Loading...
HomeMy WebLinkAboutCIP2010-2015CAPITAL IMPROVEMENTS PROGRAM ADOPTED FISCAL 2010 - 2015 CITY OF CAPE GIRARDEAU, MISSOURI $TIJL NO, l-'Z8O�`�''NO. C: A REZU;L 'I ADOPTING THE FISCAL 20:10-291.5 CA21TAL IMPROVEMEUTS PR0C9AM WH8PEAS.ArIiGl-e 'fir, Sc .Lio-1 6. 04 :f the 07arter of the City of Cape Gira dei!ku require,-, a capital Impruvenutnto Frogram and B ' the Cit} Manager has presented a propooe4 Capital ImproVeMenCli FrOgraM to the City COMCil L,r.d AFAR, proper notice has been pumished conr�eruing the availability fQr inspection of the propose -d Capital Inprovements Program ajard the time and place fQr a public hearing on the pital Improvements Programa and WHMtF.AS, the Cit} Council has meld a public hearing on the proposed Cap i taa Impr€ r emer-t s P rte? r,4:v - NOW, THEREFORE, 133E i'1' R3L'v_'J yD BY 'T119 COUNCIL OF THE CITY '4R r,PF OIP-AR.ID.U, M=SSO1RI, AS r•D-J., e?S, ARTICLE 1, -i-hr G_ t y count i : hereby adapta the five-year Capital Improvement.F,, P_ r-)grarr. ED= fiEYCAI 2010-2015, copliaz of t�aC}t aTe cn fila = the oft-ct Q'- Lh-e City Clerk. ART I �.T,T' 2, Thie "i:y Clark is i wi L x ac r eco r -c at =soh An e>r-F�cuted coli of this ru.solunar t-, a copy of 0--c Capital 1-n_1r-jvur.w10L-1 ?� ,q aro f -or fi2acal 2010 20.15 and t.c; retain Ouch copy with the permanent eaeortla of -he Cit. -Y. ATTf S^ , C Fnud Ja - ?w tPon, Mayor CITY OF CAFE GIRARDEAU, MISSOURI Office of the City Manager Council Letter No. 14-23 Agenda March 1, 2010 The Honorable Mayor And Members of the City Coundi City of Cape (3irardeau, Missouri Subject: Public Hearing on 2010.20115 {Capital Improvements Pmgram Dear D&yor and Council Mernbefs: In accordance with rNuircincnts of the City Charter, a public hearing regarding. the 20 1 01-20 1 5 Capital huprovernents Program has been set for Monday, March 1, 2010 at 7.04 P.M. The public notice of dre kt ving was published in the Southeast Missourian on Friday, February 12, 2014, Staff will prepare a resolution for adoption of tine proposcd Capital ImMvernents Progrann, with any additional changes the Council wishes to make, for the meeting of March 15, 2010. Mie City Charter requires that the Capital Improvements Prograrrr be adopted on or before April 1, 2010. The draft of the proposed Capital ltnprow nents Program was submitted to the City Council on Decmber 21, 2009, by Council Memorandum No.09-54. The Council held a sp"t work session On. the Capital hriprovements Program on January 25, 2010. Staff have included the changes requested by the Council and made revisions based on input from the City Departments. Any additional changes resulting from input at the public hearing and other changes directed by the Council wilt be incorporated into the final Capital Improvements Program report for your vmsideration March 15`h_ Changes from the Draft CIP of nate irtclude- Environmental - Waw Projects Removed the ,general projects of Distribution Improvement, Main Extensions, Two Inch Main Replacement and Watsr Meter Replacement as these are now included in the budget annually by Finance. Fhvironmental - Stormwater Prat Revised multiple projects based on recommepUtions from the Public Works, Stormwa.ter Division. Staff revised the cast of certain projects leased oa new cost estimates, remved projects completed by the storm -water crew and removed projects combined with other stormwater profi is in the same area that needed to be done at the same time. !Communb Developmeant Added a project for the renovation of the Cornnwn Pleas Courthouse and the Annear. Added a project far a Regional Law Enforcement Training Center to reply the existing firing range we have on La Crttz Street. Respectfully Submitted, h Ken Efirnk ,Assistant City Manager/ Diream of Development Services S€ott A. Meyer CFty Manager CITY OF CAPE CaARDEALT, MMOURI Officc of the city Ming .0ouncilLatex No. 10-45 Agruda hiar-eb L 1, 20 10 Tlic'Ranuubl-c MayaT Af�d .Mr.ttjber3 -of the CiLy Cowicil CL,Lv oC'ap-- Girapie-au, bliswmi Subjecl: AA-npting the 2010-2615 (ItPiWt [m jimvenientN Proria w Dow [ti iayaT md- Council Mcinkx-n: In cj".Lrdaiicc with rcquireinctits af tbu Ci Lv Charmr, 9 publii; bearb-IF, [-cgzLrd,L[l fr cti: '4010-2015 CapiLaL EnpT0%rC-MCRLS PMUMI Wa-5 held on %ju3jday, Marr -h 1- 2()1(). 1 -he public i-Policc af the hearing -LI held a wink pLibli-.hUd 'LLI Lha Sa-Uthcwo Misstiur'Un On Fliday, FrhTumy 12, 201".). 'rh e. City CoUTIC specW work sjoa on Anuan, 2S, '2010 to re-,-jc. v LuLd- jmcnd ffic propscd pmpum- StAff, h3-9 IcAdled LILe Program I Vncd On ULPU( fi-OLI) thk-M Mrulfflg5. -hc (,'3(y Charlet' NqLLiTr-% thJLL 1110 Car;jj-,,L1. I MpT()VcMM](s program be aftwd an or before Apht 1, 2010. ALtacbl fof th-L- C"uniziVs r .Cwsj4rratjaT3 is zL mso),utirm a&p4ing The 213[0-2015 Capital Impnwtanon ts ?mgr un_ it is re�,ommcndcd Lhwl the 'City' Cmxvil PL With this in-ILM SUbIT3-31(0d. Ken Eftink �L&qi%tant City Ni tr6agerf navelapainffSeni".5 Direc.tor $wit A, M-cycr City Mmagu ITEM Introduction: City Manager's Letter TABLE OF CONTENTS PAGE I Summary of Funded/Unfanded Projects by Fiscal Year Graphs ........................................... ix Summary of Funded Projects by Revenue Funding Source Chart & Graph ...........................x Summary of Unfunded Projects by Revenue Funding Source Chart & Graph .................... xi Summary of Funded Projects by Program Description and Source of Funds Chart & Graph..................................................................................... xii Summary of Unfunded Projects by Program Description and Source of Funds Chart & Graph.................................................................................... xiii Capital Improvements Pro rgam: Transportation........................................................................................................................ 1 Environment.......................................................................................................................... 35 Recreation...............................................................................................................................57 Community Development.....................................................................................................67 UnfundedNeeds List...............................................................................................................77 Introduction The Honorable Mayor and Members of the City Council City of Cape Girardeau Dear Mayor and Council Members: March 15, 2010 INTRODUCTION The City staff herewith presents the adopted Five -Year Capital Improvements Program. This program, for the period July 1, 2010, through June 30, 2015, is submitted in accordance with Article VI, Section 6.04 of the City Charter. A public hearing for the Capital Improvements Program was held on March 1, 2010. Following public input, the City Council adopted the program by resolution at its meeting of March 15, 2010. In accordance with the Charter, the Capital Improvements program must be adopted on or before April 1St While the projects included herein are attainable through available revenue sources, a number of these depend on the cooperation of property owners and other agencies, and further action by the City Council. Long Range projects for which a funding source is not currently proposed are included under the Unfunded Needs List. Each of the City's departments were given the opportunity to provide input in planning and implementation of these capital projects. BACKGROUND The Capital Improvements Program should be considered as an investment in the future of the community. The selection and evaluation of capital projects is a difficult task that involves some speculation and the ability to make estimations which, to some extent, are based on historical perspectives. The City Council, in 1983, formally considered and adopted a long-range Capital Improvements Program for the first time under the current Charter requirement. This budget process should provide a relevant approach to identifying and implementing important community -wide and neighborhood projects. PROGRAM AND FINANCING DESCRIPTIONS The major program areas within, which the various projects have been described, include Transportation, Environment, Parks and Recreation, and Community Development. These major categories contain the following types of projects: 1. Transportation. The projects in this category provide for the construction of the public streets, sidewalks and trails within the City, and improvements at the Regional Airport. It can also include projects outside the current City boundaries in areas that are likely to be annexed into the City or to provide for orderly growth and development. 2. Environment. These projects provide for the preservation, restoration, and care of the environmental resources of the City, including solid waste, water, wastewater, and stormwater services. This plan includes a section for geological projects that deal with the mitigation of sinkholes in the southeast section of the City. 3. Parks and Recreation. The programs under this area provide the facilities for citizens of our City and of our region to engage in organized and unorganized recreation and leisure time activities, and exercise for fitness and wellness. The facilities provide for both indoor and outdoor public meeting space that allows for a wide range of programs sponsored by various civic and private groups. The facilities also provide our community the opportunity to host regional, state and national sporting events that have a significant economic impact by attracting players, their families and spectators that stay in our hotels, eat in our restaurants and shop in our stores. 4. Community Development. Projects under this category include construction of general public facilities and community projects which have city-wide as well as regional effects. It includes City Administrative offices (City Hall), Police Headquarters, Fire Stations and regional training facilities. The Capital Improvements Program includes several revenue sources recommended to finance the capital improvements proposed. The following is a brief description of the various revenue sources: A. General Fund Revenues. These revenues are available on an annual appropriation basis from the City's general fund, which includes the receipt of revenues from a number of sources. These funds are subject to the annual operating budgeting process. Primary sources of revenue include the 10 general sales tax, real and personal property tax, utility franchise fees and license and permit fees. B. Revenue/PFA Bonds — Issued and C. Revenue/PFA Bonds - Pending. These bonds are issued for the financing of self-supporting and general public water, sewer and solid waste improvements. Revenue bonds are not included within the limitations of indebtedness of the City and are issued upon the authorization of a majority voter approval. These bonds are normally used for enterprise funds such as water, sewer, and solid waste utilities. PFA (Public Facility Authority) bonds are used upon City Council approval based on collateralized assets and annual lease/purchase appropriations. Cash flows for debt retirement come from existing revenue and from new receipts to be generated by the facilities' operations. These revenue sources can be generated by monthly City water, sewer and solid waste fees but IF the City's current revenue bonds are being paid with the Capital Improvement Sales Taxes listed below. Within the Capital Improvements Program, revenue/PFA bonds already issued or authorized by the electorate or City Council are denoted as "B". Those that are pending will require subsequent approval of the electorate or Council, are denoted as "C". D. State Grants/Loans. The City is eligible to submit grant applications to the State of Missouri for funds that they may have available either from their own revenue sources or, in some cases, from revenue sources that they administer for various federal agencies. E. Motor Fuel Tax Receipts. This fund provides for the receipt and disbursement of revenues the City receives as its portion of the State Gasoline Tax, State Motor Vehicle Licensing Fees, and State Motor Vehicle Sales Tax. The revenues from this source can be used for capital improvements, as well as annual operating and maintenance expenses as they relate to improvements on the City's streets. F. Federal Grants/Loans. The City is eligible to receive various federal grants on a competitive basis from appropriate federal agencies. This could include the Environmental Protection Agency as it relates to wastewater improvements, the Federal Highway Administration which administers and distributes funds from the Federal Gasoline Tax through the Surface Transportation Program — Urban, or the Federal Aviation Administration for airport improvements. Federal funds may include special appropriations related to specific projects or events. Most of these funds, however, are now administered by the State through related State agencies. G. Special Assessments. This category provides for the consideration of special assessments which are used for public improvements affecting specific areas. The total, or a portion, of the cost of an improvement is divided among property owners who benefit from the project. This type of funding can be used for diverse improvements including streets, water, stormwater, sanitary sewer or sidewalk improvements. It should be noted, however, that the "up front" cost of special assessment projects (i.e., the initial funding) must be borne by the City from available revenue sources, with the special assessment "costs" recovered afterwards, typically over a period of ten years through special tax bills paid by the benefiting property owners. H. Capital Improvements Sales Tax. A'/4 %,3 /8 %, or'/2 % Sales Tax can be issued by the City for various types of public improvements. Such a tax requires approval by the electorate with a simple majority. For example, in November, 1988, the voters of Cape Girardeau adopted a'/4 % sales tax effective January 1, 1990, restricted to flood control projects. On April 5, 1994, the voters of Cape Girardeau approved the extension of this tax for an additional twenty years to pay for improvements to the City's sewer system. In November of 1996, the voters adopted an additional '/4 % sales tax effective January 1, 1997, for expansion of m the water treatment plant and various other water improvements. Currently these total 1/2¢ being a 1/4 ¢ sales tax for sewer improvements that expires in 2020 and a 1/4¢ for water improvements that expires in 2017. Undetermined. This category denotes funds that are needed but not yet available. The funds can be from a variety of sources including donations, operating revenues from funds other than the General Fund, reserves, proceeds from the sale of fixed assets, grants, development agreements, new revenues and other sources. J. General Obligation Bonds. These bonds are normally issued for the financing of general public improvements. General obligation bonds must be authorized by a /7th vote of the voters which also authorizes a tax levy to be used for debt retirement. Total outstanding general obligation bonds are limited by State Statute to 20% of the City's total assessed valuation. K. Transportation Sales Tax. Transportation Trust Fund 3. Pursuant to Sections 94.700 - 94.755 of the State Statutes, the voters of the City of Cape Girardeau have approved a'/2 % sales tax for transportation purposes for a period of five (5) years three times. The TTF - 3 program was approved in August 2005, and the tax went into effect January 1, 2006. The tax expires December 31, 2010 however funding is still available for the completion of the projects listed in this initiative. The revenues from this source have been placed into a separate Transportation Trust Fund and will be used for the specific projects approved. L. Transportation Sales Tax. Transportation Trust Fund 4. Is proposed to be taken to the voters of the City of Cape Girardeau, pursuant to Sections 94.700 - 94.755 of the State Statutes, for approval of a '/2 % sales tax for transportation purposes again in August 2010 for a period of five (5) years. The TTF-4 tax would go into effect on January 1, 2011. The tax would expire December 31, 2015. The revenues from this source will be placed into a separate Transportation Trust Fund and will be used for the specific projects approved. M. Parks and Stormwater Sales Tax. Pursuant to Section 144.032 of the State Statutes, the voters approved a 1/20 tax for parks and stormwater projects. The City Council at their meeting of December 17, 2007, authorized the sales tax issue to be placed on the ballot for April 8, 2008. The tax was approved by the citizens and went into effect October 1, 2008. This 1/2¢ sales tax is made up of a 3/8¢ sales tax that will sunset in 10 years, September 30, 2018, and a 1/8¢ sales tax for operations with no sunset. N. Fire Sales Tax. Pursuant to Section 321.242 of the State Statutes, the voters of the City of Cape Girardeau approved a 1/4 % sales tax for operation of the Municipal Fire Department, Police Department and for capital improvements related thereto on June 8, 2004. The tax went into effect October 1, 2005 with half of the tax (1/8 %) expiring on December 31, 2014 and the other 1/8% with no sunset. 