Loading...
HomeMy WebLinkAboutCIP1994-1999CAPITAL SEAL CITY'OF CAPE GIRARDEAU MISSOURI The Honorable Mayor and Members of the City Council City of Cape Girardeau Dear Mayor and Council Members: January 31, 1994 INTRODUCTION The City staff submits the following recommended five-year capital program for your consideration. This program, for the period July 1, 1994, through June 30, 1999, is submitted in accordance with Article VI, Section 6.04 of the City Charter. In March, in accordance with the City Charter, the City Council will hold a public hearing for the Capital Improvement Program. Following public input, the City Council will consider passing a resolution adopting the Capital Improvement Program. It should be noted that this final Capital Improvement Program for the years 1994-1999 may include some changes from this proposed document. The material contained within the budget document complies with the requirements of the Charter as to program proposals, cost estimates, methods of financing, projection of revenue sources to meet costs, recommended time schedule for each improvement, and any anticipated impact on the annual operating budget. In reviewing this proposed document, the City Council will give particular emphasis to establishing priorities for projects and realistic financing sources for implementation. While the projects included herein are attainable through available revenue sources, a number of these depend on the cooperation of property owners and other agencies. Projects for which a reliable funding source is not currently available without voter authorization are included under the Unfunded Needs Section, with the exception of those projects included within the scope of the revenue bond/sales tax election called by the Council for April 5, 1994. Each of the major advisory boards to the City Council and department heads were invited to submit proposed projects for consideration in this program. In addition, a number of projects from the previous five-year capital improvement program are also included. BACKGROUND The Capital Improvement Program should be considered as an investment in the future of the community. The selection and evaluation of capital projects is a difficult task that I involves some speculation and the ability to make estimations which, to some extent, are based on historical perspectives. The City Council, in 1983, formally considered and adopted a long-range Capital Improvement Program for the first time under the current Charter requirement. This budget document process should provide a relevant approach to identifying and implementing important community -wide projects. PROGRAM AND FINANCING DESCRIPTIONS The major category program areas in which the various projects have been described include Transportation, Environment, Recreation and Leisure, and Community Development. These major categories contain the following types of projects: 1. Transportation. The activities in this area provide for the construction of the public streets within the City, Municipal Airport, and Public Works site improvements. 2. Environment. The preservation, restoration, and care of the physical resources of the City, including the control of solid waste, water, wastewater, and stormwater. 3. Recreation and Leisure. The programs under this area provide the facilities for citizens to enjoy an opportunity to participate in organized and unorganized leisure time activities. 4. Community Development. Activities under this area include construction of general public facilities and community projects which have city-wide effect. We have included the types of revenue sources which are recommended as ways to consider for the financing of the various capital improvements. The following is a brief discussion of what the various revenue sources include. A. General Fund Revenues. These revenues would be included and available on an annual appropriation basis from the City's general fund, which includes the receipt of revenues from many and various sources. B -C. Revenue/PFA Bonds. These bonds are issued for the financing of self- supporting and general public improvement. Revenue bonds are not included within the limitations of indebtedness by the City and are issued upon the authorization of a majority voter approval. These bonds are used for enterprise funds such as water and sewer utilities, as well as the Airport and Golf Course operations. PFA Bonds are used upon City Council approval based on collateralized assets and annual lease/purchase appropriations. Cash II flows for debt retirement come from the existing revenue and from new receipts to be generated by the facilities' operations. D. State Grants. The City is eligible to submit grant applications to the State of Missouri for funds that they may have available either from their own revenue sources or, in some cases, from revenue sources that they administer for various federal agencies. E. Motor Fuel Tax Receipts. This fund provides for the receipt and disbursement of the revenues the City receives as its portion of the State Gasoline Tax, State Motor Vehicle Licensing, and State Motor Vehicle Sales Tax. The revenues from this source can be used for capital, as well as annual operating maintenance expenses, as they relate to improvements on the City's streets. F. Federal Grants. The City is eligible to receive various federal grants on a competitive basis from the appropriate federal agency. This could include the Environmental Protection Agency as it relates to wastewater improvements, the Federal Highway Administration which administers and distributes funds from the Federal Gasoline Tax revenue through the Federal Aid Urban program, or the Federal Aviation Administration for airport improvements. G. Special Assessments. This category provides for the consideration of special assessments which are used for public improvements affecting specific ares. The total or a portion of the cost of an improvement is divided among property owners who benefit from the project. This type of funding can be used for diverse improvements including streets, stormwater, sanitary sewer or sidewalk improvement. H. Capital Improvement Sales Tax. A 1/4 cent, 3/8 cent, or 1/2 cent Sales Tax can be issued by the City for various general types of public improvements. Such a tax requires the approval by the electorate with simple majority. In November, 1988, the voters of Cape Girardeau adopted a 1/4 cent sales tax effective January 1, 1990, restricted to flood control projects. In April of 1994 the voters of Cape Girardeau will be asked to extend this tax for an additional twenty years to pay for improvements to the City's sewer system. I. Other. This category is used for donations, operating revenues from funds other than the General Fund, reserves, proceeds from the sale of fixed assets, etc. PROPOSED IMPROVEMENTS The total Capital Improvement Program included here is $58,932,040. III The largest source for funding proposed improvements over the next five years is through the issuance of Revenue/PFA Bonds. This provides for $25,966,000 in funding over this period. The second largest category for funding proposed improvements is through the use of remaining funds of previously issued Revenue/PFA Bonds. This provides for $10,287,400 in funding over the next five years. The third largest funding source is State Grants/Loans. This provides for $8,556,800 in funds over the next five years. The largest program area is Environment ($35,009,000). The most significant project in this area is $16,900,000 in sewer improvements which are related to the April 1994 sales tax extension and bond issuance votes. This project cannot be accomplished without voter approval. Also included in this area is $5,290,000 for expansion of the water system's production/treatment capacity and $4,068,000 for the completion of the Corps of Engineers Flood Control Project on Cape La Croix Creek/Walker Branch. The Transportation program area ($17,990,940) contains the second largest amount of proposed projects over the next five years. This amount is comprised of $8,225,600 for airport projects, $8,183,840 for street and bridge projects, and $1,581,500 for public works site improvements. The Recreation and Leisure program area ($4,179,500) includes $3,000,000 for the Osage Park multi -use building and Shawnee Park sports complex, $651,600 for five miles of hiking/biking trails, and $527,900 for a number of small improvement projects and land acquisition involving Osage and Shawnee Parks. The Community Development program area ($1,752,600) includes $1,578,600 in new construction or improvements to the City's fire stations. Also included is replacement of the police station heating and cooling system and construction of an elevator at City Hall. CONCLUSION The capital improvement program proposed herein is an ambitious program. The implementation of this program will allow for the creation of new job opportunities, an increase in revenue to private businesses, new businesses growing, existing businesses expanding, increased tax revenues to all taxing jurisdictions, and the strengthening of the quality of life in Cape Girardeau and all of Southeast Missouri. It is hoped that this plan will focus attention on community goals, needs and capabilities; reduce scheduling problems and conflicting or overlapping projects; maintain a sound and stable financial program; enhance opportunities for participation in federal or state funded programs; and achieve the highest public benefit from the expenditure of City revenue. IV The projects proposed in this document are the product of many hours of deliberative thought by a number of people within this community. 'The Charter requires an annual review and revision of the Capital Improvements Program which assures that the Program remains responsive to changing demands, priorities, and available revenues. The final scope of this program as adopted by the City Council following the appropriate public hearing is limited to affordable, achievable, priority projects. The final plan should be regarded as a sound, fiscally responsible working document that can and will be implemented through the annual budget appropriation process of the City Council, support from the citizens of Cape Girardeau for appropriate revenue sources, and diligent action by the City staff. JRF/KN4B/JR/jss Respectfully submitted, J. Ronald Fischer City Manager Kent M. Bratton City Planner 9� + ��- John Richbourg Finance Director V A. B. C. D. E. REVENUE SOURCES General Fund Revenues F. Federal Grants and Loans Revenue/PFA Bonds: Issued G. Special Assessments Revenue/PFA Bonds: Pending H. Capital Improvment Sales Tax State Grants and Loans I. Other Motor Fuel Tax Receipts VI REVENUE FUNDING SOURCES BY FISCAL YEAR CAPITAL IMPROVEMENTS PROGRAM 20,000,000 19,000,000 18,000,000 17,000,000 16,000,000 15,000,000 14,000,000 13,000,000 12,000,000 11,000,000 10,000,000 9,000,000 8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 18,784,140 15,647,700 6,965,200 9,759,000 7,776,000 1994-95 1995-96 1996-97 1997-98 1998-99 VII SUMMARY OF FUNDING SOURCES BY FISCAL YEAR 1994-1999 SOURCE OF FUNDS 1994-95 1995-96 1996-97 1997-98 1998-99 TOTAL GENERAL FUND REVENUES $ 214,200 $ 176,300 $ 70,000 $ 95,000 $ 85,000 $ 640,500 REVENUE/PFA BONDS: ISSUED $ 6,925,000 $ 2,444,400 $ 418,000 $ 500,000 $ 10,287,400 REVENUE/PFA BONDS: PENDING $ 985,200 $ 9,476,800 $ 3,899,000 $ 4,739,000 $ 6,866,000 $ 25,966,000 STATE GRANTS $ 3,185,000 $ 1,980,300 $ 237,500 $ 3,154,000 $ 8,556,800 MOTOR FUEL TAX RECEIPTS $ 871,160 $ 1,168,500 $ 825,000 $ 550,000 $ 200,000 $ 3,614,660 FEDERAL GRANTS $ 1,286,090 $ 1,081,390 $ 2,367,480 SPECIAL ASSESSMENTS $ 1,078,950 $ 1,261,650 $ 771,200 $ 50,000 $ 200,000 $ 3,361,800 CAPITAL IMPROVEMENT SALES TAX $ 202,000 $ 230,000 $ 432,000 OTHER $ 900,100 $ 1,194,800 $ 514,500 6 671,000 $ 425,000 6 3,705,400 TOTALS $15,647,700 $18,784,140 $ 6,965,200 6 9,759,000 $ 7,776,000 6 58,932,040 H X SUMMARY OF RECOMMENDED CAPITAL IMPROVEMENT PROGRAM EXPENDITURES 1994-1999 BY PROGRAM DESCRIPTION AND SOURCE OF FUNDS GENERAL REVENUE/PFA CAPITAL PROGRAM FUND REVENUE/PFA BONDS: MOTOR FUEL FEDERAL SPECIAL IMPROVEMENT DESCRIPTION REVENUES BONDS: ISSUED PENDING STATE GRANTS TAX RECEIPTS GRANTS ASSESSMENT SALES TAX OTHER TOTAL TRANSPORTATION $ 700,000 $ 1,300,000 $ 7,846,600 $ 3,614,880 $ 1,322,980 $ 2,008,000 $ 230,000 $ 968,700 $17,990,940 ENVIRONMENT $ 182,600 $ 8,587,400 $ 23,400,000 $ 125,000 $ 1,044,500 $ 1,353,800 6 2,315,700 $35,009,000 RECREATION 6 432,900 $ 3,000,000 6 449,600 $ 202,000 $ 95,000 $ 4,179,500 AND LEISURE COMMUNITY $ 25,000 $ 1,288,000 $ 135,600 $ 328,000 $ 1,752,600 DEVELOPMENT TOTALS 8 640,500 $10,287,400 4 25,988,000 $ 8,656,800 $ 3,614,880 $ 2,367,480 $ 3,361,800 $ 432,000 $ 3,705,400 658,932,040 Summary of Funding Sources Capita/ Improvement Budget FEDERAL GRANTS 4% STATE GRANTS 15% \ REV/PFA BONDS: PENDING 44% GENERAL FUND REVENUES 1 % - SPECIAL ASSESSMENT 6% REV/PFA BONDS: ISSUED 17% MOTOR FUEL OTHER %% TAX RECEIPT 6% CAP. IMP. SALES TAX 1 % X Capita/ Improvement Budget By Program Area COMMUNITY DEVELOPMENT 3% TQAK1CDnDTAT1r)K1 'I1 0/- COMMUNITY / LAM VII IlJ1VIVILI14 1 411 /V XI RECREATION AND LEISURE 7% This page intentionally left blank. XII TRA NSPORTA TION CAPITAL IMPROVEMENTS PROGRAM 6,000,000 5,402,240 5,008,700 x;, �$•• •: ,;;,., :: r4� h}S} }}xJ::Ji•;: n 5,000,000 x,;.. ';.. •'•3:�•H.: •,,.rx��:?:..; '::',K,'':3}'a">:ati;3?:c< Vii`.,:' •`;::� r:?':k 'i:.xri k�$}}<`x:id$:iu'x• »:+::i}s>a:>s}>a:.