HomeMy WebLinkAbout1987-1988.AuditReportREPORT ON INTERNAL ACCOUNTING CONTROL
AND
MEMORANDUM OF ADVISORY COMMENTS
CITY OF CAPE GIRARDEAU, MISSOURI
June 30, 1988
KERBER, ECK & BRAECKEL
CERTIFIED PUBLIC ACCOUMAN S
1221 BROADWAY
M[MBLIiti AMtl.PIGN
6PFlC1,5 IN (;APE (i IfL1RDGAU. MI$SOUW 63901 IKSTRIfIti VF CENTIFIEO
CAPE VIftAA➢E W. M650VW {+(h1LIC AffLt.YTANLS
S l MISSY
SPPINOnPIEID.IW NOI ]Ibd]<A 568
MILwMIRFP. WISWKSs M
WAKHIN( N. VC.
Honorable Mayor, Members of the City Council
and City Manager
City of Cape Girardeau, Missouri
We have examined the financial statements of the City of Cape Girar-
deau, Missouri for the year ended June 30, 1988, and have issued our report
thereon dated September 20, 1988. As a part of our examination, we made a
study and evaluation of the City's system of internal accounting control to
the extent we considered necessary to evaluate the system as required by
generally accepted auditing standards. The purpose of our study and
evaluation was to determine the nature, timing and extent of the auditing
procedures necessary for expressing an opinion on the City's financial
statements. Our study and evaluation was more limited than would be
necessary to express an opinion on the system of internal accounting
control taken as a whole.
The management of the City of Cape Girardeau, Missouri is responsible
for establishing and maintaining a system of internal accounting control.
In fulfilling this responsibility, estimates and judgments by management
are required to assess the expected benefits and related costs of control
procedures. The objectives of a system are to provide management with
reasonable, but not absolute, assurance that assets are safeguarded against
loss from unauthorized use or disposition and that transactions are
executed in accordance with management's authorization and recorded
properly to permit the preparation of financial statements in accordance
with generally accepted accounting principles.
Because of inherent limitations in any system of internal accounting
control, errors or irregularities may nevertheless occur and not be
detected. Also, projection of any evaluation of the system to future
periods is subject to the risk that procedures may become inadequate
because of changes in conditions or that the degree of compliance with the
procedures may deteriorate.
Our study and evaluation made. for the limited purpose described in the
first paragraph would not necessarily disclose all material weaknesses in
+ the system. Accordingly, we do not express an opinion on the system of
internal accounting control of the City of Cape Girardeau, Missouri, taken
as a whole. However, our study and evaluation disclosed the conditions set
out at pages 4 and 5 of this report that we believe result in more than a
relatively low risk that errors or irregularities in amounts that would be
material in relation to the financial statements of the City of Cape
+ Girardeau, Missouri, may occur and not be detected within a timely period.
Other comments and observations which came to our attention during our
examination are set out at pages 6 to 7 of this report.
These conditions were considered in determining the nature, timing and
extent of the audit tests to be applied in our examination of June 30, 1988
financial statements and this report does not affect our report on these
., financial statements dated September 20, 1988.
We appreciate the courtesies and assistance provided our personnel
during the course of the audit. If further information or clarification is
" needed in reference to any of our comments and recommendations or if you
need assistance in implementing any of the foregoing, please feel free to
call us at any time.
Cape Girardeau, Girardeau, Missouri
September 20, 1988
0
COMMENTS ON INTERNAL ACCOUNTING CONTROL
C
INVESTMENTS
Purchase of securities
During our examination, it was noted that there is no written author-
ization for the purchase of Treasury bills by the City.
Although verbal authorization is given for the purchase of Treasury
bills, since they are so large and purchased infrequently, we
recommend the use of a written authorization signed by a responsible
City official.
OTHER COMMENTS AND OBSERVATIONS
OTHER COMMENTS AND ODSERVATIONS
Sewer taxes
During our examination, it was noted that the sewer tax receivable
increased significantly during the year.
r We recomnend that the City investigate this difference to determine
the appropriate actions to be taken.
