HomeMy WebLinkAboutORD.2551.06-21-1999BILL NO. 99-71 ORDINANCE NO.
AN ORDINANCE APPROVING THE RECORD PLAT
OF PINDWOOD PLACE 2ND SUBDIVISION
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF CAPE GIRARDEAU,
MISSOURI, AS FOLLOWS:
ARTICLE 1. The record plat of Pindwood Place 2nd Subdivision,
a resubdivision of Lots No. 7, 8, and 9 of Pindwood Place
Subdivision Amended all in Outlot No. 82 of U.S. Survey No. 2199,
Township 31 North, Range 13 East of the Fifth Principal Meridian,
City and County of Cape Girardeau, Missouri, submitted by Pindwood
Place LLC, by Larry Haertling, Managing Member, bearing the
certification of Christopher L. Koehler, a Registered Land
Surveyor, dated March 3, 1999, is hereby approved.
ARTICLE 2. The City Clerk is hereby directed to sign the
record plat with the date of Council approval and affix thereto the
seal of the City of Cape Girardeau, Missouri.
ARTICLE 3. This ordinance shall be in full force and effect
ten days after its passage and approval.
PASSED AND APPROVED THIS ��DAY OF , 19�•
A. f4. Spradling, III, May
ATTEST:
Lois J. T eedy C'
Deputy City Clerk
� ilk
�� t
JUN -15-1999 14:54 MODOT MULTIMODAL 573 526 4709 P.02i14
CCO FORM: TC5
Approved: 1192 (KR)
Revised: 3/99 (RMH)
Modred:
Project No. M048 -X020
MISSOURI HIGHWAY AND TRANSPORTATION COMMISSION
NONURBANIZED AREA PUBLIC TRANSPORTATION
OPERATING ASSISTANCE GRANT AGREEMENT
THIS GRANT AGREEMENT is entered into by the Missouri Highway and
Transportation Commission (hereinafter, "Commission") and the City of Cape Girardeau
(hereinafter, "Grantee").
WITNESSETH:
WHEREAS, the Grantee has applied to the Commission for a grant of funds
made available to the Commission under Chapter 53 (5311) of Title 49, United States
Code, herein referred to as 5311 to defray a portion of the costs of a general public
transportation project carried out by the Grantee; and
WHEREAS, pursuant to H.B. 1004 of the 88th General Assembly, 2nd Regular
Session, additional funds are available for programs to support public transit systems,
and the Commission is authorized by law to reimburse these public transit systems with
these public funds; and
WHEREAS, the Commission has awarded funds available pursuant to said act
to the Grantee with the understanding that such funds will be used for projects pursuant
to this Agreement for the purposes specified in the Grantee's application for 5311
assistance. (Appendix A)
NOW, THEREFORE, in consideration of these mutual covenants, promises, and
representations the parties agree as follows:
(1) PURPOSE AND SOURCE OF FUNDS: The purpose of this Agreement is
to assist the Grantee in financing the project's expenses that are eligible for federal
financial assistance.
(A) Net Operating Cost: Net operating cost is the total cost of
operation less revenues received from the service provided. Such net operating cost is
estimated to be the amount determined from the Grantee's projected operating budget
(Appendix B).
(B) The Commission will make a grant from available federal funds in
the amount not to exceed 50% of the net operating cost in a manner consistent with the
-I-
JUN -15-1999 14:54 MODOT MULTIMODAL 573 526 4709 P.03/14
administrative rules of the United States Department of Transportation as contained in
the Federal Transit Administration Circular 9040.1B dated July 1, 1988, and any other
regulations pursuant to the Federal Transit Act, as amended (49 U.S.C. 1614).
(C) The Grantee will provide funds from sources other than (a)
unauthorized restricted federal funds; (b) receipts from the use of the project facilities
and equipment; or (c) revenues of the general public transportation system in which
such facilities and equipment are used in an amount sufficient, together with the grant
pursuant to this Agreement, to pay the actual operating cost. The operating portion of
the grant under this Agreement will not exceed 50% of the actual operating cost.
(2) SCOPE OF WORK AND BUDGET: The Grantee will undertake and
complete the project specified in the approved project application and budget
(Appendixes A and B).
(3) USE OF PROJECT FACILITIES AND EQUIPMENT:
(A) The project facilities and equipment shall be used to provide
general public mass transportation service within the Grantee's transportation service
area, substantially as described in the project description (Appendix A).