}ry YT}Y}$?}x•??>}}}},v,J}. ;•4,'J:fi}}}}. Yvi{: {•}3}' x,t�^{'•:iyy:J»}>?JCh: {{{nw:;?:d':+.: }} n':}i},•ilJ Y:.' J;: •. N>k3"x:: v,•;J•.}}v.; i�wktvri:: 4,000,000 3.920.000 s5.:;}Y$x}?. •?. t...r.:..},y:.{k}}�• iiR:i {kY':•:• $, :0.•?$:• :v�f� :h•`�-!:�•4\\hk:$}i't:? $ .C• 1Cv' Li:i..'h:`.vkiryJ•; v+:) is } ,y}{itctr :i�••?.$•:,�`•,�S`i.�`i;•::•: ::':}$;':;G:�<>. : r.•,. {yy er.:\ :$.:ti} <4:• Vii\ �'• J{v' ::?:'{.ik%:.:;:•$$:•`:'i•:1{. k{:i,."•?;}�,kkx•;n ?3,�tk-::k. •J.:,^,..:$r,..kkkx,{,{.$yJ ::;:;:':r��": iri.}yv,}n. xE•FJ'v::.y �'i.•k:k:J?v;: •.::)i:::.• :�'�.S:::hk?:}}Y�K.x?::.•. S?k?{:::;:}?:.a\:i}•::;.xy�.;''a >,ii• :':"•:}x; }• `}:yw}? ;<:J}}•: i:::: :v';}:•::••• .i$/ii}:;S::j.;$44•{.x.. \ ;.?.{Y:i;:'{rJ{}}:•;r:.; x:::. ..:' ... :.}: \J}}}v M:•$.' ''}T}•} ;:••v.{'.•,}a;;'IA>: •'aw.+$:;}}}iJ} v:•�:$::rY �$:{:;:$:k:::. 3,000,000 $tikkJ}}x.}xy }}Y v}$ k , :.}•.•• :•...v, ;.:.} v ..v. +'.•k?kxx•T'+xbY.i\,. •::.•.•:i v.•:y.••}::.v:,;,i•:;:::•:•:yiY... ::J:+:}{:;:::$,v'.$$'ti:i;tjk:. , v4i:::•ti:$'}:$i•:J:t•. :2+•J�\:k}>}.Y•'.titi$•:.:.•., '•;. •.i}4\•{}:;}:;}}};?. ti Tf$$v.?x{:::..fi%?Ji n\4f�.n{t:$i?{:. iffy:?{:%ri?:: •}?{{•: is }:::} }1:k �"i'xx,J.L{]jiJx'�+. J'q,;:�J,J,.\,+.x}'•'}}}xi$" ;iik}.•:k::•:•:i:•:� ii•:Y,.::kY,.� rY} y.V, �;. ry �� k�\ti \•� i:: k: $C�::•:<:;�i>•::i:k::'.:5;$ ....,: :?r,•%$<:ii+'q�• ?}.<•,;�.,•',+:: yxntiir$:i?..•,{ '�•� i?::%e:�;:i`-:%y<{: `'?J:•t`$r.;»:sx3:'•,��%•r''•' �ii`,,�)yr�y+•t$ }y�' r::'}b:i f:'h: x.:KG.:: N?i}.•.• J:''•• \.ry'''.\:r�i.. 'ty? k:.'v:::•ti:J,Sn^:,.u. :ii$.. 1,960,000 v:•}: ika:: •; arc{a`•: ri ,::'$,$ `�J:v.,,i>:,a} ••<:?::;$<'..<;?;;+•::.''$3y' ,i•,nK;w4\:vk3.:'4''••'t{'{:{ �',SW}OY,titi£W ` ti v::i':yra•.iiitr��ll�y.$}r$�; �{ :xh: U:•x+i, :$vim ••:';J +r$>y::• s,C•:$':i}x •}$'•;.+:.:tiit; .i:?i%v.�YYi., 1,700.000 2,000,000 :.v.''^.}wry ` titiY • sui; viSx.J> <•.:J:}kx. n<:i$? ac.;.}:, x«.. k ,y. •,iin:i;:Jsk:J; }: :.::s.•}:krrigi;;>+{. 'iYY•y,J:s •3�:J':'ti+,;ki ' .{„L.w.:. •.• � $k%3;5}:i".2;i;?: •.; •4 :,' .ciy:+„i ••:y,•,�r, �:i::.z{.?;r•+�=t 'y,i`•k:.. ,•;<•.stkt•S:.^:. i,{�.::$}.;#.v$.,,5:::..:� ti�?i.�..::f•:..:.:..: .:rs£••: { r'h;$ot$ ;:;�r1\i �ivaMiry}}.�i^'�.h:. i :ri��xM�.i�i'{:ri:;.i':}^f vlkt.%i.�%i!F ii$:%:>v� k}k�'r,.14 S4 ;'?; �iy}r :•kt;`,:! •{� � Fft}r ;:?k$?,v?:;:•,k�vti•> ' ti•.�{•;::i i..: ?}}{?!:.... f....v k'ks:,v$:{ti$:••',':•,v:Yv.:•::. i:: �:Jv,} v$ .?; $: •.: {.sr.;y'}' :>i.'i+..}yi<}+:..•:k; ?�i:y:��:`.r:�ik;`.:i :`�c,�..x.:.a�:y,,.{y: ;{?:.�X'{�:�:{i:� ri i$S�'kC {w7il$i{:4v }vn. '\^.'J�'C:.fi• is:$$:::irii $n'�f {:i:k{ +:{ti:?x{{•:iJ:i:?:; :',• :'t'r:;h�$i'GY,E:!?;)' ..}..4 :•: N v..;}S. :k .•3..T n:: } .... $\.,.....v k• hTi1.}r:?.,.}U i::v•:):}}JxJx,y;,� ti.,�'4'.;'.?.a.ti„i•::}:.:e :ti�:i:;t$:x$:?Nxik •u:,ttiwk}.k.}}ytikti:}:}: :$t,2;•. vk'•r, i}u:\\., >lv, .a. �7•}:. h. r}y k'J, ♦t `.w}•Y::•�xih..,J,.k.• `t•:..: +}'J.? .:. ::ice++}j}i,i �{a.,�}-:iCV }?$$}} :}•.$}r::?•.:,c,;t$:+ -J: �,,,t+.t{ vh..r . .. .. '•,kvvr{'•� {•.•.?xy;.•;•.; $'iti?, .y: •?'J :i•:•.{•i•:'.{ • •.v ,?a.M1�••$:•$}sr,`>$rt�s:'ri:'$>Y'.,':+,ri�;.c::::h$ti£,:• Y'iiur'.2?ti4•:+,,y.;y:i� 'tiia'i$3ki}<3ik}}r$}•:J}y •iq}?$:i:$}>.i�r.;il” :• :rr:i.i �,;kiJ,+'v;::.++� ?vi,v'J�,�,•� ;}v+:.?ti _ :•;�4:•:r::};Y 4i:i::•':Y>.Y k}.•:•Y�v;$'i}• \ rj}r S,:t kyk•:..;{{:ki{']vkni{ c ,.} }$?r?:;:;x: :+-v': •'v r iM;}>.ti::•^i i$:ivik, .s.}.:iJ i::•? Y ::vti?$i::': �i'$:v;}jv:}n ' •Y,. v.:•Y$i'+1C:Si'/x::;?$?:, :ii•}::$:,::$uCi:,::?$:v: • ...v,.:l r•}{::\:}}:v •w'»'y i•Ji--s'pF 1,000,000 ••:. .:..,, :?<.v.:{:>,'.. .:r i3;::x; ..i;• ';,:.#,.; ,;FiA:?... <$•i kt<:::iYa<;r.::;0:;:.+' Y.•:::.?: }.a'1;3.:•`•i $?.i: y}i+: >}$?y.rSi �:hj,y �;:tiiki?':4'v:i` v: J. v;xxvx, ::i{\'i ix$�•�i�i:;q;.•.:• :u'4:iti:${';:;i:'u:;::•,i�' •>ifi:, : ; .i;}.$'iifi'�iL'Xic#•��.;'£'J*:;�dt`.yUtk`:, ,:.2;".:ki},. .,?it•`:46:$i:rv:;: i>%� - +:”? $C':$•$>.y ;3J.;.;?` ,•.7....gix'a,: $tisx. :;fir:....':•?:C?$$::::$;;i. ':a $$.'•;?;i:.J}..:}.ii .:�::?.igr...,.;:.;y: YiYi,.:{>{}.`,ri:•;nvr.}+.r:. �}i,J,{w,J,:;.:}\:\i n.. x+}\.•v:: kk}}:$•}{Y}?} �$}.}:}}}}k:J: /f..•y{}{}:{: `v.:J.?4�krl..v,>{{?..v,F: '+i::C{ is }.? �:,k ylrryJ r}., SA$::;v'•v$}:•;}:}ti :,L;%'• ''':k•: }'.kk{k:::i'::`v}t v.�Lkr•:kv.}/:.:•':'.:k::$•:;:k: .;..11�h •}Si$: 'riJ:•:iv:C,:.;kir..{C ,,,$.`4.A••Yxi:a :iti;•. :• ;i:`• is t•?•;{ki}:J:J:{C}: •:}",,£,{::•'::'!r:`}?::: t`''w:'i:iG?':4rts•:.?::. }}i}}:$}::$:i'r:i: $i`��.•: ${'?Y%kx;;,L:ii:,>G}:?i �i:,:u: 7'iiki}i$:::J,4':$$:: •?:.::Y:»�vL:'?;:i ;;.};:}}};.':.}?}$;<;•i:$:{:«;.'$;;.�'l:r'',c::x.$:<.??:.., ::ti x::'+4:';'$:'::3 h+:a::•w{•}:: }r:2ti;':$$:'•:• ids•^;,3v; a,.z;:}?xx J.... {,+ .:. f ;;%`' irkxr,:. .w� :�ki::i� J:9+;,:,xx .; r:?}k : $$'xxti r=''>:•. J.,Ji•�.Y ."}�,'::•+ ::, �y:J,?•:!::`•:•:i't•`•i: +':•:xk• �' • n4v:: x}:+i{•.J:' ;vx .... \4:,.';.a:{;k:.•:?:?:%i±•}; r::.v+k}:fi::vv:{:: •J„ 1994-95 1995-96 1996-97 1997-98 1998-99 TRANSPORTATION PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT ITEM TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 1-1 Lexington Avenue 6 1,653,000 S 453,000 S 1,200,000 B,E,G E,G B,E,G 1-2 North Sprigg Street $ 650,000 S 70,000 S 580,000 Extension E,G E E,G 1-3 Flood -Control Project 6 230,000 6 230,000 Bridge Replacement- H H Marietta Street 1-4 South Sprigg Bridge 6 502,640 S 250,000 S 252,640 Replacement E,F E,F EX 1-5 Street Overlay S 691,000 S 150,000 6 91,000 S 150,000 6 150,000 4 150,000 Program E E E E E E 1-6 3" Asphalt Paving 6 250,000 $ 50,000 6 50,000 6 50,000 6 50,000 S 50,000 Program G G G G G G 1-7 Hopper Road Bridge 6 1,250,000 S 600,000 S 650,000 and Extension E,F,G E,F E,G 1-8 Perryville Road S 750,000 $ 300,000 6 450,000 Reconstruction B,E,G B E,G 1-9 Mt. Auburn Extension $ 350,000 $ 100,000 6 250,000 E,G E G 1-10 Broadway Widening S 400,000 S 400,000 and Reconstruction E E 1-11 Kenneth Drive 6 15,000 6 15,000 Connection E E 1-12 Silver Springs Road $ 358,000 6 358,000 E,G E,G 1-13 South Sprigg Street $ 568,000 $ 204,000 S 364,000 Elevation F,I F,1 F,I 1-14 Bloomfield Road $ 63,300 6 63,300 Improvement -Phase I I I 1-15 Independence Street- $ 11,100 6 11,100 Kingshighway Turn I 1 Lane Extension TRANSPORTATION PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT ITEM TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 1-16 Locust -Maple CDBG S 91,800 S 91,800 Project Street D,I D,I Improvements 1-17 North Main Street S 50,000 $ 50,000 Widening E E 1-18 Good Hope/Fountain S 50,000 S 50,000 Bridge Removal E E 1-19 Morgan Oak/Fountain $ 50,000 $ 50,000 Bridge Removal E E 1-20 Lorimier Street $ 200,000 S 200,000 Extension E,G E,G 1-21 Airport Apron S 758,000 $ 758,000 Reconstruction D,I D,I 1-22 Airport Apron $ 1,284,600 $ 1,284,600 Expansion D,1 D,I 1-23 Airport Taxiway $ 358,600 S 358,600 Construction (10/28) D,I D,I 1-24 Airport: Recabling and $ 144,400 $ 144,400 Wind Cones D,I D,1 1-25 Airport Emergency S 60,000 S 60,000 Power Back-up D,I D,I 1-26 Airport Taxiway $ 1,500,000 S 1,500,000 Extension D,1 D,I 1-27 Airport Taxiway $ 450,000 $ 450,000 Extension ("T" D,I D,I Hangars) 1-28 Airport: Runway S 100,000 $ 100,000 02/20 Cable and D,I D,I Lighting 1-29 Airport AARF Building $ 250,000 $ 250,000 D,l D,I 1-30 Airport: Man Runway S 3,320,000 S 3,320,000 Extension D,I D,I TRANSPORTATION PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT ITEM TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 1-31 Public Works Complex S 114,000 S 114,000 Improvements I I 1-32 Public Works $ 82,500 S 25,000 $ 27,500 S 30,000 Equipment Storage I I I 1 Sheds 1-33 Public Works Asphalt $ 3,000 $ 3,000 Storage Tank 1 1 1-34 Public Works S 12,000 $ 12,000 Hazardous Material I I Storage 1-35 Public Works Fuel- $ 30,000 $ 30,000 Island Canopy I 1 1-36 Public Works Salt $ 40,000 $ 40,000 Storage Facility 1 1 1-37 Public Works Building $ 1,300,000 $ 1,300,000 C C TOTALS $ 17,990,940 S 5,008,700 S 5,402,240 S 1,960,000 $ 3,920,000 $ 1,700,000 A GENERAL FUND B REVIPFA BONDS: $ 700,000 $ 700,000 ISSUED C REV/PFA BONDS: $ 1,300,000 S 1,300,000 PENDING D STATE GRANTSILOANS $ 7,846,600 S 2,474,800 $ 1,980,300 S 237,500 $ 3,154,000 E MOTOR FUEL TAX $ 3,614,660 S 871,160 $ 1,168,600 S 826,000 S 660,000 $ 200,000 F FED. GRANTSILOANS $ 1,322,880 S 891,690 $ 431,390 G SPEC. ASSESSMENTS $ 2,008,000 S 436,260 $ 696,760 S 626,000 $ 60,000 $ 200,000 H CAP IMP SALES TAX $ 230,000 S 230,000 1 OTHER $ 968,700 S 334,900 $ 426,300 S 42,600 $ 166,000 TRANSPORTATION PROJECT TITLE: LEXINGTON AVENUE LOCATION: CAPE ROCK DRIVE TO ROUTE 177 PURPOSE: PROVIDE FOR THE DEVELOPMENT OF LEXINGTON AS AN ARTERIAL STREET RUNNING EAST AND WEST ACROSS THE NORTH PART OF THE CITY. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 6200 LINEAR FEET OF CONCRETE AND ASPHALT PAVEMENT 44 FEET WIDE WITH CURBS. ACQUIRE RIGHT-OF-WAY AND CONSTRUCT PER COMPREHENSIVE PLAN FOR ORDERLY TRAFFIC FLOW EAST/WEST THROUGH THE NORTH PART OF THE CITY. NO SIGNIFICANT IMPACT $ 400,00 REVENUE/PFA BONDS (B) $ 943,000 MOTOR FUEL TAX RECEIPTS (E) $ 310,000 SPECIAL ASSESSMENTS (G) 5 TRANSPORTATION PROJECT TITLE: NORTH SPRIGG STREET EXTENSION LOCATION: NORTH SPRIGG STREET, BERTLING TO LEXINGTON AVENUE PURPOSE: PROVIDE A NORTH/SOUTH LINK FOR VARIOUS EAST/WEST STREETS TO THE DOWNTOWN AREA. EXTEND NORTH SPRIGG STREET FROM BERTLING TO CONNECT WITH THE LEXINGTON AVENUE ARTERIAL. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: 4150 LINEAR FEET OF CONCRETE OR ASPHALT PAVEMENT, 44 FEET WIDE WITH CURBS. DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT PER COMPREHENSIVE PLAN FOR ORDERLY FLOW OF NORTH/SOUTH TRAFFIC IN THE COMMUNITY. NO SIGNIFICANT IMPACT $ 200,000 SPECIAL ASSESSMENTS (G) $ 450,000 MOTOR FUEL TAX (E) 21 TRANSPORTATION PROJECT TITLE: FLOOD CONTROL PROJECT BRIDGE REPLACEMENT --MARIETTA STREET LOCATION: MARIETTA STREET AT WALKER BRANCH PURPOSE: REPLACEMENT OF BRIDGE TO ACCOMMODATE FLOOD PROTECTION MEASURES. PHYSICAL DESCRIPTION: REMOVE AND REPLACE BRIDGE AND APPROACHES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: INTEGRAL PART OF WALKER BRANCH SECTION OF CORPS OF ENGINEERS' FLOOD CONTROL PROJECT. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 230,000 CAPITAL IMPROVEMENT SALES TAX (H) 7 TRANSPORTATION PROJECT TITLE: SOUTH SPRIGG BRIDGE REPLACEMENT LOCATION: SOUTH SPRIGG STREET AT CAPE LA CROIX CREEK PURPOSE: PROVIDE FOR THE REPLACEMENT OF THE SOUTH SPRIGG STREET BRIDGE OVER CAPE LA CROIX CREEK. PHYSICAL DESCRIPTION: APPROXIMATELY 110 LINEAR FEET OF TWO- LANE BRIDGE AND APPROACHES. UNIT OF WORK: ACQUIRE RIGHT-OF-WAY AND CONSTRUCT JUSTIFICATION: BRIDGE IS FUNCTIONALLY OBSOLETE, NEARING STRUCTURAL OBSOLESCENCE. IT SERVES SEVERAL MAJOR INDUSTRIES AND THE WASTE TRANSFER SITE FOR THE CITY. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 125,660 $ 376,980 8 MOTOR FUEL TAX RECEIPTS (E) FEDERAL GRANTS (F) TRANSPORTATION PROJECT TITLE: STREET OVERLAY PROGRAM LOCATION: CITY-WIDE PURPOSE: PROVIDES FOR CONTINUING MAJOR STREET MAINTENANCE PROGRAM TO PROVIDE FOR THE OVERLAY OF APPROXIMATELY 7 MILES OF LOCAL AND COLLECTOR ASPHALT STREETS. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: MILLING OR USING OTHER SURFACE PROFILING METHOD AND ASPHALT OVERLAY. CONSTRUCT COST EFFECTIVE MAINTENANCE TO PREVENT NEED FOR FUTURE RECONSTRUCTION OF ENTIRE PAVEMENT. NO SIGNIFICANT IMPACT. $ 691,000 MOTOR FUEL TAX RECEIPTS (E) 0 TRANSPORTATION PROJECT TITLE: 3" ASPHALT PAVING PROGRAM LOCATION: VARIOUS CITY STREETS PURPOSE: TO SURFACE EXISTING RESIDENTIAL GRAVEL STREETS. PHYSICAL DESCRIPTION: TWENTY -FOOT (20') WIDE HOT MIX ASPHALTIC CONCRETE SURFACING ON EXISTING GRAVEL STREET BASE WHERE ADEQUATE DRAINAGE CAN BE ASSURED. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: REDUCE GRAVEL STREET MAINTENANCE COSTS. ENHANCE NEIGHBORHOOD QUALITY. IMPACT ON OPERATING BUDGET: REMOVAL OF GRAVEL STREETS WILL SIGNIFICANTLY REDUCE COSTS OF GRADING AND ROCK REPLACEMENT. FINANCING: $ 250,000 SPECIAL ASSESSMENTS (G) 10 TRANSPORTATION PROJECT TITLE: HOPPER ROAD BRIDGE AND EXTENSION TO KAGE ROAD LOCATION: HOPPER ROAD, CLIPPARD SCHOOL TO KAGE ROAD INTERSECTION PURPOSE: PROVIDE FOR THE REPLACEMENT OF THE BRIDGE ON HOPPER ROAD EAST OF MOUNT AUBURN ROAD AND THE RECONSTRUCTION OF HOPPER ROAD FROM WEST OF CLIPPARD SCHOOL TO MOUNT AUBURN ROAD. PROVIDE HOPPER ROAD EXTENSION TO KAGE ROAD. PHYSICAL DESCRIPTION: 110 FOOT, TWO-LANE BRIDGE OVER CAPE LA CROIX CREEK. 7650 LINEAR FEET OF CONCRETE OR ASPHALT PAVEMENT WITH CURBS, 36 FEET WIDE. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: BRIDGE IS FUNCTIONALLY OBSOLETE AND TOO NARROW FOR EXISTING TRAFFIC VOLUME. EXTEND EXISTING HIGH -TYPE PAVEMENT ON HOPPER ROAD TO HANDLE INCREASED TRAFFIC AND TO MATCH BRIDGE REPLACEMENT. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 405,000 MOTOR FUEL TAX RECEIPTS (E) $ 520,000 FEDERAL GRANTS (F) $ 325,000 SPECIAL ASSESSMENTS (G) 11 TRANSPORTATION PROJECT TITLE: PERRYVILLE ROAD RECONSTRUCTION LOCATION: PERRYVILLE ROAD, FROM NORTH OF MEYER DRIVE TO GOLF COURSE PURPOSE: PROVIDE FOR CONTINUED DEVELOPMENT OF PERRYVILLE ROAD AS A COLLECTOR STREET NORTH TO THE CITY LIMITS. PHYSICAL DESCRIPTION: APPROXIMATELY ONE MILE OF STREET RECONSTRUCTION INCLUDING WIDENING, CURBS AND GUTTERS, AND SOME REALIGNMENT. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: INCREASE THE SERVICE LEVEL OF THE ROADWAY TO HANDLE ADDITIONAL TRAFFIC VOLUME. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 300,000 REVENUE/PFA BONDS (B) $ 200,000 MOTOR FUEL TAX RECEIPTS (E) $ 250,000 SPECIAL ASSESSMENTS (G) 12 TRANSPORTATION PROJECT TITLE: MT. AUBURN EXTENSION LOCATION: FROM BLOOMFIELD SOUTH TO NEW MISSOURI HWY. 74 PURPOSE: NEW CONSTRUCTION TO CONNECT MT. AUBURN ARTERIAL TO NEW HIGHWAY 74 PHYSICAL DESCRIPTION: APPROXIMATELY 1380 FEET OF PAVING, 441 WIDE, WITH CURBS AND DRAINAGE. UNIT OF WORK: ACQUIRE RIGHT-OF-WAY AND CONSTRUCT JUSTIFICATION: TO CONNECT MT. AUBURN, A WEST SIDE ARTERIAL STREET, WITH THE PROPOSED MISSOURI HWY. 74. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 250,000 SPECIAL ASSESSMENTS (G) $ 100,000 MOTOR FUEL TAX RECEIPTS (E) 13 TRANSPORTATION PROJECT TITLE: BROADWAY WIDENING AND RECONSTRUCTION LOCATION: BROADWAY, CLARK STREET TO CARUTHERS PURPOSE: PROVIDE IMPROVED TRAFFIC FLOW AND REDUCE FLOODING ON A MAJOR ARTERY. PHYSICAL DESCRIPTION: WIDEN STREET TO FOUR LANES, UPGRADE TRAFFIC SIGNALS AT CARUTHERS, AND INSTALL STORMWATER RELIEF LINE. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: STREET CURRENTLY IS SUBJECT TO FLASH FLOODING AND TRAFFIC FLOW IS ROUTINELY CONGESTED WITH LINES SEVERAL BLOCKS LONG. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 400,000 MOTOR FUEL TAX RECEIPTS (E) 14 TRANSPORTATION PROJECT TITLE: KENNETH DRIVE CONNECTION LOCATION: FROM CURRENT TERMINUS IN WOODLAND HILLS SUBDIVISION TO NEW DEVELOPMENT IN RANDOL FARMS SUBDIVISION. PURPOSE: PROVIDE THROUGH CONNECTION AND ADDITIONAL ACCESS. PHYSICAL DESCRIPTION: APPROXIMATELY 120 FEET OF PAVING WITH ANCILLARY STORMWATER FACILITIES. RIGHT-OF-WAY WAS PREVIOUSLY DEDICATED IN WOODLAND HILLS SUBDIVISION. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PROJECT IS NEEDED TO CONNECT EXISTING SUBDIVISION WITH NEW DEVELOPMENT. IMPACT ON NO SIGNIFICANT IMPACT OPERATING BUDGET: FINANCING: $ 15,000 MOTOR FUEL TAX RECEIPTS (E) 15 TRANSPORTATION PROJECT TITLE: SILVER SPRINGS ROAD LOCATION: CURRENT TERMINUS SOUTH OF INDEPENDENCE TO WILLIAM STREET (ROUTE K) PURPOSE: PROVIDE FINAL CONNECTION OF THIS DESIGNATED COLLECTOR STREET THROUGH THE DESCRIBED SECTION, IMPROVE NORTH/SOUTH ACCESS IN THE WEST END OF THE CITY, AND ASSIST IN FURTHER DEVELOPMENT. PHYSICAL DESCRIPTION: APPROXIMATELY 2100 FEET OF 36 -FOOT WIDE PAVING, WITH CURBS, GUTTERS, AND ANCILLARY STORMWATER FACILITIES, WITH SOME RECONSTRUCTION REQUIRED ON GORDONVILLE ROAD. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY (PART PREVIOUSLY ACQUIRED), AND CONSTRUCT JUSTIFICATION: CONNECTION NEEDED TO PROVIDE ADDITIONAL MAJOR NORTH/SOUTH ACCESS IN HIGH TRAFFIC COMMERCIAL/INSTITUTIONAL AREA. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 85,000 MOTOR FUEL TAX RECEIPTS (E) $ 273,000 SPECIAL ASSESSMENTS (G) 16 TRANSPORTATION PROJECT TITLE: SOUTH SPRIGG STREET ELEVATION LOCATION: SOUTH SPRIGG STREET, BOUNDARY STREET TO CAPE LA CROIX CREEK PURPOSE: ELEVATE ROADWAY TO PROVIDE FLOOD -FREE ACCESS TO LONESTAR, INC. AND THE CITY'S TRANSFER STATION. PHYSICAL DESCRIPTION: FILL AND PAVE APPROXIMATELY 1950 FEET OF ROADWAY TO ABOVE 100 -YEAR FLOOD LEVEL. UNIT OF WORK: DESIGN, ACQUIRE ADDITIONAL RIGHT-OF- WAY AND CONSTRUCT. SOME DEMOLITION OF EXISTING STRUCTURES AND RELOCATION OF RESIDENTS REQUIRED. JUSTIFICATION: SOUTH SPRIGG STREET IS PRESENTLY LOW ENOUGH TO BE AFFECTED BY RELATIVELY LOW LEVELS OF FLOODING ON THE MISSISSIPPI RIVER, RESTRICTING ACCESS TO LONESTAR AND THE TRANSFER STATION. DURING HIGH FLOOD LEVELS, MAINTAINING ACCESS REQUIRES EXTRAORDINARY EFFORTS AND COST. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 142,000 OTHER (I) $ 426,000 FEDERAL GRANT (EDA) (F) 17 TRANSPORTATION PROJECT TITLE: BLOOMFIELD ROAD IMPROVEMENT - PHASE I LOCATION: BLOOMFIELD ROAD, FROM CHRISTINE TO SPRING PURPOSE: UPGRADE EXISTING STREET PHYSICAL DESCRIPTION: ADDITION OF 7 FOOT WIDE PAVEMENT AND CURB SECTION ON EACH SIDE OF EXISTING SLAB FOR APPROXIMATELY 930 FEET WITH ASSOCIATED DRAINAGE FACILITIES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: MATCHES EXISTING PAVEMENT ON EITHER END AND ELIMINATES RESTRICTION TO TRAFFIC FLOW CAUSED BY NARROW PAVEMENT. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 63,300 OTHER (I) 18 TRANSPORTATION PROJECT TITLE: INDEPENDENCE STREET-KINGSHIGHWAY TURN LANE EXTENSION LOCATION: WEST BOUND RIGHT TURN LANE ON INDEPENDENCE EAST OF INTERSECTION PURPOSE: EXTEND TURN LANE TO IMPROVE TRAFFIC FLOW. PHYSICAL DESCRIPTION: EXTEND EXISTING RIGHT TURN LANE APPROXIMATELY 250 FEET TO THE EAST. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, CONSTRUCT JUSTIFICATION: NEEDED TO REDUCE TRAFFIC CONGESTION, INCREASE INTERSECTION CAPACITY, AND IMPROVE TRAFFIC SAFETY. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 11,100 OTHER (I) 19 TRANSPORTATION PROJECT TITLE: LOCUST -MAPLE CDBG PROJECT STREET IMPROVEMENTS LOCATION: ELM STREET FROM RANNEY TO GIBONEY; WALNUT STREET FROM SPRIGG TO RANNEY; AND "ALLEY" IMPROVEMENT EAST OF RANNEY PURPOSE: TO PROVIDE HARD SURFACE STREETS, CURBS, AND SIDEWALKS IN THE NEIGHBORHOOD COMMUNITY DEVELOPMENT BLOCK GRANT PROJECT AREA. PHYSICAL DESCRIPTION: PAVING OF APPROXIMATELY 540 FEET OF ELM STREET, 280 FEET OF WALNUT STREET, AND 450 FEET OF THE "ALLEY" EAST OF RANNEY STREET. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO REDUCE MAINTENANCE AND IMPROVE ACCESS, DRAINAGE, PARKING, AND SERVICES SUCH AS SWEEPING AND SNOW REMOVAL. IMPACT ON OPERATING BUDGET: REDUCED MAINTENANCE COST ON UNPAVED STREETS. FINANCING: $ 59,000 OTHER (I) $ 32,800 STATE GRANTS/LOANS (D) o TRANSPORTATION PROJECT TITLE: N. MAIN STREET WIDENING LOCATION: FROM MILL STREET TO MASON STREET PURPOSE: REHABILITATION AND WIDENING PHYSICAL DESCRIPTION: REDUCE THE DEGREE OF CURVATURE OF NORTH MAIN AT MILL AND WIDEN PAVEMENT FROM MILL TO MASON STREET TO 38 FEET, MODIFY DRAINAGE, AND OVERLAY ENTIRE PAVEMENT. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: IMPROVE TRAFFIC FLOW AND SAFETY. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 50,000 MOTOR FUEL TAX RECEIPTS (E) 21 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: GOOD HOPE/FOUNTAIN BRIDGE REMOVAL INTERSECTION OF GOOD HOPE AND FOUNTAIN REPLACEMENT OF BRIDGE WITH AT -GRADE PAVEMENT DEMOLISH STRUCTURE, FILL ACROSS FOUNTAIN AND REPLACE GOOD HOPE PAVEMENT. PROTECT ADJACENT SANITARY SEWER. DESIGN AND CONSTRUCT JUSTIFICATION: USE OF BRIDGE UNDERPASS BY RAILROAD HAS BEEN ABANDONED. AGE OF BRIDGES AND DETERIORATION REQUIRE ACTION TO MAINTAIN SAFETY OF GOOD HOPE. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT. FINANCING: $ 50,000 MOTOR FUEL TAX RECEIPTS (E) 22 TRANSPORTATION PROJECT TITLE: MORGAN OAK/FOUNTAIN BRIDGE REMOVAL LOCATION: INTERSECTION OF MORGAN OAK AND FOUNTAIN PURPOSE: REPLACEMENT OF BRIDGE WITH AT -GRADE PAVEMENT. PHYSICAL DESCRIPTION: DEMOLISH STRUCTURE, FILL ACROSS FOUNTAIN AND REPLACE MORGAN OAK PAVEMENT. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: USE OF BRIDGE UNDERPASS BY RAILROAD HAS BEEN ABANDONED. AGE OF BRIDGES AND DETERIORATION REQUIRE ACTION TO MAINTAIN SAFETY OF MORGAN OAK. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 50,000 MOTOR FUEL TAX RECEIPTS (E) 23 TRANSPORTATION PROJECT TITLE: LORIMIER STREET EXTENSION LOCATION: FROM MORGAN OAK SOUTH TO NEW MISSOURI HWY. 74 PURPOSE: NEW CONSTRUCTION PHYSICAL DESCRIPTION: PAVING OF APPROXIMATELY 1930 FEET OF STREET, 40 FEET WIDE, WITH CURBS UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: TO PROVIDE A DIRECT ACCESS FROM THE NEW MISSOURI HWY. 74 TO THE DOWNTOWN BUSINESS DISTRICT OF THE CITY. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 150,000 SPECIAL ASSESSMENTS (G) $ 50,000 MOTOR FUEL TAX RECEIPTS (E) 24 TRANSPORTATION PROJECT TITLE: AIRPORT GENERAL AVIATION APRON RECONSTRUCTION LOCATION: MUNICIPAL AIRPORT PURPOSE: REHABILITATE DETERIORATED PAVEMENT. PHYSICAL DESCRIPTION: REMOVAL AND REPLACEMENT OF MOST DETERIORATED PAVEMENT OVER 50 YEARS OLD. REHAB AREA OF 40 -YEAR-OLD PAVEMENT WITH REPLACEMENT OF ISOLATED SHATTERED PANELS AND OTHER PANELS TO RESTORE GRADE. UNIT OF WORK: CONSTRUCT JUSTIFICATION: LOOSE DEBRIS FROM DETERIORATED AREAS HAS CAUSED DAMAGE TO AIRCRAFT IN THE PAST AND SEVERELY RESTRICTS THE USE OF PAVED AREAS. IMPACT ON OPERATING BUDGET: REDUCED MAINTENANCE COSTS FROM NEW ELIMINATION OF DEBRIS REMOVAL AND EQUIPMENT DAMAGE. FINANCING: $ 720,100 STATE GRANTS/LOANS (D) $ 37,900 OTHER (I) 25 a TRANSPORTATION PROJECT TITLE: AIRPORT GENERAL AVIATION APRON EXPANSION LOCATION: MUNICIPAL AIRPORT PURPOSE: TO WIDEN THE WEST HALF OF THE GENERAL AVIATION APRON. PHYSICAL DESCRIPTION: PAVING OF 169,000 SQ. FT. TO WIDEN WEST HALF OF GENERAL AVIATION APRON BY 125 FEET. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO PROVIDE A MORE EFFICIENT PUBLIC AIRCRAFT PARKING PAVEMENT. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 1,219,800 STATE GRANTS/LOANS (D) $ 64,800 OTHER (I) 26 TRANSPORTATION PROJECT TITLE: AIRPORT TAXIWAY CONSTRUCTION LOCATION: MUNICIPAL AIRPORT PURPOSE: TO REDUCE TAXI DISTANCE FROM GENERAL AVIATION APRON TO RUNWAY 10/28. PHYSICAL DESCRIPTION: CONSTRUCT 28,000 SQ. FT. OF TAXIWAY CONNECTING THE GENERAL AVIATION APRON AND RUNWAY WITH THE EXISTING TAXIWAY THAT IS PARALLEL TO, AND SERVES, RUNWAY 10. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO REDUCE THE NUMBER OF AIRCRAFT THAT TAXI THROUGH THE TERMINAL AREA APRON. IMPACT ON OPERATING BUDGET: INCREASED MAINTENANCE COST FOR SNOW AND ICE REMOVAL. FINANCING: $ 340,700 STATE GRANTS/LOANS (D) $ 17,900 OTHER (I) 27 TRANSPORTATION PROJECT TITLE: AIRPORT RECABLING AND WIND CONES LOCATION: MUNICIPAL AIRPORT PURPOSE: RECABLE RUNWAY 10/28 EDGE AND THRESHOLD LIGHTS AND PROVIDE LIGHTED WIND CONES. PHYSICAL DESCRIPTION: REPLACE AND REWIRE ALL EXISTING LIGHT FIXTURES, TRANSFORMERS, AND WIRING FOR RUNWAY 10/28. CONSTRUCT 12 -FOOT WIND CONE AND 8 -FOOT SUPPLEMENTAL WIND CONE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING LIGHTING CABLE IS OVER 25 YEARS OLD AND IS UNRELIABLE AND PRONE TO FAILURE. CURRENT CENTRAL WIND CONE IS OUT OF SERVICE AND FAA RECOMMENDS SUPPLEMENTAL WIND CONE WHEN THRESHOLD IS OVER 2000 FEET FROM CENTRAL WIND CONE. IMPACT ON OPERATING BUDGET: MAINTENANCE COSTS FOR FREQUENT REPAIRS WILL BE REDUCED. FINANCING: $ 137,200 STATE GRANTS/LOANS (D) $ 7,200 OTHER (I) 28 TRANSPORTATION PROJECT TITLE: AIRPORT EMERGENCY POWER BACK-UP FOR RUNWAY 10/28 LOCATION: MUNICIPAL AIRPORT PURPOSE: INSTALL EMERGENCY POWER BACK-UP SYSTEM TO MAIN RUNWAY 10/28 LIGHTING SYSTEM. PHYSICAL DESCRIPTION: INSTALL EMERGENCY POWER GENERATOR (NATURAL GAS OR DIESEL) TO PROVIDE BACK-UP POWER TO CURRENTLY COMMERCIAL - POWERED VAULT. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: CURRENT POWER TO MAIN RUNWAY IS A COMMERCIAL POWER SOURCE SUBJECT TO POWER OUTAGES DURING MAJOR THUNDERSTORMS/WIND ACTIVITY. AS FOCAL POINT OF EMERGENCY OPERATIONS PLANS FOR DISASTER RELIEF EFFORTS, AIRPORT REQUIRES A RELIABLE POWER SOURCE. IMPACT ON OPERATING BUDGET: MINOR INCREASE IN OPERATIONAL COSTS FOR FUEL, MAINTENANCE, ETC. FINANCING: $ 57,000 STATE GRANTS/LOANS (D) $ 3,000 OTHER (I) WE TRANSPORTATION PROJECT TITLE: AIRPORT TAXIWAY EXTENSION FOR RUNWAY 02/20 LOCATION: MUNICIPAL AIRPORT PURPOSE: EXTEND PARALLEL TAXIWAY TO ENTIRE LENGTH OF RUNWAY 02/20. PHYSICAL DESCRIPTION: CONSTRUCT 78,000 SQ. FT. OF PARALLEL TAXIWAY NORTH FROM TAXIWAY "A" TO NORTH END OF RUNWAY 02/20 AT TAXIWAY "F". UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: ELIMINATE CONGESTION OF AIRCRAFT ARRIVING ON RUNWAY 02 TAXIING THROUGH TERMINAL RAMP VIA TAXIWAY "E" TO GET TO GENERAL AVIATION APRON. IMPACT ON OPERATING BUDGET: INCREASED MAINTENANCE COST FOR SNOW AND ICE REMOVAL FINANCING: $ 1,425,000 STATE GRANTS/LOANS (D) $ 75,000 OTHER (I) 30 TRANSPORTATION PROJECT TITLE: AIRPORT TAXIWAY EXTENSION FOR "T" HANGARS LOCATION: MUNICIPAL AIRPORT PURPOSE: EXTEND "T" HANGAR TAXIWAY TO CONNECT TO EXISTING TAXIWAYS. PHYSICAL DESCRIPTION: CONSTRUCT 38,000 SQ. FT. OF TAXIWAY ON SOUTH SIDE OF CITY "T" HANGARS WEST TO CONNECT TO TAXIWAY "E" AND BEYOND TO PROPOSED PARALLEL TAXIWAY FOR RUNWAY 02/20. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING TAXIWAY (ACTUAL ROAD ACCESS) AT NORTHEAST END OF TERMINAL RAMP IS ONLY EXIT FOR CAPE CENTRAL AIRWAYS "T" HANGAR. AIRCRAFT TAXIING FOR MAIN RUNWAY CAUSES CONFLICT WITH AIRLINE TRAFFIC ON TERMINAL RAMP. IMPACT ON OPERATING BUDGET: INCREASED MAINTENANCE FOR SNOW AND ICE REMOVAL FINANCING: $ 427,500 STATE GRANTS/LOANS (D) $ 22,500 OTHER (I) 31 TRANSPORTATION PROJECT TITLE: AIRPORT RUNWAY 02/20 CABLE AND LIGHTING LOCATION: MUNICIPAL AIRPORT PURPOSE: RECABLE RUNWAY 02/20 EDGE AND THRESHOLD LIGHTS. PHYSICAL DESCRIPTION: REPLACE AND REWIRE ALL EXISTING LIGHT FIXTURES, TRANSFORMERS, AND WIRING FOR RUNWAY 02/20. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING CABLES ARE OVER 40 YEARS OLD AND SUBJECT TO FREQUENT POWER OUTAGES AND REPAIR. IMPACT ON OPERATING BUDGET: MAINTENANCE COSTS FOR FREQUENT REPAIRS WILL BE REDUCED. FINANCING: $ 95,000 STATE GRANTS/LOANS (D) $ 5,000 OTHER (I) 32 TRANSPORTATION PROJECT TITLE: AIRPORT AIRCRAFT RESCUE AND FIRE FIGHTING BUILDING LOCATION: MUNICIPAL AIRPORT PURPOSE: PROVIDE ON-SITE LOCATION FOR HOUSING OF AIRCRAFT RESCUE AND FIRE FIGHTING VEHICLE PHYSICAL DESCRIPTION: CONSTRUCT ARFF BUILDING TO HOUSE ARFF VEHICLE AND MAINTENANCE AND CREW FACILITIES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PROJECTED INCREASES IN AIRCRAFT PASSENGER LOADS AND TYPE OF AIRCRAFT WILL REQUIRE UPGRADING FOR FAA MANDATED RESPONSE TIMES AND LOCATION OF FIRE FIGHTING EQUIPMENT. IMPACT ON OPERATING BUDGET: INCREASED OPERATING AND MAINTENANCE COSTS FINANCING: $ 237,500 STATE GRANTS/LOANS (D) $ 12,500 OTHER (I) 33 TRANSPORTATION PROJECT TITLE: AIRPORT: MAIN RUNWAY (10/28) EXTENSION LOCATION: MUNICIPAL AIRPORT PURPOSE: EXTEND MAIN RUNWAY LENGTH FROM 6500 FEET TO 8000 FEET. PHYSICAL DESCRIPTION: EXTEND EXISTING 150 -FOOT -WIDE MAIN RUNWAY AND 75 -FOOT -WIDE TAXIWAY BY 1500 FEET. UNIT OF WORK: DESIGN, ACQUIRE PROPERTY, AND CONSTRUCT JUSTIFICATION: 727 -TYPE AIRCRAFT PROJECTED TO BE OPERATING FROM AIRPORT IN FUTURE WILL REQUIRE RUNWAY LENGTHS BEYOND 6500 FEET FOR SAFE CONDUCT OF OPERATIONS. IMPACT ON OPERATING BUDGET: INCREASED OPERATING AND MAINTENANCE COSTS. FINANCING: $ 3,154,000 STATE GRANTS/LOANS (D) $ 166,000 OTHER (I) 34 TRANSPORTATION PROJECT TITLE: PUBLIC WORKS COMPLEX IMPROVEMENTS LOCATION: PUBLIC WORKS SITE, NORTH KINGSHIGHWAY PURPOSE: UPGRADE, MODERNIZE, AND CONSOLIDATE PUBLIC WORKS FACILITIES PHYSICAL DESCRIPTION: PHYSICAL REPAIRS, MAINTENANCE, AND MODIFICATIONS INVOLVING REPLACEMENT, RELOCATION, AND REMODELING. UNIT OF WORK: DESIGN (WHERE NECESSARY) AND CONSTRUCT JUSTIFICATION: EXISTING FACILITIES ARE OUTMODED, FUNCTIONALLY SEPARATED, ACCESSIBILITY LIMITED, AND OTHERWISE INADEQUATE FOR CURRENT AND PROJECTED OPERATIONS. IMPACT ON OPERATING BUDGET: REDUCTION SHOULD RESULT FROM IMPROVED EFFICIENCY. FINANCING: $ 114,500 OTHER (I) 35 TRANSPORTATION PROJECT TITLE: PUBLIC WORKS EQUIPMENT STORAGE SHEDS LOCATION: PUBLIC WORKS SITE, NORTH KINGSHIGHWAY PURPOSE: KEEP EQUIPMENT UNDERCOVER, PROTECTED FROM THE WEATHER AND VANDALISM. PHYSICAL DESCRIPTION: THREE MACHINE -SHED -TYPE BUILDINGS, APPROXIMATELY 160' X 301, ONE PER YEAR. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: VEHICLES AND EQUIPMENT THAT ARE STORED OUTSIDE ARE EXPOSED TO WEATHER, DETERIORATE FASTER, AND ARE SUSCEPTIBLE TO MORE MECHANICAL PROBLEMS; SNOW AND ICE CAUSE DELAYS WHILE EQUIPMENT IS THAWING AND WARMING UP; EXPOSED EQUIPMENT IS SUSCEPTIBLE TO VANDALISM. IMPACT ON OPERATING BUDGET: SOME REDUCTION ANTICIPATED FROM REDUCED MAINTENANCE/LOSS FINANCING: $ 82,500 OTHER (I) 1 TRANSPORTATION PROJECT TITLE: PUBLIC WORKS ASPHALT STORAGE TANK LOCATION: PUBLIC WORKS SITE, NORTH KINGSHIGHWAY PURPOSE: REPLACE TWO OLD TANKS LOCATED IN ARENA PARK. PHYSICAL DESCRIPTION: CONSTRUCT 2500 GALLON ELEVATED OIL TANK, FOUNDATION AND DIKE. UNIT OF WORK: DESIGN (AS NECESSARY) AND CONSTRUCT JUSTIFICATION: EXISTING TANKS ARE OLD AND LOCATED IN ARENA PARK. ANY LEAKAGE COULD RUN INTO CAPE LA CROIX CREEK. THE TWO TANKS ARE ALSO CLOGGED WITH RESIDUE FROM EVAPORATED ASPHALT EMULSIONS. IMPACT ON OPERATING BUDGET: FINANCING: NO SIGNIFICANT IMPACT $ 3,000 OTHER (I) 37 TRANSPORTATION PROJECT TITLE: PUBLIC WORKS HAZARDOUS MATERIAL STORAGE LOCATION: PUBLIC WORKS SITE, NORTH KINGSHIGHWAY PURPOSE: PROVIDE SEGREGATED STORAGE FACILITIES FOR HAZARDOUS MATERIALS, SUCH AS PESTICIDES AND HERBICIDES USED BY THE DEPARTMENT. PHYSICAL DESCRIPTION: ONE SELF-CONTAINED, PREFABRICATED, WEATHER-PROOF, FIRE -RATED BUILDING. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: SECTION 5.12 OF THE CITY SAFETY MANUAL REQUIRES THAT CHEMICALS BE STORED PROPERLY. EXISTING STORAGE DOES NOT MEET THESE REQUIREMENTS. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 12,000 OTHER (I) m TRANSPORTATION PROJECT TITLE: PUBLIC WORKS FUEL -ISLAND CANOPY LOCATION: PUBLIC WORKS SITE, NORTH KINGSHIGHWAY PURPOSE: PROVIDE WEATHER PROTECTION WHILE FUELING VEHICLES AND EQUIPMENT DURING INCLEMENT WEATHER. PHYSICAL DESCRIPTION: FREE-STANDING CANOPY APPROXIMATELY 201 X 301. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: FUELING OPERATIONS DURING RAIN AND SNOW SUBJECT DRIVER/OPERATOR TO WET CONDITIONS CAUSING DISCOMFORT AND POSSIBLE HEALTH PROBLEMS; INCREASES THE RISK OF DRIVER/OPERATOR INJURY AND FUEL CONTAMINATION. IMPACT ON OPERATING BUDGET: FINANCING: NO SIGNIFICANT IMPACT $ 30,000 OTHER (I) TRANSPORTATION PROJECT TITLE: PUBLIC WORKS SALT STORAGE FACILITY LOCATION: PUBLIC WORKS SITE, NORTH BROADVIEW PURPOSE: PROVIDE COVERED STORAGE FOR THE SALT PILE AND CONTROL STORMWATER RUN-OFF. PHYSICAL DESCRIPTION: WOOD -FRAMED BUILDING AND FOUNDATION WITH CONTAINMENT DIKE TO PROTECT SALT FROM WEATHER AND CONTROL STORMWATER RUN-OFF. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: SALT THAT IS EXPOSED TO WEATHER CAKES AND CLUMPS AND BECOMES DIFFICULT TO USE. WATER THAT RUNS OFF SALT PILES IS A BRINE WHICH SHOULD NOT RUN INTO STORMWATER SYSTEM. FUTURE REGULATIONS OF THE CLEAN WATER ACT ARE EXPECTED TO INCLUDE MANDATORY SALT -STORAGE FACILITIES. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 40,000 OTHER (I) 40 TRANSPORTATION PROJECT TITLE: PUBLIC WORKS BUILDING LOCATION: PUBLIC WORKS SITE, NORTH KINGSHIGHWAY, NORTH BROADVIEW PURPOSE: REPLACE EXISTING STRUCTURE(S). PHYSICAL DESCRIPTION: PRE-ENGINEERED METAL BUILDING, WITH APPROXIMATELY 25,000 SQ. FT., INCLUDING OFFICE AREA, MAINTENANCE SHOPS, AND MATERIAL/EQUIPMENT STORAGE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING MAIN BUILDING IS OUTMODED AND DYSFUNCTIONAL IN ALMOST EVERY RESPECT. IMPROVEMENTS PROGRAMMED FOR FISCAL YEAR 1994-1995 ARE INTERIM AND CAN ONLY BE EXPECTED TO EXTEND THE LIFE OF THE EXISTING FACILITY TO THE REPLACEMENT PROGRAMMED HEREIN. IMPACT ON OPERATING BUDGET: UNDETERMINABLE AT THIS POINT FINANCING: $ 1,300,000 REVENUE/PFA BONDS PENDING (C) 41 This page intentionally left blank. 42 ENVIRONMENT CAPITAL IMPROVEMENTS PROGRAM 13,000,000 12,342,400 12,000,000 11,000,000 \• Y0.?$?:A .' •':%:ca•:i �•atr$uh 10,000,000 x•} :;`::r;. 9,000,000 8,000,000 .•gv;'.,v,::C.:k>;;{i.;{.;r,.��'�• 7,000,000 6,584,400 ;ave^,•: a» `>.i;•..::•:: 6,000,000 : •• ;;Y .•:'ii;:.;:: • ::�;w,��»,: x`ti<fi+`.•+s,}.+r�%•�:j}::ib' 5,941,000 Yx.,�:it::.i?FGyi. $:•r,.'?,.• . �w`•v �t :.a.>v:.;t ••<.. 5,306,000 •tt:.ir,.;.r$}'.L•}:{$$:';:3:ii�� ::•:.•;:�ir�:,•k F':,#�:;w ��?M:??}:}:::�}.):}::iL 4;:; :;: "% 'tib%<::ih•Yt{!{ 'sdt�•'.::.?'.3'kr:-'`:�x:•'$%i.£:'t t•'3w:?:;2aY?J:` ':a}X+`$:"<??+h.•:':$:}Y,i:~t,}: +;i; -q`, ......, 'i.;w%•'v:3:i` 5,000,000 i:�i:,.:,. �::jti. ':v:{+.t .,fit.. .,:;}:.., i::i�$::: > 4,835,200 i:if.•±i.Y.,'+f,+,:', �; �:ry:>..n•+?•.}+{�:vi.,v,:;?',{r�;.•. •:: $:{:::{;:; \r :t{;'�`ty',L•Y•'i lT,.<:vhr '±$:}+:i,:;$:•�ir::i:i.S N•i{tiyv;}}}r' •}}j is}riYj$:�1�:��: 'is':•:;$,.; .}Y .<tn..... v l.�tii{;rr+,}; {t x;:iihvphrti?i}'$ii}� { v:�'l{iv{• n'•:{is, vi:4: ''''':$'v ''.•::•:.•r;:: {: i i ,: {{;:v:•r:+$\?�::�»: .•{r:::;^:•$':r »:=$: r{»lw$::i?Si:} ii i5 ::•:{;:;�:ii� :•�:? v •{'\;:;�:;;•,•; •k{.:Sv{'r,:;Z �:+:}r {'{•$r:i }>}%?•$$: i•}:tip 4,000,000 t`}: nih?+:rhv+:vi{?h4}Jt' v w?t }:4}ivk•}};.}hv J'fi'%r'i'6'%.•:•rrJYa::•:»h\ :ti:h •:;Qr:Lrj}%,;:;'i�,v tY; x:•:%i<vW:•:tS'��??\'L$. ^rri.•JNh{ 'r,.}i::?f ;•Y, 4}Y,p: :�$$:i??:;}}?.Ui;:;J:•\:: }}J:.; }J�:"..tY: h+.v}hL5 u}}}Yti?•r:6r�,v,;riii .x,}��v:+siz:: ,i»i$+?rthvY::�>f{r: kY:::�;;.t};;c,} .;;ti �`v :. ::,:OC?>.v;0} �.}.M:>:•;;vw;�}ti\Q .1t.•r •y,.w��i�+tt,t��.:�': �'�+ .c:?;;�J.:$..;:fkh.",<;..r Y?lF. v:?'{'•}'ryV}!?iii: ,,+.h+.i4.1•t., th tvt{:.$$:•' t}'�s•'a:,•::::��::•''i�5:r% �:�i:'vi•: {<i»a•:•' vi.J.v;.;.;•rri:;it•;4 •:;`.+;{fy,•;:;r,••.•rtr: ::{.i• '}}•`�:u{;}?:+,••s<f+ }: Y�rr�:%::',•:: '•o:C.;:,n.:'<:$+:r•;;r,•.:i ;:»$;•+,-a,:Y'irf+,:;c>�« ,:;:;�nr.,•:;{:{$?;};}.N. ;:;.}; •.t{•. 3,000,000 :.•�::�.:�::`{;•?::::c:^�• rn�tr;t!X};;.;;>t;{.r �>'}••�•��}��.•:+ :x3� r?•>: :.><:J '���:�•,•Y:��: ;;.5 $;,.f>i:.; .i;.;?:. i$},tii• ti:�: •: �i:��• • <{ ....v?..:•h �:i+� :}, :: '���.v��:?�$Y : f}i ni+}tom`.,>.;;}. h:.`•,.?,ti}n{$>}j. Q}.•� . h; y.:. N� • .O: {:tti O'kh.:.iCv. 4;:;Yxi:r, }:4?•Y �> gqVhv.h •ri; ti; y;!?hi+i a} vr?�%,�,i•.+i1v'vv'••v,' v\�;'rt'h:%�\'•t•:�i:j}:a:!i:}$� kt, �u �{: �:r ��• �:'iv{??:!r •: YYv}:��;}.�;;{• •�''•iY. O.. f.•v. h?f \j�}^}t•�•,t'•x.:.}.vv. t:: ;.•}h\,'$.."�t'a.}Y. .'}?:;{�.} ,$.,;.};,}t};; 1: ti'•va:tw'tv'•YJ':n3>S•.•Ii;'J :vit\ S,v`i{n}: l}Y :fi; r\:j:{>:v{v�.'v:;R3S ..: :..Lve,•.: '}:?•'r•!.{li;,i ii rv:``i•Y: $}h.•yi{:;}'r,'j .