+ FINANCIAL STATEMENTS AND AUDITORS' REPORT
CITY OF CAPE GIRARDEAU, MISSOURI
June 30, 1988
C O N T E N T S
P3&F
AUDITORS' REPORT
6
FINANCIAL STATF14ENTS
COMBINED BALANCE SHEET - ALL FUND TYPES AND
'
ACCOUNT GROUPS
S
COMBINED STATEMENT OF REVENUES AND EXPENDITURES
AND FUND BALANCES - ALL GOVERNMENTAL FUND TYPES
AND EXPENDABLE TRUST FUNDS
10
COMBINED STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL - GENERAL
AND SPECIAL REVENUE FUND TYPES
11
'
COMBINED STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL - DEBT SERVICE
AND CAPITAL PROTECTS FUND TYPES
12
i
COMBINED STATEMENT OF REVENUES AND EXPENSES AND
RETAINED EARNINGS - ALL PROPRIETARY FUND TYPES
13
s
COMBINED STATEMENT OF CHANGES IN FINANCIAL POSITION -
ALL PROPRIETARY FUND TYPES
14
'
NOTES TO FINANCIAL STATEMENTS
15
GENERAL FUND
-
STATEMENT OF REVENUES AND EXPENDITURES - BUDGET
(GAAP BASIS) AND ACTUAL
34
SPECIAL REVENUE FUNDS
COMBINING BALANCE SHEET
35
M
COMBINING STATEMENT OF REVENUES AND EXPENDITURES
36
AND FUND BALANCE
,•
2
3
C O N T E N T S
r
Page
SPECIAL REVENUE FUNDS - Continued
CONVENTION/TOURISM SPECIAL REVENUE FUND - STATE-
MENT OF REVENUES AND EXPENDITURES - BUDGET
(GAAP BASIS) AND ACTUAL
37
DOWNTOWN BUSINESS DISTRICT SPECIAL REVENUE FUND -
STATEMENT OF REVENUES AND EXPENDITURES -
+�
BUDGET (GAAP BASIS) AND ACT11AL
38
PARKS AND RECREATION SPECIAL REVENUE FUND -
STATEMENT OF REVENUES AND EXPENDITURES -
..
BUDGET (GAAP BASIS) AND ACTUAL
39
HEALTH SPECIAL REVENUE FUND - STATEMENT OF REVENUES
'
AND EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAI,
40
MOTOR FUEL TAX SPECIAL REVENUE FUND - STATEMENT OF
REVENUES AND EXPENDITURES - BUDGET (GAAP BASIS)
AND ACTUAL
41
DEBT SERVICE FUNDS
DEBT SERVICE FUND - STATEMENT OF REVENUES
AND EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAL
42
CAPITAL PROJECTS FUNDS
.�
COMBINING BALANCE SHEET
43
COMBINING STATEMENT OF REVENUES AND EXPENDITURES
AND FUND BALANCE
44
MULTI -USE CENTER CONSTRUCTION FUND - STATEMENT OF
REVENUES AND EXPENDITURES - BUDGET (GAAP BASIS)
AND ACTUAL
45
FAU STREET GRANTS FUND - STATEMENT OF REVENUES AND
EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAL
46
,.
COMMUNITY DEVELOPMENT BLACK GRANT FUND - STATEMENT OF
REVENUES AND EXPENDITURES - BUDGET (GAAP BASIS) AND
..
ACTUAL
47
3
C O N T E N T S
CAPITAL PROJECTS FONDS - Continued
STREET IMPROVEMENTS FUND - STATEMENT OF REVENUES
AND EXPENDITURES - BUDGET (GAAP BASIS)
AND ACTUAL
PARK IMPROVEMENTS FUND - STATEMENT OF REVENUES AND
EXPENDITURES - BUDGET (GAAP BASIS) AND ACTUAL
ENTERPRISE FUNDS
COMBINING BALANCE SHEET
COMBINING STATEMENT OF REVENUES AND EXPENSES
AND RETAINED EARNINGS
INTERNAL SERVICE FUNDS
COMBINING BALANCE SHEET
COMBINING STATEMENT OF REVENUES AND EXPENSES
AND RETAINED EARNINGS
TRUST AND AGENCY FUNDS
COMBINING BALANCE SHEET
COMBINING STATEMENT OF REVENUES AND EXPENDITURES
AND FUND BALANCE
SUPPLEMENTAL. INFORMATION
REPORT ON INTERNAL ACCOUNTING CONTROLS BASED SOLELY ON
A STUDY AND EVALUATION MADE AS A PART OF AN EXAMI-
NATION OF THE GENERAL PURPOSE FINANCIAL STATEMENTS
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS BASED ON
AN EXAMINATION OF GENERAL PURPOSE FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH THE STANDARDS FOR AUDIT
ISSUED BY THE GAO
4
Page
48
49
50
51
52
53
54
55
57
59
C O N T E N T S
Page
SUPPLEMENTAL INFORMATION - Continued
y REPORT ON STATEMENT OF FEDERAL FINANCIAL ASSISTANCE 60
STATEMENT OF FEDERAL FINANCIAL ASSISTANCE 61
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS RELATED TO
MAJOR AND NONMAJOR FEDERAL FINANCIAL ASSISTANCE PROGRAMS 63
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE)
BASED ON A STUDY AND EVALUATION MADE AS A PART OF AN
- EXAMINATION OF THE GENERAL PURPOSE FINANCIAL STATEMENTS
AND THE ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT 65
STATEMENT OF INSURANCE COVERAGE 69
5
OF ccS IN
+ S( tA%AS MIs50VILL
MIILRWMAUNFEKel IWNOIS
wI5tDN51N
wAS'MIN(IQN. O G
KERBER, ECK & BRAECKEL
CERTIFIED PUBUC ACCOUNTANTS
1221 RROAVWAY
CAPE UIRAROFAU, MISSOURI 63701
MGM@E0.5 nMEPIf.W
INSTT.fI£ OF CEIRIFIFD
PUeLtC AGCS%.tNiANTS
114J34455a
Honorable Mayor and Members of the
.. City Council
City of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri and the combining, individual fund and account
group financial statements of the City as of and for the year ended June
30, 1988, as listed in the table of contents. Our examination was made in
accordance with generally accepted governmental auditing standards and,
accordingly, included such tests of the accounting records and such other
auditing procedures as we considered necessary in the circumstances.