(B) The Grantee agrees to observe the property management
standards as set forth in OMB Circular A-102, Attachment N, or OMB Circular A-110,
Attachment N, as appropriate, as now or hereafter amended in order to protect the
interest of the United States Department of Transportation.
(C) Exceptions to the requirements of Attachment N must be
specifically approved by the Commission.
(D) If during the period, any project facilities/equipment are not used in
mass transportation service, whether by planned withdrawal or casualty loss, the
Grantee shall immediately notify the Commission and shall remit to the Commission a
proportional amount of the fair market value, if any, of the property, which shall be
determined on the basis of the ratio of the grant made by the Commission to the actual
cost of the project.
(E) Fair market value shall be deemed to be the value of the property
as determined by competent appraisal at the time of such withdrawal from use or
misuse, or the net proceeds from public sale, whichever is approved by the
Commission.
(F) In the event of loss due to casualty or fire, the damages paid by the
insurance carrier or payable from the self-insured reserve account shall be considered
fair market value. In no event is salvage value to be considered fair market value.
-2-
JUN -15-1999 14:55 MODOT MULTIMODAL 573 526 4709 P.04/14
(G) The Grantee shall keep satisfactory records with regard to the use
of the property and submit to the Commission upon request such information as is
required in order to assure compliance with this section and shall immediately notify the
Commission in all cases in which project facilities/equipment are used in a manner
substantially different from that described in the project description.
(H) The Grantee shall maintain in amount and form satisfactory to the
Commission such insurance as will be adequate to protect project facilities/equipment
throughout the period of required use.
(1) The Grantee shall also submit to the Commission at the beginning
of each calendar year during such period, a certification that the project
facilities/equipment are still being used in accordance with the terms of paragraph 3 of
this Agreement and that no part of the local contribution to this cost of the project has
been refunded or reduced, except as authorized above.
(4) PROJECT TIME PERIOD: The project period shall be from July 1, 1999
to June 30,2000.
(5) DISPUTES: Any disputes that arise under this Agreement shall be
decided by the Commission or their representative the chief engineer.
(6) LABOR PROTECTION:
(A) The Grantee agrees to accept and abide by the terms and
conditions of Chapter 53 [(5333(b)] of Title 49, United States Code, as amended,
absent a waiver by the United States Department of Labor.
(6) The Grantee agrees that it is the exclusive party responsible under
the terms of the special 5333(b) warranty and that the State of Missouri, acting through
the Commission, assumes no obligation under the terms of the special 5333(b)
warranty.
(C) The Grantee shall be solely financially responsible for the
application of the conditions of 5333(b).
(7) AUDITS, INSPECTION AND . RETENTION OF RECORDS: The
Commission and the United States Department of Transportation, or any of their
representatives, shall have full access to and the right to examine, during normal
business hours and as often as the Commission or the United States Department of
Transportation deems necessary at no charge to the Commission and/or its designees
or representatives, all of the Grantee's records with respect to all matters covered by
this contract. Such representatives shall be permitted to audit under the guidelines of
OMB Circular A-128 "Audits of State and Local Governments," or OMB Circular A-133,
"Audits of Institutions of Higher Education and Other Nonprofit Institutions," examine
and make excerpts or transcripts from such records and other matters covered by this
SM
JUN -15-1999 14:55 MODOT MULTIMODAL 573 526 4709 P.05i14
contract. Such rights, shall last for three years beyond the longer of the following
periods: (a) the period during which any property acquired with funds provided
pursuant to this contract is used for purposes for which the federal financial assistance
is extended, or for another purpose involving the provisions of similar services or
benefits; or (b) the period during which the Grantee retains ownership or possession of
such property; or (c) the end of the project time period specified in paragraph 4. All
documents, accounting records and other material pertaining to costs incurred in
connection with the project shall be retained by the Grantee for three years from the
date of final payment to facilitate any audits or inspections.
(8) PROPERTY MANAGEMENT STANDARDS: The Grantee's services
rendered and reimbursable expenses incurred shall be those allowable under the
Common rule, 49 CFR Part 18, and FTA Circular 4220.113 (Third Party Contracting
Guidelines).
(9) REPORTS: The Grantee shall advise the Commission regarding the
progress of the projects at such times and in such a manner as the Commission may
require including but not limited to meetings and interim reports.
(10) INSURANCE: The Grantee shall maintain in amount and form
satisfactory to the Commission such insurance as will be adequate to protect it in case
of accident. If permitted by law, the Grantee may maintain a self-insurance program in
lieu of purchasing insurance coverage. The Grantee shall verify compliance with this
section by submitting a copy of its certificate of insurance, or if self insured, a copy of its
self-insurance plan.