1V PROGRESS ON IMPROVEMENTS IN 2009-2010 The City Council set a course of action for staff in March of 2009 with the adoption of the 2009- 2014 Capital Improvements Program. Before we look toward the future, it is good to look back at our accomplishments from last year's plan. The following projects have either been completed or will be substantially completed by the adoption of the plan and therefore are not included in this plan for 2010-2015. Transportation Streets Mt. Auburn Road — Independence to Kingshighway with new signals at Hopper Road Independence Street — Sprigg Street to Water Street Sprigg Street Overlay — Shawnee Parkway to William Street Progress on street overlays, curb & gutter repair and sidewalk repair & construction Airport Airfield pavement rehabilitation T -Hanger access ramp Enhanced taxiway painted markings Environment Stnrmwater Themis Street improvement Cape LaCroix Bank Stabilization — Arena Park Whitener and Silver Springs drainage Amblewood Drainage System Recreation Shawnee Park Sports Complex Improvements A. C. Brase Arena building improvements Osage Family Aquatic Center Osage Community Center additions Jaycee Golf Course improvements North Park Trail — Lexington to Cape County Park Riverwalk Phase III — to Sloan's Creek (2008-09) Community Development No major projects from the 2009-10 CIP were completed during the fiscal year. However, it should be noted that the Downtown Parking Lot and Restrooms were completed with a combination of grant funds and local partnerships. PROPOSEDIMPROVEMENTS The total Capital Improvements Program included herein includes a total of $27,136,000 projects which are funded from the various revenue sources and $190,911,500 of unfunded improvement projects for the five-year period 2010-2015, by fiscal year. This year's Capital Improvement Plan has the summaries broken down into Funded and Unfunded projects. The Funded Projects are projects that have an available funding source and will be constructed. The Unfunded projects are identified capital needs that have proposed sources of revenue that require action by the voters, other government agencies, the receipt of grants or special appropriations. Please note that the current and near future economic projections for the City have no revenues coming from the General Fund for capital projects. Funded Projects The largest revenue source for funded projects is the Transportation Sales Tax 3 which has $9,946,000 projected for the program period. The second highest funding category is the Parks and Stormwater Sales Tax with a projected $7,930,000 for the period. These two categories account for 66% of the available funding for the five year plan which emphasizes how critical these local sales tax initiatives are to our ability to construct capital projects. The third largest revenue source is Federal Grants/Loans at $3,137,000 made up of $2,137,000 for the new Veterans Memorial Drive south of LaSalle Avenue and $1,000,000 for the water transmission main. The fourth largest revenue source at $2,000,000 is Issued Revenue and Public Facilities Bonds which are tied exclusively to the construction of the new water wells and transmission line. It should be noted that $21.6 million of the $27.1 million in projects or 80% of the funded projects, are planned to be completed or substantially completed during the first year of this five year plan. While this progress is good, it does point out the need to locate additional revenue sources to get other important projects funded and completed during the five year period. Unfunded Projects Undetermined Funding is identified as the largest source of funding needed, with $145,075,000 projected for the program period. The sources of these funds have not been completely determined. They are included in the Plan to identify important projects that need consideration for future funding. Additional actions by the staff and Council will need to be taken to create a revenue source to move these projects to the funded list. These funds, if available, will be used for improvements such as several major transportation projects, water plant no. 2 expansion, regulatory upgrades to water plant no. 1, a new water tower to the northwest, an addition to police headquarters, several additional fire stations, an addition to City Hall, redevelopment of the City property at Main and Broadway and a new gate in the floodwall. V, The second largest category is the funding needed for the 1/2¢ Transportation Trust Fund 4 tax that will generate about $18 million in transportation projects with additional revenues on some of the projects from partners including the Missouri Department of Transportation, Southeast Missouri State University, and the Federal Aviation Administration. The passage of the proposed tax extension in 2010 would allow numerous specific transportation projects and general repair projects to be completed. The third largest funding source is the Federal Grants and Loans. This includes $17,978,000 in funds for the program period. It includes several transportation and airport related projects as well as $9,734,000 for the downtown floodwall project and $1,600,000 for the Riverwalk Trail. The largest program area that is unfunded is Environment at $113,813,000. Projects in this area include the construction of a new Waste Water Treatment facility at $72.8 million to stay in compliance with State and Federal environmental regulations in addition to over $20 million in water system improvements. Staff will be working with consultants for the facility plans and how to pay for these important projects. The second largest program area that is unfunded is Transportation at $50,082,500. However, passage of Transportation Trust Fund 4 would help significantly in this area. The third largest program area is Community Development at $24,276,000 and includes improvements such as an addition to the Police Headquarters, new fire stations, an addition to City Hall and several projects downtown. The smallest program area is Parks and Recreation at $2,740,000 which reflects the outstanding success of the Parks tax in meeting the capital needs of our community at this time. CONCLUSION The Capital Improvements Program proposed herein is a progressive program. The implementation of this program will allow for the creation of new job opportunities, an increase in revenue to private businesses, opportunities for new businesses, existing business expansions, increased tax revenues to all taxing jurisdictions, and the strengthening of the quality of life in the City of Cape Girardeau and the surrounding area. It is hoped that this plan will focus attention on community goals, needs and capabilities, reduce scheduling problems and conflicting or overlapping projects, maintain a sound and stable financial program, enhance opportunities for participation in federal or state funded programs, and achieve the highest public benefit from the expenditure of City revenue. The projects proposed in this document are the product of many hours of deliberative thought and public discussion by a number of City staff, committee members and individuals within the community. The Charter requires an annual review and revision of the Capital Improvements Program which assures that the Program remains responsive to changing demands, priorities, and available revenues. This Program has successfully identified projects, moved them along in priority through a public process and helped locate and secure funding sources that lead to V11 the completion of projects for the betterment of our community. The final plan should be regarded as a sound, fiscally responsible working document that can and will be implemented through the annual budget appropriation process of the City Council, support from the citizens of the City of Cape Girardeau for appropriate revenue sources, and diligent action by the City staff. Respectfully submitted, Ken 'Eftink, Assistant City Manager/ Development Services Director KJE/JRRISAM C4. V John R. Richbourg Finanoe Director V 11 Scott A. Meyer City Manager Suinm�rie� 2010-2015 Capital Improvements Program Fiscal Year Summary Summary of Funded Projects by Fiscal Year 80,000,000 70,000,000 60,000,000 / 50,000,000 40,000,000 / 30,000,000 20,000,000 10,000,000 VAI dg� e9w 2010-11 2011-12 2012-13 2013-14 2014-15 Summary of Unfunded Projects by Fiscal Year 80,000,000 70,000,000 / 60,000,000 50,000,000 40,000,000 30,000,000 20,000,000 / 10,000,000 2010-11 2011-12 2012-13 2013-14 2014-15 IM 2010-2015 Capital Improvements Program Funding Source Summary Summary of Funded Projects by Funding Sources by Fiscal Year Source of Funds 2010-11 2011-12 2012-13 2013-14 2014-15 Total General Fund Revenues (A) Revenue/PFA Bonds: Pending J. General Obligation Bonds D. State Grants and Loans - Revenue/PFA Bonds: Issued (B) 2,000,000 Motor Fuel Tax L. Transportation Sales Tax — TTF 4 F. 2,000,000 Revenue/PFA Bonds: Pending (C) Parks & Stormwater Sales Tax G. Special Assessments N. Fire Sales Tax - State Grants/Loans (D) x - Motor Fuel Tax (E) 713,000 713,000 Federal Grants/Loans (F) 3,137,000 3,137,000 Special Assessments (G) - Capital Improvement Sales Tax (H) 1,200,000 1,200,000 Undetermined but partially funded (1) 750,000 1,240,000 220,000 1,990,000 Gen. Obligation Bonds: Pending (J) - Transportation Sales Tax - TTF 3 (K) 9,946,000 9,946,000 Transportation Sales Tax - TTF 4 (L) - Parks & Stormwater Sales Tax (M) 4,675,000 599,000 810,000 534,000 1,312,000 7,930,000 Fire Sales Tax (N) - TOTALS 21,671,000 599,000 1,560,000 1,774,000 1,532,000 27,136,000 Summary of Funded Projects by Revenue Funding Source 50,000,000 40,000,000 / 30,000,000 / 20,000,000 -/ 10,000,000 -/ (B) (E) (F) (H) (1) (K) (M) REVENUESOURCES A. General Revenue Fund H. Capital Improvement Sales Tax B. Revenue/PFA Bonds: Issued 1. Undetermined C. Revenue/PFA Bonds: Pending J. General Obligation Bonds D. State Grants and Loans K. Transportation Sales Tax — TTF 3 E. Motor Fuel Tax L. Transportation Sales Tax — TTF 4 F. Federal Grants and Loans M. Parks & Stormwater Sales Tax G. Special Assessments N. Fire Sales Tax x 2010-2015 Capital Improvements Program Funding Source Summary Summary of UnFunded Projects by Funding Sources by Fiscal Year Source of Funds 2010-11 2011-12 2012-13 2013-14 2014-15 Total General Fund Revenues (A) 150,000,000 J. General Obligation Bonds 130,000,000 / - Revenue/PFA Bonds: Issued (B) / Motor Fuel Tax 90,000,000 / F. - Revenue/PFA Bonds: Pending (C) 520,000 2,080,000 Special Assessments N. 30,000,000 2,600,000 State Grants/Loans (D) 1,738,000 1,226,000 214,000 2,313,000 3,178,000 Motor Fuel Tax (E) (C) (D) (F) (G) (H) (�) (I) - Federal Grants/Loans (F) 6,748,000 4,511,000 4,828,000 1,258,000 633,000 17,978,000 Special Assessments (G) 302,000 227,000 529,000 Capital Improvement Sales Tax (H) 200,000 100,000 100,000 100,000 100,000 600,000 Undetermined (1) 7,725,000 14,735,000 23,591,000 32,808,000 66,216,000 145,075,000 Gen. Obligation Bonds: Pending (J) - Transportation Sales Tax - TTF 3 (K) - Transportation Sales Tax - TTF 4 (L) 1,190,500 6,960,000 4,268,000 2,735,000 3,485,000 18,638,500 Parks & Stormwater Sales Tax (M) - Fire Sales Tax (N) - TOTALS 18,423,500 28,386,000 34,013,000 37,342,000 72,747,000 190,911,500 REVENUE SOURCES A. General Revenue Fund Summary of Unfunded Projects by Capital Improvement Sales Tax B. Revenue Funding Source I. / C. 150,000,000 J. General Obligation Bonds 130,000,000 / K. 110,000,000 / Motor Fuel Tax 90,000,000 / F. 70,000,000 M. Parks & Stormwater Sales Tax 50,000,000 Special Assessments N. 30,000,000 10,000,000 (C) (D) (F) (G) (H) (�) (I) REVENUE SOURCES A. General Revenue Fund H. Capital Improvement Sales Tax B. Revenue/PFA Bonds: Issued I. Undetermined C. Revenue/PFA Bonds: Pending J. General Obligation Bonds D. State Grants and Loans K. Transportation Sales Tax — TTF 3 E. Motor Fuel Tax L. Transportation Sales Tax — TTF 4 F. Federal Grants and Loans M. Parks & Stormwater Sales Tax G. Special Assessments N. Fire Sales Tax xi 2010-2015 Capital Improvements Program Program Description Summary Summary of Funded Projects by Program Description and Source of Funds Source of Funds Program Descriptions Transportation Environment Recreation Community Development TOTAL General Funds Revenues (A) - Revenue/PFA Bonds: Issued (B) 2,000,000 2,000,000 Revenue/PFA Bonds: Pending (C) - State Grants/Loans (D) - Motor Fuel Tax (E) 713,000 713,000 Federal Grants/Loans (F) 2,137,000 1,000,000 3,137,000 Special Assessments (G) - Capital Improvement Sales Tax (H) 1,200,000 1,200,000 Undetermined (1) 2,210,000 2,210,000 Gen. Obligation Bonds: Pending (J) - Transportation Sales Tax - TTF 3 (K) 9,946,000 9,946,000 Transportation Sales Tax - TTF 4 (L) - Parks & Stormwater Sales Tax (M) 2,731,000 5,199,000 7,930,000 Fire Sales Tax (N) - TOTALS 12,796,000 9,141,000 5,199,000 - 27,136,000 FUNDED PROJECTS BY PROGRAM AREA Recreation Community Environment 34% xtu )rtation 2010-2015 Capital Improvements Program Program Description Summary Summary of Unfunded Projects by Program Description and Source of Funds Source of Funds Program Descriptions Transportation Environment Recreation Community Development TOTAL General Funds Revenues (A) - Revenue/PFA Bonds: Issued (B) - Revenue/PFA Bonds: Pending (C) 2,600,000 2,600,000 State Grants/Loans (D) 5,127,000 364,000 5,491,000 Motor Fuel Tax (E) - Federal Grants/Loans (F) 4,408,000 10,730,000 1,975,000 865,000 17,978,000 Special Assessments (G) 529,000 529,000 Capital Improvement Sales Tax (H) 500,000 100,000 600,000 Undetermined (I) 21,909,000 99,454,000 401,000 23,311,000 145,075,000 Gen. Obligation Bonds: Pending (J) - Transportation Sales Tax - TTF 3 (K) - Transportation Sales Tax - TTF 4 (L) 18,638,500 18,638,500 Parks & Stormwater Sales Tax (M) - Fire Sales Tax (N) - TOTALS 50,082,500 113,813,000 2,740,000 24,276,000 190,911,500 UNFUNDED PROJECTS BY PROGRAM AREA Recreatic 1% E nvi Community Development 13% Transportation 60% xm Trans p o rtation TRANSPORTATION Project # Improvement Item 1-1 Existing Street Paving Program Fiscal Yr. 199 1-2 Street, Curb & Gutter Repair STREET PROJECTS 199 1-3 Sidewalk Repair and Construction 6005000 L 199 1-4 Armstrong Drive 187,500 L 200 1 5 Big Bend Rd. - Mason St. - Main St 375,000 L Mill St. to Cape Rock Dr. 130,000 L 200 260,000 L Bloomfield Road - Phase IV 1-6 Stonebridge to Co. Rd. 206 3,284,000 K zoo Veterans Memorial Drive: 1-7 Kingshighway to Ashland Court TTF 3, are supported by a'/z% transportation sales Subdivision (was Vantage Dr.) 200 Memorial Drive (was retes &Clark Parkway) e to Cry. Rd. 306 201 1-9 Bloomfield Rd. - Phase V - Benton Hill to White Oaks Lane 201 Broadway/Henderson Intersection 1-10 Improvements & Signalization 201 1-11 Broadway Enhancement- Pacific to Water - Phase I 1-12 1-13 Mustang Drive 2 1-14 Lexington, Route W & Kingsway Intersection Improvements 2 1-15 Sprigg Street Improvements 2 1-16 Veterans Memorial Drive Scenic Drive to Hopper Road 2 PROPOPSED PROJECTS Total Cost 2010-112011-12 Fiscal Yr. Fiscal Yr. 2012-13 Fiscal Yr. 2013-14 Fiscal Yr. 2014-15 Fiscal Yr. STREET PROJECTS 2,700,000 L 300,000 L 600,000 L 6005000 L 600,000 L 600,000 L 1,687,500 L 187,500 L 375,000 L 375,000 L 375,000 L 375,000 L 1,170,000 L 130,000 L 260,000 L 260,000 L 260,000 L 260,000 L 3,284,000 K 3,284,000 K Gen. Obligation Bonds: Pending . 3,013,000 KI 3,013,000 K 1,470,000 KI 1,470,000 2,179,000 KI 2,179,000 2,850,000 F 2,137,000 F E 713,000 E 3,400,000 L 425,000 L 2,975,000 L 219,000 L1 73,000 L 2,850,000 L I I 950,000 L I 1,900,000 1, 250,000 L 250,000 L 750,000 L 75,000 L 675,000 F 1,704,000 L 200,000 L 3,000,000 L 852,000 L 852,000 D 100,000 L 100,000 L 750,000 L 1 2,250,000 L. A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending . Projects funded in Transportation Trust Fund Program TTF 3, are supported by a'/z% transportation sales tax for five years, and were approved by voters on August 2, 2005. - Projects funded through other sources. 1 TRANSPORTATION PROPOPSED PROJECTS Project F. Federal Grants/Loans 2010-11 2011-12 2012-13 2013-14 2014-15 L. Improvement item Total Cost H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans # Undetermined N. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. STREET PROJECTS - CONTINUED 1-17 Walnut - Sprigg to West End 800,000 L 800,000 L 2004 1-18 West End - Linden to Jefferson 750,000 L 750,000 L 1998 1-19 West End - Rose to New Madrid 650,000 L 650,000 L 2002 William/Aquamsi/Main Impr. & 1-20 Design of William (Kngshwy to 181,000 L 181,000 L Main) 2010 1-21 Bertling - Sprigg to Perryville Rd 2,500,000 1 2,500,000 1 2007 Veterans Mem. Dr (was Lewis & 1-22 Clark Parkway) - Cty Rd 306 4,000,0001 4,000,0001 to MidAmerica Hotels Property 2006 Veterans Memorial Dr (was Lewis 1-23 & Clark Parkway). - MidAmerica 1,560,0001 1,560,0001 To Kingshighway 2006 1-24 West End Blvd. - New Madrid to 1,500,0001 1,500,0001 Bertling 2007 1-25 North Main St. Reconstruction 871,0001 871,0001 2005 1-26 Independence Street Sidewalks 566,0001 566,0001 & Bike Lanes 2008 1-27 Siemers Drive Sidewalk 309,0001 309,000 1 2008 Missouri Highway 74 Streetlights 1-28 from Kingshighway to 1-55 189,0001 189,000 1 2008 1-29 Bloomfield Road - Phase VI - White 4,160,0001 4,160,0001 Oaks to Missouri Hwy 74 2008 Bloomfield Road - I-55 Overpass 1-30 Widening 4,326,000 2,163,000 2008 1 2,163,000 1 1-31 Intersection Improvements at 835,0001 167,0001 167,0001 167,0001 167,0001 167,0001 Various Locations 2003 1-32 Traffic Signal Power Backup 56,0001 56,0001 2008 1-33 New & Replacement Street Light 520,0001 104,0001 104,0001 104,0001 104,0001 104,0001 Program 2009 A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending TRANSPORTATION PROPOPSED PROJECTS Project F. Federal Grants/Loans 2010-11 2011-12 2012-13 2013-14 2014-15 L. Improvement Item I Total Cost I I Capital Improvement Sales Tax 1 Parks & Stormwater Sales Tax D. State Grants/Loans # Undetermined N. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. STREET PROJECTS - CONTINUED 1-34 Hiking/Biking Trails & Routes 1,040,0001 312,000 1 364,0001 364,000 1 200 William Street Enhancement 1-35 Phase I 208,000, 208,000, 2009 Kingshighway Enhancements 1-36 Phase I 208,000, 208,000, 2009 Broadway Corridor Enhancement 1-37 Phase I 208,000 r 208,000 1 2009 1-38 North Lake Drive Guardrail 88,000 r 88,000 1 2010 SUBTOTAL - STREET PROJECTS 56,163,500 15,134,500 7,231,000 5,911,000 3,578,000 24309,000 AIRPORT PROJECTS Land Acquisition (Northwest 1-39 Quadrant - 60 Acres) 257,0001 26,0001 1999 F 231,000 F 1-40 Construct Airport T -Hangar 1,277,0001 39,000 1 2003 D 1,238,000 D 1-41 New Airport Entrance Sign and 50,0001 50,000 1 Entrance Lighting 2008 1-42 Main Terminal Rehabilitation 70,0001 70,0001 Projects 2008 1-43 prove Terminal Security and 184,0001 14,0001 Computerized Access Control 1999 F 170 000 F 1-44 prove Access Roadway to East 161,0001 161,0001 Ramp Corporate Hangars 2006 Environmental Assessment for 1-45 Airport Layout Plan Update 73,0001 6,0001 Development Items 2004 F 67,000 F Airport ARFF/Snow Removal 1-46 Equipment Building E 1,070,0001 50,0001 1994 F 1,020,000 F Construct Utilities & Entrance Road 1-47 to New Fire (ARFF) & Snow 383,0001 29,0001 Removal Eauin. Location 2003 F 354,000 F 1-48 Land Acquisition for Runway 10 405,0001 31,0001 Extension 2004 D 374,000 D 1-49 Taxiway Delta Rehabilitation 296,0001 23,0001 20041 F 273,000 F A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending TRANSPORTATION PROPOPSED PROJECTS Project F. Federal Grants/Loans 2010-11 2011-12 2012-13 2013-14 2014-15 L. Improvement Item Total Cost H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans # Undetermined N. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. AIRPORT PROJECTS - CONTINUED 1-50 Relocate Fuel Farm 290,000 F 290,000 F 200 1-51 Taxiway Alpha East Rehabilitation 754,000 1 59,000 1 2004 F 695,000 F 1-52 Airport Sewage Package Treatment 279,0001 279,000 1 Plant 2003 1-53 Taxiway Echo Rehabilitation 144,000 1 11,0001 200 F 133,000 F 1-54 Taxiway Alpha West Rehabilitation 541,0001 41,0001 200 F 500,000 F 1-55 T -Hangar Site Work and 393,000 1 39,000 1 Taxiway Fillers 200 DI 354,000 n SUBTOTAL - AIRPORT PROJECTS 6,627,000 2,465,000 0 1,858,000 1,340,000 964,000 A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending K, TRANSPORTATION PROPOPSED PROJECTS K• e e• • 0 0 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 IC TFZ^NSPORTATION FUNCEC PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. SUMMARY TOTAL Funded Transportation Projects Total Cost 12,796,000 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. 12,796,000 A General Revenue Fund B REV/PFA Bonds: Issued C REV/PFA Bonds: Pending D State Grants/Loans E Motor Fuel Tax 713,000 713,000 F Federal Grants/Loans 2,137,000 2,137,000 G Special Assessments H Capital Improvement Sales Tax I Undetermined J Gen. Obligation Bonds: Pending K Transportation Sales Tax - TTF 3 9,946,000 9,946,000 L Transportation Sales Tax - TTF 4 M Parks & Stormwater Sales Tax N Fire Sales Tax K• e e• • 0 0 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 IC TFZ^NSPORTATION FUNCEC PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. TRANSPORTATION PROPOPSED PROJECTS 30, 000, 000 25, 000, 000 20,000,000 15,000,000 10,000,000 �M 0 7P,ANSPORTATION UNFUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. 6 SUMMARY TOTAL Unfunded Transportation Projects Total Cost 2010-11 Fiscal Yr. 2011-12 Fiscal Yr. 2012-13 Fiscal Yr. 2013-14 Fiscal Yr. 2014-15 Fiscal Yr. 50,082,500 4,803,500 7,231,000 7,769,000 4,918,000 25,361,000 A General Revenue Fund B REV/PFA Bonds: Issued C REV/PFA Bonds: Pending D State Grants/Loans 5,127,000 1,738,000 1,226,000 2,163,000 E Motor Fuel Tax F Federal Grants/Loans 4,408,000 1,143,000 1,374,000 1,258,000 633,000 G Special Assessments H Capital Improvement Sales Tax I Undetermined 21,909,000 732,000 271,000 901,000 925,000 19,080,000 J Gen. Obligation Bonds: Pending K Transportation Sales Tax - TTF 3 L Transportation Sales Tax - TTF 4 18,638,500 1,190,500 6,960,000 4,268,000 2,735,000 3,485,000 M Parks & Stormwater Sales Tax N Fire Sales Tax 30, 000, 000 25, 000, 000 20,000,000 15,000,000 10,000,000 �M 0 7P,ANSPORTATION UNFUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. 6 TRANSPORTATION i s 0& C Z m 9 0 4. en PROPOPSED PROJECTS s a county Road 638 county Road 618 . � rn 6 t �4 T Ca- Cody Ln �dfC-p IV . Lam! I.y...�S:-�o � it 1 AI Fry V Dr Groenbrfer Dri• p �. m I v_r Lexington Ave �.._.. _._ v. 1-14 i3,7J"]r �n rt a 3 II ;4jn �r��7 m $4cr ee Hopper Rd C_ Q _ N 3 Dm)kJ�j� 14. iiiSt9 ! L Q Broadway ♦* } ssruri R0 ntdRGad 203 County Road 206'X^ f � a j % 7��p +— 4 ! �Y r ;J 1 1-1f � � Aandenca G 7Q g CS y � � Bk'or»freld St Moi I o11 6. n 4 • # ` 128 rustAv9 .t } 'Q • C5% 1 s,14_.. s Miseouri Route AB Nash Rrk� Z7 1 j COH Cau MY 14iO h way 204 : Z ReuteAB Unknovn k 3t arlsway Yupic Ln CRY Of Gil)e GIF;MSlemi Division 4 Planning GIS Progwani Deember18, x'009 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-1 Project Title: Existing Street Paving Program Location: City -Wide Purpose: Provides for continuing primary street maintenance program, asphalt overlay of local and major streets, and surface existing residential gravel streets where necessary. Physical Description: Milling or using other surface profiling method and asphalt overlay, or minimum 20 -foot -wide, hot mix asphalt concrete source or up to 30 -foot concrete surface on existing gravel street base and drainage improvements as needed. Unit of Work: Design and construct. Justification: Cost effective maintenance to prevent need for future reconstruction of entire pavement, reduce gravel street maintenance costs and enhance neighborhood quality. Impact on Operating Timely paving will reduce maintenance costs and extend pavement life. Budget: Financing: $ 2,700,000 Transportation Sales Tax — TTF 4 (L) Total Remaining: $ 2,700,000 190-7025-7311-1100101 Project Number: 1-2 Project Title: Street, Curb and Gutter Repair Location: Locations as needed. Purpose: Specific program to provide for reconstruction of curbs and gutters in conjunction with expanded street repair or overlay projects. Physical Description: In general, complete removal and replacement of deteriorated sections of existing curb and gutter. Unit of Work: Remove and construct. Justification: Improve life of existing streets and enhance neighborhood quality. Impact on Operating Cost effective maintenance to extend life of existing streets and reduce Budget: maintenance costs. Financing: $ 1,687,500 Transportation Sales Tax — TTF 4 (L) Total Remaining: $ 1,687,500 190-7025-7311-1100102 n. TRANSPORTATION Project Number: 1-3 Project Title: Sidewalk Repair and Construction Location: Locations as needed. PROPOPSED PROJECTS Purpose: Specific program to repair and reconstruct deteriorated sidewalks and Impact on Operating Will reduce maintenance costs for abutting property owners. Budget: Financing: $ 1,170,000 Transportation Sales Tax — TTF 4 (L) Total : $ 1,170,000 190-7025-7311-1100103 Project Number: construct new sidewalks. Physical Replace deteriorated sidewalk sections with new concrete sections and Description: construct new sidewalks. Unit of Work: Remove and construct. Justification: Repair deteriorated facilities, enhance neighborhood quality, and provide new sidewalks. Impact on Operating Will reduce maintenance costs for abutting property owners. Budget: Financing: $ 1,170,000 Transportation Sales Tax — TTF 4 (L) Total : $ 1,170,000 190-7025-7311-1100103 Project Number: 1-4 Project Title: Armstrong Drive Location: Siemers Drive at Armstrong Drive to William Street (Route K) at Robin Lane intersection. Purpose: To develop a through arterial street and provide additional access between William Street (Route K) and Siemers Drive. Physical Description: Arterial street up Ramsey Branch watershed connecting Siemers Drive, Bloomfield Road and Route K. Unit of Work: Design, acquire right-of-way, and construct. Justification: To provide additional access between William Street (Route K) and Bloomfield Road, and alleviate traffic congestion along Siemers Drive. Impact on Operating New street will add maintenance costs, unquantifiable at this time. Budget: Financing: $ 3,284,000 Transportation Sales Tax — TTF 3 (K) Total: $ 3,284,000 187-7025-7311-1060108 60 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-5 Project Title: Big Bend Road — Mason Street — Main Street, Mill Street to Cape Rock Drive Location: Various locations along Big Bend Road, Mason Street, and Main Street, between Mill Street and Cape Rock Drive. Purpose: General improvements of existing major street to improve travel and traffic conditions. Physical Description: Widen Main Street from Mill to Mason, intersection improvements at Main/Mason and Mason/Big Bend Road, improvements to Mason Street, improvements to Sloan Creek Bridge, curb and sidewalk sections on east side of Big Bend Road, north side of Mason Street, and on Main Street from Mason Street to bridge, improve Bertling hill with right -turn lane on Bertling Street, realignment of Cape Rock Drive intersection, drainage improvements. Sidewalk on one side. Unit of Work: Design, acquire right-of-way, and construct. Justification: Existing street is functionally inadequate. Impact on Operating No significant impact. Budget: Financing: $ 3,013,000 Transportation Sales Tax — TTF 3 (K) Total: $ 3,013,000 187-7025-7311-1060109 Project Number: 1-6 Project Title: Bloomfield Road — Phase IV- Stonebridge to Ctv. Rd. 206 Location: Stonebridge Drive to and including Benton Hill Road (County Road 206) Intersection Purpose: Widen existing street to acceptable standards. Physical Description: Widen existing street to 28 foot with curb and gutter, 60 -foot right-of-way. Unit of Work: Design, acquire right-of-way, and construct. Justification: Existing street is functionally inadequate. Impact on Operating New street will add maintenance costs, unquantifiable at this time. Budget: Financing: $ 1,470,000 Transportation Sales Tax — TTF 3 (K) Total Remaining: $ 1,470,000 187-7025-7311-1070111 10 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-7 Project Title: Veterans Memorial Drive: Kingshighway to Ashland Court Subdivision (was Vantage Drive) Location: From Kingshighway south to Scenic Drive in Ashland Court. Purpose: Provide the initial phase of a new "outer road" collector street on the east side of 1-55 from Kingshighway south to Farrar Drive. This phase is to Scenic Drive. Physical Description: Approximately 4,800 foot of 24 -foot wide pavement with six foot wide shoulders, appropriate drainage structures, 60' right-of-way and all necessary appurtenances. Unit of Work: Design, acquire right-of-way, and construct. Justification: Increasing development in the northwest quadrant of the City and subdivisions with limited access warrant a new collector street to improve access and traffic flow. Impact on Operating New street will add maintenance costs, unquantifiable at this time. Budget: Financing: $ 2,179,000 Transportation Sales Tax — TTF 3 (K) Total: $ 2,179,000 187-7025-7311-1060110 Project Number: 1-8 Project Title: Veterans Memorial Drive (was Lewis & Clark Parkway — Phase 1) — LaSalle to County Road 306 Location: LaSalle Avenue at 1-55 overpass to County Road 618 and 306 Purpose: To develop an additional arterial access to new 1-55 Interchange 102 for Cape Girardeau. Physical Description: Construct approximately 5,550 lineal feet 24 -foot wide pavement with six foot wide shoulders, appropriate drainage structures, 100' right-of- way and all necessary appurtenances. Unit of Work: Design, acquire right-of-way, and construct. Justification: To provide additional access outer road to new 1-55 Interchange 102 for Cape Girardeau. Impact on Operating New street will add maintenance costs, unquantifiable at this time. Budget: Financing: $ 2,137,000 Federal Grants/Loans (F) 713,000 Motor Fuel Tax (E) Total: $ 2,850,000 330-7070-7315-1060122A 11 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-9 Project Title: Bloomfield Road — Benton Hill to White Oaks Lane Location: Bloomfield Road From County Rd. 206) southwest to just south of Purpose: White Oaks Lane Purpose: General improvements for traffic safety, pedestrian safety and stormwater drainage Physical Description: Reconstruct existing paving to 2- 32' lanes, pedestrian way on one side Justification: and intersection improvements Unit of Work: Design and construct. Justification: Traffic and pedestrian safety and improved stormwater management Impact on Operating Increase maintenance costs Budget: $ 73,000 Transportation Sales Tax — TTF 4 (L) Financing: $ 3,400,000 Transportation Sales Tax — TTF 4 (L) Total: $ 3,400,000 190-7025-7311-1100109 Project Number: 1-10 Project Title: Broadway/Henderson Intersection Improvements & Signalization Location: Intersection of Broadway and Henderson Avenue Purpose: Intersection improvements for vehicular and pedestrian safety Physical Description: New signal light at Broadway and Henderson Avenue and pedestrian safety enhancements at Broadway and Henderson Avenue Unit of Work: Design and construct. Justification: Traffic and pedestrian safety Impact on Operating Increased maintenance and operating costs Budget: Financing: $ 146,000 Southeast Missouri State University (D) $ 73,000 Transportation Sales Tax — TTF 4 (L) Total: $ 219,000 190-7025-7311-1100110 12 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-11 Project Title: Broadway Enhancement — Pacific to Water — Phase I Location: Broadway between Pacific Street and Water Street Purpose: Improve traveling surface of the street and the sidewalk Physical Description: Curb and gutter, sidewalk, overlay pavement. Does not include decorative features. Unit of Work: Design and construct. Justification: To encourage economic redevelopment along the Broadway corridor as per DREAM and Comprehensive Plan Impact on Operating Increased maintenance costs Budget: Financing: $ 2,850,000 Transportation Sales Tax — TTF 4 (L) Total: $ 2,850,000 190-7025-7311-1100111 Project Number: 1-12 Project Title: Independence/Gordonville Intersection Location: Intersection of Independence St. and Gordonville Road Purpose: Intersection improvements for vehicular and pedestrian safety Physical Description: Intersection improvements — possible signalization Unit of Work: Design and construct. Justification: Existing intersection is functionally inadequate for traffic volume Impact on Operating Increased maintenance and operating costs Budget: Financing: $ 250,000 Transportation Sales Tax — TTF 4 (L) Total: $ 250,000 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: 190-7025-7311-1100112 1-13 Mustang Drive Airport Road and Nash Road area New access to undeveloped land for new development 90/10 Grant Opportunity Design and construct. Economic Development Increased maintenance costs $ 75,000 Transportation Sales Tax — TTF 4 (L) $ 675,000 Federal Aviation Administration (F) Total: $ 750,000 13 190-7025-7311-1100113 TRANSPORTATION Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROPOPSED PROJECTS 1-14 Lexington, Route W and Kingsway Intersection Improvements Lexington Avenue, Route W and Kingsway Intersection improvements for vehicular and pedestrian safety Intersection improvements Design and construct. Traffic and pedestrian safety Increased maintenance costs $ 852,000 Transportation Sales Tax — TTF 4 (L) $ 852,000 MODOT (D) $ 1,704,000 190-7025-7311-1100114 1-15 Sprigg Street Improvements William Street to Olive Street General improvements for traffic safety, pedestrian safety and stormwater drainage Various intersection improvements, sidewalk gap Design and construct. Traffic and pedestrian safety Increased maintenance costs $ 200,000 Transportation Sales Tax — TTF 4 (L) $ 200,000 190-7025-7311-1100115 1-16 Veterans Memorial Drive — Scenic Drive to Hopper Road Street extension for Scenic Drive to Hopper Road New street connectivity between Hopper Road and Kingshighway New 24' concrete, 2-8' asphalt shoulders, realign intersection at Hopper Design and construct. Connectivity, alternate route and future development Increased maintenance costs $ 3,000,000 Transportation Sales Tax — TTF 4 (L) $ 3,000,000 14 190-7025-7311-1100116 TRANSPORTATION Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROPOPSED PROJECTS 1-17 Walnut Street — Sprigg to West End Walnut Street from Sprigg to West End Blvd. Traffic and pedestrian safety General curb, surface and sidewalk improvements for traffic safety & pedestrian safety from Sprigg St to Beaudean Ln. & a new street, sidewalk & stormwater drainage construction from Beaudean Ln to West End Blvd. Design and construct. Vehicular and pedestrian connectivity Increased maintenance costs $ 800,000 Transportation Sales Tax — TTF 4 (L) $ 800,000 190-7025-7311-1100117 1-18 West End — Linden to Jefferson West End Blvd. from Linden Street to Jefferson Street Traffic and pedestrian safety. Connectivity to Shawnee Park and Community Center General improvements for traffic safety, pedestrian safety and stormwater drainage Design and construct. Traffic and pedestrian safety Increased maintenance costs $ 750,000 Transportation Sales Tax — TTF 4 (L) $ 750,000 15 190-7025-7311-1100118 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-19 Project Title: West End — Rose to New Madrid Location: West End Blvd. from Rose Street to New Madrid Purpose: General improvements for traffic safety, pedestrian safety and stormwater drainage Physical Description: Widen, curb and gutter and sidewalks Unit of Work: Design and construct. Justification: Traffic and pedestrian safety Impact on Operating Increased maintenance costs Budget: Financing: $ 650,000 Transportation Sales Tax — TTF 4 (L) Total: $ 650,000 190-7025-7311-1100119 Project Number: 1-20 Project Title: William/Aguamsi/Main Improvements and Design of William Street (Kingshighway to Main) Location: William St. Intersection at Aquamsi St. and Main St. William Street corridor from Aquamsi to Kingshighway Purpose: Existing intersection is functionally inadequate and confusing Plan for enhancements to the William St. corridor for increased tourism Physical Description: Intersection improvements and increased green space Specific plan for corridor enhancements Unit of Work: Design and construct. Justification: Traffic and pedestrian safety, increased tourism Impact on Operating Increased maintenance costs Budget: Financing: $ 181,000 Transportation Sales Tax — TTF 4 (L) Total: $ 181,000 190-7025-7311-1100120 16 TRANSPORTATION Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROPOPSED PROJECTS 1-21 Bertling — Sprigq Street to Perryville Road Bertling St from Sprigg St to Perryville Road Traffic and pedestrian safety, improved stormwater management New 32' wide pavement, 5' sidewalks on both sides, stormwater and intersection improvements Design and construct. Improved traffic movement and safety, pedestrian safety and connectivity and better stormwater management Increased maintenance costs $ 2,500,000 Undetermined (1) $ 2,500,000 170-7010-7315-1100121 1-22 Veterans Memorial Drive (was Lewis & Clark Parkway — Phase 11) — County Road 306 to MidAmerica Hotels Property New "outer road" along 1-55 from the intersection of County Roads 306, 318 & 320 to the north line of the Commercial property of Midamerica Hotels on Kingshighway. Connectivity, alternate route and future development New 24' concrete; 2 — 8' asphalt shoulders Design and construct. Traffic connectivity, pedestrian safety and economic development Increased maintenance costs $ 4,000,000 Undetermined (1) $ 4,000,000 17 330-7070-7315-10601228 TRANSPORTATION Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROPOPSED PROJECTS 1-23 Veterans Memorial Drive (was Lewis & Clark Parkway — Phase III) — MidAmerica Hotels Property to Kingshighway New "outer road" along 1-55 from the intersection of County Roads 306, 318 & 320 to the north line of the Commercial property of Midamerica Hotels on Kingshighway. Connectivity, alternate route and future development New 24' concrete; 2 — 8' asphalt shoulders Design and construct. Traffic connectivity, pedestrian safety and economic development Increased maintenance costs $ 1,560,000 Undetermined (1) $ 1,560,000 330-7070-7315-1060122C 1-24 West End — New Madrid to Bertling West End Blvd from New Madrid St to Bertling St General improvements for traffic safety, pedestrian safety and stormwater drainage New 36' (2 lanes, 1 parking) and 5' sidewalks on both sides Design and construct. Traffic and pedestrian safety Increased maintenance costs $ 1,500,000 Undetermined (1) $ 1,500,000 18 170-7010-7315-1100124 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-25 Project Title: North Main Street Reconstruction Location: North Main Street, from Roberts Street to Cape Rock Drive. Purpose: Widen asphalt section of North Main to improve traffic flow and Physical Description: drainage. Physical Description: Widen approximately 2,100 lineal feet of street to 36 -foot wide collector standard, with stormwater piping, curb and gutter sections and Unit of Work: sidewalks. Unit of Work: Design and construct. Justification: This section of North Main serves as a collector street, but was not Budget: constructed to collector standards and the street needs stormwater Financing: control facilities. Impact on Operating No significant impact. Budget: 170-7010-7316-1100126 Financing: $ 871,000 Undetermined (1) Total: $ 871,000 170-7010-7315-110012 5 Project Number: 1-26 Project Title: Independence Street Sidewalks/Bike Lanes Location: Independence Street, between Kingshighway and Farrar Drive. Purpose: To provide a pedestrian connection for east -west travel. Physical Description: 7,200 lineal feet of six-foot wide concrete sidewalk along one side of Independence Street, and striping on both East and West bound lanes for bikes. Unit of Work: Design and construct. Justification: To allow the removal of pedestrian traffic from a heavily traveled street. Impact on Operating No significant impact. Budget: Financing: $ 566,000 Undetermined (1) Total: $ 566,000 170-7010-7316-1100126 19 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-27 Project Title: Siemers Drive Sidewalk Location: Siemers Drive from Route K (William Street) to Bloomfield Road. Purpose: To provide a pedestrian connection for multiple commercial locations. Physical Description: 5,200 lineal feet of four -foot wide concrete sidewalk along one side of Siemers Drive. Unit of Work: Design and construct. Justification: To allow the removal of pedestrian traffic from a heavily traveled street. Impact on Operating No significant impact. Budget: Financing: $ 309,000 Undetermined (1) Total: $ 309,000 170-7010-7316-1100127 Project Number: 1-28 Project Title: Missouri Highway 74 Streetlights from Kingshighway to 1-55 Location: Missouri Highway 74 from Kingshighway to 1-55. Purpose: Improve traffic management and safety. Physical Description: Street light poles and all necessary appurtenances. Unit of Work: Design and install. Justification: Improve traffic safety. Impact on Operating Increased street maintenance and operating costs. Budget: Financing: $ 189,000 Undetermined (1) Total: $ 189,000 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 170-7010-7316-1100128 1-29 Bloomfield Road — Phase VI — White Oaks to Missouri Hiahwav 74 Benton Hill Road to Missouri Highway 74. Widen existing street to acceptable standards. Widen for 8,400 feet to collector design, 32 -foot with curb and gutter, nominal 60 -foot right-of-way, with sidewalk/trail. Design, acquire right-of-way, and construct. Existing street is functionally inadequate. New street will add maintenance costs, unquantifiable at this time. $ 4,160,000 Undetermined (1) $ 4,160,000 20 170-7010-7315-1100129 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-30 Project Title: Bloomfield Road — 1-55 Overpass Widening Location: Bloomfield Road at 1-55 Purpose: Widen existing overpass to acceptable four -lane standards and improve stormwater drainage. Physical Description: Widen overpass to four lanes with sidewalk/trail. Reconstruct drainage to prevent flooding of 1-55. Unit of Work: Design, acquire right-of-way, and construct. Justification: Existing street is functionally inadequate. Impact on Operating New street will add maintenance costs, unquantifiable at this time. Budget: Financing: $ 2,163,200 State Grants/Loans (D) $ 2,163,200 Undetermined (1) Total: $ 4,326,400 170-7010-7315-1100130 Project Number: 1-31 Project Title: Intersection Improvements at Various Locations Location: Cape Rock at Perryville Road, Perryville Road and Lexington Avenue, and all existing intersections with traffic signals. Purpose: Provide new traffic signals at two (2) intersections and upgrades to existing traffic signals at twenty-one (21) intersections in order to improve traffic management and safety. Physical Description: New traffic signal heads, controllers, poles and arms at three (3) intersections, upgrade to video detection at one (1) intersection, upgrade the existing video detection at three (3) intersections and upgrade wireless communications at twenty-one (21) intersections. Unit of Work: Design and install. Justification: Install at intersections that meet MUTCD criteria for traffic signals and improve operation of existing signals. Impact on Operating Increased street maintenance and operating costs. Budget: Financing: $ 835,000 Undetermined (1) Total: $ 835,000 170-7010-7315-1040125 21 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-32 Project Title: Traffic Signal Power Backup Location: Intersections of Caruthers and Broadway, Pacific and Broadway, Sprigg and Broadway, Sprigg and Independence, West End and William, Sprigg and William, Sprigg and Morgan Oak, and Sprigg and Normal. Purpose: Provide uninterrupted power for traffic signals. Physical Description: Uninterruptible power supply equipment for each traffic signal. Unit of Work: Design and install. Justification: Provide uninterruptible power backup for the traffic signals to remain fully operational during power outages, eliminating the need for police officers or maintenance personnel response. Impact on Operating Occasional maintenance of power supply equipment and replacement Budget: of batteries. Financing: $ 56,000 Undetermined (1) Total: $ 56,000 170-7010-7315-1100132 Project Number: 1-33 Project Title: New & Replacement Street Light Program Location: City Wide Purpose: To provide adequate lighting at intersections and other unnerved areas. Physical Description: Install thirty foot tall fiberglass street light poles and fixtures with underground conduit run from the nearest power source. Unit of Work: Plan and install. Justification: To provide lighting to improve traffic and pedestrian safety. Reduce crime. Impact on Operating Increased maintenance and operational costs. Budget: Financing: $ 520,000 Undetermined (1) Total: $ 520,000 170-7010-7315-1100133 22 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-34 Project Title: Hiking/Biking Trails and Routes Location: City Wide Purpose: To provide designated pedestrian and bicycle friendly connections to other trails and key destination points in the City. Physical Description: Install striping and signage for designated bike routes. Construct new asphalt or concrete trails. Unit of Work: Plan, design and construct. Justification: To improve safety for pedestrian and bicycle traffic off of streets or along streets, provide opportunities for alternative forms of transportation, recreation, physical and mental health. Impact on Operating Increased maintenance and operating costs. Budget: Financing: $ 1,040,000 Undetermined (1) Total: $ 1,040,000 307-7000-7350-1100134 Project Number: 1-35 Project Title: William Street Enhancement — Phase I Location: William Street from the Mississippi River to Interstate Purpose: To strengthen important major collectors, to provide pedestrian/bicycle connection along major road corridors, beautification of area, and to provide an enhanced corridor to direct visitors into the downtown area and other attractions in the city. Physical Description: Consists of master planning William Street alignment from 1-55 eastward to Kingshighway. To include streetscapes, and wayfinding. Unit of Work: Master plan, design, engineer, construct Justification: Recommendation from Comprehensive Plan to be the first implementation project in the City, along with being identified as the number one major project recommendation. William Street is one of the few streets in the City that provides direct, uninterrupted access to the downtown business district and the river. Streetscapes are recommended to be designed to include trails and sidewalks, making City walkable and bikeable. Impact on Operating Undetermined at this time Budget: Financing: $ 208,000 Undetermined (1) Total: $ 208,000 Note: This project is the number one recommendation from the City's adopted Comprehensive Plan. This project will also need to have an overall master plan, but implemented in phases. Please refer to the adopted Comprehensive Plan for more detailed information. 170-7010-7315-1100135 23 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-36 Project Title: Kingshighway Enhancements Phase I Location: Kingshighway from northern 1-55 intersection to southern 1-55 Purpose: intersection Purpose: To strengthen important major collectors, to provide pedestrian/bicycle connection along major road corridors and enhance beautification. Physical Description: Alignment changes, landscaping, lighting, and access management in order to create greater value for existing and future businesses. This project will need to be completed in phases. Unit of Work: Master plan, design, engineer, construct. Justification: Recommendation from the Comprehensive Plan to improve one of the major entrances into the City. Impact on Operating Undetermined at this time Budget: Financing: $ 208,000 Undetermined (1) Total: $ 208,000 170-7010-7315-1100136 Project Number: 1-37 Project Title: Broadway Corridor Enhancement Phase I Location: Broadway from river to Kingshighway Purpose: To strengthen important major collectors, to promote the vitality of the downtown and to provide pedestrian/bicycle connection between the river and throughout the City. Physical Description: Alignment changes, landscaping, lighting, and access management in order to create greater value for existing and future businesses. Decorative features along entire route. Unit of Work: Master plan, design, engineer, construct Justification: Recommendation from the Comprehensive Plan to improve this major corridor of the City. Impact on Operating Undetermined at this time Budget: Financing: $ 208,000 Undetermined (1) Total: $ 208,000 170-7010-7315-1100137 24 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-38 Project Title: North Lake Drive Guardrail Location: North Lake Drive in Twin Lakes Subdivision Purpose: Improve guardrail system along street that crosses two (2) dams. Physical Description: Replace existing cable guard system with a new wooden guardrail system. Unit of Work: Design and construct. Justification: Existing guardrail system is old and failing causing ongoing maintenance problems. Impact on Operating None Budget: Financing: $ 88,000 Undetermined (1) Total: $ 88,000 170-7010-7315-1100138 Project Number: 1-39 Project Title: Land Acquisition (Northwest Quadrant — 60 Acres) Location: Regional Airport Purpose: To purchase property, in accordance with the airport's marketing plan, necessary to provide airport commercial and industrial parking facilities, including property necessary for ingress and egress from airport road. Physical Description: Approximately 60 acres of property contiguous to the airport. Unit of Work: Purchase property. Justification: There is a need for commercial and industrial property with infrastructure and facilities to entice aviation related businesses to locate on airport property. Impact on Operating The additional impact on operational expenses for mowing and upkeep Budget: should be well offset in the long term agricultural and industrial leasing revenues. Financing: $ 26,000 Undetermined (1) $ 231,000 Federal Grants/Loans (F) Total: $ 257,000 102-1040-7110 25 TRANSPORTATION Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROPOPSED PROJECTS 1-40 Construct Airport T -Hangar Regional Airport To meet a need for additional hangar space at the airport. All metal, 10 -unit, 48 -foot wide stalls, double nested T -hangar structure, with overhead bi-fold doors and electrically operated winch openers. Design and construct. All available hangar space is filled, with a waiting list of potential users. Additional hangar space will attract more aircraft to base at the airport. Increased operating and maintenance costs offset by revenue generated by unit rental. $ 39,000 Undetermined (1) $ 1,238,000 State Grants/Loans (D) $ 1,277,000 1-41 300-7000-7317-1100140 New Airport Entrance Sign and Entrance Lighting Regional Airport To provide enhancements to the airport entranceway with an updated appeal to make it more visible. Replace the entrance sign to the airport and enhance the lighting. Design and construct. The outdated and unattractive sign, along with minimal lighting, needs to be replaced with something that will provide a more appealing welcome. No significant impact. $ 50,000 Undetermined (1) $ 50,000 26 102-1040-7150 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-42 Project Title: Main Terminal Rehabilitation Projects Location: Regional Airport Purpose: To provide enhancements to the passenger terminal, including flooring updates. Physical Description: Replace the terminal, restaurant, and office flooring. Unit of Work: Design and construct. Justification: Tile and carpet in the areas of the terminal lobby and waiting area, terminal offices, and restaurant are worn and damaged and need to be replaced. Impact on Operating No significant impact. Budget: Financing: $ 70,000 Undetermined (1) Total: $ 70,000 102-1040-7120 Project Number: 1-43 Project Title: Improve Terminal Security and Computerized Access Control Location: Regional Airport Purpose: Replace current magnetic card system for access control to the aircraft operations area (AOA) with a more advanced computerized system for increased security and tracking purposes. Physical Description: Install computerized access system. Unit of Work: Purchase and install. Justification: Terminal and general aviation areas currently utilize magnetic card system. This system does not allow the airport to remove cards from the inventory once they are issued unless the entire card set is replaced. A computerized access control system would increase security and prevent the system from being compromised by giving the airport flexibility in issuing access control media and would allow the airport to remove lost or stolen media from the system, control access more precisely, and to maintain records of access to the airport. Approximately 10 access gates to the terminal and general aviation areas could be controlled by the system once operational. Impact on Operating Minor increase in operational costs for repair and maintenance. Budget: Financing: $ 14,000 Undetermined (1) 170,000 Federal Grants/Loans (F) Total: $ 184,000 300-7040-7317-1100143 27 TRANSPORTATION Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 1-44 Improve Access Roadway to East Ramp Corporate Hangars Regional Airport To provide asphalt surface to access roadway to east ramp corporate hangars. Apply asphalt pavement surface on top of gravel access road. Design and construct. To provide asphalt surface for car and truck traffic requiring access to east ramp corporate hangars. Operations budget will need to include additional preventative maintenance. $ 161,000 Undetermined (1) $ 161,000 300-7040-7317-1100144 Project Number: 1-45 Project Title: Environmental Assessment for Airport Layout Plan Update Development Items Location: Regional Airport Purpose: To provide environmental review for acquisition of lands to the northwest of the airport property, as well as other projects listed in the airport layout plan, where required by FAA. Physical Description: Approximately 126 acres of property contiguous to the airport. Unit of Work: Study and provide recommendations for environmental concerns. Justification: Necessary to meet federal guidelines to receive funding for purchase of property, or projects affecting areas of environmental concern. Impact on Operating No significant impact. Budget: Financing: $ 6,000 Undetermined (1) $ 67,000 Federal Grants/Loans (F) Total: $ 73,000 102-1040-6390 28 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-46 Project Title: Airport ARFF/Snow Removal Equipment Building Location: Regional Airport Purpose: Provide on-site location for housing of aircraft rescue and fire fighting vehicle and storage of snow removal equipment. Physical Description: Construct facility to house ARFF vehicle and support crews, as well as snow removal equipment. Unit of Work: Design and construct. Justification: Provide adequate fire fighting/emergency response capabilities at the airport. Projected increase in aircraft passenger loads and aircraft type will require upgrading for FAA mandated response