As described in note A3, the general purpose financial statements
referred to above do not include the General Fixed Asset Account Group,
which should be included to conform with generally accepted accounting
+ principles. The amount that should be recorded in the general fixed assets
account group is not known.
In our opinion, except for the general fixed account group on which we
are unable to express an opinion, the general purpose financial statements
referred to above present fairly the financial position of the City of Cape
Girardeau, Missouri, at June 30, 1988, and the results of its operations
and the changes in financial position of its proprietary fund types for the
year then ended, in conformity with generally accepted accounting princi-
ples applied on a basis consistent with that of the preceding year. Also,
"a in our opinion, the combining, individual fund, and account group financial
statements referred to above present fairly the financial position of each
of the individual funds and account groups of the City of Cape Girardeau,
+ Missouri, at June 30, 1988, and the results of operations of such funds and
the changes in financial position of individual proprietary fund types for
the year then ended, in conformity with generally accepted accounting
principles.
0
r Our examination was made for the purpose of forming an opinion on
the general purpose financial statements taken as a whole and on the com-
bining, individual fund, and individual account group financial statements.
The accompanying financial information listed as supporting schedules in
the table of contents is presented for purposes of additional analysis and
is not a required part of the financial statements of the City of Cape
Girardeau, Missouri. Such information has been subjected to the auditing
procedures applied in the examination of the general purpose, combining,
individual fund, and individual account group financial statements and, in
our opinion, is fairly stated in all material respects in relation to the
e financial statements of each of the respective individual funds and account
groups, taken as a whole.
Cape Girardeau, Missouri
September 20, 1988
7
--e
'+es
lell
11x.
ne
Sz.'S 15
a1 as:':S
..o e+e IT
.ez "1 6
o
r '[9
IT
•.'
(f vic p s
-
-
n-
_
o
-
-
TT
I T-111—
.. £
-
11 :¢>
as
.O[ S
¢6
it :
_.0 6d $
tsv ..iZ a
901 11
s.S
fi CTS
e a
0 Doul - :v 1 V o
-: T
! l'vL :! uu ..d
cFwd evu l_� 65, sub. me $i,uv,111 63.199. 032 $1,111.11 S15,425,140 6F.11a,On S1ea.5x1 31.561,£16 111,1111"
9
11,6 a,
1,12s,R63
-
- l2,
.IE
k1nE^ b
nd i
Fc 1G_�!
1, 112 ].
:alx
-
aeal
-
�
-
_
Ona
Ict ma
-
(Meno ra nL.c
L'RB [II :IES
_
£115,206
eN
t ri
_
3
_ _
C
able
Pab411n
6 121.son
5
5 -
S aot.ixa
6Fc
151,
sSe
.F
1 55,6.5
...
p 6
S
e6
1.11 a G £6 cxe bene-Lv
_
3,90)
-
J95,J
acGerrs -
-
-
-
sz /P a rete obll ..does C able m
fro
F)
"1
e bocGs C e (w ce EI
drat
1
obl t6ae s onbb - e fro:o 3l
eLwGfva be s ab aa(].312,111
o.ersaa
5
p.
a
-
_
_
-
iso. 90
or ner 1 bill ee
�`
io cal ltab rL_c.ox
55012.
1.1 ]aE
x62,
]]
;9.b21e
.1,117
110
8,567,116
11960,.50
! l'vL :! uu ..d
cFwd evu l_� 65, sub. me $i,uv,111 63.199. 032 $1,111.11 S15,425,140 6F.11a,On S1ea.5x1 31.561,£16 111,1111"
9
11,6 a,
1,12s,R63
-
- l2,
.IE
k1nE^ b
crveG
11,663
1, 112 ].