(11) INDEMNIFICATION: The Grantee shall be responsible for injury or
damages as a result of any services and/or goods rendered under the terms and
conditions of this Agreement. In addition to the liability imposed upon the Grantee on
the account of personal injury, bodily injury, including death or property damage,
suffered as a result of the Grantee performance under this Agreement, the Grantee
assumes the obligation to save harmless the Commission, including its agents,
employees and assigns, and to indemnify the Commission, including its agents,
employees and assigns, from every expense, liability or payment arising out of such
wrongful or negligent act or omission, including legal fees. The Grantee also agrees to
hold harmless the Commission, including its agents, employees and assigns, from any
wrongful or negligent act or omission committed by any subcontractor or other person
employed by or under the supervision of the Grantee for any purpose under this
Agreement, and to indemnify the Commission, including its agents, employees and
assigns, from every expense, liability or payment arising out of such wrongful or
negligent act or omission.
(12) NONDISCRIMINATION ASSURANCE: With regard to work under this
Agreement, the Grantee agrees as follows:
-4-
JUN -15-1999 14:56 MODOT MULTIMODAL 573 526 4709 P.06i14
(A) Civil Rights Statutes: The Grantee shall comply with all state and
federal statutes relating to nondiscrimination, including but not limited to Title VI and
Title VII of the Civil Rights Act of 1964, as amended (42 U.S.C. 2000d and 2000e), as
well as any applicable titles of the Americans with Disabilities Act. In addition, if the
Grantee is providing services or operating programs on behalf of the Department or the
Commission, it shall comply with all applicable provisions of Title II of the Americans
With Disabilities Act.
(B) Executive Order. The Grantee shall comply with all the provisions
of Executive Order 94-03, issued by the Honorable Mel Carnahan, Governor of
Missouri, on the fourteenth (14th) day of January 1994, which executive order is
incorporated herein by reference and is made a part of this Agreement. This Executive
Order which promulgates a Code of Fair Practices in regard to nondiscrimination, is
incorporated herein by reference and made a part of this Agreement. This Executive
Order prohibits discriminatory practices by the state, the Grantee or its subcontractors
based on race, color, religion, national origin, sex, age, disability or veteran status.
(C) Administrative Rules: The Grantee shall comply with the
administrative rules of the United States Department of Transportation relative to
nondiscrimination in federally -assisted programs of the United States Department of
Transportation (49 CFR Subtitle A, Part 21) which are herein incorporated by reference
and made part of this Agreement.
(D) Nondiscrimination: The Grantee shall not discriminate on grounds
of the race, color, religion, creed, sex, disability, national origin, age or ancestry of any
individual in the selection and retention of subcontractors, including procurement of
materials and leases of equipment. The Grantee shall not participate either directly or
indirectly in the discrimination prohibited by 49 CFR Subtitle A, Part 21, Section 21.5,
including employment practices.
(E) Solicitations for Subcontracts. Including Procurements of Material
and Equipment: These assurances concerning nondiscrimination also apply to
subcontractors and suppliers of the Grantee. These apply to all solicitations either by
competitive bidding or negotiation made by the Grantee for work to be performed under
a subcontract including procurement of materials or equipment. Each potential
subcontractor or supplier shall be notified by the Grantee of the requirements of this
Agreement relative to nondiscrimination on grounds of the race, color, religion, creed,
sex, disability or national origin, age or ancestry of any individual.
(F) Information and Reports: The Grantee shall provide all information
and reports required by this Agreement, or orders and instructions issued pursuant
thereto, and will permit access to its books, records, accounts, other sources of
information, and its facilities as may be determined by the Commission or the United
States Department of Transportation to be necessary to ascertain compliance with
other contracts, orders and instructions. Where any information required of the Grantee
is in the exclusive possession of another who fails or refuses to fumish this information,
-5.
JUN -15-1999 14:56 MODOT MULTIMODAL 573 526 4709 P.07/14
the Grantee shall so certify to the Commission or the United States Department of
Transportation as appropriate and shall set forth what efforts it has made to obtain the
information.
(G) Sanctions for Noncompliance: In the event the Grantee fails to
comply with the nondiscrimination provisions of this Agreement, the Commission shall
impose such contract sanctions as it or the United States Department of Transportation
may determine to be appropriate, including but not limited to:
1. Withholding of payments under this Agreement until the
Grantee complies; and/or
2. Cancellation, termination or suspension of this Agreement,
in whole or in part, or both.