•. ti;.t}i$:iw,v,.;,.,{Y::•: •x ..., :.,�SJ'i hv}Y'8. :%:,YrV: \$:��: i+:Yl \`',} xi id:+:$YY+i,:{Yf4 <:+.}:;<' <? :.•; br•Y,..}ti;x., }:�:•r,M;}v,. y..vfil.•..Y.•:Y,l.,{.; .; $J.;f. :'%•..•.•..•. :}$}:;�: "})F:~:`;rwn',`v,' . .$,v,::..;.;:.•: »•ihW:i �'$:•:Fiiti�,v,•, wtx\.L: +}iM i.'+;:tiit{S:w' �+jt,+.;. %•} .$$xi+. t?:a 2,000,000 {',C•:?.'4w h+!?:•\.:CS:;.•.Mfi l:N ^Y$ h {..t,. i:{{-0,•h?.'.{i�.< {. }x< ":,+i,$;? ::<•X;Y•.. nC.. ,;,i{ .C,•:.};:o}x:!!,•: M lfi:?+.+,^:;{n;$b%.w '•<,Sr'{.v'�.s,+';v.;.•;vvx{{{ d$itiJ'{•h^L'{fii<•hti+L:' {$$$$SS:C;:${{{ii?{t';:+.. ::?i�:�\t4M,.?t{{t+:M $»}'$?h�'»?»)�ti;:¢,.w��{f �•. +;'i{•.•J:?\+•+'<}ii?t�:S {\ +?{?' i'{{��:kyy'.v:$»C{u, vh4'MKkTY:4i�•.ii•$'v .{4h;MKy,;6i{i...A 'A'i+?`v1'M?J{{i<LO:• ¢_h?!'A'{{{{}t•J,6:??${ i+ri{•:{{{i{{v$}v}i• t {$»»r±•}$`, i::�.\.{::»}}}': A�\�. •;r;.,yh}.. '\..JN. }4� \, ti•:{i}$$i,,v%ir.:.. i}•Otiti$YMJ.. '}v .O.•v ii.$}}}WT:t{Y$$, 'd.Nhl.1µ. }y. is t•{?vv�h $$»ti;: `}i $}�;$ .`,?i•;^:;.}t:n}y.'%vL,}ti,.�riT .vtiTt;:;';.;�,qtr::t•:•},};.`:i;"ti••$..$�'.•'.?' ..•$r$»'v:4�'}}}rr {:?}}}}..{.. ^CY.•. •• r}:j: .;•`t•.:;:v};:: J:;?:;:`.•:;}�v;�v; :.:;s,.:�v,>.:$:?i}:. v.YH;'z�;.{+h.'••v}Y+r+�n;Atr.: r:• Yr,>� '•.i•.•::`{ :�iik Y%}i$':$': ��:•%•::.:v: h•..... `ri$'$:: ::{•r:.til.:::•:::v:•.^.•.•$:� !•}`.'+i.:;:;:;:;}:::n}}:i:•} } ••,vbi +$$:�R�.+•:�: ry}.?•}.:.•}i}} r .;.}�iY+i$iF.•Y..: r}: •tt;Z;.}} r} ?•}; :•`.�.+•.^•.�: �'$.{;:}I}.�`•$» :}.:$i u}}v.{{ i;:;}}:•ti {•}: 1,000,000 ``�•titii�:4ti tiff $ $ :•,:•,:%'$;:;`.•,:;::$:iii ......... ii v iii:•?:f:•$' "•:`•$}: rhr: }h v:}} {}}:�3>J}'i•:;•}:4;.}:•}}}}, :i.}�.Qi}� v: li. 1994-95 1995-96 1996-97 1997-98 1998-99 43 ENVIRONMENT PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT ITEM 1 TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 2-1 Cape La Croix -Walker S 4,068,000 $ 1,750,000 8 1,400,000 S 418,000 S 500,000 Creek Flood Control B B B B B 2-2 Upper Cape La Croix- $ 850,000 $ 850,000 Detention Trunk B,D,F B,D,F Sewer Combined Sewer S 10,500,000 S 300,000 S 1,200,000 S 3,000,000 S 3,000,000 $ 3,000,000 Segregation C C C C C C Clark Avenue Relief 8 471,000 S 47,000 S 424,000 Sewer C C C : ;:;;. West Side Relief $ 940,000 S 940,000 Sewer C C 8 College/Henderson S 376,000 S 378,000 X.2 Trunk Sewer C C 2;7 Sewer Plant Outfall S 201,000 S 201,000 Relief Sewer C C 2'8 Sloan Creek S 1,846,000 S 846,000 S 1,000,000 Relief/Extension C C C Sewer 2.9.:. ;..; South Ramsey Lift 8 804,000 $ 804,000 Station/Extension C C Sewer 2 10 s Mississippi River Lift S 1,762,000 S 1,762,000 Station Replacement- C C Renovation 2-11 Twin Lakes Trunk $ 1,100,000 S 77,200 $ 1,022,800 Sewer C C C 2-12 Twin Lakes Lateral $ 550,000 S 115,800 $ 434,200 Sewers G G G 2-13 S. Kingshighway $ 110,000 $ 20,000 $ 90,000 Sewer District G G G 2-14 N. Kingshighway $ 130,000 $ 130,000 Sewer District G G * Projects contingent on passage of Revenue Bond/Capital Improvements Sales Tax issue on April 5, 1994. 44 ENVIRONMENT 45 PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT ITEM TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 2-15 Hanover Estates 5 70,000 S 70,000 Sewer District G G 2-16 Technology Park S 33,500 S 6,900 S 26,600 Sewer District G G G 2-17 Lakeshore Drive S 160,300 S 14,100 5 146,200 Sewer District G G G 2-18 Sludge Holding Tank S 400,000 S 400,000 B B 2-19 Pneumatic Lime S 500,000 S 500,000 Addition Station B B 2-20 Renovation of One $ 20,000 $ 20,000 Primary Clarifier 1 1 2-21 Wastewater Plant $ 166,600 $ 16,600 8 150,000 Standby Power I I I 2-22 Twin Lakes Water S 450,000 S 450,000 B,G B,G 2-23 Water Distribution $ 250,000 S 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 Improvements B, I B I I I I 2-24 Water Dev./Main S 375,000 $ 50,000 $ 75,000 $ 75,000 5 100,000 $ 75,000 Extensions 8,1 B I I I I 2-25 Water 2" Main $ 750,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 Replacement I I I I I I 2-26 Water Meter $ 250,000 $ 50,000 $ 50,000 $ 50,000 S 50,000 $ 50,000 Replacement 1 I 1 1 1 1 2-27 Clean 14" Water S 40,000 $ 40,000 Discharge Pipes 1 I 2-28 Water Treatment/ 5 5,290,000 $ 290,000 S 5,000,000 Supply Expansion B,C B C 2-29 Rebuild Filters Water $ 210,000 $ 210,000 Plant No. 1 B B 2-30 Water Storage Tank $ 220,000 5 10,000 S 80,000 S 80,000 5 50,000 Inspection/Rehab I I 1 I I 45 ENVIRONMENT PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT ITEM TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 2-31 Water Pumping $ 124,000 $ 24,000 $ 100,000 Station/Vault Retrofit I 1 1 2-32 Lexington 12' Main $ 113,600 $ 113,600 Extension 1 1 2-33 North Sprigg Main S 344,400 $ 344,400 Extension B B 2-34 New Raw Water $ 800,000 $ 200,000 $ 600,000 Supply Facilities, C,F C,F C,F Plant No. 1 2-35 Sanitary Landfill $ 200,000 $ 200,000 Closure C C 2-36 Transfer Station $ 25,000 $ 25,000 Scales I I 2-37 Middle Street $ 182,600 $ 91,300 $ 91,300 Drainage System I 1 I 2-38 Wastewater $ 326,000 $ 126,000 S 200,000 Treatment Plant F,I F,I F,I Access TOTALS $ 35,009,000 S 6,584,400 $ 12,342,400 $ 4,835,200 $ 5,306,000 $ 5,941,000 A GENERAL FUNDS $ 182,800 S 91,300 $ 91,300 B REV/PFA BONDS: $ 6,687,400 S 3,926,000 $ 1,744,400 $ 418,000 S 600,000 ISSUED C REV/PFA BONDS: $ 23,400,000 S 926,200 $ 8,686,800 $ 3,846,000 S 4,376,000 S 6,666,000 PENDING D STATE GRANTS/LOANS S 126,000 S 126,000 E MOTOR FUEL TAX F FED. GRANTS/LOANS S 1,044,600 S 394,600 S 660,000 G SPEC. ASSESSMENTS S 1,363,800 S 642,700 S 664,900 $ 146,200 H CAP IMP SALES TAX I OTHER S 2,316,700 $ 460,700 $ 606,000 $ 426,000 S 430,000 $ 376,000 46 ENVIRONMENT PROJECT TITLE: CAPE LA CROIX - WALKER BRANCH FLOOD CONTROL LOCATION: CAPE LA CROIX AND WALKER CREEKS PURPOSE: TO REDUCE FLOODING PHYSICAL DESCRIPTION: THREE MILES CHANNELIZATION; 157 ACRE DETENTION FACILITY; PARKS AND RECREATION FACILITIES UNIT OF WORK: DESIGN, ACQUIRE RIGHT OF WAY, AND CONSTRUCT JUSTIFICATION: FLOODING IN THE CAPE LA CROIX-WALKER CREEK WATERSHED IS CREATING SERIOUS DAMAGE TO PROPERTY AND ENDANGERS THE LIVES OF CAPE GIRARDEAU CITIZENS. IMPACT ON OPERATING BUDGET: ADDITIONAL PERSONNEL AND MAINTENANCE EQUIPMENT PER YEAR WILL BE REQUIRED FOR ON-GOING MAINTENANCE OF THESE FACILITIES. FINANCING: $ 4,068,000* REVENUE/PFA BONDS: ISSUED (B) *INCLUDES REMAINING LOCAL SPONSOR SHARE ONLY. BRIDGE RELOCATIONS REQUIRED FOR THIS PROJECT ARE SHOWN IN TRANSPORTATION SECTION. RECREATION TRAIL ALONG CAPE LA CROIX CREEK ABOVE AND BELOW CORPS' PROJECT SHOWN IN RECREATION AND LEISURE.. 47 ENVIRONMENT PROJECT TITLE: UPPER CAPE LA CROIX - DETENTION TRUNK SEWER LOCATION: RT. W. TO AND THROUGH CORPS DETENTION AREA PURPOSE: TO EXTEND SEWER SERVICE TO NORTHWEST PART OF CITY AND RT. W MOBILE HOME PARK PHYSICAL DESCRIPTION: CONSTRUCTION OF APPROXIMATELY 1.9 MILES OF SANITARY TRUNK SEWERS UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: EXTENDS CITY SEWER SERVICES IN NORTHWEST PART OF CITY AND WOULD ELIMINATE SEWAGE LAGOONS AT THE RT. W MOBILE HOME PARK. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE FINANCING: $ 525,000 REV BOND/SEWER FEES (B) $ 125,000 STATE GRANTS (D) $ 200,000 CORPS OF ENGINEERS (F) 48 ENVIRONMENT PROJECT TITLE: COMBINED SEWER SEGREGATION LOCATION: COLLEGE-HENDERSON, WALNUT-HENDERSON, SLOAN CREEK (PART), MAIN, AND FORT D DRAINAGE BASINS (EAST -CENTRAL PART OF CITY) PURPOSE: SEGREGATE COMBINED STORMWATER SEWER AND SANITARY FLOWS PHYSICAL DESCRIPTION: CONSTRUCTION OF APPROXIMATELY 12 MILES OF NEW SANITARY SEWER LINE WITH APPURTENANCES UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: COMBINED SEWERS ARE CREATING OVERFLOW PROBLEMS, OVERSTRESSING PUMPING AND TREATMENT FACILITIES, AND CREATING ENVIRONMENTAL PROBLEMS. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE, ADDITIONAL PERSONNEL AND MAINTENANCE EQUIPMENT MAY BE REQUIRED. FINANCING: $10,500,000* REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) *TOTAL PROJECT COSTS ARE $12,500,000, WHICH WILL REQUIRE AN ADDITIONAL $2,000,000 TO BE SCHEDULED IN THE SIXTH YEAR (FY 1999-2000). 49 ENVIRONMENT PROJECT TITLE: CLARK AVENUE RELIEF SEWER LOCATION: ALONG WALKER BRANCH FROM HOWELL ST. TO PARKSITE DR. PURPOSE: RELIEF LINE PHYSICAL DESCRIPTION: APPROXIMATELY 5000 FEET OF 15" DIAMETER SANITARY SEWER LINE UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: RELIEVE EXISTING OVERLOAD AND PERMIT COMPLETE DEVELOPMENT OF THE DRAINAGE BASIN. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE FINANCING: $ 471,000 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) 50 ENVIRONMENT PROJECT TITLE: WEST SIDE RELIEF SEWER LOCATION: SOUTH OF BRINK SUBDIVISION ALONG CAPE LA CROIX CREEK TO WEST END BLVD. PURPOSE: RELIEF LINE AND REPLACEMENT PHYSICAL DESCRIPTION: REPLACE A SEGMENT OF 21" DIAMETER PIPE WITH 36" DIAMETER PIPE APPROXIMATELY 5000 FEET. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: RELIEVE UPSTREAM SURCHARGING PROBLEMS AND PROVIDE CAPACITY FOR FUTURE GROWTH GENERATED BY THE EXTENSION OF UPSTREAM TRUNK LINES. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATED EXPENSE FINANCING: $ 940,000 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) 51 IMPACT ON OPERATING BUDGET: WILL REDUCE OPERATING EXPENSE BY ELIMINATING COSTLY EMERGENCY REPAIRS AND LIFT STATIONS, BUT WILL ADD DEPRECIATION EXPENSE. FINANCING: $ 376,000 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) 52 ENVIRONMENT PROJECT TITLE: COLLEGE/HENDERSON TRUNK SEWER LOCATION: SEWER DISTRICT 5 PURPOSE: RECONSTRUCTION PHYSICAL DESCRIPTION: REPLACEMENT OF 21" SEWER FROM COLLEGE STREET TO CAPE LA CROIX CREEK. LINE WILL ELIMINATE COLLEGE-HENDERSON AND WALNUT-HENDERSON LIFT STATIONS. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: PIPE JOINTS BADLY DETERIORATED AND SUBJECT TO COLLAPSE AT NUMEROUS LOCATIONS. IMPACT ON OPERATING BUDGET: WILL REDUCE OPERATING EXPENSE BY ELIMINATING COSTLY EMERGENCY REPAIRS AND LIFT STATIONS, BUT WILL ADD DEPRECIATION EXPENSE. FINANCING: $ 376,000 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) 52 ENVIRONMENT PROJECT TITLE: SEWER PLANT OUTFALL RELIEF SEWER LOCATION: UPSTREAM FROM SEWAGE TREATMENT PLANT PURPOSE: ADDITIONAL OUTFALL RELIEF LINE PHYSICAL DESCRIPTION: APPROXIMATELY 550 FEET OF 36" SEWER PARALLEL TO EXISTING OUTFALL LINE UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: EXISTING 36" OUTFALL IS OVERLOADED WHEN THE MISSISSIPPI RIVER LIFT STATIONS ARE OPERATING AT CAPACITY IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE FINANCING: $ 201,000 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) 53 ENVIRONMENT PROJECT TITLE: SLOAN CREEK RELIEF/EXTENSION SEWER LOCATION: SLOAN CREEK FROM NEAR MISSISSIPPI RIVER TO VICINITY OF LEXINGTON AVENUE PURPOSE: RELIEVE OVERLOADED EXISTING SEWERS AND PROVIDE FOR FUTURE GROWTH PHYSICAL DESCRIPTION: APPROXIMATELY 9300 FEET OF 15" TO 24" RELIEF SEWER LINE AND APPROXIMATELY 5600 FEET OF OUTFALL EXTENSION UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: EXISTING INTERCEPTOR IS OVERLOADED AT PEAK FLOW. CONSTRUCTION OF RELIEF SEWER AND EXTENSION WILL PROVIDE SEWER SERVICE TO AN AREA PRESENTLY UNSERVED. IMPACT ON OPERATING BUDGET: FINANCING: INCREASED DEPRECIATION EXPENSE $ 1,846,000 54 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) ENVIRONMENT PROJECT TITLE: SOUTH RAMSEY LIFT STATION/EXTENSION SEWER LOCATION: SOUTH RAMSEY BRANCH (INTERSTATE 55 - HWY. 74 - MEADOWBROOK AREA) PURPOSE: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA PHYSICAL DESCRIPTION: APPROXIMATELY 8600 FEET OF GRAVITY AND FORCE MAIN SEWER WITH ONE LIFT STATION UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: WILL EXTEND SEWER SERVICE TO UNSERVED AREA AT FAR SOUTH END OF RAMSEY BRANCH --AND CITY LIMITS PROPER. WILL RELIEVE EXISTING ENVIRONMENTAL PROBLEMS IN THIS AREA AND PROVIDE FOR ADDITIONAL DEVELOPMENT. l4ali:I44 due zi OPERATING BUDGET: INCREASED DEPRECIATION AND OPERATIONAL EXPENSE FINANCING: $ 804,000 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) 55 ENVIRONMENT PROJECT TITLE: MISSISSIPPI RIVER LIFT STATIONS/REPLACEMENT - RENOVATION LOCATION: ALONG MISSISSIPPI RIVER FROM SLOAN CREEK TO FORT D PURPOSE: UPGRADE FOUR EXISTING LIFT STATIONS AND CONSTRUCT A NEW PRIMARY FORCE MAIN PHYSICAL DESCRIPTION: REPLACE/RENOVATE LIFT STATIONS 1, 2, 3 AND 4 AND CONSTRUCT APPROXIMATELY 8200 FEET OF PARALLEL FORCE MAIN FROM MILL STREET TO GIBONEY STREET. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: EXISTING LIFT STATIONS ARE APPROACHING 30 -YEARS -OLD AND ARE OUTMODED IN TERMS OF STRUCTURAL INTEGRITY, CAPACITIES, AND AGE OF EQUIPMENT. THE FORCE MAIN IS NEEDED TO REDUCE FRICTION LOSSES AND IMPROVE CAPACITY. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE. SOME REDUCTION IN OPERATING EXPENSE MAY BE ANTICIPATED. FINANCING: $ 1,762,000 REVENUE BONDS/CAPITAL IMPROVEMENT SALES TAX (C) 56 FINANCING: $ 1,100,000 REVENUE/PFA BONDS (C) (WITH SEWER CONNECTION FEES AS REPAYMENT SOURCE) 57 ENVIRONMENT PROJECT TITLE: TWIN LAKES TRUNK SEWER LOCATION: ALONG AND NORTH OF MO. RT. K TO TWIN LAKES SUBDIVISION PURPOSE: TO EXTEND SANITARY SEWER SYSTEM TO ANNEXED AREA OF CITY PHYSICAL DESCRIPTION: APPROXIMATELY 7500 LINEAR FEET OF SANITARY SEWER INCLUDING APPURTENANCES AND LIFT STATION AND FORCE MAIN. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REQUIRED BY PROVISIONS OF ANNEXATION. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE. FINANCING: $ 1,100,000 REVENUE/PFA BONDS (C) (WITH SEWER CONNECTION FEES AS REPAYMENT SOURCE) 57 PROJECT TITLE: LOCATION: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: ENVIRONMENT TWIN LAKES LATERAL SEWERS ALL WITHIN BOUNDARIES OF TWIN LAKES ANNEXATION PROVIDE SANITARY SEWER SYSTEM IN LIEU OF SEPTIC TANKS. APPROXIMATELY 17,600 FEET OF SANITARY SEWERS WITH APPURTENANCES INCLUDING ONE LIFT STATION AND FORCE MAIN. DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT REQUIRED BY PROVISIONS OF ANNEXATION INCREASED DEPRECIATION EXPENSE $ 550,000 58 SPECIAL ASSESSMENTS (G) ENVIRONMENT PROJECT TITLE: S. KINGSHIGHWAY SEWER DISTRICT LOCATION: BOTH SIDES OF HWY. 61 SOUTH FROM SOUTHERN EXPRESSWAY PURPOSE: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA PHYSICAL DESCRIPTION: APPROXIMATELY 1680 FEET OF SANITARY SEWER AND APPURTENANCES UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REPLACEMENT OF SEPTIC SYSTEMS IN RESIDENTIAL AND COMMERCIAL/INDUSTRIAL AREAS. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE FINANCING: $ 110,000 SPECIAL ASSESSMENTS (G) 59 ENVIRONMENT PROJECT TITLE: NORTH KINGSHIGHWAY SEWER DISTRICT LOCATION: NORTH SIDE OF KINGSHIGHWAY FROM NEAR LEXINGTON AVENUE NORTH WESTWARD PURPOSE: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA PHYSICAL DESCRIPTION: APPROXIMATELY 2800 FEET OF SANITARY SEWER AND APPURTENANCES UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REPLACEMENT OF SEPTIC SYSTEMS IN COMMERCIAL/RESIDENTIAL AREA IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE FINANCING: $ 130,000 SPECIAL ASSESSMENTS (G) m ENVIRONMENT PROJECT TITLE: HANOVER ESTATES SEWER DISTRICT LOCATION: HANOVER ESTATES/PERRYVILLE ROAD AREA PURPOSE: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA PHYSICAL DESCRIPTION: APPROXIMATELY 550 FEET OF SANITARY SEWER AND APPURTENANCES UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REPLACEMENT OF SEPTIC SYSTEMS IN RESIDENTIAL AREA IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE FINANCING: $ 70,000* SPECIAL ASSESSMENTS (G) *PROJECTED CARRYOVER FROM 1993-1994 FISCAL YEAR PROJECT START. 61 r., ENVIRONMENT PROJECT TITLE: TECHNOLOGY PARK SEWER DISTRICT LOCATION: FROM ACCESS STREET TO SOUTHERN EXPRESSWAY PURPOSE: PROVIDE ADDITIONAL SEWER SERVICE AND ELIMINATE THE "GERHARDT INDUSTRIAL PARK" LIFT STATION PHYSICAL DESCRIPTION: APPROXIMATELY 1200 FEET OF SANITARY SEWER AND APPURTENANCES UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REDUCE MAINTENANCE COST OF SEWER SYSTEM, ELIMINATE A FEW RESIDENTIAL AND COMMERCIAL SEPTIC TANKS, PROVIDE SEWER SERVICE TO ADDITIONAL AREA. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT. SOME POTENTIAL DECREASE IN OPERATING EXPENSE. FINANCING: $ 33,500 SPECIAL ASSESSMENTS (G) 62 ENVIRONMENT PROJECT TITLE: LAKESHORE DRIVE SANITARY SEWER DISTRICT LOCATION: LAKESHORE DRIVE PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: PROVIDE SEWER SERVICE TO PREVIOUSLY UNSERVED AREA APPROXIMATELY 4780 FEET OF SANITARY SEWER AND APPURTENANCES DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT REPLACEMENT OF SEPTIC SYSTEMS IN RESIDENTIAL AREA INCREASED DEPRECIATION EXPENSE $ 160,300 SPECIAL ASSESSMENT (G) 63 ENVIRONMENT PROJECT TITLE: SLUDGE HOLDING TANK LOCATION: WASTEWATER PLANT PURPOSE: TO PROVIDE NECESSARY STORAGE FOR HOLDING OF SLUDGE FOR 30 DAY PERIOD. PHYSICAL DESCRIPTION: INSTALL EQUIPMENT, TANK, PUMPS AND VALVES TO HOLD SLUDGE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: NECESSARY TO MAINTAIN COMPLIANCE FOR ADEQUATE STORAGE OF SLUDGE DURING INCLEMENT WEATHER UNDER CURRENT 503 REGULATIONS. IMPACT ON OPERATING BUDGET: ADDED COSTS WILL OCCUR FOR DEPRECIATION AND OPERATION EXPENSE. FINANCING: $ 400,000* REVENUE BONDS/SEWER FEES (B) *PROJECTED CARRYOVER FROM 1993-1994 FISCAL YEAR PROJECT START. 64 ENVIRONMENT PROJECT TITLE: PNEUMATIC LIME ADDITION STATION LOCATION: WASTEWATER PLANT PURPOSE: TO MEET EPA REQUIREMENTS FOR SLUDGE DISPOSAL. PHYSICAL DESCRIPTION: INSTALL EQUIPMENT TO APPLY LIME TO SLUDGE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: TO KILL PATHOGENIC BACTERIA IN THE CITY SLUDGE. PRESENT REGULATIONS REQUIRE THIS. IMPACT ON OPERATING BUDGET: ADDED COSTS WILL OCCUR FOR DEPRECIATION EXPENSE AND LIME IN THE TREATMENT PLANT OPERATIONS. FINANCING: $ 500,000* REVENUE BONDS/SEWER FEES (B) *PROJECTED CARRYOVER FROM 1993-1994 FISCAL YEAR PROJECT START. 65 ENVIRONMENT PROJECT TITLE: RENOVATION OF ONE PRIMARY CLARIFIER LOCATION: WASTEWATER TREATMENT PLANT PURPOSE: RENOVATE ONE OF THE PRIMARY CLARIFIERS THAT WERE INSTALLED IN 1977. PHYSICAL DESCRIPTION: NEW CHAIN, FLIGHTS, SPROCKETS, WEAR SHOES AND ATTACHMENTS. UNIT OF WORK: INSTALL EQUIPMENT JUSTIFICATION: THE PRIMARY CLARIFIER CHAIN AND SPROCKETS ARE WORN TO THE POINT THAT THEY NEED TO BE REPLACED. IMPACT ON OPERATING BUDGET: SOME REDUCTION IN MAINTENANCE COSTS. FINANCING: $ 20,000 OTHER (I) ENVIRONMENT PROJECT TITLE: WASTEWATER PLANT STANDBY POWER LOCATION: WASTEWATER TREATMENT PLANT PURPOSE: PROVIDE STANDBY POWER FOR OPERATION OF PLANT DURING EMERGENCIES. PHYSICAL DESCRIPTION: STANDBY POWER GENERATION STUDY. CONDUCT PRELIMINARY ENGINEERING STUDY OF STANDBY POWER GENERATION NEEDS AND CONSTRUCT FACILITIES AND INSTALL EQUIPMENT. UNIT OF WORK: DESIGN AND CONSTRUCT/INSTALL EQUIPMENT JUSTIFICATION: PLANT CURRENTLY BYPASSES RAW SEWAGE INTO THE RIVER DURING POWER OUTAGES. ALSO, IF THE RIVER IS ABOVE 32.0 FEET AND THE POWER GOES OFF LINE, WE ARE NOT ABLE TO PUMP ANY GROUNDWATER, RAINWATER, OR SEEPAGE FROM THE PLANT GROUNDS. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION AND OPERATING EXPENSE FINANCING: $ 166,600 OTHER (I) 67 ENVIRONMENT PROJECT TITLE: TWIN LAKES WATER LOCATION: TWIN LAKES SUBDIVISION AND ON HOPPER ROAD FROM EAST OF I-55 TO COUNTRY PLACE SUBDIVISION PURPOSE: PROVIDE POTABLE WATER SERVICE FROM THE CAPE GIRARDEAU SYSTEM TO THE TWIN LAKES SUBDIVISION. PHYSICAL DESCRIPTION: TWIN LAKES (REPLACEMENT OF INTERNAL PIPING): APPROXIMATELY 8600' 6" AND 8" MAIN, 17 HYDRANTS, METERED SERVICES TO PROPERTY LINE, ALL VALVES AND APPURTENANCES. THIS REPLACES EXISTING 3" MAIN. HOPPER ROAD MAIN EXTENSION: APPROXIMATELY 4330' 8" MAIN, 9 HYDRANTS, METERED SERVICES TO PROPERTY LINE, ALL VALVES AND APPURTENANCES. THIS INCLUDES CASED CROSSING UNDER I-55. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS, AND CONSTRUCT JUSTIFICATION: REQUIRED BY PROVISIONS OF ANNEXATION. IMPACT ON OPERATING BUDGET: INCREASED WATER REVENUES THROUGH METERED WATER SALES AND ADDITIONAL TAX BASE. INCREASED DEPRECIATION EXPENSE. FINANCING: $ 150,000 REVENUE BONDS (B) $ 300,000 SPECIAL ASSESSMENTS (G) M-. ENVIRONMENT PROJECT TITLE: WATER DISTRIBUTION IMPROVEMENTS LOCATION: DISTRIBUTION MAINS - CITY WIDE PURPOSE: INSTALL NEW MAIN PIPING CONNECTING EXISTING MAIN PIPING SUCH THAT FIRE FLOWS, PRESSURE, AND WATER QUALITY ARE IMPROVED. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: INSTALL 6" AND 8" MAIN TO EXISTING "DEAD ENDS" IN DISTRIBUTION GRID. DESIGN, ACQUIRE EASEMENTS (IF NECESSARY), AND CONSTRUCT WILL IMPROVE FIRE FLOWS, PRESSURE, AND WATER QUALITY. POSSIBLE LOWER PUMPING COSTS. INCREASED DEPRECIATION EXPENSE. $ 50,000 REVENUE BONDS (B) $ 200,000 OTHER (I) m PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: ENVIRONMENT WATER DEV./MAIN EXTENSIONS VARIOUS EXTENSION OF WATER SERVICE TO NEW DEVELOPED AREAS. APPROXIMATELY 8 MILES OF 6" AND LARGER MAINS. DESIGN, ACQUIRE EASEMENTS (AS NECESSARY), AND CONSTRUCT EXTENSION OF WATER MAINS IS AN ESSENTIAL INFRASTRUCTURE ELEMENT NEEDED TO ENHANCE GROWTH. INCREASE IN DEPRECIATION EXPENSE $ 50,000 $ 325,000 70 REVENUE/PFA BONDS (B) OTHER (I) ENVIRONMENT PROJECT TITLE: WATER 2" MAIN REPLACEMENT LOCATION: CITY-WIDE PURPOSE: REHABILITATION OF SUBSTANDARD, HIGH FAILURE/REPAIR SECTIONS OF THE WATER DISTRIBUTION SYSTEM WITH NEW 6" MAIN TO IMPROVE SERVICE, INCREASE FIRE FLOWS AND REDUCE MAINTENANCE COSTS. PHYSICAL DESCRIPTION: REPLACE EXISTING MAIN WITH NEW 6" MAIN, REPLACE EXISTING SERVICE CONNECTIONS TO NEW LINES. UNIT OF WORK: DESIGN, ACQUIRE EASEMENTS (IF NEEDED), AND CONSTRUCT JUSTIFICATION: EXISTING MAINS ARE GALVANIZED, BADLY CORRODED AND FAIL FREQUENTLY. MINIMAL FIRE FLOWS ARE POSSIBLE IN EXISTING MAINS. REPLACEMENT OF SERVICES WILL REMOVE LEAD SOURCE IN THE OLDER SERVICE CONNECTIONS. IMPACT ON OPERATING BUDGET: INCREASED DEPRECIATION EXPENSE. REDUCTION IN MAINTENANCE COSTS ANTICIPATED. FINANCING: $ 750,000 OTHER (I) 71 ENVIRONMENT PROJECT TITLE: WATER METER REPLACEMENT LOCATION: VARIOUS LOCATIONS THROUGHOUT THE CITY PURPOSE: TO REPLACE OLD, INACCURATE METERS WITH NEW METERS SO THAT WATER BILLINGS REFLECT ACTUAL USAGE. PHYSICAL DESCRIPTION: IMPLEMENT 10 -YEAR, METER TEST PROGRAM REPLACING METERS OUTSIDE AWWA ACCEPTANCE STANDARDS FOR ACCURACY. UNIT OF WORK: REPLACE METERS. JUSTIFICATION: METERS TYPICALLY REGISTER LESS THAN THE QUANTITY ACTUALLY CONSUMED AS THEY AGE AND MECHANICAL WEAR OCCURS. THIS RESULTS IN LOST REVENUES. IMPACT ON OPERATING BUDGET: WILL INCREASE REVENUE, ESTIMATED 5-100 DIFFERENTIAL PER METER. FINANCING: $ 250,000 OTHER (I) 72 ENVIRONMENT PROJECT TITLE: CLEAN WATER DISCHARGE PIPES LOCATION: CAPE ROCK WATER PLANT TO BERTLING STREET PURPOSE: IMPROVE FLOW IN DISCHARGE PIPING FROM PLANT PHYSICAL DESCRIPTION: ISOLATE, CLEAN, REDISINFECT TWO 14" CAST-IRON DISCHARGE LINES FROM PLANT TO WATER SYSTEM. UNIT OF WORK: APPROXIMATELY 5300 FEET EACH, 10,600 FEET TOTAL. JUSTIFICATION: PIPELINES ARE AT APPROXIMATELY 60% AND 40% OF NEW -LINE FLOWS. CLEANING WILL IMPROVE TRANSMISSION CAPACITY AND PRESSURE TO SYSTEM. IMPACT ON OPERATING BUDGET: NONE IDENTIFIED. FINANCING: $ 40,000 OTHER (I) 73 ENVIRONMENT PROJECT TITLE: WATER TREATMENT/SUPPLY EXPANSION LOCATION: WATER TREATMENT PLANT NO. 1 (CAPE ROCK) PURPOSE: IDENTIFY ALL DESIGN ELEMENTS TO FORMULATE EXPANSION STRATEGY OF WATER PRODUCTION/TREATMENT CAPACITY TO THE SYSTEM, COMPLYING WITH CURRENT AND ANTICIPATED REGULATORY STANDARDS. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: ENGINEERING STUDY PHASE I: PRE-DESIGN/DESIGN ENGINEERING/LAND ACQUISITION. ENGINEERING STUDY PHASE II: CONSTRUCTION OF IMPROVEMENTS DESIGN, ACQUIRE PROPERTY/EASEMENTS, AND CONSTRUCT NEEDED TO MEET FUTURE WATER SYSTEM DEMANDS AS IDENTIFIED IN WATER SYSTEM MASTER PLAN. UNDETERMINABLE AT THIS STAGE. $ 290,000 REVENUE BONDS: ISSUED (B) $ 5,000,000 REVENUE/PFA BONDS: PENDING (C) 74 ENVIRONMENT PROJECT TITLE: REBUILD FILTERS WATER PLANT NO. 1 LOCATION: WATER TREATMENT PLANT NO. 1 (CAPE ROCK) PURPOSE: INSURE COMPLIANCE WITH SWTR (REGULATIONS) AS REQUIRED BY EPA PHYSICAL DESCRIPTION: REMOVE AND REPLACE FILTER MEDIA, UNDERDRAINS, CONTROL VALVES, CONTROLS, PIPING AND SURFACE WASH ARMS. UNIT OF WORK: REHABILITATE 6 FILTERS (180 SQUARE FEET PER FILTER) JUSTIFICATION: EXISTING MEDIA IS BEYOND SERVICE LIFE, UNDERDRAINS ARE OBSOLETE AND DAMAGED. THERE IS NO SURFACE WASH CAPABILITY ON 3 OF THE 6 FILTERS. IMPACT ON OPERATING BUDGET: REDUCED CHEMICAL AND ENERGY COSTS. FINANCING: $ 210,000 REVENUE BONDS: ISSUED (B) 75 ENVIRONMENT PROJECT TITLE: WATER STORAGE TANK INSPECTION/REHAB LOCATION: VARIOUS LOCATIONS: 8 GROUND STORAGE TANKS AND 2 ELEVATED TANKS PURPOSE: IDENTIFY DEFICIENCIES, MAINTENANCE REQUIREMENTS, AND INSPECT/DOCUMENT COATING CONDITION TO DEVELOP TANK PAINTING SCHEDULE. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: INSPECT TANKS, SCHEDULE, PAINT ONE CONTRACTOR FOR INSPECTION, SEPARATE CONTRACT FOR TANK STORAGE TANKS HAVE NOT BEEN INSPECTED SINCE ACQUISITION BY CITY. NONE IDENTIFIED. FINANCING: $ 220,000 OTHER (I) 76 ENVIRONMENT PROJECT TITLE: WATER PUMPING STATION/VAULT RETROFIT LOCATION: VARIOUS LOCATIONS PURPOSE: RETROFIT CONFINED -SPACE PUMPING STATIONS/VAULTS WITH FORCED AIR VENTILATION AND LIGHTWEIGHT ACCESS HATCHES. ADDITIONAL PUMPING STATION FOR WEST OR NORTHWEST AREA PER WATER SYSTEM MASTER PLAN. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: INSTALL BLOWERS, SWITCHES, WIRING AND RETROFIT HATCHES WITH LIGHTWEIGHT MATERIALS. ADD MOV AT COLLEGE FOR PUMPING CONTROL. PUMPING STATION DESIGN AND INSTALLATION. DESIGN AND CONSTRUCT/RETROFIT. STRICTER CONFINED -SPACE ENTRY REQUIREMENTS. NONE IDENTIFIED. $ 124,000 OTHER (I) 77 ENVIRONMENT PROJECT TITLE: LEXINGTON 12" MAIN EXTENSION LOCATION: FROM DIXIE BLVD. TO RT. W PURPOSE: PROVIDE WATER TRANSMISSION MAIN FOR NEW DEVELOPMENT. PHYSICAL DESCRIPTION: CONSTRUCT APPROXIMATELY 3050 FEET OF 12" WATER MAIN ALONG WITH VALVES, HYDRANTS, AND OTHER APPURTENANCES. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: NEW DEVELOPMENT PLANS FOR THE AREA HAVE BEEN IDENTIFIED, WITH CONSTRUCTION EXPECTED WITHIN THE NEXT FEW YEARS. IMPACT ON OPERATING BUDGET: INCREASED WATER REVENUES THROUGH METERED WATER SALES AND ADDITIONAL TAX BASE. FINANCING: $ 113,600 OTHER (I) ENVIRONMENT PROJECT TITLE: NORTH SPRIGG MAIN EXTENSION LOCATION: ALONG PROPOSED NORTH SPRIGG STREET EXTENSION TO LEXINGTON AVENUE PURPOSE: IMPROVED WATER SUPPLY, FIRE PROTECTION, AND SERVE NEW DEVELOPMENT. PHYSICAL DESCRIPTION: EXTEND 4500 FEET OF 10" AND 8" WATER LINE NORTH FROM BERTLING STREET UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: NEEDED TO PROVIDE ADEQUATE WATER SUPPLY FOR NORTH AREA OF CITY AND SERVE NEW FIRE STATION NO. 3. IMPACT ON OPERATING BUDGET: INCREASED WATER REVENUES THROUGH METERED WATER SALES AND ADDITIONAL TAX BASE. FINANCING: $ 344,400 REVENUE/PFA BONDS (C) 79 ENVIRONMENT PROJECT TITLE: NEW RAW WATER SUPPLY FACILITIES, PLANT NO. 1 LOCATION: WATER PLANT NO. 1, CAPE ROCK DRIVE PURPOSE: UPGRADE SUPPLY FACILITIES, IMPROVE RAW WATER QUALITY, AND PROVIDE FLOOD PROTECTION. PHYSICAL DESCRIPTION: DEVELOP ALLUVIAL WELL FIELD OR CONSTRUCT NEW WATER INTAKE STRUCTURE. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: EXISTING INTAKE STRUCTURE WAS BUILT IN 1934 AND IS VULNERABLE TO FLOODING. IMPACT ON OPERATING BUDGET: SIGNIFICANT REDUCTION ANTICIPATED WITH ALLUVIAL WELL OPTION THROUGH SAVINGS IN CHEMICAL COSTS. FINANCING: $ 200,000 REVENUE/PFA BONDS: PENDING (C) $ 600,000 FEDERAL GRANT (EDA) (F) 80 ENVIRONMENT PROJECT TITLE: SANITARY LANDFILL CLOSURE LOCATION: NORTHEAST OF CITY, NORTH OF HWY. 177 PURPOSE: CLOSURE OF EXISTING SANITARY LANDFILL IN COMPLIANCE WITH STATE DNR AND FEDERAL EPA REGULATIONS. PHYSICAL DESCRIPTION: DIRT COVER, LEACHATE COLLECTION, STORMWATER RUN-OFF CONTROL AND METHANE GAS CONTROL. UNIT OF WORK: ACQUIRE EASEMENTS, CONSTRUCT, AND MONITOR JUSTIFICATION: LANDFILL (PERMITTED AREA) IS AT CAPACITY --CLOSURE REQUIRED BY STATE AND FEDERAL REGULATIONS. IMPACT ON OPERATING BUDGET: $56,000 PER YEAR MAINTENANCE, TESTING AND MONITORING REQUIRED BY EPA AND DNR PER BURNS AND McDONNELL STUDY. FINANCING: $ 200,000* REVENUE/PFA BONDS (C) *PROJECTED CARRYOVER FROM 1993-1994 FISCAL YEAR PROJECT START. 81 ENVIRONMENT PROJECT TITLE: TRANSFER STATION SCALES LOCATION: NORTH SIDE COMPACTOR - TRANSFER STATION PURPOSE: ASSIST STAFF IN FILLING CONTAINERS AND PREVENT THEM FROM BEING OVERLOADED. PHYSICAL DESCRIPTION: PLATFORM TRUCK SCALES COMPARABLE TO THE PRESENT SYSTEM WITH DIGITAL READ- OUT AND CONNECTED TO THE COMPUTER SYSTEM. UNIT OF WORK: DESIGN AND INSTALL JUSTIFICATION: ADDITIONAL MAN -POWER HOURS AND EQUIPMENT OPERATIONS ARE REQUIRED IN UNLOADING CONTAINERS WHEN THEY HAVE BEEN OVERLOADED. IMPACT ON OPERATING BUDGET: EXPENSES SHOULD BE OFFSET BY OPERATIONAL SAVINGS. FINANCING: $ 25,000 OTHER (I) 82 ENVIRONMENT PROJECT TITLE: MIDDLE STREET DRAINAGE SYSTEM LOCATION: MIDDLE AND INDEPENDENCE STREET INTERSECTION PURPOSE: TO ALLEVIATE FLOODING AT THE INDEPENDENCE AND MIDDLE STREET INTERSECTION. PHYSICAL DESCRIPTION: CONSTRUCT DETENTION BASIN AND STORM SEWER LINES. UNIT OF WORK: CONSTRUCT JUSTIFICATION: PARTS 2 & 3 OF A PLAN TO REDUCE STREET AND PROPERTY FLOODING. IMPACT ON OPERATING BUDGET: INCREASED MAINTENANCE COSTS FOR DETENTION BASIN. FINANCING: $ 182,600 GENERAL FUNDS (A) 83 ENVIRONMENT PROJECT TITLE: WASTEWATER TREATMENT PLANT ACCESS LOCATION: FROM SOUTH SPRIGG STREET TO THE WASTEWATER TREATMENT PLANT PURPOSE: PROVIDE AN ACCESS ROAD IN AND OUT OF THE WASTEWATER TREATMENT PLANT ABOVE THE 100 -YEAR FLOOD ELEVATION. PHYSICAL DESCRIPTION: FILL AND CONSTRUCT 24 -FOOT WIDE ROADWAY WITH ASSOCIATED DRAINAGE FACILITIES. UNIT OF WORK: DESIGN, ACQUIRE RIGHT-OF-WAY, AND CONSTRUCT JUSTIFICATION: NEEDED TO PROVIDE VEHICULAR ACCESS TO THE WASTEWATER TREATMENT PLANT DURING FLOOD CONDITIONS WITH IMPROVED EMPLOYEE SAFETY. IMPACT ON OPERATING BUDGET: SOME REDUCTION RESULTING FROM DECREASE IN EXTRAORDINARY MANPOWER REQUIREMENTS DURING FLOOD EVENTS. FINANCING: $ 81,500 OTHER (I) $ 244,500 FEDERAL GRANT (EDA) (F) 84 RECREATION AND LE/SURE CAPITAL IMPROVEMENTS PROGRAM 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 3,774,500 125,000 100,000 95,000 85,000 Ntt t.:t '•::ir'•`>i}'•`• % .;;.syiy.' rfg,.�;s:F:•' 'L k':w F? `:: :•>.'.Ftxr: e}+' :: •<:Fs:;e:•x{.Y,;.. ., •... •+ •:••. :d::»v}s:•>s:{;•tii�?«.:<•: .t;�`,+,>r}R;F» r...•..:... r:x•..::}}s:%�s. rv<::...n... �}»r}rr}rv..rnr.;.: ::::....... 1994-95 1995-96 1996-97 1997-98 1998-99 85 RECREATION AND LEISURE PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT REM TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 3-1 Osage Park Multi -Use $ 3,000,000 $ 3,000,000 Bldg./Shawnee Park B B Sports Complex 3-2 Cape La Croix Creek $ 651,600 $ 651,600 Trail H,D H,D 3-3 Arena Park Shelter $ 25,000 $ 25,000 A A 3-4 Capaha Park Shelter, S 95,000 $ 35,000 S 35,000 S 25,000 Courts and A A A A Playground 3-5 Cherokee Park Shelter $ 25,000 $ 25,000 A A 3-6 Washington Park $ 45,000 S 25,000 $ 20,000 Improvements A A A 3-7 Golf Course Parking $ 25,000 1 S 25,000 1 3-8 Golf Course Pro Shop $ 40,000 S 40,000 Expansion 1 1 3.9 Golf Course Storage $ 30,000 S 30,000 Expansion 1 1 3-10 Cemetery $ 12,900 $ 12,900 Maintenance/Storage A A Bldg. Addition 3-11 Land Acquisition $ 230,000 $ 50,000 S 50,000 $ 45,000 $ 45,000 $ 40,000 A A A A A A TOTALS $ 4,179,500 $ 3,774,500 S 125,000 S 100,000 $ 95,000 $ 85,000 A GENERAL FUNDS $ 432,900 S 97,900 S 96,000 S 70,000 5 96,000 S 66,000 B REV/PFA BONDS: ISSUED $ 3,000,000 S 3,000,000 C REV/PFA BONDS: PENDING D STATE GRANTS/LOANS $ 449,600 S 449,600 E MOTOR FUEL TAX F FED. GRANTS/LOANS G SPEC. ASSESSMENTS H CAP IMP SALES TAX $ 202,000 S 202,000 I OTHER $ 96,000 S 26,000 S 40,000 S 30,000 M. RECREATION AND LEISURE PROJECT TITLE: OSAGE PARK MULTI -USE BUILDING/SHAWNEE PARK SPORTS COMPLEX LOCATION: OSAGE PARK AND SHAWNEE PARK PURPOSE: TO PROMOTE RECREATION AS A VISITOR AND TOURIST ATTRACTION AND TO PROVIDE REGIONAL AND LOCAL RECREATION OPPORTUNITIES. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: A 34,000 SQ. FT. COMMUNITY MULTI -USE BUILDING (OSAGE) AND CONSTRUCTION OF A 5-BALLFIELD COMPLEX AND 4 SOCCER FIELDS (SHAWNEE). DESIGN AND CONSTRUCT FACILITIES PRESENTLY AVAILABLE DO NOT ADEQUATELY MEET THE NEEDS OF CURRENT AND POTENTIAL USERS. INCREASED PERSONNEL AND EQUIPMENT WILL BE NEEDED TO MAINTAIN AND OPERATE THESE FACILITIES, BUT INCREASED REVENUES ARE PROJECTED TO SUBSTANTIALLY OFFSET COSTS. $ 3,000,000* REVENUE/PFA BONDS ISSUED (B) *PROJECTED CARRYOVER FROM 1993-1994 FISCAL YEAR PROJECT START. ORIGINAL TOTAL PROJECT COSTS $4,000,000. 87 RECREATION AND LEISURE PROJECT TITLE: CAPE LA CROIX CREEK TRAIL LOCATION: ARENA PARK TO DETENTION RESERVOIR AND BRINK STREET TO SHAWNEE PARK PURPOSE: RECREATION, PHYSICAL FITNESS, CREEK CHANNEL MAINTENANCE AND ALTERNATE TRANSPORTATION. PHYSICAL DESCRIPTION: CONSTRUCT 5 MILES OF HIKING/BIKING TRAIL WITH PEDESTRIAN BRIDGES AND UNDERPASSES. UNIT OF WORK: DESIGN, ACQUIRE EASEMENT/PROPERTY, AND CONSTRUCT JUSTIFICATION: PART OF THE CAPE LA CROIX CREEK FLOOD CONTROL PROJECT SPECIFIED IN THE LOCAL COOPERATION AGREEMENT WITH THE CORPS OF ENGINEERS. IMPACT ON OPERATING BUDGET: ADDITIONAL PERSONNEL AND MAINTENANCE EQUIPMENT WILL BE REQUIRED FOR ON- GOING MAINTENANCE OF THESE FACILITIES. FINANCING: $ 202,000 CAPITAL IMPROVEMENT SALES TAX (H) $ 449,600 STATE GRANTS (ISTEA) (D) 88 RECREATION AND LEISURE PROJECT TITLE: ARENA PARK SHELTER LOCATION: ARENA PARK PURPOSE: PROVIDE ADDITIONAL PICNIC FACILITIES AND REPLACE OLD SHELTER. PHYSICAL DESCRIPTION: CONSTRUCTION OF PARK SHELTER RANGING IN SIZE FROM 20' X 20' TO 30' X 601. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: OLD SHELTER DETERIORATED. NEED TO PROVIDE PICNIC FACILITIES FOR THIS AREA. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $25,000 GENERAL FUND (A) 89 RECREATION AND LEISURE PROJECT TITLE: CAPAHA PARK SHELTER, COURTS AND PLAYGROUND LOCATION: CAPAHA PARK PURPOSE: REPLACE TWO DETERIORATED SHELTERS WITH ONE LARGE SHELTER, RELOCATE AND CONSTRUCT NEW BASKETBALL COURT, INSTALL PLAYGROUND EQUIPMENT AND PAVE PARKING AREA. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: CONSTRUCTION OF LARGE 30' X 601 SHELTER, CONCRETE OR ASPHALT BASKETBALL COURT, INSTALL LARGE PLAYGROUND UNIT AND OVERLAY AND CURB PARKING AREA ON SOUTHEAST CORNER. DESIGN AND CONSTRUCT REDESIGN PARK AREA TO PROVIDE BETTER PICNIC, RECREATIONAL FACILITIES AND IMPROVED PARKING. NO SIGNIFICANT IMPACT $ 95,000 GENERAL FUND (A) PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: RECREATION AND LEISURE CHEROKEE PARK SHELTER CHEROKEE PARK TO PROVIDE ADDITIONAL PICNIC FACILITIES CONSTRUCTION OF A NEW PARK SHELTER RANGING IN SIZE FROM 20' X 201 TO 30' X 60' DESIGN AND CONSTRUCT NEEDED TO FURTHER DEVELOP THE PARK TO PROVIDE PICNIC AND RECREATIONAL FACILITIES IN THIS AREA. NO SIGNIFICANT IMPACT $ 25,000 GENERAL FUND (A) 91 PROJECT TITLE: LOCATION: oull"i "93 PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: RECREATION AND LEISURE WASHINGTON PARK IMPROVEMENTS WASHINGTON PARK PROVIDE PICNIC AND RECREATIONAL FACILITIES AT WASHINGTON PARK. CONSTRUCTION OF PICNIC SHELTER AND PLAYGROUND UNIT. DESIGN AND CONSTRUCT DEVELOP THE PARK TO PROVIDE PICNIC AND RECREATIONAL FACILITIES TO THIS AREA. NO SIGNIFICANT IMPACT $ 45,000 GENERAL FUND (A) 92 RECREATION AND LEISURE PROJECT TITLE: GOLF COURSE PARKING LOCATION: J.C. MUNICIPAL GOLF COURSE PURPOSE: PROVIDE IMPROVED AND ADDITIONAL PARKING PHYSICAL DESCRIPTION: EXPAND PARKING AREA AND ASPHALT OVERLAY UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: PARKING IS CURRENTLY INADEQUATE AND PAVING IS BROKEN AND ROUGH. IMPACT ON OPERATING BUDGET: NO SIGNIFICANT IMPACT FINANCING: $ 25,000 OTHER (I) 93 RECREATION AND LEISURE PROJECT TITLE: GOLF COURSE PRO SHOP EXPANSION LOCATION: J.C. MUNICIPAL GOLF COURSE PURPOSE: TO PROVIDE ADDITIONAL SPACE FOR PLAYERS AND FOR GENERAL STORAGE. PHYSICAL DESCRIPTION: ADD 1000 SQ. FT. STORAGE TO THE NORTH SIDE OF THE EXISTING FACILITY. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: AS THE GOLF COURSE ATTRACTS MORE PLAYERS IT WILL BE NECESSARY TO PROVIDE ADDITIONAL SERVICE AREAS TO HANDLE THE FLOW OF TRAFFIC AND ADDITIONAL STORAGE AREAS TO HANDLE THE INCREASED INVENTORY. IMPACT ON OPERATING BUDGET: FINANCING: NO SIGNIFICANT IMPACT $ 40,000 OTHER (I) 94 PROJECT TITLE: LOCATION: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: RECREATION AND LEISURE GOLF COURSE STORAGE EXPANSION J.C. MUNICIPAL GOLF COURSE TO PROVIDE ADDITIONAL AREA FOR EQUIPMENT PARKING AND ADDITIONAL STORAGE FACILITIES. LEVEL AREA BEHIND CURRENT BUILDING AND CONSTRUCT NEW METAL BUILDING. DESIGN AND CONSTRUCT STORAGE AREA IS TOTALLY INADEQUATE FOR CURRENT NEEDS. NO SIGNIFICANT IMPACT $ 30,000 OTHER (I) 95 RECREATION AND LEISURE PROJECT TITLE: CEMETERY MAINTENANCE/STORAGE BUILDING ADDITION LOCATION: FAIRMONT CEMETERY PURPOSE: PROVIDE STORAGE FOR EXCAVATING, MOWING AND MAINTENANCE EQUIPMENT, STRAW, SEED AND OTHER ITEMS. PHYSICAL DESCRIPTION: ADDITION TO EXISTING STRUCTURE, 16 FT. WIDE BY 18 FT. LONG AND 12 FT. IN HEIGHT. CONCRETE FLOORS, BUILT UP ROOF, OVERHEAD DOOR AND WALK-THROUGH DOOR. UNIT OF WORK: DESIGN AND CONSTRUCT JUSTIFICATION: WILL ALLOW CONCENTRATION OF EQUIPMENT STORAGE AT A CENTRAL LOCATION. PRESENT STORAGE FACILITY (CAPAHA PARK BARN) IN NEED OF MAJOR REPAIR OR REPLACEMENT. IMPACT ON OPERATING BUDGET: SOME REDUCTION ANTICIPATED FINANCING: $ 12,900 GENERAL FUND (A) RECREATION AND LEISURE PROJECT TITLE: LAND ACQUISITION LOCATION: SHAWNEE AND OSAGE PARKS PURPOSE: TO PROVIDE ADDITIONAL GREEN SPACE AND RECREATION FACILITIES. PHYSICAL DESCRIPTION: PURCHASE OF 90 ACRES OF LAND. UNIT OF WORK: PAYMENTS ON LAND PURCHASED IN 1992 AND 1993. JUSTIFICATION: ADDITIONAL AREA IS NEEDED FOR MULTI- USE BUILDING CENTER, SPORTS COMPLEX, AND HIKING/BIKING TRAIL, AND URBAN NATURAL CONSERVATION AREA. IMPACT ON OPERATING BUDGET: WILL REQUIRE ADDITIONAL PERSONNEL AND EQUIPMENT FOR MAINTENANCE AS AREAS ARE USED OR DEVELOPED. FINANCING: $ 230,000 GENERAL FUND (A) m This page intentionally left blank. 98 COMMUNITY DEVELOPMENT CAPITAL IMPROVEMENTS PROGRAM 1,000,000 914,500 800,000 600,000 mrrJr»m,r. tJxi.,i L. in:•}::3.�:� nii� �:. 438,000 ;Y:iiTYriY.•'l.:L>v,:.+•?i:•:iy {:v'lvu: X::::vi ti3 :i,•. '•i?i},}:i.};:!i: 400,000 i{ti4'C;{ffi'S}}:::3,': r... :•.i3}i.^•.:•i!^:rr<v:e}:ii{.:;:'c.•::i i.`,:::•,:•::•,:•,:;:• !iv :•:Jx•••+}vL O$i'•}ht i:; •::K'. ri::�Y:::i: i}i;: 280,100 iY,:.�>:•ik}';}i_?_: •:.::;:i;:i;.: .:':.}Nit nn•:. }iti•;: rF•;:.;.i .:•Si::{..,} }}I:*070: }\,<';.wr ;}',`:w�:iirr.'r.i;,:r:?.•:,• .. iji';: r�{{i::.\,:$� ��•. iii ii::':a::. Ir'+ i:•}:::•:{•: ;;r•`.: ii%rrn. r{.,.,. .t '• }':; •.ti..,.••�,k;,a... • :a;+ti};{.}};.,:}:.r., +:v?i:?';ti+}Y•:�xax'r"t;` •%w<i:'+,:�riY :a:`}• iik r:••:t3.. y$t?: i}•;.{h'.• {n}:�` Y,S vi• •n'+ i.+•{'••'ai.�'if: 3r::i•L}'' i <::\ii'.•.ti•:4••.}:•i.......;{.• <X,<:•::v �::i:h'' 200,000 yir.'iviY.:: z'z:::}:,vii'u x:,h£$j; :w:s'v"'"' :•}' : : i?;':::;'<:•}:•.:::st :2�<2,:•.•r;y++.••y.�i.2iti� ffa� :'{�Vi•'•.;::?�;;.:;:f5•+•::i h..•:::•}:%•• +N:iv,3}•.hth•.}:.; 70,000 i:;:,<::?i`; �k;: }}••', :a$:J'•j2•`:iti3}?:•}r:;•:;::i I•::.::;h:?h}Y..•,jy3}• v fi::;:}:};t{?: •tfn:.}..,,{•::•.;:. �'{�'.:.i; }{rn•'.vi.;:.}.... >' r{�;};:i'yili::<:i.:.,:. ti;}i},;r i., ..{iy :•}:i::::::•:.i;}.n. 50,000 ;i{�':k'i,'.,i •r+�}Jh: •r�t.' :<k; .c;::t�' N,>•�'r::•F�"'• ,•.'•'•iy`iz r::;.a ? •�i:.;': 4:Sh�`A�i;;:Avi�, ii>ii•ra }.r::�:,.: :!t.}{:?Y?t }ti•,' h:{ii r:. :}:•.\+S:: is rR`:•}:++:x;.; :ivi. v:; ir:;i:iiv iii; }::::::} 5i:;{?y,.':::iiii}itiii:;i: :::vu3;"yi>:}•x`.i�}}: :�:;rf .:�:rJ 1994-95 1995-96 1996-97 1997-98 1998-99 COMMUNITY DEVELOPMENT PROPOSED PROJECTS PROJECT 1994-95 1995-96 1996-97 1997-98 1998-99 NUMBER IMPROVEMENT ITEM TOTAL COST FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR 4-1 Fire Station No. 3 $ 875,000 8 85,000 S 790,000 Relocation A,C A,C C 4-2 Fire Station No. 1 8 52,500 8 52,500 Sprinkler/Exhaust 1 I Retrofit 4-3 Fire Station No. 2 $ 47,500 S 47,500 Sprinkler/Exhaust I I Retrofit 4-4 Fire Station No. 4 S 416,000 S 53,000 S 363,000 Renovation/Enlarge- C C C ment 4-5 Fire Station No. 1 $ 50,000 $ 50,000 Parking Expansion I I 4-6 Police Station HVAC S 90,000 S 90,000 Replacement D D 4-7 Fire Station No. 1 $ 33,600 S 33,600 HVAC Replacement D D 4-8 Fire Station No. 4 $ 12,000 $ 12,000 HVAC Replacement D D 4-9 Fire Station No. 1 $ 92,000 S 17,000 S 75,000 Elevator I 1 1 4-10 City Hall Elevator $ 84,000 1 8 7,000 1 S 77,000 1 TOTALS S 1,752,600 S 280,100 $ 914,500 $ 70,000 S 438,000 S 50,000 A GENERAL FUND i 26,000 $ 26,000 8 REV/PFA BONDS: ISSUED C REV/PFA BONDS: S 1,266,000 $ 60,000 $ 790,000 S 63,000 $ 363,000 PENDING D STATE GRANTS/LOANS t 136,600 $ 136,600 E MOTOR FUEL TAX F FED. GRANTS/LOANS G SPEC. ASSESSMENTS H CAP IMP SALES TAX I OTHER $ 326,000 S 69,600 $ 124,600 5 17,000 $ 76,000 $ 60,000 100 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: COMMUNITY DEVELOPMENT FIRE STATION NO. 3 RELOCATION SPRIGG STREET (EXTENDED) NORTH OF BERTLING TO REPLACE A BUILDING THAT IS 40+ YEARS OLD AND RELOCATE TO MORE DESIRABLE LOCATION. ONE-STORY MASONRY BUILDING; THREE BAY DRIVE-THROUGH TRUCK ROOM (ONE BAY FOR SHOP BAY); BASEMENT UNDER LIVING QUARTERS. ACQUIRE PROPERTY, DESIGN, AND CONSTRUCT CURRENT BUILDING IS OBSOLETE IN DESIGN, FUNCTION AND LOCATION. NO SIGNIFICANT IMPACT $ 25,000 $ 850,000 101 GENERAL FUND (A) REVENUE/PFA BONDS: PENDING (C) PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: COMMUNITY DEVELOPMENT FIRE STATION NO. 1 SPRINKLER/EXHAUST RETROFIT FIRE STATION NO. 1, SOUTH SPRIGG STREET RETROFIT FIRE STATION NO. 1 WITH BOTH AUTOMATIC SPRINKLER AND VEHICLE EXHAUST EMISSION REMOVAL SYSTEMS. MONITORED WET SPRINKLER SYSTEM. EXHAUST REMOVAL SYSTEM THAT LOWERS CARBON MONOXIDE LEVELS TO ACCEPTABLE LIMITS. DESIGN AND CONSTRUCT HEALTH AND SAFETY. NO SIGNIFICANT IMPACT $ 52,500 OTHER (I) 102 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: COMMUNITY DEVELOPMENT FIRE STATION NO. 2 SPRINKLER/EXHAUST RETROFIT FIRE STATION NO. 2, MT. AUBURN ROAD RETROFIT FIRE STATION NO. 2 WITH BOTH AUTOMATIC SPRINKLER AND VEHICLE EXHAUST EMISSION REMOVAL SYSTEMS. MONITORED WET SPRINKLER SYSTEM. EXHAUST REMOVAL SYSTEM THAT LOWERS CARBON MONOXIDE LEVELS TO ACCEPTABLE PPM LEVELS. DESIGN AND CONSTRUCT HEALTH AND SAFETY. NO SIGNIFICANT IMPACT $ 47,500 OTHER (I) 103 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 4 RENOVATION/ENLARGEMENT LOCATION: FIRE STATION NO. 4, KURRE LANE PURPOSE: TO RENOVATE, ENLARGE AND MODERNIZE A BUILDING THAT IS 20+ YEARS OLD. PHYSICAL DESCRIPTION: DEVELOP INTO A ONE-STORY MASONRY TWO OR THREE BAY DRIVE-THROUGH FACILITY. UNIT OF WORK: ACQUIRE PROPERTY, DESIGN AND CONSTRUCT JUSTIFICATION: CURRENT BUILDING IS OVER 20 YEARS OLD AND IS IN NEED OF MODERNIZATION. RENOVATION AND ENLARGEMENT WOULD ALLOW MAXIMUM UTILIZATION OF THIS FACILITY FOR AT LEAST 20 MORE YEARS. IMPACT ON OPERATING BUDGET: IF ENLARGED TO THREE -BAY CONFIGURATION, WILL REQUIRE ADDITIONAL MANPOWER AND EQUIPMENT. FINANCING: $ 416,000 REVENUE/PFA BONDS: PENDING (C) 104 PROJECT TITLE: LOCATION: PURPOSE: PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: COMMUNITY DEVELOPMENT FIRE STATION NO. 1 PARKING EXPANSION FIRE STATION NO. 1, SOUTH SPRIGG STREET PROVIDE ADDITIONAL PARKING NEEDED AT FIRE STATION NO. 1. ACQUIRE APPROXIMATELY 15,000 SQ. FT. OF PROPERTY AND EXPAND PARKING LOT. ACQUIRE PROPERTY AND CONSTRUCT PARKING AT REAR OF FIRE STATION NO. 1 (HEADQUARTERS) IS SEVERELY LIMITED DUE TO ABUTTING SMALL HOME AND BUSINESS. NONE IDENTIFIED. $ 50,000 OTHER (I) 105 COMMUNITY DEVELOPMENT PROJECT TITLE: POLICE STATION HVAC REPLACEMENT PLANT LOCATION: POLICE HEADQUARTERS, SOUTH SPRIGG STREET PURPOSE: REPLACE INADEQUATE SYSTEM PHYSICAL DESCRIPTION: REPLACE HEATING/COOLING SYSTEM, AND REPLACE NATURAL -GAS-FIRED WATER HEATER WITH AN ELECTRIC WATER HEATER TO REMOVE THE DANGER OF EXPLOSION BECAUSE OF CLOSE PROXIMITY TO THE GASOLINE EMERGENCY GENERATOR. UNIT OF WORK: INSTALL EQUIPMENT JUSTIFICATION: SERVICE TECHNICIANS HAVE INFORMED THE POLICE DEPARTMENT THAT THE HEATING/COOLING SYSTEM IS QUICKLY FAILING, AND REPLACEMENT IS MANDATORY. IMPACT ON OPERATING BUDGET: SHOULD REDUCE OPERATION AND MAINTENANCE COSTS. FINANCING: $ 90,000 STATE GRANTS/LOANS (STATE ENERGY LOAN) (D) 106 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 HVAC REPLACEMENT LOCATION: FIRE STATION NO. 1, SOUTH SPRIGG STREET PURPOSE: REPLACE OUTMODED AND WORN EQUIPMENT PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: INSTALL EIGHT 60,000 BTU HEATING/COOLING PUMP SYSTEMS. INSTALL EQUIPMENT NEED TO REPLACE UNITS THAT ARE NOT WORKING AND THAT REQUIRE CONSTANT MAINTENANCE. REDUCED ENERGY COSTS WILL PAY FOR COST OF REPLACEMENT AND MORE. $ 33,600 STATE GRANTS/LOANS (STATE ENERGY LOAN) (D) 107 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 4 HVAC REPLACEMENT LOCATION: FIRE STATION NO. 4, KURRE LANE PURPOSE: REPLACE OUTMODED AND WORN EQUIPMENT PHYSICAL DESCRIPTION: INSTALL ONE 60,000 HEATING/COOLING PUMP SYSTEM WITH SOME ANCILLARY MODIFICATIONS. UNIT OF WORK: INSTALL EQUIPMENT JUSTIFICATION: NEED TO REPLACE 20 -YEAR-OLD INEFFICIENT SYSTEM. IMPACT ON OPERATING BUDGET: REDUCED ENERGY COSTS WILL PAY FOR COST OF REPLACEMENT AND MORE. FINANCING: $ 12,000 STATE GRANTS/LOANS (STATE ENERGY LOAN) (D) 108 COMMUNITY DEVELOPMENT PROJECT TITLE: FIRE STATION NO. 1 ELEVATOR LOCATION: FIRE STATION NO. 1, SOUTH SPRIGG STREET PURPOSE: PERMIT ACCESS FOR MOBILITY -IMPAIRED TO 2ND FLOOR TRAINING ROOM, FOR COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: ELEVATOR MEETING ALL HANDICAPPED - ACCESSIBILITY REQUIREMENTS PROVIDING ACCESS TO SECOND FLOOR. DESIGN AND CONSTRUCT AMERICANS WITH DISABILITIES ACT REQUIREMENTS. NO SIGNIFICANT IMPACT $ 92,000 OTHER (I) 109 COMMUNITY DEVELOPMENT PROJECT TITLE: CITY HALL ELEVATOR LOCATION: CITY HALL PURPOSE: PERMIT ACCESS, INCLUDING MOBILITY - IMPAIRED, TO ALL THREE LEVELS FOR SERVICES OFFERED. TO BE IN COMPLIANCE WITH THE AMERICANS WITH DISABILITIES ACT. PHYSICAL DESCRIPTION: UNIT OF WORK: JUSTIFICATION: IMPACT ON OPERATING BUDGET: FINANCING: ELEVATOR MEETING ALL HANDICAPPED ACCESSIBILITY REQUIREMENTS INTER- CONNECTING ALL THREE FLOORS OF CITY HALL. DESIGN AND CONSTRUCT AMERICANS WITH DISABILITIES ACT NO SIGNIFICANT IMPACT $ 84,000 OTHER (I) 110 LONG-RANGE CAPITAL IMPROVEMENT PROGRAM Unfunded Needs List The following list of Capital Improvement Program Needs consists of those projects which have been identified as major long-range facility improvements for which funding is currently not available. No preliminary engineering or cost estimating has been done on these projects. These projects are not listed in any order of priority. TRANSPORTATION 1) West End Boulevard - Lexington to Southern Expressway (4 -lane) 2) North Sprigg - Lexington to Rt. 177 3) Mt. Auburn Rd. - Rt. 74 to Southern Expressway 4) Southern Expressway to Mt. Auburn Rd. 5) Silver Springs Rd. - Bloomfield to Southern Expressway 6) Siemers Dr. - Bloomfield to Rt. 74 7) Broadway - Caruthers to West End Blvd. (4 -lane) 8) Bloomfield Rd. - Kingshighway to Siemers Dr. 9) New Madrid St. - Henderson to Perry Ave. (including intersection realignment at Henderson) 10) Vantage Drive - Percy St. to Route W 11) Kingshighway/Maria Louise/Cape Rock Drive Intersection 12) Independence Street from Kingshighway to West End Boulevard - widening to add center turn lane 13) Broadview from North Kingshighway to Independence Street (40') 14) Clark Ave. - Lombardo to Marietta 15) Kage Road - Mt. Auburn to Hopper 16) William St. - Sprigg to Main 17) Curb and gutter restoration - City wide 18) Sidewalks - throughout the City 19) Street Lighting Improvements 20) Additional streets per Major Street Plan 21) Airport Improvement Program per Airport Master Plan 22) Corporate road extension - Airport 23) Land acquisition - Airport 24) Airport Industrial Park 111 R► 1' 1 1 1) N. Sprigg Street trunk extension (to Cape Rock Village) 2) Ramsey trunk (I-55 to north City limits) 3) Highland Drive sewer 4) Sewer Improvement Program per Sewer Master Plan 5) Stormwater detention basins RECREATION AND LEISURE 1) Park maintenance facilities 2) Park shelters 3) Park restroom facilities 4) Parking facilities 5) Park lighting improvements 6) Park road improvements 7) Detention site park development 8) Golf course development 9) Multi -use play courts 10) Park concession facilities 11) Fort D renovation 12) Land acquisition - downtown and growth areas COMMUNITY DEVELOPMENT 1) Public Safety Annex/Emergency Operations Center/Communications Center 2) Public Safety Training Center 3) Neighborhood and Downtown Redevelopments 4) Historic Preservation 112