-
-
-
_
Ona
2IF
4i5
! l'vL :! uu ..d
cFwd evu l_� 65, sub. me $i,uv,111 63.199. 032 $1,111.11 S15,425,140 6F.11a,On S1ea.5x1 31.561,£16 111,1111"
9
Y 4 1 1 Y t
1 i
1 1
i 1
1
f 1
f 1 Y
City of Cape Glrardeaq
Hissora rl
COMB INEO STATEMENT OF REVENUES AND
EXPENDITURES AND
FUND BALANCES
ALL GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS
June 30,
1988
Fiduciary
Gove rnmen[al
Fund Tvvm
Fund Tvoea
Total,
Spacial
Deb[
Capital
Expendable
(Memorandum
General
Revenue
Service
PrOfec
Trua
Onlyl
REVENUES
Taxes and special ass tuot[a
$ 6,881,451
$ 670,992
$ 222,D227,G37$
209,206
$319,365
$ 8,30B4O51
Ll cenam and permlo
535,380
-
-
-
-
535,300
Fines and forfeitures
310,617
-
-
-
10,327
320,944
Interest
146,378
70,470
188,783
5,297
21,276
433,204
Fees aM a wire charges
198,071
146,165
-
230
9,251
353,723
In[ergo1e rnmen[a1
95,310
812,497
8,348
532,925
63,886
1,512,966
Miacellaneoua
142,168
7,849
-
3,897
16,069
169,983
Donations
-
-
-
436.505
436,505
8,309,381
1,707,973
424,168
752,055
877,179
12,070,756
EXPENDITURES
General Bove moment
1,318,277
151,266
-
-
71126
1,476,669
Public safety
4,272,479
-
-
-
-
4,272,479
Hlghvaya and streets
1,256,880
42,857
-
-
-
1,299,737
Health
-
113,028
-
-
-
113,028
Culture and recreation
90,347
933,532
-
-
-
1,023,879
Conmunity development
534,747
2,703
-
-
-
537,450
Capital projects
-
-
-
1,120,362
16,979
1,137,361
Personal a [vtcea
-
-
-
-
199,733
199,733
Materials and supplies
-
-
-
-
76,997
76,997
Contractual services
-
-
-
-
159,993
159,993
Special projects
-
-
-
-
438,848
438,848
Internal aa tykes
-
-
-
1,981
1,981
Debt s rvlce
Principal retirement
83,04$
-
120,000
-
-
203,046
Interest and fiscal charges
21.984
-
752.707
-
-
774,691
7.577,762
1,243 386
872,707
1,120 382
901y657
11.7151894
EXCESS (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
731.619
464,587
(448,539)
(368,327)
(24,478)
354,862
OTHER FINANCING SOURCES (USES)
Dpera[ing transfers in
560,024
918,000
287,766
306,654
-
2,072,444
Operating transfers o
(1,038,257)
(1,054,410)
-
(34)
-
(2,092,701)
Proceeds from fixed •a
23,488
786
-
-
-
24,274
Proceeds of refunding debt
-
-
3.580.000
-
-
3.580.000
(454,745)
(135.624)
3,867.766
306.620
3.584.017
EXCESS (DEFICIENCY) OF REVENUES AND OTHER
FINANCING SOURCES OVER EXPENDITURES
AND OTHER FINANCING USES
276,874
328,963
3,419,227
(61,707)
(24,478)
3,938,879
Fund balance at beginning of year
2.918,938
962,586
379,805
349.417
320,693
4,931,639
Fund balance at and of year
$ 3,195,812
$ 1,291,549
$3,799,032
$ 287,710
$296,415
$ 8,870,518
The accompanying notes are an integral
part of this statement.
10
f
The ac ......tog notes are an Lntegral part of this statement.
11
City of Cape
Girardeau, MI ..... I
C0MBINED STATEMENT OF REVENUES AND EXPENDITURES
-
BUDGET (GAAP BASIS) AND ACTUAL -
GENERAL AND SPECIAL REVENUE FUND TYPES
Year ended June 30, 1980
General Fund
Soeclal
Revenue Fund
Type,
Variance -
Variance -
Favorable
Favorable
Budget
Actual
(Unfavorable)
Budget
Actual
(Unfavorable)
REVENUES
Taxes
$ 6,808,819
$ 6,881,451
$ 72,632
$ 646,48D
$ 670,992
$ 24,512
License. and permit.
477,400
535,380
57,980
-
-
-
Flnes and forfeitures
310,000
310,617
617
-
-
-
Interest
123,379
146,378
22,999
38,000
70,470
32,470
Fees and s -Lee charges
197,500
198,077
577
134,300
146,165
11,865
Int .... vemment.1
93,500
95,310
1,810
791,400
812,497
21,097
Miscellaneous
117,050
142 168
(4.882)
6.500
7.849
X349
8,157,648
8,309,381
151,733
1,616,680
1,707,973
91,293
EXPENDITURES
General government
1,344,305
1,318,277
26,028
166,720
151,266
15,454
Public safety
4,303,719
4,272,479
111,240
-
-
-
High vay. .nd a1rger.