(H) Incorporation of Provisions: The Grantee shall include the
provisions of paragraph 12 of this Agreement in every subcontract, including
procurements of materials and leases of equipment, unless exempted by the statutes,
executive order, administrative rules or instructions issued by the Commission or the
United States Department of Transportation. The Grantee will take such action with
respect to any subcontract or procurement as the Commission or the United States
Department of Transportation may direct as a means of enforcing such provisions,
including sanctions for noncompliance; provided that in the event the Grantee becomes
involved or is threatened with litigation with a subcontractor or supplier as a result of
such direction, the Grantee may request the United States to enter into such litigation to
protect the interests of the United States.
(13) SECTION 504 ASSURANCES AND THE AMERICANS WITH
DISABILITIES ACT OF 1990: The Grantee shall comply with all the requirements
Imposed by the United States Department of Transportation regulations implementing
the Rehabilitation Act of 1973, as amended, and the Americans with Disabilities Act of
1990 (and any subsequent amendments thereto) set forth in 49 CFR Parts 27, 37, and
38, as well as all applicable regulations and directives issued pursuant thereto by other
Federal Departments or agencies.
(14) DISADVANTAGED BUSINESS ENTERPRISE: The Grantee agrees to
prepare and submit for Commission approval a Disadvantaged Business Enterprise
plan as defined in 49 C.F.R. Parts 23 and 26 dated February 2, 1999, if the Grantee
receives a total of $250,000 or more of financial assistance from the United States
Department of Transportation, Federal Transit Administration.
(15) INTEREST OF MEMBERS OF OR DELEGATES TO CONGRESS: No
member of or delegate to the Congress of the United States shall be admitted to any
share or part of this contract or to any benefit arising therefrom.
(16) CHARTER AND SCHOOL BUS PROVISION: The Grantee shall not
provide charter or sightseeing services outside its service area as defined in the
-6-
JUN -15-1999 14:57 MODOT MULTIMODAL
573 526 470y P.08/14
approved application for 5311 assistance (Appendix A) with equipment purchased with
project funds. Within the service area, charter and sightseeing services may only be
provided on an incidental basis. "Incidental" is defined as those operations which do
not interfere with regular service as proposed in the project application. The following
uses are presumed not to be incidental: (a) weekday charters which occur during peak
rush hours; (b) weekday charters which require vehicles to travel more than 50 miles
beyond the service area; (c) weekday charters which require the use of a particular
vehicle for more than a total of 6 hours in any one service day.
The Grantee shall not engage in school bus operations exclusively for the
transportation of students and school personnel in competition with private school bus
operators with project equipment.
(17) REIMBURSEMENT:
(A) Net Operating Cost: The Commission, using funds made available
from the grant made to it by the United States Department of Transportation, shall
reimburse the Grantee for 50% of the net operating cost described in paragraph (1 xa)
of this Agreement; provided, however, in no event shall the total amount reimbursed by
the Commission for net operating cost exceed the maximum federal share of $130,134.
(B) State Funds Reimbursed to the Grantee Pursuant to H.B. 1004: The
Commission, using funds made available from H.B. 1004, shall reimburse the Grantee
for forty thousand four hundred eleven ($40,411). Reimbursement made pursuant to
H.B. 1004 shall be provided to the Grantee only for transportation services provided by
the Grantee from July 1, 1999 to June 30, 2000.
(18) PAYMENT: Progress payments, based upon actual allowable costs, for
not less than one (1) month may be made upon receipt of an itemized invoice from the
Grantee. The itemized invoice shall be reviewed by the Commission prior to payment.
(19) REIMBURSEMENT CONDITIONS: Reimbursement by the Commission
is subject to the following conditions:
(A) Funds made available to the Commission and Grantee are subject to
appropriations made by the General Assembly. The maximum Commission payment
on any monthly or quarterly request and In the aggregate, when added to federal
operating assistance funds available and applied to the same operating period, shall not
cause the total of state and federal operating assistance to exceed the amount of
operating assistance for which Grantee would have qualified in federal funds had
additional federal funds been available.
(B) Financial summaries submitted to the Commission must include a
certification that costs have been incurred in the performance of the contract and a
record of the actual costs.
