTERS, SOUTH SPRIGG STREET PURPOSE: CONSTRUCT ANNEX TO EXISTING HEADQUARTERS TO PROVIDE ADDITIONAL SPACE FOR AN EMERGENCY OPERATIONS CENTER, COURTROOM, ADDITIONAL OFFICE SPACE, INTERVIEW SUITES, AND LOCKER FACILITIES FOR PUBLIC SAFETY PERSONNEL. RENOVATE AND UPGRADE EXISTING STRUCTURE. PHYSICAL DESCRIPTION: TWO-STORY, 16,000 SQUARE FOOT ADDITION TO THE NORTH AND EAST SIDES OF THE EXISTING FACILITY. ACQUISITION OF 6 PARCELS OF LAND EAST OF THE EXISTING BUILDING; DEMOLITION, EXCAVATION AND CONSTRUCTION OF A SECURE PARKING FACILITY. RENOVATION OF EXISTING STRUCTURE. UNIT OF WORK: CONSTRUCTION OF BUILDING. ACQUISITION OF ADDITIONAL PROPERTY. RENOVATION/UPGRADE OF EXISTING BUILDING. JUSTIFICATION: CONSTRUCTION AND RENOVATION WOULD ENHANCE EARTHQUAKE MITIGATION EFFORTS FOR EMERGENCY RESPONSE PERSONNEL AND PROVIDE A FULL SERVICE POLICE FACILITY, INCLUDING COURTROOM ACCESS. IMPACT ON SOME INCREASE IN EQUIPMENT, PERSONNEL AND OPERATING BUDGET: OPERATING BUDGET ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. INCREASED DEPRECIATION EXPENSE. FINANCING: $ 4,874.300 OTHER (1) $ 4,874,300 TOTAL 4-2 139 4-3 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 HVAC UPGRADE LOCATION: 1 SOUTH SPRIGG STREET PURPOSE: THE SECOND YEAR IN A MULTI-YEAR PROGRAM FOR THE UPGRADING AND REPLACEMENT OF HVAC SYSTEM AND HVAC COOLING TOWER. PROGRAM WILL ALLOW TWO (2) UNITS PER YEAR TO BE REPLACED PHYSICAL DESCRIPTION: HVAC HEATING, HEAT PUMP AND AIR CONDITIONING SYSTEM AND HVAC COOLING TOWER UNIT OF WORK: INSTALL TWO (2) UNITS PER YEAR, PLUS COOLING TOWER JUSTIFICATION: CURRENT UNITS ARE 23 YEARS OLD AND WORN OUT. THIS PROGRAM WILL ALLOW FOR THE SYSTEMATIC REPLACEMENT OF SAME OVER A FOUR-YEAR PERIOD. IMPACT ON REDUCED ENERGY COSTS SHOULD PAY FOR COST OF I OPERATING BUDGET: REPLACEMENT FINANCING: 24,900 GENERAL REVENUE (A) $ 24,900 TOTAL 140 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 OFFICE AND DORMITORY RENOVATION LOCATION: FIRE STATION NO. 1, SOUTH SPRIGG STREET PURPOSE: TO REPLACE 23 YEAR OLD CARPETING UPSTAIRS AT STATION 1 PHYSICAL DESCRIPTION: CARPET AND LABOR UNIT OF WORK: INSTALLATION JUSTIFICATION: UPSTAIRS TRAINING ROOM (OCCASIONALLY USED AS A PUBLIC MEETING ROOM) AND DORMITORY AREAS HAVE NOT BEEN REPLACED AND ARE VERY WORN. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 8,700 GENERAL REVENUE (A) $ 8,700 TOTAL 4-4 141 4-5 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 OFFICE AND ADMINISTRATIVE AREAS RENOVATION LOCATION: FIRE STATION NO. 1, 1 SOUTH SPRIGG STREET PURPOSE: TO PROVIDE OFFICE AND SUPPORT AREAS THAT WILL MEET THE NEEDS OF THE FIRE DEPARTMENT FOR THE NEXT 10 TO 15 YEARS PHYSICAL DESCRIPTION: TOTAL REDESIGN AND RENOVATION OF FIRE I DEPARTMENT ADMINISTRATIVE OFFICE AREAS UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT AREA IS POORLY DESIGNED AND INCAPABLE OF MEETING THE EXPANDING NEEDS OF A GROWING ORGANIZATION. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 223,300 OTHER (1) $ 223,300 TOTAL 142 4-6 143 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 SPRINKLER RETROFIT LOCATION: 1 SOUTH SPRIGG STREET PURPOSE: TO PROVIDE FUNDING NECESSARY TO RETROFIT FIRE STATION NO. 1 WITH AUTOMATIC SPRINKLER SYSTEM PHYSICAL DESCRIPTION: MONITORED WET SPRINKLER SYSTEM PER NFPA STANDARDS UNIT OF WORK: RETROFIT FIRE STATION NO. 1 JUSTIFICATION: CURRENT NFPA 1500 (OCCUPATIONAL SAFETY AND HEALTH) STANDARDS RECOMMEND MODIFICATIONS. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 34,800 OTHER (1) $ 34,800 TOTAL 4-6 143 4-7 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 PARKING EXPANSION LOCATION: FIRE STATION NO. 1, SOUTH SPRIGG STREET PURPOSE: CONSTRUCTION OF ADDITIONAL PARKING AT FIRE STATION NO. 1 PHYSICAL DESCRIPTION: CONSTRUCT 6,720 SQUARE FEET OF SEVEN-INCH CONCRETE PARKING AREA ON PROPERTY RECENTLY ACQUIRED UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PARKING AT REAR OF FIRE STATION NO. 1 (HEADQUARTERS) IS LIMITED IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 19,500 OTHER (1) $ 19,500 TOTAL 144 COMMUNITY DEVELOPMENT PROJECT NAME: FIRE STATION NO. 2 MAINTENANCE/STORAGE FACILITY LOCATION: BEHIND FIRE STATION NO. 2, 378 SOUTH MOUNT AUBURN ROAD PURPOSE: TO PROVIDE A ONE -BAY VEHICLE REPAIR/MAINTENANCE AREA WITH PIT AND A SIGNIFICANT SPACE FOR GENERAL FIRE DEPARTMENT STORAGE PHYSICAL DESCRIPTION: METAL BUILDING WITH CONCRETE FOUNDATION UNIT OF WORK: PURCHASE OF MATERIALS AND LABOR COSTS JUSTIFICATION: THE FIRE DEPARTMENT CURRENTLY HAS NO SPACE FOR STORAGE AND THE MECHANIC HAS NO BAY WITH PIT AREA IN WHICH TO DO TRUCK MAINTENANCE/REPAIR. IMPACT ON NO SIGNIFICANT IMPACT, INCREASED DEPRECIATION OPERATING BUDGET: EXPENSE FINANCING: 165,800 OTHER (1) $ 165,800 TOTAL 4-8 145 4-9 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 2 SPRINKLER RETROFIT LOCATION: 378 SOUTH MOUNT AUBURN ROAD PURPOSE: TO PROVIDE FUNDING NECESSARY TO RETROFIT FIRE STATION NO. 2 WITH AUTOMATIC SPRINKLER SYSTEM PHYSICAL DESCRIPTION: MONITORED WET SPRINKLER SYSTEM PER NFPA I STANDARDS UNIT OF WORK: RETROFIT FIRE STATION NO. 2 JUSTIFICATION: CURRENT NFPA 1500 (OCCUPATIONAL SAFETY AND HEALTH) STANDARDS RECOMMEND MODIFICATION. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 29,000 OTHER (1) $ 29,000 TOTAL 146 COMMUNITY DEVELOPMENT I PROJECT TITLE: FIRE STATION NO. 3 RELOCATION LOCATION: NORTH SPRIGG STREET PURPOSE: TO DEVELOP PLANS AND SPECIFICATIONS FOR NEW FIRE STATION NO. 3 AND CONSTRUCT SAME (PROPERTY ALREADY ACQUIRED) PHYSICAL DESCRIPTION: ONE STORY MASONRY THREE -BAY DRIVE-THROUGH FIRE STATION. ONE BAY TO BE USED AS A SHOP BAY IF NO OTHER PROVISION IS MADE. BASEMENT UNDER LIVING AREA OF