1,257,527
1,256,880
647
153,500
42,857
110,643
Health
-
-
-
117,446
113,028
4,418
Culture and rorro.tbon
85,391
90,347
(4,953)
993,691
933,532
60,159
Community development
571,282
534,747
36,335
15,260
2,703
12,557
Debt service
Principal
83,005
83,048
(43)
-
-
-
Interest and fiscal charge.
22.030
21.984
46
7.747.262
7.517.762
169,300
1.446 617
1.243 386
203._231
EXCESS OF REVENUES OVER EXPENDITURES
410,386
731,619
321,233
170,063
464,587
294,524
OTHER FINANCING SOURCES (USES)
Operating t nsfev to
560,025
560,024
(1)
918,000
918,000
-
Operating transfers o
(1,143,257)
(1,038,257)
105,000
(1,186,654)
(1,054,410)
132,244
Proceeds from fixed assets
22.953
23.488
535
150
786
636
(560,279)
(154.745)
105.534
(268 504)
(135 626)
132 880
EXCESS (DEFICIENCY) OF REVENUES AND OTHER
FINANCING SOURCES OVER EXPENDITURES AND
OTHER FINANCING USES
$ (149,893)
$ 276,874
$426,767
$ (98,441)
$ 328,963
$427,404
The ac ......tog notes are an Lntegral part of this statement.
11
The .c ompanying notes are an integral part of this statement.
12
City of Cape Girardeau, Missouri
COMBINED STATEMENT
OF REVENUES AND EXPENDITRIES
-
BUDGET
(GAAP BASIS)
AND ACTUAL -
DEBT SERVICE AND CAPITAL PROJECTS FUND TYPES
Year
ended June 30, 1988
Debt
Be rvtce Fund I ...
a
Capital
P—lecta Fund Types
Varian -
VarL.— -
Favorable
Favorable
Bud¢et
Actual
(Unf,V rable)
Budaet
Actual
(Unfavorable)
REVENUES
Taxes and speclal assessment,
$ 217,200
$ 22],03]
$ 9,837
$ 300,048
$ 209,206
$ (90,842)
Interest
9,500
188,783
179,283
11,100
5,]9]
(5,303)
Intergove rrvaentsl
8,300
8,348
48
610,404
532,925
(77,479)
Fees and ,e rvI.c charges
-
-
-
230
230
-
Mlacellaneous
-
_
_
_
3.897
3,_897
235.000
424,168
189,168
921,782
752,055
(169,]2])
EXPENDITURES
Captial projects
-
-
-
1,140,649
1,120,382
20,267
Debt , —Los
Principal retirement
120,000
120,000
-
-
_
_
Interest and fiscal charges
5]4.32]
]52.70]]]j.
800)
-
694.327
8]2.70]
37)
1.140.649
1.120 382
201267
DEFICIENCY OF REVENUES OVER EXPENDITURES
(459,327)
(448,539)
10,788
(218,867)
(368,327)
(149,460)
OTHER FINANCING SOURCES (USES)
Oper.tt.. .....
roffer. to
420,010
287,766
(132,244)
306,654
306,654
-
Proceeds of refunding debt
3,580,000
3,580,000
-
-
-
-
Operating transfer. our
-
-
-
(35)
(34)
1
4.000.010
3.867 766
(132.24
306.619
306.620
1
EXCESS (DEFICIENCY) OF REVENUES AND OTHER
FINANCING SOURCES OVER EXPENDITURES AND
OTHER FINANCING USES
$ 3,540,683
$ 3,419,227
$(121,456)
$ 87,752
$ (61,]0])
$(149,459)
The .c ompanying notes are an integral part of this statement.
12
City of Cape Girardeau, Missouri
COMBINED STATEMENT OF REVENUES AND EXPENSES AND RETAINED EARNINGS
ALL PROPRIETARY FUND TYPES
Year ended June 30, 1988
OPERATING REVENUES
Charges for services
Rents
J Concession and equipment sales
Interest
Sale of property
Miscellaneous
Intergovernmental
Sewer assessments
OPERATING EXPENSES
Personal services
Materials and supplies
General operations
Contractual services
Internal services
Projects
Depreciation
Operating income (loss)
NONOPERATING EXPENSES
Interest
,. OPERATING INCOME (LOSS) BEFORE
OTHER FINANCING SOURCES (USES)
OTHER FINANCING SOURCES (USES)
Operating transfers in
NET INCOME
~ Retained earnings at beginning of year
Adjustments to fixed assets and
contributed capital
Retained earnings at end of year
i
Pronrietary Fund TVPe
1,1.64,196
1.59,123
103,282
857,349
348,646
13,862
749.675
3,396,133
(481,208)
152,036
(633,244)
20.257
(612,987)
12,705,442
(56.093)
$12,036,362
317,339
300,895
1,540
353,371
5,967
68,930
1.048.042
1.140
Totals
(Memorandum
Only-)
$ 3,607,148
89,623
47,631
23,572
21,244
7,667
142,280
24.942
3,964,107
1,481,535
460,018
104,822
1,210,720
354,613
13,862
8}8 605
4.444.175
(480,068)
Internal
Enterprise
Service
$ 2,598,337
$1,008,811
89,623
(611,847)
47,631
-
6,315
17,257
-
21,244
5,797
1,870
142,280
-
24 94?