times and location of fire fighting equipment. Provide heated storage space for snow removal equipment. Impact on Operating Increased operating and maintenance costs. Budget: Financing: $ 50,000 Undetermined (1) $ 1,020,000 Federal Grants/Loans (F) Total: $ 1,070,000 300-7040-7317-1100146 Project Number: 1-47 Project Title: Construct Utilities and Entrance Road to New Fire (ARFF) and Snow Removal Equipment Location (SRE) Location: Regional Airport Purpose: To provide utilities and vehicle access to proposed ARFF/SRE building. Physical Description: Construct approximately 1,800 lineal feet of access road and provide utilities to proposed ARFF/SRE building site. Unit of Work: Design and construct. Justification: The utilities and entrance road will be necessary to provide access to the proposed ARFF/SRE facility. Currently there is no access to this site. Impact on Operating Increased operating and maintenance costs. Budget: Financing: $ 29,000 Undetermined (1) $ 354,000 Federal Grants/Loans (F) Total: $ 383,000 300-7040-7317-1100147 29 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-48 Project Title: Land Acquisition for Runway 10 Extension Location: Regional Airport Purpose: To purchase property in order to provide land necessary to extend Runway 10-28 500 feet. This would provide for a total length of 7,000 feet. Physical Description: Acquire 66 acres of property to the west of the current Airport boundary. Unit of Work: Purchase property. Justification: To allow faster and/or larger types of aircraft to land and take off at the Airport, and assist in increasing the Airport operations and revenues. Impact on Operating The impact on operational expense for mowing and upkeep should be Budget: offset in the long term benefits derived from the additional usage of the airfield. Financing: $ 31,000 Undetermined (1) $ 374,000 State Grants/Loans (D) Total: $ 405,000 102-1040-7110 Project Number: 1-49 Project Title: Taxiway Delta Rehabilitation Location: Regional Airport Purpose: The pavement on Taxiway Delta is in poor condition with an increasing amount of cracking and will soon need rehabilitation. Physical Description: A 5 -inch asphalt overlay on Taxiway Delta, south of Runway 10/28. Remove and replace concrete on Taxiway Delta between Runway 10/2 and Taxiway Alpha. Unit of Work: Design and construct. Justification: The combined effects of the deterioration create high foreign object debris (FOD) potential along Taxiway Delta. Maintenance of the pavement will increase beyond reasonable expense without rehabilitation. Impact on Operating Operations budget should decrease with the completion of the surface Budget: rehabilitation due to the decrease in surface patching and crack fill. Financing: $ 23,000 Undetermined (1) $ 273,000 Federal Grants/Loans (F) Total: $ 296,000 300-7040-7317-1090147 30 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-50 Project Title: Relocate Fuel Farm Location: Regional Airport Purpose: To provide better and safer access to the fuel farm facility and allow better airfield space opportunity. Physical Description: Remove and relocate fuel farm facilities. Unit of Work: Design and construct. Justification: To provide space for airfield expansion while improving better access to the fuel farm facility for on -loading and off-loading fuel. Impact on Operating Operations budget would not change due to relocation of the fuel farm Budget: facility. Financing: $ 290,000 Federal Grants/Loans (F) Total: $ 290,000 300-7040-7317-1100150 Project Number: 1-51 Project Title: Taxiway Alpha East Rehabilitation Location: Regional Airport Purpose: The pavement on Taxiway A, east of Taxiway B (Alpha East) is beginning to deteriorate with an increasing amount of cracking and spalling. Physical Description: Remove asphalt and reconstruct with concrete on Taxiway A East. Unit of Work: Design and construct. Justification: The effects of deterioration create a high FOD potential along Taxiway A East. This FOD can harm aircraft. Maintenance of the pavement will increase beyond reasonable expense without rehabilitation. Impact on Operating Operations budget should decrease with the completion of the surface Budget: rehabilitation due to the decrease in surface maintenance expense. Financing: $ 59,000 Undetermined (1) $ 695,000 Federal Grants/Loans (F) Total: $ 754,000 300-7040-7317-1100151 31 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-52 Project Title: Airport Sewage Package Treatment Plant Location: Regional Airport Purpose: To provide improved wastewater treatment at the airport. Physical Description: Install sewage package treatment plant and all necessary appurtenances to treat and dispose of sewage at the airport. The plant would service a minimum of 150 people with the possibility of expansion to 500 people. This project would also include removal of the current lagoon. Unit of Work: Design and construct. Justification: Increase capability of airport waste disposal and replace sewage lagoon. Impact on Operating Increased operating and maintenance costs. Budget: Financing: $ 279,000 Undetermined (1) Total: $ 279,000 300-7000-7317-1100152 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 1-53 Taxiway Echo Rehabilitation Regional Airport The pavement on Taxiway Echo is beginning to deteriorate with an increasing amount of cracking and spalling. Five -inch asphalt overlay on Taxiway Echo. Design and construct. The effects of deterioration create a high FOD potential along Taxiway Echo. This FOD can harm aircraft. Maintenance of the pavement will increase beyond reasonable expense without rehabilitation. Operations budget should decrease with the completion of the surface rehabilitation due to the decrease in surface maintenance expense. $ 11,000 Undetermined (1) $ 133,000 Federal Grants/Loans (F) $ 144,000 32 300-7040-7317-1100153 TRANSPORTATION PROPOPSED PROJECTS Project Number: 1-54 Project Title: Taxiway Alpha West Rehabilitation Location: Regional Airport Purpose: The pavement on Taxiway Alpha, west of Taxiway A (Alpha West) is beginning to deteriorate with an increasing amount of cracking and spalling. Physical Description: Five -inch asphalt overlay on Taxiway Alpha West. Remove and reconstruct concrete on Taxiway A, one stub. Unit of Work: Design and construct. Justification: The effects of deterioration create a high FOD potential along Taxiway Alpha West. This FOD can harm aircraft. Maintenance of the pavement will increase beyond reasonable expense without rehabilitation. Impact on Operating Operations budget should decrease with the completion of the surface Budget: rehabilitation due to the decrease in surface maintenance expense. Financing: $ 41,000 Undetermined (1) $ 500,000 Federal Grants/Loans (F) Total: $ 541,000 300-7040-7317-1100154 Project Number: 1-55 Project Title: T -Hangar Site Work and Taxiway Fillers Location: Regional Airport Purpose: To provide site work and taxiway fillers in preparation for T -hangar construction. Physical Description: Site work and construction of taxiway fillers for two (2) sets of 10 -unit T -hangars. Unit of Work: Design and construct. Justification: To provide necessary site work prior to construction of T -hangars. Impact on Operating Minor increase in operating expense for asphalt maintenance and Budget: upkeep. Financing: $ 39,000 Undetermined (1) $ 354,000 State Grants/Loans (D) Total: $ 393,000 300-7040-7317-1100155 33 This page intentionally left blank. 34 ]Environment ENVIRONMENT PROPOSED PROJECTS Project F. Federal Grants/Loans 2010-11 2011-12 2012-13 2013-14 2014-15 L. Improvement Item Total Cost H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans # Undetermined N. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. SEWER PROJECTS 2-1 Meadowbrook Sewer District 126,000 G 126,000 G approved by voters on November 5, 1996. 1995 2-2 South Kingshighway Sewer District 176,000 G 176,000 G (pre 1993 2-3 Sanitary Sewer Rehabilitation of 375,000 I 125,000 I 125,000 I 125,000 I Red Star Area 1998 2-4 Sanitary Sewer Rehabilitation and 131,000 F 131,000 F Relining 1998 2-5 Sloan Creek Trunk Sewer Extension 429,000 I 429,000 I 2000 2-6 Timon Way Sewer District 227,000 c 227,000 c 200 2-7 Sherwood Sewer Project 836,000 1 836,000 I 2007 2-8 I-55 Exit 102 andVeterans 379,000 1 379,000 i Memorial Drive Sewer 2008 Veterans Memorial Drive and 2-9 County Road 618 Sewer 150,000 I 150,000 I 2008 2-10 Wastewater Treatment Facility 72,8009000 i 5,200,000 5,2009000 i 20,800,000 1 20,800,000 1 20,800,000 i Replacement 2008 SUBTOTAL - SEWER PROJECTS 75,629,000 5,783,000 6,133,000 20,925,000 21,988,000 20,800,000 SOLID WASTE PROJECTS 2-11 1 Transfer Station Replacement 2,600,000 c 520,000 c 2,080,000 c zol SUBTOTAL -SOLID WASTE PROJECTS 2,600,000 520,000 2,080,000 0 0 0 WATER PROJECTS 2-12 South Well Field and Transmission 4,200,000 B 1,000,000 F Main F 2,000,000 B 2005 H 1,200,000 H 2-13 Fire Hydrant Replacement 500,000 H 100,000 H 100,000 H 100,000 H 100,000 H 100,000 H 199 2-14 Water Storage Tank Rehabilitation 735,000 I 195,000 1 324,000 I 216,000 I 199 A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax - TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax - TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending ■ Project totally or partially included in Water Revenue Bond Issue supported by a'/a% capital improvement sales tax extension for 20 years approved by voters on November 5, 1996. 35 ENVIRONMENT Project # Improvement Item 2-24 Merriwether Drainage Tunnel Repairs 2-25 Arena Creek Relief Channel - Phase I and II _ -- Howell Street Box Culvert 2001 Cape Rock Drive Culvert 2-27 Replacement, Storm Inlets, New Drains at Dennis Scivally Park 200, PROPOSED PROJECTS Total CostI 2010-11 I 2011-12 I 2012-13 I 2013-14 I 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. WATER PROJECTS - Continued 4,326,000 11 1 4,326,000 1 81,000 11 81,000 1 1,082,000 11 1 1,082,000 I 108,000 1 108,000 I 270,000 1 162,000 I 162,000 I 97,000 1 97,000 1 16,513,000 1 357,000 1 357,000 I 28,431,000 1,684,000 6,448,000 STORMWATER PROJECTS 95,000 M 95,000 M 1,510,000 M 882,000 M 32,000 \1 I 418,000 M I 270,000 1 8,513,000 11 8,000,000 I 586,000 1 8,613,000 1 8,100,000 270,000 ti pan nnn � 723,000 M 127.000 I 325,000 M 93.000 1 A. General Revenue Fund Elevated Water Storage Tank - 2-15 LaSalle Avenue Transportation Sales Tax — TTF 3 1991 G. North Kingshighway Booster Pump 2-16 Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending Station Rehabilitation Capital Improvement Sales Tax 200: Parks & Stormwater Sales Tax Rebuild Existing Filters at Cape 2-17 Rock Water Treatment Plant/ N. Exterior Basin Covers E. Motor Fuel Tax 200 Gen. Obligation Bonds: Pending Gordonville Booster Pump Station 2-18 Rehabilitation 200: College & Meadowbrook Pressure 2-19 Zones Consolidation 200' Cape Girardeau - Scott City Water 2-20 System Interconnection 200, 2-21 West Cape Booster Station Upgrade 2001 2-22 Water Plant No. 2 Expansion zoo: I-55 Exit 102 and LaSalle Avenue 2-23 Water Main 200; SUBTOTAL - WATER PROJECTS 2-24 Merriwether Drainage Tunnel Repairs 2-25 Arena Creek Relief Channel - Phase I and II _ -- Howell Street Box Culvert 2001 Cape Rock Drive Culvert 2-27 Replacement, Storm Inlets, New Drains at Dennis Scivally Park 200, PROPOSED PROJECTS Total CostI 2010-11 I 2011-12 I 2012-13 I 2013-14 I 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. WATER PROJECTS - Continued 4,326,000 11 1 4,326,000 1 81,000 11 81,000 1 1,082,000 11 1 1,082,000 I 108,000 1 108,000 I 270,000 1 162,000 I 162,000 I 97,000 1 97,000 1 16,513,000 1 357,000 1 357,000 I 28,431,000 1,684,000 6,448,000 STORMWATER PROJECTS 95,000 M 95,000 M 1,510,000 M 882,000 M 32,000 \1 I 418,000 M I 270,000 1 8,513,000 11 8,000,000 I 586,000 1 8,613,000 1 8,100,000 270,000 ti pan nnn � 723,000 M 127.000 I 325,000 M 93.000 1 A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending Supported by Parks and Stormwater 1/2¢ sales tax for a period of ten years from October 1, 2008 to September 30, 2018 36 ENVIRONMENT PROPOSED PROJECTS Project F. Federal Grants/Loans 2010-11 1 2011-12 1 2012-13 2013-14 2014-15 L. Improvement Item Total Cost I I Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans # Undetermined N. Fiscal Yr. I Fiscal Yr. I Fiscal Yr. Fiscal Yr. Fiscal Yr. STORMWATER PROJECTS - CONTINUED Breckenridge Branch Bank 2-28 Stabilization/Beaver Creek 305,000 m 305,000 M Detention Phase I 200 Breckenridge Branch Bank 2-29 Stabilization/Beaver Creek 330,000 m 330,000 Detention Phase II 2006 Beavercreek Street Drainage 2-30 89,000 1 89,000 Improvements 2009 2-31 Melrose Drainage Area 100,000 M 100,000 M 2002 Margaret Street and Janet Drive 2-32 1,078,000 M 328,000 Drainage 2002 1 750,000 1 Dorothy Street Stormwater 2-33 223,000 M 5,000 M 218,000 Improvements 200 2-34 Kingsway and Kingsbury Drainage 61,000 1 61,000 2002 Shawnee Park/Arena Park Bank 2-35 45,000 1 45,000 1 Stabilization 2001 Bloomfield and Broadview Drainage 2-36 100,000 100,000 1 e 2003 Ferndale/Nottingham Storm Sewer 2-37 243,000 1 243,000 1 Project 2008 North Main Levee and Downtown 2-38 Floodwall Repair 97734,000 F 45160,000 F 3,120,000 F 2,454,000 F 2008 SUBTOTAL - STORM WATER 15,213,000 45692,000 355555000 3,993,000 15555,000 1,418,000 PROJECTS GEOLOGICAL PROJECTS 2-39 1 Sinkhole Mitigation 1,081,000 1 1125000 1 104,000 1 2008 F 449,000 F F SUBTOTAL - GEOLOGICAL 170817000 561,000 5207000 0 0 0 PROJECTS A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending E Supported by Parks and Stormwater 1/2¢ sales tax for a period of ten years from October 1, 2008 to September 30, 2018 37 ENVIRONMENT PROPOSED PROJECTS 35,000,000 30,000,000 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 ENVIRONMENT FUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. r Summary Total FUNDED Environmental Projects Total Cost 9,141,000 2010-11 Fiscal Yr. 4,732,000 2011-12 Fiscal Yr. 2012-13 Fiscal Yr. 2013-14 Fiscal Yr. 2014-15 Fiscal Yr. 335,000 1,296,000 1,510,000 1,268,000 A General Revenue Fund B REV/PFA Bonds: Issued 2,000,000 2,000,000 C REV/PFA Bonds: Pending D State Grants/Loans E Motor Fuel Tax F Federal Grants/Loans 1,000,000 1,000,000 G Special Assessments H Capital Improvement Sales Tax 1,200,000 1,200,000 I Undetermined 2,210,000 750,000 1,240,000 220,000 J Gen. Obligation Bonds: Pending K Transportation Sales Tax - TTF 3 L Transportation Sales Tax - TTF 4 M Parks & Stormwater Sales Tax 2,731;000 532,000 335,000 546,000 270,000 1,048,000 N Fire Sales Tax 35,000,000 30,000,000 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 ENVIRONMENT FUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. r ENVIRONMENT PROPOSED PROJECTS 35,000,000 30,000,000 25, 000, 000 20,000,000 15,000,000 10,000,000 5,000,000 ENVIRONMENT UNFUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. M, Summary Total UNFUNDED Environmental Projects Total Cost 113,813,000 2010-11 Fiscal Yr. 11,508,000 2011-12 Fiscal Yr. 2012-13 Fiscal Yr. 2013-14 Fiscal Yr. 2014-15 Fiscal Yr. 18,401,000 24,208,000 30,646,000 29,050,000 A General Revenue Fund B REV/PFA Bonds: Issued C REV/PFA Bonds: Pending 2,600,000 520,000 2,080,000 D State Grants/Loans E Motor Fuel Tax F Federal Grants/Loans 10,730,000 4,740,000 3,536,000 2,454,000 G Special Assessments 529,000 302,000 227,000 H Capital Improvement Sales Tax 500,000 100,000 100,000 100,000 100,000 100,000 I Undetermined 99,454,000 5,846,000 12,685,000 21,654,000 30,319,000 28,950,000 J Gen. Obligation Bonds: Pending K Transportation Sales Tax - TTF 3 L Transportation Sales Tax - TTF 4 M Parks & Stormwater Sales Tax N Fire Sales Tax 35,000,000 30,000,000 25, 000, 000 20,000,000 15,000,000 10,000,000 5,000,000 ENVIRONMENT UNFUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. M, ENVIRONMENT Project Number Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-1 Meadowbrook Sewer District Highway 74 and Meadowbrook Lane area. To provide sewer service to Meadowbrook area. Lateral sanitary sewer lines and district lift station. Design, acquire easements, and construct. Area currently on private septic systems. Increased depreciation and operational expense. $ 126,000 Special Assessments (G) $ 126,000 610-4062-7333-1950217 Project Number: 2-2 Project Title: South Kingshighway Sewer District Location: South Kingshighway-Southern Expressway area. Purpose: Provide sewer service to previously unserved area and eliminate one lift station. Physical Description: Approximately 1,620 feet of sanitary sewer and appurtenances. Unit of Work: Design, acquire easements, and construct. Justification: Replacement of septic systems in commercial/industrial areas. Impact on Operating Decreased operational and maintenance costs from elimination of lift Budget: station. Financing: $ 176,000 Special Assessments (G) Total: $ 176,000 610-4062-7333-1950211 Project Number: 2-3 Project Title: Sanitary Sewer Rehabilitation of Red Star Area Location: Red Star District. Purpose: To prevent inflow and infiltration into the sanitary sewer system during flood conditions. Physical Description: Relining sewers, relining manholes, installing above -flood -elevation vents, sealing manhole lids, lateral line valves to shut off flow during flood events. Unit of Work: Project identification, implementation, and rehabilitation. Justification: To enhance and protect the sanitary collection system, and prevent excess flow at the wastewater treatment plant. Impact on Operating Decreased operating and maintenance costs. Budget: Financing: $ 375,000 Undetermined (1) Total: $ 375,000 610-4062-7333-1990215 40 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-4 Sanitary Sewer Rehabilitation and Relining Six locations in City — total of 1,810 feet of 8 -inch line. Reduce inflow as well as outflow of the sanitary sewers. Reline 1,810 feet of 8 -inch pipe with insituform or like system. Design and construct. Help prevent surcharging of sanitary sewer lines. Decreased operating and maintenance costs. $ 131,000 Federal Grants/Loans (F) $ 131,000 610-4062-7333-1990216 2-5 Sloan Creek Trunk Sewer Extension Sloan Creek in Old Sprigg Street Road area. Extend trunk sewer service further north in Sloan Creek watershed. Approximately 1,220 lineal feet of 