STATION TO BE USED FOR CITY EOC AND TO HOUSE EMERGENCY COMMUNICATIONS CENTER WHICH IS CURRENTLY AT POLICE HEADQUARTERS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING FIRE STATION NUMBER 3 IS FUNCTIONALLY OBSOLETE. IMPACT ON SOME INCREASE IN EQUIPMENT, PERSONNEL AND OPERATING BUDGET: OPERATING BUDGET ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. INCREASED DEPRECIATION EXPENSE. FINANCING: $ 1,829,620 OTHER (1) $ 1,829,620 TOTAL 4-10 147 4-11 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO.4 RELOCATION LOCATION: VICINITY OF LEXINGTON AND KINGSHIGHWAY PURPOSE: TO PROVIDE FUNDING FOR THE RELOCATION, PLANS AND SPECIFICATIONS FOR CONSTRUCTION, AND CONTRUCTION OF NEW FIRE STATION NO. 4 PHYSICAL DESCRIPTION: ONE STORY MASONRY THREE -BAY DRIVE-THROUGH FIRE STATION ON APPROXIMATELY 3 TO 4 ACRES OF PROPERTY FRONTING ON MAJOR ROAD(S). UNIT OF WORK: ACQUIRE PROPERTY, DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT STRUCTURE IS UNDERSIZED AND POORLY LOCATED TO COMPLY WITH CURRENT AND FUTURE GROWTH IN NORTHERN AND WESTERN PARTS OF THE CITY. IMPACT ON SOME INCREASE IN EQUIPMENT, PERSONNEL AND OPERATING BUDGET: OPERATING BUDGET ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. INCREASED DEPRECIATION EXPENSE. FINANCING: $ 1.285.600 OTHER (1) $ 1,285,600 TOTAL 148 COMMUNITY DEVELOPMENT PROJECT TITLE: NEW FIRE STATION NO. 5 SITE LOCATION: WEST OF INTERSTATE HIGHWAY 55 PURPOSE: TO PROVIDE FUNDING FOR THE PURCHASE OF LAND FOR THE CONSTRUCTION OF FIRE STATION NO. 5 PHYSICAL DESCRIPTION: APPROXIMATELY 3 TO 4 ACRES OF PROPERTY FRONTING ON MAJOR ROAD(S) UNIT OF WORK: ACQUIRE PROPERTY JUSTIFICATION: TO COMPLY WITH CURRENT AND FUTURE GROWTH IN WESTERN PART OF THE CITY IMPACT ON SOME INCREASE IN EQUIPMENT, PERSONNEL AND OPERATING BUDGET: OPERATING BUDGET ANTICIPATED, UNQUANTIFIABLE AT THIS TIME. INCREASED DEPRECIATION EXPENSE. FINANCING: 110,300 OTHER (1) $ 110,300 TOTAL 4-12 149 COMMUNITY DEVELOPMENT PROJECT TITLE: REGIONAL FIRE TRAINING CENTER LOCATION: SOUTH SPRIGG STREET PURPOSE: PLANS AND SPECIFICATIONS, AND CONSTRUCTION OF A REGIONAL FIRE TRAINING FACILITY PHYSICAL DESCRIPTION: PER NEEDS REQUIREMENTS OF REGIONAL FIRE TRAINING TO INCLUDE LIVE -FIRE TRAINING, CLASSROOMS, TRAINING TOWER, TRANSPORTATION SCENARIOS, AND NECESSARY SERVICE/SUPPORT FACILITIES 4-13 UNIT OF WORK: DESIGN AND CONSTRUCTION JUSTIFICATION: THERE IS CURRENTLY NO FIRE TRAINING SITE AVAILABLE IN SOUTHEAST MISSOURI. DEVELOPMENT OF SUCH A FACILITY WOULD ALLOW THE CITY TO BECOME A REGIONAL CENTER FOR PUBLIC SAFETY AND INDUSTRIAL TRAINING. IMPACT ON SOME INCREASE IN OPERATING BUDGET ANTICIPATED, OPERATING BUDGET: UNQUANITIFIABLE AT THIS TIME. FINANCING: $ 1.028.900 OTHER (1) $ 1,028,900 TOTAL 150 r COMMUNITY DEVELOPMENT I PROJECT TITLE: CITY HALL REMODELING (MAIN FLOOR) LOCATION: CITY HALL PURPOSE: PROVIDE MAIN FLOOR OFFICE SPACE FOR DIVISION OF PLANNING SERVICES TO PROVIDE IMPROVED PUBLIC ACCESS AND RELIEVE OVERCROWDING ON SECOND FLOOR. PHYSICAL DESCRIPTION: RECONSTRUCTION AND REMODELING OF APPROXIMATELY 7,200 SQUARE FEET OF OFFICE SPACE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PLANNING SERVICES OFFICES ARE LOCATED ON THE SECOND FLOOR OF CITY HALL. RELOCATION TO THE MAIN FLOOR OF THE MAIN OPERATIONS WILL IMPROVE CUSTOMER ACCESS AND CONVENIENCE. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 16,400 GENERAL REVENUE (A) $ 16,400 TOTAL 4-14 151 4-15 COMMUNITY DEVELOPMENT PROJECT TITLE: CITY HALL ELEVATOR LOCATION: CITY HALL PURPOSE: PERMIT ACCESS, INCLUDING ACCESS FOR MOBILITY - IMPAIRED PERSONS, TO ALL THREE LEVELS FOR SERVICES OFFERED. TO BE IN COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT. PHYSICAL DESCRIPTION: ELEVATOR MEETING ALL HANDICAPPED -ACCESSIBILITY REQUIREMENTS INTERCONNECTING ALL THREE FLOORS OF CITY HALL. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CONVENIENCE AND SAFETY OF PUBLIC AND COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT. IMPACT ON ADDITIONAL OPERATING AND MAINTENANCE COSTS OPERATING BUDGET: FINANCING: 164,000 GENERAL REVENUE (A) $ 164,000 TOTAL 152 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS SITE - PRELIMINARY WORK LOCATION: CORPORATE CIRCLE PURPOSE: HAUL ENGINEERED SOIL TO SITE FOR AREAS TO BE FILLED. PHYSICAL DESCRIPTION: LOCATE, TEST, AND HAUL SOIL TO THE NEW PUBLIC WORKS SITE. MAY INVOLVE HIRING A GEOTECHNICAL SERVICE TO ASSIST IN LOCATING PROPER SOIL AND TO CONDUCT SOIL TEST TO DETERMINE THE SOIL STRUCTURAL ADEQUACY. UNIT OF WORK: ENGINEER AND CONTRACT HAULING JUSTIFICATION: HAULING IN PROPERLY ENGINEERED SOIL IN ADVANCE OF CONSTRUCTION CAN REDUCE COSTS OF OVERALL PROJECT AND MINIMIZE DELAYS FOR COMPLETION OF THE PROJECT. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 52,200 GENERAL REVENUE FUND (A) $ 52,200 TOTAL 4-16 153 COMMUNITY DEVELOPMENT I PROJECT TITLE: PUBLIC WORKS SALT STORAGE FACILITY LOCATION: NORTH KINGSHIGHWAY PURPOSE: PROVIDE PROTECTION FOR SALT STOCK PILE AND CONTROL STORMWATER RUNOFF CONTAMINATION PHYSICAL DESCRIPTION: WOOD FRAME BUILDING AND FOUNDATION. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PREVENT CLUMPING OF SALT FOR MORE EFFICIENT USE, REDUCE LOSS OF MATERIAL DUE TO EXPOSURE TO WEATHER, AND PREVENT STORMWATER RUNOFF ONTO SALT FROM GETTING CONTAMINATED AND GETTING INTO THE STORMWATER SEWER SYSTEM. IMPACT ON OPERATING BUDGET: FINANCING: 4-17 NO SIGNIFICANT IMPACT 7$ 0,000 OTHER (1) $ 70,000 TOTAL 154 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS ROOF REPAIR OR REPLACEMENT LOCATION: NORTH KINGSHIGHWAY PURPOSE: REPAIR OR REPLACE ROOF OF ENTIRE PUBLIC WORKS FACILITY PHYSICAL DESCRIPTION: RUBBER ROOFING MATERIAL, WOOD DECKING AND SUPPORTS FOR MULTIPLE ROOF SYSTEMS. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING ROOF HAS FAILED IN MULTIPLE SECTIONS AND IS BEYOND MINOR REPAIRS. WATER LEAKS IN SENSITIVE AREAS, SUCH AS THE PARTS STORE ROOM AND ONTO ELECTRICAL SYSTEMS. IMPACT ON OPERATING BUDGET FOR LAST THREE YEARS HAS OPERATING BUDGET: AVERAGED $10,000 FOR MINOR REPAIRS. THIS COULD BE DIRECTED TOWARD OTHER FACILITY NEEDS. FINANCING: 450,000 GENERAL REVENUE FUND (A) $ 450,000 TOTAL 4-18 155 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FUEL ISLAND CANOPY LOCATION: NORTH KINGSHIGHWAY PURPOSE: PROVIDE PROTECTION FROM WEATHER WHILE FUELING EQUIPMENT AND VEHICLES. PHYSICAL DESCRIPTION: FREE STANDING STEEL CANOPY APPROXIMATELY 30 FEET BY 60 FEET. 4-19 UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: ALLOW POLICE, FIRE, PUBLIC WORKS, PARKS AND RECREATION, AIRPORT, AND DEVELOPMENT SERVICES EMPLOYEES TO FUEL VEHICLES AND EQUIPMENT WITHOUT BEING SUBJECT TO INCLEMENT WEATHER. ALSO PROVIDE PROTECTION FOR FUEL DISPENSERS, PUMPS AND CARD READER FROM HEAT AND PRECIPITATION. IMPACT ON REDUCE MAINTENANCE COSTS FOR EXISTING FUEL OPERATING BUDGET: SYSTEM. FINANCING:5$ 0,000 GENERAL REVENUE FUND (A) $ 50,000 TOTAL 156 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY UPGRADE LOCATION: NORTH KINGSHIGHWAY PURPOSE: UPGRADE FACILITY AND ITS SYSTEMS TO MEET APPLICABLE CODES, SUCH AS ELECTRICAL CODE, FIRE CODE, AND ADA REQUIREMENTS, AND TO IMPROVE STORAGE AND SERVICE WORK AREAS. PHYSICAL DESCRIPTION: ADD OR REPLACE NECESSARY MATERIAL AND EQUIPMENT TO MEET APPLICABLE CODES, RENOVATE OFFICE SERVICE AREAS TO ALLOW FOR INCREASED STORAGE AND WORK AREA. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT FACILITY IS OUTMODED AND INADEQUATE IMPACT ON REDUCE EXISTING MAINTENANCE COSTS OF EXISTING OPERATING BUDGET: FACILITY. FINANCING: 275,000 GENERAL REVENUE FUND (A) $ 275,000 TOTAL 4-20 157 4-21 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS EQUIPMENT STORAGE SHEDS LOCATION: NORTH KINGSHIGHWAY PURPOSE: PROVIDE PROTECTION FOR EQUIPMENT AND VEHICLES. PHYSICAL DESCRIPTION: TWO STEEL SHELL BUILDINGS APPROXIMATELY 160 FEET BY 30 FEET EACH. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REDUCE EXPOSURE OF EQUIPMENT AND VEHICLES PARKED OUTSIDE TO WEATHER, WHICH REDUCES DETERIORATION THAT LEADS TO PREMATURE FAILURES. ALSO PROVIDE PROTECTION FOR WINTER EMERGENCY EQUIPMENT, REDUCING DELAYS. IMPACT ON SHOULD REDUCE EQUIPMENT OPERATING AND OPERATING BUDGET: MAINTENANCE COSTS. FINANCING: 85,000 GENERAL REVENUE FUND (A) $ 85,000 TOTAL 158 COMMUNITY DEVELOPMENT I PROJECT TITLE: PUBLIC WORKS FACILITY SECURITY LIGHTING LOCATION: NORTH KINGSHIGHWAY PURPOSE: INCREASE SAFETY FOR EMPLOYEES AND SECURITY FOR EQUIPMENT AND VEHICLES AND PUBLIC WORKS FACILITY. PHYSICAL