2,914,925
1,049,1..82
1,1.64,196
1.59,123
103,282
857,349
348,646
13,862
749.675
3,396,133
(481,208)
152,036
(633,244)
20.257
(612,987)
12,705,442
(56.093)
$12,036,362
317,339
300,895
1,540
353,371
5,967
68,930
1.048.042
1.140
Totals
(Memorandum
Only-)
$ 3,607,148
89,623
47,631
23,572
21,244
7,667
142,280
24.942
3,964,107
1,481,535
460,018
104,822
1,210,720
354,613
13,862
8}8 605
4.444.175
(480,068)
The accompanying notes are an integral part of this statement.
13
152,036
1,140
(632,104)
20.257
1,140
(611,847)
1,128,103
13,833,545
(56.093)
_
$1,129,243
$13,165,605
The accompanying notes are an integral part of this statement.
13
City of Cape Cirardeau, Missouri
COMBINED STATEMENT OF CHANGES IN FINANCIAL POSITION
ALL PROPRIETARY FUND TYPES
Year ended June 30, 1988
Sources of working capital
Operations
Net income (loss)
Add back items not requiring
working capital - depreciation
Working capital provided
by operations
Net increase in lease purchase
obligations payable
Net decrease in restricted assets
Net increase in contributed capital
Total sources of working
capital
.. Uses of working capital
Acquisition of fixed assets
Decrease in long-term revenue
bonds payable
' Net increase in restricted assets
Change in life of assets
Total uses of working
capital
Net increase (decrease) in
working capital
Elements of net increase (decrease)
in working capital
Cash and investments
"+ Receivables
Prepaid expenses
Accounts payable
+ Accrued expenses
Interest payable
Net increase (decrease)
in working capital
Proorietary
Fund T res
Totals
Internal
(Memorandum
Enterprise
Service
Only)
$ (612,987)
$ '1,140
$ (611,847)
749.675
68.930
818.605
136,688
70,070
206,758
319,301
-
319,301
-
192,988
192,988
4n 067
-
451.067
907,056
263,058
1,170,114
1,227,962
148,165
1,376,127
25,000
-
25,000
49,366
-
49,366
65.914
65,914
1,368 242
148 1
1.516,407
$ (461,186)
$114,893
$ (346,293)
$ (88,471)
$ 77,438
(11,033)
218,578
(5,511)
213,067
6,264
2,138
8,402
14,280
45,548
59,828
(603,800)
(4,720)
(608,520)
(8.037)
-
(8,037)
$ (461,186)
$114,893
$ (346,293)
The accompanying notes are an integral part of this statement.
14
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS
June 30, 1988
+ NOTE A - SUMMARY OF ACCOUNTING POLICIES
The City of Cape Girardeau, Missouri operates under a charter which went
into effect April 12, 1982. The City operates under a Council -Manager
form of government and provides the following services as authorized by
its charter: public safety (police and fire), highways and streets,
sanitation, health and social services, culture -recreation, public
improvements, planning and zoning and general administrative services.
A summary of the significant accounting policies consistently applied in
the preparation of the accompanying financial statements follows.
1. Reporting Entity
The City, for financial purposes, includes all of the funds and account
groups relevant to the operations of the City of Cape Girardeau. The
financial statements presented herein do not include agencies which have
+ been formed under applicable state laws or separate and distinct units of
government apart from the City of Cape Girardeau.
The National Council on Governmental Accounting (NCGA), in order to
clarify which organizations, functions and activities of government
should be included in general purpose financial statements, issued NCGA-
3, "Defining the Governmental Reporting Entity". The NCGA's intention
was to provide a basis for making comparisons among units of government,
to reduce the possibility of arbitrary exclusion or inclusion of organi-
zations in financial reports, and to enable financial statement users to
identify the operations for which governmental entities are responsible.
The NCGA concluded that the basic criteria for including other organiza-
tions in a governmental unit's reporting entity is the exercise of over-
sight responsibility over such agencies by the governmental unit.