12 -inch trunk sewer, and all necessary appurtenances. Design, acquire construction easements, and construct. When Sloan Creek trunk sewer was constructed in 2000-2002, the upper section was deleted in order to construct the Ranchito project. Extending the trunk sewer service in this watershed is still needed. Increased depreciation and operational expense. $ 429,000 Undetermined (1) $ 429,000 2-6 610-4062-7333-1100205 Timon Way Sewer District Big Bend Road, Timon Way, and Mechaw Drive. To provide sewer service to previously unserved area. Approximately 2,320 ft. of sanitary sewer and necessary appurtenances. Design, acquire easements, and construct. Replacement of deteriorating septic systems in a residential area. Increased depreciation and operational expense. $ 227,000 Special Assessments (G) $ 227,000 Cfl 610-4062-7333-1100206 ENVIRONMENT PROJECT DETAILS Project Number: 2-7 Project Title: Sherwood Sewer Project Location: Howell Street to Greenbrier Drive. Purpose: To replace, improve, or upgrade existing sewer line. Physical Description: Line improvement or replacement. Unit of Work: Design and construct. Justification: Reduce inflow/infiltration and eliminate sewer backups into residential Impact on Operating property. Impact on Operating No significant impact Budget: $ 379,000 Undetermined (1) Financing: $ 836,000 Undetermined (1) Total: $ 836,000 610-4062-7333-1100207 Project Number: 2-8 Project Title: 1-55 Exit 102 and Veterans Memorial Drive Sewer Location: 1-55 and Veterans Memorial Drive and LaSalle Avenue Purpose: To provide sewer service to this developing area. Physical Description: 3,300 lineal feet of trunk sewer and all necessary appurtenances. Unit of Work: Design and construct. Justification: To provide sewer service to this developing area. Impact on Operating No significant impact. Budget: Financing: $ 379,000 Undetermined (1) Total: $ 379,000 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 610-4062-7333-1100208 2-9 Veterans Memorial Drive and Countv Road 618 Sewer Lewis & Clark Parkway and County Road 618 To complete the construction of the lift station. Lift station pumps, controls, and electrical service. Design and construct. To provide sewer service to this developing area. No significant impact. $ 150,000 Undetermined (1) $ 150,000 EAN [c1ilox, 111- IGNP-15M11IfY"401 I ENVIRONMENT PROJECT DETAILS Project Number: 2-10 Project Title: Wastewater Treatment Facility Replacement Location: La Cruz and Second Street Purpose: To correct an environmental compliance issue and to increase the treatment capacity of the plant. Physical Description: Construct a facility to contain excessive flows from storm events and prevent bypass flows into the river. Construct facilities to increase treatment capacity. Unit of Work: Design and construct. Justification: Required through Compliance Agreement with Missouri DNR and State Attorney General's Office to be replaced and in compliance within time frame outlined in Agreement. Capacity need to be increased. Impact on Operating Increased depreciation and operational expense. Budget: Financing: $ 72,800,000 Undetermined (1) SRF Loan to be paid for by user rates and possible Capital Sales Tax Extension Total: $ 72,800,000 610-4062-7333-110210 Project Number: 2-11 Project Title: Transfer Station Replacement Location: Existing site off of South Sprigg Street or New Location Purpose: To improve customer service and increase capacity and possibly provide commercial recycling. Physical Description: Building, tipping floor, scales with computer system, necessary appurtenances to handle solid waste and possibly commercial recycling materials hauled into the facility. Unit of Work: Design and construct new facility and design and install all necessary equipment and appurtenances. Justification: Existing Transfer Station is in need of significant repairs and improvements. The existing facility is limited in the way solid waste can be handled and processed and provides no opportunity for increasing the volume of solid waste or providing for commercial recycling. Impact on Operating Increased depreciation expenses and operating expenses. Budget: Financing: $ 2,600,000 REV/PFA Bonds: Pending (C) Bonds to be issued and paid for by debt payment from Solid Waste Fund that rolls off in 2009-2010 budget. Total: $ 2,600,000 630-4080-7150 43 ENVIRONMENT PROJECT DETAILS Project Number: 2-12 Project Title: South Well Field and Transmission Main Location: Well field located between a point 300 feet south of existing Water Plant 2 wells and the Diversion Channel and transmission main from well field to Water Treatment Plant No. 1 Purpose: Bring Water Plant No. 1 up to its full future capacity of 10.5 million gallons per day. Physical Description: Drill three to five high-capacity wells, construct approximately five miles of 24 -inch and 20 -inch transmission main, and install well pumps. Unit of Work: Design, acquire easements, and construct. Justification: Future growth in and near the City will demand an increase in the City's water supply system. Water Plant No. 1 has been designed to provide the treatment capacity required. Proposed system will also supply process water for industries in the area. Impact on Operating Increased depreciation and operational expense. Budget: Financing: $ 1,000,000 Federal Grants/Loans (F) $ 2,000,000 Revenue/PFA Bonds: Issued (B) $ 1,200,000 Capital Improvement Sales Tax (H) Total: $ 4,200,000 381-7022-7335-1050224 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 2-13 Fire Hydrant Replacement City wide. Fire protection flow increase. 798 — 4'/z inch hydrants replaced with 5'/4 inch hydrants. Install Hydrants outdated — low flow capacities. Do not meet current design specifications. Increased depreciation cost. $ 500,000 Capital Improvement Sales Tax (H) $ 500,000 44 381-7022-7335-1970247 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-14 Water Storage Tank Rehabilitation To be determined by selection criteria based on inspection. Prolong tank life and ensure water quality. Re -coat storage tanks, perform necessary maintenance. Inspect and rehabilitate. Programmed preventive maintenance. No significant impact. $ 735,000 Undetermined (1) $ 735,000 381-7022-7335-1990228 2-15 Elevated Water Storage Tank — LaSalle Avenue Area adjacent to 1-55, near LaSalle Avenue. Provide storage capacity to meet peak hour demands in developing areas. Elevated storage tank. Design, site identification, construct, and equip. Growth and development. Additional costs will be incurred for operation and maintenance at approximately $2,000 annually. 10 -year repainting scheduled in year 2016 at approximately $100,000. Increased depreciation cost. Possible combining of pressure zones, lowering operating and maintenance costs. $ 4,326,000 Undetermined (1) $ 4,326,000 45 381-7022-7335-1970244 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-16 North Kingshighway Booster Pump Station Rehabilitation North Kingshighway Booster Pump Station Provide adequate water flow to County Park tank. Modify suction and discharge headers, install 150 amp. Electrical service and 400 gallon per minute pump. Design and construct. Water demand from County Park tank pressure zone is increasing, current booster pump is unable to provide adequate flow. No significant impact. $ 81,000 Undetermined (1) $81,000 620-4030-7335-1100216 Project Number: 2-17 Project Title: Rebuild Existing Filters at Cape Rock Water Treatment Plant/Exterior Basin Covers Location: Cape Rock Water Treatment Plant Purpose: Replace filter media, under drains, valves and piping, and covers exposed basin to prevent contamination. Physical Description: Remove and replace existing media, under drains, valves and piping. Install removable coverings of either metal or concrete. Unit of Work: Design and construct/retrofit. Justification: This project was cut from the plant renovation when the original bid was over budget. Phased rebuilding of the existing 1930's hardware is necessary for continued operation of these filters. New filter capacity allows time to phase construction. Coverings prevent easy access to water. Impact on Operating No significant impact. Budget: Financing: $ 1,082,000 Undetermined (1) Total: $ 1,082,000 620-4030-7335-1100217 46 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-18 Gordonville Booster Pump Station Rehabilitation Gordonville Road tank site. Provide adequate flows to western areas of distribution system. Replace existing duplex 50 horsepower pump station with duplex 100 horsepower pump station. Existing "can" is too small to accommodate larger pumps. Design and install pre-engineered pump station. Pump station installed over 20 years ago has reached capacity and has required increased maintenance. Hospital and many commercial businesses are dependent on the pump station. Lower maintenance costs. Increased electrical costs, overall $500 increase with current electrical rates $ 108,000 Undetermined (1) $ 108,000 620-4030-7335-1100218 Project Number: 2-19 Project Title: College and Meadowbrook Pressure Zones Consolidation Location: Henderson Avenue and College Street to Bertling Street and Henderson Avenue. Purpose: Improve pressure and fire flows in north -central and north sections of the City. Physical Description: Installation of 6,000 feet of 12 -inch main. Unit of Work: Design and construct. Justification: Better utilization of 1.6 million gallon storage tank at College Street. Redundancy of feed to ever growing Meadowbrook pressure zone. More flexibility in Water Plant operations. Impact on Operating Budget: Financing: $ 270,000 Undetermined (1) Total: $ 270,000 620-4030-7335-1100219 47 ENVIRONMENT PROJECT DETAILS Project Number: 2-20 Project Title: Cape Girardeau — Scott City Water System Interconnection Location: Interconnection between Airport Main (Cape) and 1-55 new water plant (Scott City) Purpose: To interconnect the municipal water systems of Cape Girardeau and Scott City for mutual support purposes. Physical Description: Install approximately 1,000 lineal feet of 12 -inch water line with appurtenances, with one highway bore (1-55). Unit of Work: Design and construct. Justification: The cities of Cape Girardeau and Scott City have grown together, with a common boundary along Interstate 55 and their water systems are virtually adjoining as well. Interconnection will allow the two systems to mutually support each other in times of water emergencies in either city. Impact on Operating No significant impact. Budget: Financing: $ 162,000 Undetermined (1) Total: $ 162,000 620-4030-7335-1100220 Project Number: 2-21 Project Title: West Cape Booster Station Upgrade Location: West Cape Rock Drive at Perryville Road. Purpose: Install larger pumps and piping at existing booster station. Physical Description: Change out existing 10 horsepower and 20 horsepower pumps with two (2) 25 horsepower pumps. Unit of Work: Design and install. Justification: Increase pressure in developing areas on North Perryville Road. Impact on Operating Minor increase in operational costs. Budget: Financing: $ 97,000 Undetermined (1) Total: $ 97,000 620-4030-7335-1100221 48 ENVIRONMENT PROJECT DETAILS Project Number: 2-22 Project Title: Water Plant No. 2 Expansion Location: Water Plant No. 2 Purpose: Meet growing water supply needs. Physical Description: Construct additional treatment facilities. Construct additional storage tank. Unit of Work: Design and construct. Justification: Continued growth of system and large water users added to the south (Nash Road, Bloomfield Road and LaSalle Avenue). Impact on Operating Additional chemical, labor and electrical costs. Budget: Financing: $ 16,513,000 Undetermined (1) Total: $ 16,513,000 620-4030-7335-1100222 Project Number: 2-23 Project Title: 1-55 Exit 102 and LaSalle Avenue Water Main Location: 1-55, LaSalle Avenue and Lewis & Clark Parkway. Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: To provide water service to this developing area. 3,300 lineal feet of 12 -inch water main, hydrants, valves, etc. Design and construct. Extension of water mains is essential infrastructure needed to enable growth. Increased maintenance and depreciation expenses. $ 357,000 Undetermined (1) $ 357,000 49 620-4030-7335-1100223 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-24 Merriwether Drainage Tunnel Repairs Merriwether Street pumping station and west. To prevent further damage to the 54 -inch brick -lined tunnel. To make repairs to the brick -lined tunnel that is over 100 years old. Rehabilitation of tunnel to standards acceptable by the Corps of Engineers. Failure of this tunnel during a significant flood event will cause downtown Cape Girardeau to flood from within. This would cause the level on the inside of the flood wall to be the same as the flooding river. Will reduce ongoing maintenance costs. $ 95,000 Parks and Stormwater Sales Tax (M) $ 95,000 382-7030-7339-1090230 2-25 Arena Creek Relief Channel — Phase I & II Arena Creek Park along Optimist Drive Prevent flooding in Arena Park. Channel improvements. Design and construct. To prevent flooding in Arena Park. This is a project that is recommended in the storm water master plan. No significant impact. $ 1,240,000 Undetermined (1) $ 270,000 Parks and Stormwater Tax (M) $ 1,510,000 50 ENVIRONMENT PROJECT DETAILS Project Number: 2-26 Project Title: Howell Street Box Culvert Replacement Location: 1400 Block of Howell Street at Scivally Branch of Walker Creek. Purpose: Increase the capacity of the existing drainage structure to reduce flood damage to property improvements located upstream. Physical Description: Replace the existing structure to accommodate high flows generated by heavy rain events in the Scivally Branch watershed, and improve approximately 60 feet of creek channel downstream of the structure to the Walker Branch Flood Control Project (Corps of Engineers). Unit of Work: Design, acquire right-of-way and construct. Justification: Capacity of the existing structure is less than that of a 10 -year rain event and contributes to flood damage to property and further threatens the life and safety of citizens at times of high flows when very swift storm water overtops the street at this location. Impact on Operating Will eliminate the need to barricade the street during heavy rain storms. Budget: Financing: $ 127,000 Undetermined (1) $ 755,000 Parks and Stormwater Tax (M) Total: $ 882,000 382-7030-7339-1080235 Project Number: 2-27 Project Title: Cape Rock Drive Culvert Replacement, Storm Inlets, New Drains at Dennis Scivally Park Location: Cape Rock Drive at Dennis Scivally Park. Purpose: Improve storm water drainage. Physical Description: Install new culvert, storm inlets, and storm drains. Unit of Work: Culvert replacement. Justification: Improve storm water drainage. This is a recommended project in the storm water master plan. Impact on Operating No significant impact. Budget: Financing: $ 93,000 Undetermined (1) $ 325,000 Parks and Stormwater Tax (M) Total: $ 418,000 382-7030-7339-1100227 51 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-28 Breckenridge Branch Bank Stabilization/ Beaver Creek Detention Phase I Breckenridge Branch west of Mount Auburn Road. To stabilize the banks and secure commercial building parking lot. Install riprap and gabion baskets. Install riprap and gabion baskets. To stabilize the banks to prevent further damage. No significant impact. $ 305,000 Parks and Stormwater Tax (M) $ 305,000 382-7030-7339-1090234 2-29 Breckenridge Branch Bank Stabilization/ Beaver Creek Detention Phase II Breckenridge Branch drainage area west of Mt. Auburn Road To stabilize banks and protect adjoining properties. Earthen dam with piping and concrete pilot channel. Design, acquire easement, and construct. Replace basin and release storm water at a proper rate of discharge to prevent downstream erosion and possibly flooding. No significant impact. $ 330,000 Parks and Stormwater Tax (M) $ 330,000 52 382-7030-7339-1080238 ENVIRONMENT PROJECT DETAILS Project Number: 2-30 Project Title: Beavercreek Street Drainage Improvements Location: Beavercreek Drive. Purpose: Address street flooding in heavy rains and increase detention capacity in the area. Physical Description: Install a new set of inlets on both sides of street and new drain line to creek at 3033 Beavercreek Drive. Create more detention basin space on both church properties to north of condos on Beavercreek. The churches are Cape Bible Chapel and Freewill Baptist. Unit of Work: Design and construct Justification: Residents complaining of excessive street flooding. Impact on Operating No significant impact. Budget: Financing: $ 89,000 Undetermined (1) Total: $ 89,000 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 2-31 Melrose Drainage Area 2400 Block of Melrose Avenue. To prevent street flooding and property damage. Storm drainage system. Design and construct. To prevent flooding and property damage. No significant impact. $ 100,000 Parks and Stormwater Tax (M) $ 100,000 53 180-7020-7339-1100230 382-7030-7339-1080239 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-32 Margaret Street and Janet Drive Drainage Margaret Street and Janet Drive. To properly drain the area. Install a drainage system. Design and construct. To prevent street flooding. This is a recommended project in the storm water master plan. No significant impact. $ 750,000 Undetermined (1) $ 328,000 Parks and Stormwater Tax (M) $ 1,078,000 382-7030-7339-1080241 2-33 Dorothy Street Stormwater Improvements Arena Creek near Huckstep Property to West Mount Drive. Ditch improvements to minimize additional property damage. Improvements to ditches. Design and construct. To prevent street flooding & bank erosion from Dorothy St. on to the south. No significant impact. $ 223,000 Parks and Stormwater Tax (M) $ 223,000 2-34 Kingsway and Kingsbury Drainage Kingsway Drive and Kingsbury Drive. To properly drain the area. Install a storm drainage system. Design and construct. To prevent street flooding. This stormwater master plan. No significant impact. $ 61,000 Undetermined (1) $ 61,000 54 382-7030-7339-1080251 is a recommended project in the 180-7020-7339-1100234 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-35 Shawnee Park/Arena Park Bank Stabilization Shawnee Park and Arena Park on Cape La Croix Creek. To stabilize the banks to prevent the collapse of the recreation trail, ball fields, soccer fields and park land. Lay broken concrete and riprap stone on the banks to prevent erosion. Deposit concrete and stone, rent equipment, work to be done by city crews. Prevent the collapse of the recreation trail, ball fields, soccer fields, and park land. No significant impact. $ 45,000 Undetermined (1) $ 45,000 180-7020-7339-1010253 2-36 Bloomfield and Broadview Drainage Area Ditches along Bloomfield Road and Broadview Street intersection. To allow for proper drainage. Clean out drainage ditch and install a concrete pilot channel. Clean, design, and construct. To allow for proper drainage. No significant impact. $ 100,000 Undetermined (1) $ 100,000 180-7020-7339-1100236 2-37 Ferndale/Nottingham Storm Sewer Project Ferndale and Nottingham. Reduce flooding in the area. Install inlets, drainage lines to improve existing drainage. Design and construct. To prevent street flooding caused by inadequate drainage in the original subdivision. No significant impact. $ 243,000 Undetermined (1) $ 243,000 55 180-7020-7339-1100237 ENVIRONMENT Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 2-38 North Main Levee and Downtown Floodwall Repair Riverfront from Sloan's Creek to Morgan Oak. To provide flood protection for historic downtown. Repair North Main Levee and replace north flood pumps. Repair floodwall toe drain, replace south flood pumps and relocate force main.. Design and construct. To protect historic downtown commercial and residential district. Increased depreciation and operational expense. $ 9,734,000 Federal Grants/Loans (F) $ 9,734,000 180-7020-7339-1080255 2-39 Sinkhole Mitigation South Sprigg Street near Cape La Croix Creek. To protect public and private property and infrastructure. Study causes of sinkholes, develop a mitigation plan, and construct. Analyze, design, and construct mitigation measures. Outlined in Cape LaCroix Creek Sinkhole Study dated September 5, 2008. Public safety, job retention, and protecting public and private property. No significant impact. $ 216,000 Undetermined (1) $ 865,000 Federal Grants/Loans (F) $ 1,081,000 56 001-8000-6949-68004 Recreation RECREATION PROPOSED PROJECTS Project F. Federal Grants/Loans 2010-2011 2011-2012 2012-2013 2013-2014 2014-2015 L. Improvement Item Total Cost H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans # Undetermined N. Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year 3-1 General Park Improvements 850,000 M 170,000 M 170,000 M 170,000 m 170,000 M 170,000 M 1995 3-2 Arena Park Athletic Field 239,000 nn 239,000 M Improvements 2001 3 3 Trail Development and 470,000 �� 94,000 %, 94,000 %,,94,000 m 94,000 � 94,000 M Improvement 2007 3-4 Central Municipal Pool 1,560,000 m 1,560,000 M Improvements * 2007 3-5 Shawnee Park Center 2,080,000 M 2,080,000 M 2008 3-6 Riverfront Park Expansion 500,000 F 375,000 F 2000 1 125,000 1 3-7 Perryville Sidewalk/Trail Park 250,000 D 150,000 D Connection 2002 1 100 0001 3-8 Floodwall Mural Lighting 33,0001 33,0001 2006 3-9 Cape Rock Drive Sidewalk/Trail 357,000 0 214,000 D Park Connection 2008 143,0001 3-10 Riverwalk Phase IV 600,000 F 600,000 F 2009 3-11 Riverwalk Phase V 1,000,000 F 1,000,000 F 1 20091 A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending ■ Supported by Parks and Stormwater 1/2¢ sales tax for a period of ten years from October 1, 2008 to September 30, 2018. * Amount of school district participation is undetermined at this time. 57 RECREATION PROPOSED PROJECTS RECREATION FUNOEO PROJECTS 4, 500, 000 Summary Total FUNDED 2010-11 Total Cost Fiscal Yr. 2011-12 Fiscal Yr. 2012-13 Fiscal Yr. 2013-14 Fiscal Yr. 2014-15 Fiscal Yr. 3, 500, 000 Recreation Projects 5,199,000 4 143 000 264,000 264,000 264,000 264,000 A General Revenue Fund 2, 000, 000 B REV/PFA Bonds: Issued 1 , 500, 000 1 , 000, 000 C REV/PFA Bonds: Pending 500, 000 0- r771 -F71 -771--71J D State Grants/Loans E Motor Fuel Tax F Federal Grants/Loans G Special Assessments H Capital Improvement Sales Tax I Undetermined J Gen. Obligation Bonds: Pending K Transportation Sales Tax - TTF 2 L Transportation Sales Tax - TTF 3 M Parks & Stormwater Sales Tax 5,199,000 4,143,000 264,000 264,000 264,000 264,000 N Fire Sales Tax RECREATION FUNOEO PROJECTS 4, 500, 000 4, 000, 000 3, 500, 000 3, 000, 000 2, 500, 000 2, 000, 000 1 , 500, 000 1 , 000, 000 500, 000 0- r771 -F71 -771--71J 2010- 201O- 2011- 2012- 2013- 2014- 2011 2012 2013 2014 2015 Fiscal Fiscal Fiscal Fiscal Fiscal Year Year Year Year Year 58 RECREATION PROPOSED PROJECTS 4,500, 4,000, 3,500, 3,000, 2,500, 2,000, 1,500, 1,000, 500, RECREATION UNFUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Fiscal Fiscal Fiscal Fiscal Yr. Yr. Yr. Yr. Yr. 59 Summary Total UNFUNDED Recreation Projects Total Cost 2010-11 Fiscal Yr. 2011-12 Fiscal Yr. 2012-13 Fiscal Yr. 2013-14 Fiscal Yr. 2014-15 Fiscal Yr. 2,740,000 33,000 1,100,000 1,000,000 357,000 250,000 A B C D E F G H I J K L M N General Revenue Fund REV/PFA Bonds: Issued REV/PFA Bonds: Pending State Grants/Loans Motor Fuel Tax Federal Grants/Loans Special Assessments Capital Improvement Sales Tax Undetermined Gen. Obligation Bonds: Pending Transportation Sales Tax - TTF 2 Transportation Sales Tax - TTF 3 Parks & Stormwater Sales Tax Fire Sales Tax 975,000 1,000,000 364,000 1,975,000 214,000 150,000 401,000 33,000 125,000 143,000 100,000 4,500, 4,000, 3,500, 3,000, 2,500, 2,000, 1,500, 1,000, 500, RECREATION UNFUNDED PROJECTS 2010-11 2011-12 2012-13 2013-14 2014-15 Fiscal Fiscal Fiscal Fiscal Fiscal Yr. Yr. Yr. Yr. Yr. 59 RECREATION Project Number: Project Title: Location: Purpose Physical Description Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 3-1 General Park Improvements Arena Park, Kiwanis Park, Dennis Scivally Park, Capaha Park, Groves Park, Missouri Park, Cape Rock Park, Twin Trees Park To provide additional and improved park amenities and improvements. Replace and add picnic shelters, playgrounds, restrooms, and other park site amenities. Design and construct. Existing shelters, playgrounds and restrooms are in need of replacement, and additional amenities are needed in all parks listed. Minor impact on operating budget. $ 850,000 Parks and Stormwater Sales Tax (M) $ 850,000 383-7030-7350-1080301 Project Number: 3-2 Project Title: Arena Park Athletic Field Improvements Location: Arena Park. Purpose: To provide better facilities for youth baseball and softball, and improved maintenance facilities. Physical Description: Replace existing backstops, fencing and lights on baseball and softball fields. Build a metal maintenance building for field maintenance equipment and supplies. Unit of Work: Design and construct. Justification: Fencing is in poor condition on most fields and lighting needs to be replaced or added on all fields. Impact on Operating Minor impact on utility costs. Budget: Financing: $ 239,000 Parks and Stormwater Sales Tax (M) Total: $ 239,000 383-7030-7350-1080303 60 RECREATION Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: PROJECT DETAILS 3-3 Trail Development and Improvement City wide. Expand the existing trail system and installation of trail amenities. Expand the existing recreational trail system. Install/improve site amenities. Design and construct. The existing recreation trail system is highly used and enjoyed by a diverse recreation population. Increased maintenance costs would be necessary. $ 470,000 Parks and Stormwater Sales Tax (M) $ 470,000 383-7030-7350-1100303 Project Number: 3-4 Project Title: Central Municipal Pool Improvements Location: Central Municipal Pool Purpose: To improve and upgrade air support structure and improve the bathhouse and concession areas. Physical Description: New bubble and equipment for bubble. Update and expand the bathhouse and concession building. Update fixtures and equipment. Unit of Work: Design and construct. Justification: The existing air support structure has a limited life span and the bathhouse and concession areas are inadequate for current needs. Impact on Operating The impact on the budget would be minor with possibly some savings Budget: with a permanent structure. Financing: $ 1,560,000 * Parks and Stormwater Sales Tax (M) Total: $ 1,560,000 Amount of school district participation is undetermined at this time 383-7030-7350-1090309 61 RECREATION PROJECT DETAILS Project Number: 3-5 Project Title: Shawnee Park Center Location: General area south of Highway 74, west of West End Boulevard. Purpose: To provide community recreational opportunities and facilities for general community use more easily accessible to the local area users. Physical Description: Construct a building up to 15,000 square feet that will meet the needs of local area users. Unit of Work: Design, and construct. Justification: The citizens in the south area of Cape Girardeau have expressed the need and desire for a community center located to provide easier access to the area users. Impact on Operating Construction of this facility will require significant annual operations Budget: expenditure. These costs should be partially offset by revenues from rental and user fees providing that the fees are set at a level comparable to the other municipal community use facilities. Financing: $ 2,080,000 Parks and Stormwater Sales Tax (M) Total: $ 2,080,000 383-7030-7350-1080315 Project Number: 3-6 Project Title: Riverfront Park Expansion Location: Mississippi River frontage along the River Walk Trail. Purpose: To increase tourism and use of riverfront Physical Description: Expand features of the Riverfront Park. Construct "photo spots" and information kiosks. Unit of Work: Design and construct. Justification: To take full advantage of this outstanding physical, cultural and tourist attraction. Impact on Operating Increased operational and maintenance costs, undetermined at this time. Budget: Financing: $ 375,000 Federal Grants/Loans (F) 125,000 Undetermined (1) Total: $ 500,000 307-7000-7350-1070313 62 RECREATION Project Number: Project Title: Location: Purpose: Physical Description Unit of Work: Justification: Impact on Operating Budget: Financing: PROJECT DETAILS 3-7 Perryville Sidewalk/Trail Park Connection Perryville Road, between Cape Rock Drive and Perry Avenue. To provide a pedestrian connection between Capaha Park, Kiwanis Park, and the Cape La Croix Recreational Trail. Construct 4,200 lineal feet of four -foot wide concrete sidewalk along Perryville Road. Design and construct. To allow the removal of pedestrian traffic from a heavily traveled street, providing pedestrian access to city parks. No significant impact. $ 150,000 State Grants/Loans (D) $ 100,000 Undetermined (1) Total: $ 250,000 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 307-7000-7350-1100307 3-8 Floodwall Mural Lighting Water Street/Riverfront To provide better lighting to highlight the feature panels of "The Mississippi Tales" mural. Install 29 ground mounted spot light fixtures with all wiring, controllers, and other necessary appurtenances. Design and install. To improve the lighting of the already very popular Water Street mural and add more aesthetic value to that project. Some increased operational costs. $ 33,000 Undetermined (1) $ 33,000 63 307-7000-7350-1060317 RECREATION Project Number: Project Title: Location: Purpose: Physical Description Unit of Work: Justification: Impact on Operating Budget: Financing: PROJECT DETAILS 3-9 Caoe Rock Drive Sidewalk/Trail Park Connection Cape Rock Drive, Arena Park to Perryville Road. To provide a pedestrian connection between Arena Park, Kiwanis Park, and the Cape La Croix Recreational Trail. Construct 6,000 lineal feet of four -foot wide concrete sidewalk along Cape Rock Drive. Design and construct. To allow the removal of pedestrian traffic from a heavily traveled street, providing pedestrian access to city parks. No significant impact. $ 214,000 State Grants and Loans (D) $ 143,000 Undetermined (1) Total: $ 357,000 307-7000-7350-1100309 Project Number: 3-10 Project Title: River walk Phase IV Location: Mississippi River frontage, connection of River walk to the Red Star River Access Purpose: To provide expanded walking trail facilities, recreational and fitness opportunities along the Mississippi River. Physical Construct approximately 500 feet of 12 -foot wide walkway north of Description: Riverwalk Phase III, including a pedestrian bridge over Sloan Creek. Unit of Work: Design and construct. Justification: Recreational opportunities along the Mississippi River need to be expanded to take full advantage of this outstanding physical, cultural and tourist attraction. Impact on Operating Increased operational and maintenance costs undetermined at this time. Budget: Financing: $ 600,000 Federal Grants/Loans (F) Total: $ 600,000 307-7000-7350-1100310 64 RECREATION PROJECT DETAILS Project Number: 3-11 Project Title: River walk Phase V Location: Mississippi River frontage, connection of River walk to the River Campus. Purpose: To provide expanded walking trail facilities, recreational and interpretational opportunities along the Mississippi River. Physical Construct approximately 3,800 lineal feet of 12 foot wide walkway south of Description: River walk, including crossing of Railroad tracks. This project may need to be constructed in two phases. Unit of Work: Design and construct. Justification: Recreational and interpretational opportunities along the Mississippi River need to be expanded to take full advantage of this outstanding physical, cultural and tourist attraction. Impact on Operating Increased operational and maintenance costs undetermined at this time. Budget: Financing: $ 1,000,000 Federal Grants/Loans (F) Total: $ 1,000,000 307-7000-7350-1100311 65 This page intentionally left blank. 66 COMMURIO' Development COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project F. Federal Grants/Loans 2010-11 2011-12 2012-13 2013-14 2014-15 L. Improvement Item Total Cost H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans # Undetermined N. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. Fiscal Yr. 4-1 Police Department Annex 6,656,000 I 1,000,0001 5,6565000 I 1998 4-2 Remodel Fire Station 2 1,0875000 I 47,000 I 1,040,000 I 2007 4-3 Relocate Fire Station # 4 1,989,000 I 1,989,000 I 2007 4-4 Fire Station # 5 1,741,000 I 54,000 I 1,687,000 I 2007 4-5 Fire Station # 6 2,072,000 I 545000 I 2,018,000, 2007 4-6 Fire Station # 7 1,7415000 I 54,000 I 1,687,000, 2007 4-7 Regional Public Safety Training 1,300,000 I 700,000, 600,000, Center 2007 4-8 City Hall Addition/Renovation 3,786,000, 3,786,000 I 1994 4-9 Outdoor Warning Sirens 287,000, 66,000, 66,000 I 66,000, 66,000, 23,000, 2004 4-10 Old CVB Building Redevelopment 8323000 I 832,000 I 2008 4-11 Floodwall Pedestrian Gates, 1,081,0001 216,000 I Railroad Crossing Gates, Fence 2008 F 865,000 F 4-12 I-55 Interchange Landscape 324,000 I 108,000 I 108,0001 108,0001 2008 4-13 Fiber Optic Network 200,000 H 100,000 11 100,000 2010 I 4-14 Common Pleas Courthouse 500,000 100,000 1 200,0001 200,000 Renovation 2010 4-15 Regional Law Enforcement Training 680,000 680,000, Facility 2010 A. General Revenue Fund F. Federal Grants/Loans K. Transportation Sales Tax — TTF 3 B REV/PFA Bonds: Issued G. Special Assessments L. Transportation Sales Tax — TTF 4 C. REV/PFA Bonds: Pending H. Capital Improvement Sales Tax M. Parks & Stormwater Sales Tax D. State Grants/Loans I. Undetermined N. Fire Sales Tax E. Motor Fuel Tax J. Gen. Obligation Bonds: Pending 67 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Summary Total UNFUNDED Community Development Projects Total Cost 24,276,000 2010-11 Fiscal Yr. 2,079,000 2011-12 Fiscal Yr. 1,654,000 2012-13 Fiscal Yr. 1,036,000 2013-14 Fiscal Yr. 2014-15 Fiscal Yr. 1,421,000 18,086,000 A General Revenue Fund 14, 000, 000 B REV/PFA Bonds: Issued 8, 000, 000 C REV/PFA Bonds: Pending 6, 000, 000 4, 000, 000 D State Grants/Loans E Motor Fuel Tax F Federal Grants/Loans 8,65,000 865,000 G Special Assessments H Capital Improvement Sales Tax 100,000 100,000 I Undetermined 23,311,900 1,,114,000 1,654,000 1,036,000 1,421,000 18,086,000 J Gen. Obligation Bonds: Pending K Transportation Sales Tax - TTF 3 L Transportation Sales Tax - TTF 4 M Parks & Stormwater Sales Tax N Fire Sales Tax COMMUNITY E)EVELOPMENT UNFUNDiEE3 PROJECTS 20, 000, 000 1 8, 000, 000 1 6, 000, 000 14, 000, 000 1 2, 000, 000 1 0, 000, 000 8, 000, 000 6, 000, 000 4, 000, 000 2, 000, 000 o 201 O-1 1 2011-12 201 2-1 3 2013-14 2014-15 Fiscal Fiscal Fiscal Fiscal Fiscal Y r. 'Yr. Y r. 