DESCRIPTION: FOUR TO SIX SECURITY LIGHTS INCLUDING POLES, FIXTURES, WIRING AND NECESSARY ELECTRICAL CONNECTION CHARGES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING PARKING AREA AND COMMON YARD AREA BETWEEN BUILDINGS AT PUBLIC WORKS SITE IS DARK AND NEEDS TO BE WELL LIT FOR EMPLOYEES REPORTING TO WORK AFTER HOURS, OR TO DETER VANDALISM TO NUMEROUS PIECES OF EQUIPMENT AND VEHICLES PARKED IN THE PUBLIC WORKS YARD. IMPACT ON INCREASE OPERATING BUDGET BY $100 PER MONTH FOR OPERATING BUDGET: MONTHLY ELECTRICAL CHARGES. FINANCING: 15,000 GENERAL REVENUE FUND (A) $ 15,000 TOTAL 4-22 159 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY APRON AND DRIVEWAY REPAIR LOCATION: NORTH KINGSHIGHWAY PURPOSE: REPAIR FAILED CONCRETE AND ASPHALT AREAS I AROUND PUBLIC WORKS FACILITY. PHYSICAL DESCRIPTION: REMOVE SEVERAL FAILED AREAS OF CONCRETE AND ASPHALT APRONS AND DRIVES AT EXISTING PUBLIC WORKS SITE AND REPLACE WITH NEW. 4-23 UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: CONCRETE AND ASPHALT HAVE FAILED AND ARE IN I NEED OF CONSTANT ATTENTION. IMPACT ON REDUCE MAINTENANCE COSTS. OPERATING BUDGET: FINANCING: 15,000 GENERAL REVENUE FUND (A) $ 15,000 TOTAL fCL COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY HVAC REPLACEMENT LOCATION: NORTH KINGSHIGHWAY PURPOSE: REPLACE OLD HVAC SYSTEMS AND EQUIPMENT. PHYSICAL DESCRIPTION: HEATING AND AIR CONDITIONING EQUIPMENT. UNIT OF WORK: DESIGN AND INSTALL. JUSTIFICATION: EXISTING SYSTEMS AND UNITS ARE BEYOND THEIR LIFE EXPECTANCY AND COULD FAIL ANY TIME. IMPACT ON REDUCE MAINTENANCE COSTS OF EXISTING EQUIPMENT. OPERATING BUDGET: FINANCING: 15,000 GENERAL REVENUE FUND (A) $ 15,000 TOTAL 4-24 161 COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY STRUCTURAL RETROFIT LOCATION: NORTH KINGSHIGHWAY PURPOSE: MAKE EXISTING BUILDINGS THAT HOUSE ESSENTIAL EMERGENCY RESPONSE EQUIPMENT MORE RESISTANT TO EARTHQUAKES AND OTHER DISASTERS. PHYSICAL DESCRIPTION: STRUCTURAL STEEL RETROFIT TO EXISTING MASONRY BUILDINGS. 4-25 UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING BUILDINGS ARE OF MASONRY CONSTRUCTION WITH WOOD FRAMING AND WOULD COLLAPSE IN A DISASTER, RENDERING EXISTING EQUIPMENT UNUSABLE TO RESPOND TO THAT DISASTER. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: 225,000 GENERAL REVENUE FUND (A) $ 225,000 TOTAL 162 I_ COMMUNITY DEVELOPMENT PROJECT TITLE: PUBLIC WORKS FACILITY LOCATION: 2055 CORPORATE CIRCLE PURPOSE: FINAL DESIGN AND CONSTRUCTION FOR A NEW PUBLIC WORKS FACILITY. PHYSICAL DESCRIPTION: DESIGN AND CONSTRUCT BUILDING WITH APPROXIMATELY 86,000 SQUARE FEET, INCLUDING OFFICE AREA, MAINTENANCE SHOPS AND EQUIPMENT STORAGE AREA. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: INTERNAL SPACE CONGESTION HAS BECOME A PROBLEM. EXISTING MAIN BUILDING HAS MULTIPLE ROOF LEAKS; HAS SEVERAL AREAS OF MINOR AND MAJOR MASONRY JOINT CRACKING AND DISPLACEMENT; DOES NOT HAVE ADEQUATE NOR EFFICIENT HVAC SYSTEMS; ELECTRICAL SYSTEMS ARE PATCHED TOGETHER, OUTDATED AND NOT EASILY CONTROLLED; LAYOUT OF BUILDING IS NOT FUNCTIONAL; OFFICE IS NOT ADA ACCESSIBLE; SHOPS ARE SPREAD OUT AND NOT VERY WORKABLE; SHOP ROOF HEIGHTS DO NOT ALLOW FOR INSIDE HOISTS. IMPACT ON OPERATING INCREASE IS UNQUANTIFIABLE AT THIS TIME. OPERATING BUDGET: SOME SAVINGS WILL BE ATTRIBUTABLE TO IMPROVED WORK AND ENERGY EFFICIENCY, BUT IS NOT QUANTIFIABLE. INCREASED DEPRECIATION EXPENSE. FINANCING: $ 8,935,300 OTHER (1) $ 8,935,300 TOTAL 4-26 163 COMMUNITY DEVELOPMENT PROJECT TITLE: RIVER CAMPUS AREA INFRASTRUCTURE LOCATION: RIVER CAMPUS AREA, MORGAN OAK STREET PURPOSE: UPGRADE AND CONSTRUCT INFRASTRUCTURE IMPROVEMENTS TO SUPPORT DEVELOPMENT OF THE RIVER CAMPUS PHYSICAL DESCRIPTION: IMPROVEMENTS, AS YET UNDESIGNED, TO SEWER, STORMWATER, AND OTHER FACILITIES 4-27 UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: DEVELOPMENT OF THE RIVER CAMPUS WILL REQUIRE UPGRADING OF EXISTING INFRASTRUCTURE AND CONSTRUCTION OF NEW FACILITIES. IMPACT ON UPGRADE OF INFRASTRUCTURE SHOULD REDUCE SOME OPERATING BUDGET: OPERATION AND MAINTENANCE COSTS. CONSTRUCTION OF NEW FACILITIES MAY INCREASE OPERATION AND MAINTENANCE COSTS. FINANCING: $ 1,455,000 FEDERAL GRANTS/LOANS (F) $ 1,455,000 TOTAL 164 LONG-RANGE CAPITAL IMPROVEMENT PROGRAM Unfunded Needs List The following list of Capital Improvement Program Needs consists of those projects which have been identified as major long-range facility improvements for which funding is currently not available. These projects are not listed in anRy order of priority. TRANSPORTATION 1) Bloomfield Road — Stonebridge Drive to Benton Hill Road and Benton Hill Road to Route 74 2) Broadview from Independence to North Kingshighway (at Maria Louise Lane) 3) Broadway — Houck Place to Main Street (general improvements) 4) Cape Rock Drive — Big Bend Road to Cape Rock Park — widening with curb and gutter 5) Edgewood Drive — Gordonville Road to Bloomfield Road — widening and general improvements 6) Gordonville Road — Independence to the west — widening with curb and gutter 7) Old Hopper Road — Mount Auburn to Kage — widening with curb and gutter 8) Kage Road — Mount Auburn to Hopper Road — widening with curb and gutter 9) Big Bend Road — Mason Street to Lexington Avenue (and short distance north) — widening, storm drainage and sidewalks (parts) 10) Main Street — Mason Street to Second Street — realignment and new Sloan Creek Bridge 11) New Madrid Street — Perry Avenue to Clark — widening with curb and gutter, storm drainage 12) Sprigg Street — New Madrid to Southern Expressway — general improvements and/or widening 13) Vantage Drive — Percy Drive to Kingshighway at Boulder