The City has developed criteria to determine whether outside agencies
should be included within its financial reporting entity. The cirteria
+ include, but are not limited to, whether the City exercises oversight
responsibility on the following:
+ Financial interdependency
Selection of governing authority
Designation of management
.+ Ability to significantly influence operations
Accountability for fiscal matters
Scope of public service
Special financing relationships
15
ED
r City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
® Based on the foregoing criteria, the financial statements of the follow-
ing entity is included in the accompanying financial statements.
Cape Girardeau Public Library - The City Council appoints the Library
r Board and approves the budget. The operations of the Library are report-
ed in the Library Fund, a trust and agency fund.
The following entities are not part of the City's reporting entity be-
cause the City exercises no oversight responsibility and has no account-
ability for fiscal matters. The significant factors for exclusion are:
The appointed board members have no continuing relationship with the
City; the board designates management; the City cannot significantly
influence the operations; the board has sole budgetary authority; the
entities control surpluses and deficits; the City is not legally or
morally obligated for the entities debt; and the entities are responsible
for fiscal management. In this situation, the preceding factors are
conclusive in contrast with the following factors indicating inclusion:
The entities operate within the boundaries of the City and the City
appoints members to the board.
Based on the criteria above, the following entities are excluded from the
financial statements of the City, the Downtown Business District, the
Downtown Redevelopment Corporation and the Show Me Center Board of Manag-
ers.
2. Fund Accounting
The accounts of the City are organized on the basis of funds and account
groups, each of which is considered a separate accounting entity. The
operations of each fund are accounted for with a separate set of self -
balancing accounts that comprise its assets, liabilities, fund equity,
revenues and expenditures or expenses as appropriate.
Government resources are allocated to and accounted for in individual
funds based upon the purposes for which they are to be spent and the
means by which spending activities are controlled. The various funds are
grouped, in the financial statements in this report, into fund categories
as follows.
GOVERNMENTAL FUNDS
General Fund - The General Fund is the general operating fund of the
City. It is used to account for all financial resources except those
required to be accounted for in another fund.
16
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
Special Revenue Funds - Special Revenue Funds are used to account for
the proceeds of specific revenue sources (other than special assess-
ments, expendable trusts or major capital projects) that are legally
restricted to expenditures for specified purposes.
Debt Service Funds - Debt Service Funds are used to account for the
accumulation of resources for, and the payment of, general long-term
debt principal, interest and related costs.
Capital Project Funds - Capital Project Funds are used to account for
financial resources to be used for the acquisition or construction of
major capital facilities (other than those financed by Proprietary
Funds and Trust Funds).
PROPRIETARY FUNDS
Enterprise Funds - Enterprise Funds are used to account for operations
(a) that are financed and operated in a manner similar to private
business enterprises - where the intent of the governing body is that
the costs (expenses) of providing goods or services to the general
public on a continuing basis be financed or recovered primarily through
user charges; or (b) where the governing body has decided that periodic
determination of revenues collected, expenses paid, and/or net income
is appropriate for capital maintenance, public policy, management
control, accountability, or other purposes.
Internal Service Funds - Internal Service Funds are used to account for
the financing of goods or services provided by one department to other
departments of the City, on a cost -reimbursement basis.
FIDUCIARY FUNDS
Trust and Agency Funds - Trust and Agency Funds are used to account for
assets held by the City in a trustee capacity or as an agent for indi-
viduals, private organization, other governments, and/or other funds.
Agency Funds are custodial in nature and do not involve measurement of
results of operations. The City of Cape Girardeau has Agency Funds set
up for the City's library and the flood protection program.
3. Fixed Assets and Lone -term Liabilities
The accounting and reporting treatment applied to the fixed assets and
long-term liabilities associated with a fund are determined by its meas-
urement focus. All governmental funds are accounted for on a spending or
17
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
.June 30, 1988
NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
3. Fixed Assets and Lone -term Liabilities - Continued
"financial flow" measurement focus. This means Chat only current assets
and current liabilities are generally included on their balance sheets.
Their reported fund balance (net current assets) is considered a measure
of "available spendable resources."
Governmental fund operating statements present increases (revenues
and other financing sources) and decreases (expenditures and other
financing uses) in net current assets. Accordingly, they are said to
present a summary of sources and uses of "available spendable resources"
during a period.
The City of Gape Girardeau presently maintains detailed property records
.. only for proprietary fund types. Detailed property records are not
maintained for all other funds of the City of Cape Girardeau. Expendi-
tures for general fixed assets are charged to expenditures when made.
a All fixed assets are valued at historical cost or estimated historical
cost if actual historical cost is not available. Donated fixed assets
are valued at their estimated fair value on the date donated.