-7-
JUN -15-1999 14:57 MODOT MULTIMODAL 573 526 4709 P.09i14
(C) Reimbursement will be made by the Commission on an incremental
basis. Reimbursement is subject to approval by the Commission. All requisition forms
shall be in an appropriate format approved by the Commission.
(D) Requisitions requesting reimbursement for operating expenses shall
be in accordance with the approved project operating budget (Appendix B).
(E) Requisitions requesting reimbursement for capital expenses shall be
in accordance with the approved estimated capital project budget (Appendix B).
(F) The Grantee shall not be reimbursed for any expenses incurred prior
to or after the project period. Post audit activities will be conducted by the Commission.
(20) AMENDMENTS: Any change in this Agreement, whether by modification
or supplementation, must be accomplished by a formal contract amendment signed and
approved by the duly authorized representative of the Grantee and the Commission.
(21) SUBCONTRACTS: None of the project activities described in Appendixes
A or B shall be subcontracted without the prior written consent of the Commission. All
subcontracts shall be subject to the terms and conditions of this Agreement. The
Grantee, however, shall remain responsible for the proper completion of the project
notwithstanding any subcontract.
(22) TERMINATION: This Agreement may be terminated upon any of the
following conditions:
(A) If, for any cause, the Grantee shall fail to fulfill in a timely and
proper manner its obligations under this Agreement, or if the Grantee shall violate any
of the covenants, agreements, or stipulations contained herein, the Commission shall
have the right to terminate this Agreement if such default or violation is not corrected
within twenty (20) days after written notice is sent to the Grantee describing such
default or violation.
(B) The Commission may terminate this Agreement without recourse in
the event that, for any reason, federal funds are not appropriated, allotted, or available
to the Commission for the purpose of meeting the Commission's obligation hereunder.
The Commission will provide written notice of such termination to the Grantee at least
five (5) days prior to the effective date of termination.
(C) Either party may terminate this Agreement at any time by giving
written notice to the other party of such termination and specifying the effective date
thereof at least forty-five (45) days in advance of such termination date.
(23) STATEMENT OF REVENUE AND EXPENDITURES: The Grantee
agrees that a statement of revenue and expenditures, based on actual figures, will be
submitted with each invoice in a format approved by the Commission upon completion
-8-
JUN -15-1999 14:58 MODOT MULTIMODAL 573 526 4709 P.10/14
of the project. The Grantee shall provide the Commission with a final invoice indicating
the detailed costs, revenues and actual operating loss, when applicable, to the 5311
grant. Upon receipt of the final invoice, an audit will be performed by the Commission.
(24) SOURCE OF COMMISSION FUNDS: The obligation of the Commission
for financial assistance in the project is contingent upon this Agreement being approved
by the Federal Transit Administration and the United States Department of
Transportation, and upon federal funds being allocated to, and approved, for the
project.
(25) LACK OF WAIVER: In no event shall payment of grant funds to the
Grantee by the Commission constitute or be construed as a waiver by the Commission
of any breach of covenants, or any default which may exist on the part of the Grantee
and the making of any such payment by the Commission while any such breach or
default shall exist shall in no way impair or prejudice any right or remedy available to the
Commission with the respect to such breach or default
(26) SECURITY: The Grantee agrees that upon purchase with funds provided
under this Agreement of any equipment for which a title certificate may be obtained or is
required under the laws of Missouri that the Grantee will execute such documents as
may be necessary to protect and secure a lien upon such equipment in favor of the
Commission, if so requested by the Commission. Any and all fees required to be paid
to secure and maintain said lien shall be paid by the Grantee.
(27) CONTRACTS FOR PROVIDERS OF TRANSIT SERVICE: The
Commission reserves the right to review and concur in the Grantee's specifications and
advertisements for transit and professional services contracts prior to submission to
prospective bidders. The Commission will concur in award of bid by the Grantee prior
to the execution of this Agreement between the Grantee or any bidder.
(28) BUY AMERICA: The Grantee agrees to abide by the provision of the Buy
America requirements of the 49 CFR Part 661.
(29) COMMISSION REPRESENTATIVE: The Commission's chief engineer is
designated as the Commission's representative for the purpose of administering the
provisions of this Agreement.
(30) ASSIGNMENT: The Grantee shall not assign, transfer or delegate any
interest in this Agreement without the prior written consent of the Commission.
(31) LAW OF MISSOURI TO GOVERN: This Agreement shall be construed
according to the laws of the state of Missouri. The Grantee shall comply with all local,
state and federal laws and regulations relating to the performance of this Agreement.