'Yr. Y r. COMMUNITY DEVELOPMENT PROJECT DETAILS Project Number: 4-1 Project Title: Police Department Annex Location: Police Headquarters, South Sprigg Street. Purpose: Construct annex to existing headquarters to provide additional office space, interview suites, and locker facilities for public safety personnel. Renovate and upgrade existing structure, and replace brick on existing building. Physical Description: Two-story, 16,000 square foot addition to the north and east sides of the existing facility. Acquisition of additional parcels of land east of the existing building; demolition, excavation and construction of a secure parking facility. Renovation of existing structure. Unit of Work: Construction of building, acquisition of additional property, renovation/ upgrade of existing building. Justification: Construction and renovation would enhance earthquake and other disaster mitigation efforts for emergency response personnel and provide a full service police facility, including court room access. Impact on Operating Some increase in equipment, personnel and operating budget anticipated, Budget: unquantifiable at this time. Increased depreciation expense. Financing: $ 6,656,000 Undetermined (1) Total: $ 6,656,000 300-7000-7371-1100401 Project Number: 4-2 Project Title: Remodel Fire Station 2 Location: 378 South Mt. Auburn Road Purpose: To add apparatus bay space and crew living space necessary to accommodate expanding services and address gender/privacy issues not considered during original construction in 1992. Physical Description: Add two apparatus bays on the south side of the current apparatus bay, totaling 3,000 additional square feet. Land is already available. Increase foot -print of living quarters in front and rear by a total of 1,600 square feet. Land is already available. Remodel the current 2,600 square feet of quarters to enlarge and maximize the efficiency of this area, and add separated bathrooms, showers and bunk area. Unit of Work: Engineering and design, construction, fixtures and furniture. Justification: Station 2 was built in 1992. It is in an ideal location & has plenty of available land. We need space for additional apparatus acquired since, including regional response vehicles &probably an ambulance. An increase in crew size is anticipated. The station's bathrooms, showers, and bunk room are not up to modern standards regarding gender/privacy issues. Impact on Operating The only impact on the operating budget would be a possible increase in Budget: utility costs due to the additional square footage. However, with the installation of modernized, more efficient HVAC & lighting systems, the savings realized from this efficiency would most likely off -set any increase. Financing: $ 1,087,000 Undetermined (1) Total: $ 1,087,800 300-7000-7371-1100402 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project Number: 4-3 Project Title: Relocate Fire Station # 4 Location: 3000 Block of Lexington Avenue Purpose: To Replace aging Fire Station # 4 and relocate it onto Lexington Avenue. Physical Description: This station would be an approximately 12,000 square foot, single story station with three apparatus bays and living quarters for six on duty personnel. Unit of Work: Design and construct. Justification: Current Fire Station # 4 was built in 1974, and we are outgrowing its usefulness. The station was partially remodeled in 2005, in an attempt to extend its usefulness another 10 years. A replacement station on land already purchased could be built to meet future needs of the City, especially if this area becomes more of the geographical center of our borders. Impact on Operating There would be a minimal impact on operating costs, as this would be a Budget: replacement station. Personnel and apparatus would simply be relocated from the current station. Utility cost would increase slightly due to increased square footage. Additional staffing and apparatus may become necessary if city borders and population shift results in this area becoming more of the geographical center of the City. Financing: $ 1,989,000 Undetermined (1) Total: $ 1,989,000 300-7000-7371-1100403 Project Number: 4-4 Project Title: Fire Station # 5 Location: Cape La Croix Road near Whispering Oaks Purpose: To place a fire station in the northwest section of the City to serve newly annexed properties, as well as possible future development in this area. Physical Description: This station would be an approximately 10,000 square foot, single story station with two apparatus bays and living quarters for six on duty personnel. (A police substation could be added if desired.) Unit of Work: Acquisition of property, design, and construct. Justification: The additional land and property annexed into the northwest section of the City will require a fire station to deliver effective and efficient services to this area, and maintain acceptable response times and insurance ratings within the City limits. Impact on Operating Any new fire station will require at least one additional fire engine, at least Budget: nine additional firefighters, and on-going operating/maintenance costs of running the station. Financing: $ 1,741,000 Undetermined (1) Total: $ 1,741,000 300-7000-7371-1100404 70 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project Number: 4-5 Project Title: Fire Station # 6 Location: To be determined. Purpose: To place a fire station in the south to southwest section of the City to serve future annexed properties and industrial development, as well as better serve the Cape Girardeau Regional Airport. Physical Description: This station would be an approximately 12,000 square foot, single story station with three apparatus bays and living quarters for six on duty personnel. Unit of Work: Acquisition of property, design, and construct. Justification: The possibility of annexation of property, and the desire for future industrial development to the south and southwest of the City will require a fire station to deliver effective and efficient services to this area, and maintain acceptable response times and insurance ratings within the City limits. Also, upcoming changes in FAA requirements for Aircraft Rescue and Fire Fighting responses will require the placement of the ARFF truck closer to, if not on, the airport. Impact on Operating A new fire station will require at least one additional fire engine, at least Budget: nine additional firefighters, and on-going operating/maintenance costs of running the station. Financing: $ 2,072,000 Undetermined (1) Total: $ 2,072,000 300-7000-7371-1100405 Project Number: 4-6 Project Title: Fire Station # 7 Location: Route K, Near Notre Dame High School Purpose: To place a fire station in the west section of the City to serve future growth areas. Physical Description: This station would be an approximately 10,000 square foot, single story station with two apparatus bays and living quarters for six on duty personnel. (A police substation could be added if desired.) Unit of Work: Acquisition of property, design, and construct. Justification: As the City continues to grow towards the west, a fire station will eventually be required to deliver effective and efficient services to this area, and maintain acceptable response times and insurance ratings within the City. Impact on Operating Any new fire station will require at least one additional fire engine, at least Budget: nine additional firefighters, and on-going operating/maintenance costs of running the station. Financing: $ 1,741,000 Undetermined (1) Total: $ 1,741,000 300-7000-7371-1100406 71 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project Number: 4-7 Project Title: Regional Public Safety Training Center Location: South Sprigg Street at La Cruz Street Purpose: Construct a training facility to conduct hands-on, practical training for public safety purposes including firefighting, technical rescue, hazardous materials, CERT, and police special operations. Physical Description: This training facility would incorporate City property currently being used by the police and fire departments for training. The property needs grade work, concrete and fencing. Development of the site would then consist of constructing various training props and modules. Unit of Work: Design and construct. Justification: There are no such training facilities in the region other than a small facility in Jackson. Practical, hands-on training is essential to develop & maintain skills required for public safety personnel to perform effectively, efficiently, safely, & professionally. Such a facility could be open for use by other agencies in the region, contributing to our position as a leader in the region, & helping with on-going maintenance of the facility. We have reduced the scope of this project in relation to the original proposal in the 2000 Future Facilities Plan in hopes to improve the chances of something being done. Impact on Operating There would be minimal costs to operate & maintain a training facility. Budget: There may be a slight increase in liability insurance coverage. However, if we open the facility to use by other agencies in the region, this could help recover a portion of these costs. Financing: $ 1,300,000 Undetermined (1) Total: $ 1,300,000 300-7000-7371-1100407 Project Number: 4-8 Project Title: City Hall Addition/Renovation Location: 401 Independence Street Purpose: Add new space to City Hall to provide more efficient service to the community with better office layout, customer accessibility, & public meeting space. Physical Description: Construct addition to City Hall consisting of: 11,000 sq. ft. +/- basement /storage area, 11,000 sq. ft. 15t floor office space, 6,000 sq. ft. 2 d floor council room, elevator, & safe archives for historic records. Remodel existing City Hall. Unit of Work: Design and construct. Justification: Improved customer service, office space, file retention, work efficiency, and handicapped accessibility. Safer structure built to current codes and seismic design standards. Impact on Operating Additional operating and maintenance costs. Budget: Financing: $ 3,786,000 Undetermined (1) Total: $ 3,786,000 300-7000-7375-1100408 72 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project Number: 4-9 Project Title: Outdoor Warning Sirens Location: Mt. Auburn at Mall entrance, Cape Central and Notre Dame High Schools, Cape Rock/Country Club area, between Fire Station No. 1 and the River Campus. Purpose: To provide a severe weather or other emergency warning system for strategic locations within the City of Cape Girardeau. Physical Description: Outdoor warning sirens of suitable type for the location and its terrain, electric powered with battery back-up. Unit of Work: Install. Justification: The City is in an area affected frequently by severe storms. The five sirens planned at the locations noted above, in conjunction with the existing sirens on the University main campus, will provide maximum coverage at minimal cost. Eight additional sirens will be needed to complete coverage of the city. Impact on Operating No significant impact. Budget: Financing: $ 287,000 Undetermined (1) Total: $ 287,000 001-3030-7150 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 4-10 Old CVB Building Redevelopment Corner of Broadway and Main Street. To possibly demolish the vacant, former CVB building and develop the site. Removal of vacant building will allow for a more intense use while complimenting the downtown area. Design and construct. Current building is virtually unusable and lends itself to a space for a major redevelopment. Undetermined at this time. $ 832,000 Undetermined (1) $ 832,000 73 300-7000-7375-1100410 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project Number: 4-11 Project Title: Floodwall Pedestrian Gates, Railroad Crossing Gates, Fence Location: In the Mississippi River Floodwall at Independence Street. Purpose: To provide a third pedestrian gate in the floodwall at Independence Street and add railroad crossing gates at each crossing and 1,500 lineal feet of pedestrian fencing from Bellevue Street to Independence Street to obtain a "quiet zone" status with BNSF. Physical Description: Create six-foot wide by 14 -foot tall opening for pedestrian access in the floodwall at Independence Street. Install slide in metal panel for flood protection. Install pedestrian railroad crossing at Independence Street. Install railroad crossing gates at Independence Street, Themis Street, and Broadway floodwall openings. Install 1,500 lineal feet of decorative fencing along railroad tracks from Bellevue Street to south of Independence Street. Install 2 -inch water service to the river side of the floodwall for water hydrant. Unit of Work: Design, construct, and install. Justification: A third pedestrian gate will encourage use of the Riverfront Trail and the "quiet zone" status will encourage residential growth downtown. Impact on Operating Additional maintenance and depreciation costs. Budget: Financing: $ 216,000 Undetermined (1) $ 865,000 Federal Grants and Loans (F) Total: $ 1,081,000 300-7000-7373-1100411 Project Number: Project Title: Location: Purpose: Physical Description: Unit of Work: Justification: Impact on Operating Budget: Financing: Total: 4-12 1-55 Interchange Landscape William Street. Landscape work on three remaining quadrants of interchange. Landscaping to include irrigation. Design and Install. Improve the major entrance into community to spur vehicular stops. Increased maintenance and operating costs. $ 324,000 Undetermined (1) $ 324,000 74 300-7000-7375-1100412 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project Number: 4-13 Project Title: Fiber Optic Network Location: City Wide Purpose: To have Fiber Optic connectivity to all City facilities for high speed internet access, security cameras and traffic control. Physical Description: Install up to two (2) miles of underground and overhead conduit, fiber optic cable and appurtenances to connect all city buildings and certain street intersections and water towers. Unit of Work: Plan, evaluate options and partners, design and construct. Justification: Improved communication for more efficient operations, improved traffic control and increase security. Impact on Operating Increases in equipment, maintenance, operations and depreciation offset Budget: by improved services and communication. Financing: $ 100,000 Capital Improvement Sales Tax (H) $ 100,000 Undetermined (1) Total: $ 200,000 300-7000-7375-1100413 Project Number: 4-14 Project Title: Common Pleas Courthouse and Annex Renovation Location: 44 North Lorimier Purpose: To remodel both buildings to accommodate new City uses when the County offices are relocated. Physical Remodel the existing building for improved office space and energy Description: efficiency. Make exterior repairs to extend the useful life of the buildings. Specific program to repair and remodel will be matched to the offices that will locate in the buildings. Unit of Work: Design and construct Justification: To provide additional public office space downtown and preserve prominent historic structures. Impact on Operating Annual operating and maintenance costs. Budget: Financing: $ 500,000 Undetermined (1) Total: $ 500,000 300-7000-7375-1100414 75 COMMUNITY DEVELOPMENT PROPOSED PROJECTS Project Number: 4-15 Project Title: Regional Law Enforcement Training Facility Location: To be Determined Purpose: To construct a shooting range that provides a safe location for law enforcement officers to train in the use of their weapons. Facility would be available to City and County agencies in Southeast Missouri, the University, the Highway Patrol and Federal agencies. Physical Construct a earthen backstop, bullet recovery system, stationary and Description: moving targets, staging area, parking lot and restrooms. Unit of Work: Design and construct. Justification: To save the lives of law enforcement officers and citizens through better weapons training. Impact on Operating Additional operating and maintenance costs. Budget: Financing: $ 680,000 Undetermined (1) Total: $ 680,000 Note: This new facility would replace the existing small shooting range on La Crux Street. 300-7000-7371-1100415 76 IUnfiinded Needs List LONG-RANGE CAPITAL IMPROVEMENT NEEDS Unfunded Needs List 2010-2015 The following list of Capital Improvement Program Needs consists of those projects which have been identified as major long-range facility improvements for which funding is currently not available. These projects are not listed in any order of priority. TRANSPORTATION STREETS 1) Additional streets and street improvements as per the Comprehensive Plan 2) Downtown Strategic Plan 3) Big Bend Road — Cape Rock Drive to Lexington Avenue (and short distance north) — widening, storm drainage and sidewalks (parts) 4) Broadview from Independence to Arena Park 5) Cape La Croix Road (County Road 620) general upgrade and sidewalks 6) Edgewood Drive — Gordonville Road to Bloomfield Road — widening and general improvements 7) Gordonville Rd. — Independence to Silver Springs Rd. — widening with curb and gutter 8) Independence Street extension to Armstrong Drive and 1-55 overpass 9) Kage Road — Mount Auburn to Hopper Road — widening with curb and gutter 10) Kingsway Dr. Jessica Drive to Kingshighway reconstruction, curb and gutter, sidewalk and signalization 11) New Hopper Road/I-55 overpass 12) New Madrid Street — new extension from Clark to Kingshighway at Hopper/Kingsway intersection with traffic signals at Kingshighway intersection 13) New Madrid Street — Perry Avenue to Clark — widening existing street with curb and gutter, storm drainage 14) North Sprigg St. — extension from Lexington to West Cape Rock Dr.(County Road 643) 15) Old Hopper Road — Mount Auburn to Kage — widening with curb and gutter 16) West End Boulevard — Reconstruct various sections from Southern Expressway to Bertling 17) West End Boulevard — extended from Bertling to Lexington — general upgrade and extension 18) Veteran's Memorial Dr. (aka Vantage Dr.) Extension from Hopper Rd. to existing Vantage Dr. 19) Fountain St. Extension from William Street to "Merriwether Street" 20) Merriwether St. Extension from Lorimier to Frederick St. 21) LaSalle Avenue extension from Route W to Hwy 177 22) Mason St. Reconstruction from N. Sprigg to Bend Road 23) Lampe Road (County Road 313) Extension 24) Street light improvements — various locations. AIRPORT 25) Development of an Airport Industrial Park 26) Additional airport improvement projects per Airport Master Plan 27) Corporate parcel and utility road extensions 28) Second access connection. 77 ENVIRONMENT SEWER 1) Highland Drive -Oakland Street -Engram Street trunk sewer 2) Sewer improvement projects per Sewer Master Plan WATER 3) Bloomfield Road water main loop 4) Fire protection upgrade (Kingshighway) 5) I-55 and William Street 14 -inch water main upgrade 6) Water Plant No. 1, Phase III expansion 7) 4 -inch main replacement (City wide) 8) 8 -inch main extension (Mount Auburn and Hopper Road) 9) 12 -inch main extension (Highway 177) 10) 12 -inch main extension (Kingshighway) STORMWATER 11) Major storm water projects as identified by Public Works RECREATION 1) Additional Facilities as per Park Master Plan 2) Additional General Park Improvements 3) Additional Trail Development and Improvements 4) Bloomfield -Silver Springs Trace 5) Capaha Baseball Field Improvements 6) Ice hockey rink 7) Park land acquisition 8) Permanent enclosure of Central Municipal Pool 9) Youth softball complex. COMMUNITY DEVELOPMENT 1) Historic preservation programs 2) Neighborhood redevelopments and Old Town Cape/DREAM plan implementation 78