Crest (west) 14) West End Boulevard — Southern Expressway to Shawnee Parkway and Bloomfield to Bertling and extended to Lexington — general upgrade and extension 15) Kingshighway/Cape Rock Drive — reconstruction of intersection with northbound right turn lane 16) I-55Bloomfield Road Overpass — widening 17) North Sprigg Street — Lexington to Route 177 — extension 18) Main Street Widening — Mill Street to Mason Street 19) Street lighting improvements — beyond TTF-2 20) Traffic signal installations: a) Siemers Drive and Bloomfield Road b) Independence Street and East Rodney Drive/Gordonville Road C) Mount Auburn Road and Bloomfield Road d) Silver Springs Road and Bloomfield Road 21) Public Transportation — expanded taxi coupon system and/or small bus system. 22) Additional streets per Major Street Plan 23) Airport — additional airport improvement projects per Airport Master Plan 24) Airport — corporate parcel and utility road extensions 25) Airport — development of an Airport Industrial Park 165 ENVIRONMENT 1) Old Sprigg Street Road and North Sprigg Street (Upper Sloan Creek) — trunk sewer extension 2) Highland Drive -Oakland Street -Engram Street trunk sewer 3) Sewer improvement projects per Sewer Master Plan 4) Water System improvement projects per Water Master Plan 5) Stormwater detention basins/major stormwater channel projects 6) Water Plant No. 1, Phase III expansion 7) Bloomfield Road pump station 8) Water Plant No. 2 expansion 9) I-55 and William Street 14 -inch upgrade 10) 12 -inch main extension (Kingshighway) 11) 12 -inch main extension (Highway 177, Lexington to City Limits) 12) 8 -inch main extension (Mount Auburn and Hopper Road) 13) Main replacement (Downtown) 14) 4 -inch main replacement (City wide) 15) Fire protection upgrade (Kingshighway) 16) North County Park water improvements PARKS AND RECREATION 1) Cherokee Park — shelter parking lot paving. 2) Indian Park improvements. 3) Capaha Park basketball court (lighted, fenced, regulation court). 4) Arena Park — paving off street parking lots #5, #10, and #11. 5) Arena Park — ballfield spectator paving, tennis court parking paving. 6) Arena Park — road paving by fields # 12, # 13, # 14, and # 15. 7) Tennis court renovation (lights, fence, windscreen color coating). 8) New bandshell restroom. 9) General park development. 10) Parking lot paving at Arena, Washington, and Ranney Parks. 11) Additional parking for Osage Community Center. 12) In-line hockey/skateboard facility. 13) Bent grass greens at golf course. 14) Driving range. 15) General golf course development. 16) Additional trail facilities. 17) Additional facilities as per Park Master Plan. COMMUNITY DEVELOPMENT 1) City Hall HVAC upgrade 2) City Hall standby power system 3) Neighborhood and downtown redevelopments 4) Historic preservation 166