-9-
JUN -15-1999 14:58 MODOT MULTIMODAL 573 526 4709 P.11i14
(32) VENUE: It is agreed by the parties that any action at law, suit in equity, or
other judicial proceeding to enforce or construe this Agreement, or regarding its alleged
breach, shall be instituted only in the Circuit Court of Cole County, Missouri.
(33) NONSOLICITATION: The Grantee warrants that it has not employed or
retained any company or person, other than a bona fide employee working for the
Grantee, to solicit or secure this Agreement, and that it has not paid or agreed to pay
any company or person, other than a bona fide employee, any fee, commission,
percentage, brokerage fee, gift, or any other consideration, contingent upon or resulting
from the award or making of this Agreement. For breach or violation of this warranty,
the Commission shall have the right to annul this Agreement without liability, or in its
discretion, to deduct from this Agreement price or consideration, or otherwise recover,
the full amount of such fee, commission, percentage, brokerage fee, gift, or contingent
fee.
(34) 5311 STATE MANAGEMENT PLAN: The Grantee agrees to the terms
and conditions of the Missouri Highway and Transportation Department's 5311 State
Management Plan incorporated herein by reference.
(35) CONFIDENTIALITY: The Grantee shall not disclose to third parties
confidential factual matter provided by the Commission except as may be required by
statute, ordinance, or order of court, or as authorized by the Commission. The Grantee
shall notify the Commission immediately of any request for such information.
(36) DRUG AND ALCOHOL TESTING: The Grantee agrees to accept and
abide by the terms and conditions of 49 CFR Parts 40, 651 and 653 mandating drug
and alcohol testing. In the event the Commission agrees to subsidize the cost of such
testing, the Commission does not agree to accept liability for damages or injury caused
to Grantee, Grantee's agent or third parties. Grantee agrees to indemnify and hold the
Commission harmless for damages and injuries resulting from actions of the Grantee
and Grantee's agents.
(37) RESTRICTION ON LOBBYING: The Grantee agrees to abide with the
requirements of Section 1352 of Title 31, U.S.C.
-10-
JUN -15-1999 14:59 MODOT MULTIMODAL 573 526 4709 P.12/14
IN WITNESS WHEREOF, the parties have entered into this Agreement on the
last date written below.
Executed by Grantee this day of , 1999.
Executed by the Commission this day of 1999.
MISSOURI HIGHWAY AND
TRANSPORTATION COMMISSION
By
CIN OF CAPE GIRARDEAU
By
Title Director, Multimodal Operations Title
Attest:
By
Secretary to the Commission
Approved as to Form:
Commission Counsel
):kanvacfto*aWlt 6 sam
-11-
Attest:
By
Title
JUN -15-1999 14:59 MODOT MULTIMODAL 573 526 4709 P.13i14
AR Mdnc • A
APPLICATION FOR SECTION 5311 ASSISTANCE
FROM JULY Is 1999 TO JUNE 309 2000
DATE: March 24, 1999
Applicant's Name: City of Cape Girardeau Contract Person:
Street Address: 401 Independence Michael G. Miller
P. O. Box 617 City Manager
City: Cape Girardeau
ZIP Code: 63702 Phone:
County: Cape Girardeau (573) 334-1212
Description:
This proposed project will enable the City of Cape Girardeau to
continue the current taxi coupon transportation program at the
level of 93,720 coupons available to program participants on a
first come - first serve basis.
PROPOSED OPERATING FUNDING:
Federal (Section 5311) 170,545.00
Local 170,545.00
Total 341,070.
>0'��Cicha7el G. Manager
JUN -15-1999 14:59 MODOT MULTIMODAL 573 526 4709 P.14i14
:Aadlx - a
PROJECTED BUDGET
Project Period: July 1, 1999 - June 30, 2000
A. Total Operating Expenses
1. Project Administrative Costs
501.01.OA Administrative Salaries $ 45,000.
502.01.1A Fringe Benefits 11,250.
504.01.1A Office Supplies 2,200.
509.03 Advertising -Inn_
$ 58,750.
509.04.0 Cab Coupon Program S 1740980,
OperatingExpenses $433,630.
2. Revenue
a. Tickets Sold 5 y'.h4L1-
Total Revenue $ 92,540.
3. Project Cost $341,090.
4. Local Share: 50% $ 170,545.
(1) General Fund
Section 5311 Fund Requested----) $ 170$45.
Budset Prepared by:
1 G. Miller, City Manager
TOTAL P.14