Long-term liabilities expected to be. financed from governmental funds are
accounted for in the General Long-term Debt Account Group, not in the
governmental funds.
The two account groups are not "funds." They are concerned only with the
.. measurement of financial position. They are not involved with measure-
ment of results of operations.
0
Noncurrent portions of long-term receivables due to governmental funds
are reported on their balance sheets, in spite of their spending measure-
ment focus. Special reporting treatments are used to indicate, however,
that they should not be considered "available spendable resources," since
they do not represent net current assets. Recognition of governmental
fund type revenues represented by noncurrent receivables is deferred
until they become current receivables. Noncurrent portions of long-term
loans receivable are offset by fund balance reserve accounts.
Because of their spending measurement focus, expenditure recognition for
governmental fund types is limited to exclude amounts represented by
noncurrent liabilities. Since they do not affect net current assets,
such long-term amounts are not recognized as governmental fund type
expenditures or fund liabilities. They are instead reported as liabili-
ties in the General Long-term Debt Account Group.
18
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
NOTE A - SUMMARY OF ACCOUNTING POLICIES - Continued
3. Fixed Assets and Lone -term Liabilities - Continued
All Proprietary Funds are accounted for on a cost of services or "capital
maintenance" measurement focus. This means that all assets and all
liabilities (whether current or noncurrent) associated with their activi-
ty are included on their balance sheets. Their reported fund equity (net
total assets) is segregated into contributed capital and retained earn-
ings components. Proprietary Fund type operating statements present
increases (revenues) and decreases (expenses) in net total assets.
Depreciation of all exhaustible fixed assets used by Proprietary Funds
is charged as an expense against their operations. Accumulated deprecia-
tion is reported on Proprietary Fund balance sheets. Depreciation has
been provided over the estimated useful lives using the straight-line
method. The estimated useful lives are as follows.
Buildings 25-50 years
Improvements 10-40 years
Equipment 3-10 years
s 4. Basis of Accounting
Basis of accounting refers to when revenues and expenditures or expenses
are recognized in the accounts and reported in the financial statements.
Basis of accounting relates to the timing of the measurements made,
y regardless of the measurement focus applied.
All governmental funds are accounted for by using the modified accrual
basis of accounting. Their revenues are recognized when they become
measurable and available as net current assets. Taxpayer -assessed in-
come, gross receipts and sales taxes are considered "measurable" when in
the hands of intermediary collecting governments and are recognized as
revenue at that time. Anticipated refunds of such taxes are recorded as
liabilities and reductions of revenue when they are measurable and their
validity seems certain.
Expenditures are generally recognized under the modified accrual basis of
accounting when the related fund liability is incurred. Exceptions to
this general rule include principal and interest on general long-term
.� debt which is recognized when due.
All Proprietary Funds are accounted for by using the accrual basis of
accounting. Their revenues are recognized when they are earned and their
expenses are recognized when they are incurred. Unbilled Solid waste and
Sewerage system utility service receivables are recorded at year end.
19
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1.486
NOPE A - SUMMARY OF ACCOUNTING POLICIES - Continued
5. Budgets and Budgetary Accounting
The City follows these procedures in establishing the budgetary data
reflected in the financial statements.
1, The City Manager submits to the City Council a proposed operating
budget for the fiscal year commencing the following July 1. The
operating budget includes proposed expenditures and the means of
financing them.
2. Public hearings are conducted to obtain taxpayer comments.
.. 3. Prior to July 1, the budget is legally enacted through passage of
an ordinance.
r 4. The City Manager is authorized to transfer budgeted amounts between
programs within any department, however, any revisions that alter
the total expenditures of any department must be approved by the
City Council.
5. Formal budgetary integration is employed as a management control
device during the year for all funds.
w b. Budgets for all funds are adopted on a basis consistent with gener-
ally accepted accounting principles (GAAP).
'r Individual budget amendments made throughout the year were not material
in relation to the total original appropriations which were amended.
6. Total Columns on Combined Statements - Overvie
Total columns on the Combined Statements - Overview are captioned 'Memo-
randum Only- to indicate that they are presented only to facilitate
financial analysis. Data in these columns do not present results of
operations in conformity with generally accepted accounting principles.
Neither is such data comparable to a consolidation. Interfund elimina-
tions have not been made in the aggregation of this data.
s NOTE B - CASH AND INVESTMENT
1, Deposits
At June 30, 1988, the carrying amount of the City's deposits was
$2,896,052 which excludes $4,795 of petty cash funds held at various City
locations. The deposits are categorized in accordance with risk factors
created by governmental reporting standards.
20
i
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
r June 30, 1988
NOTE B - CASE AND INVESTMENT - Continued
Carrying Bank
Amount. Balance
Category #1 $ 100,000 $ 100,000
Category #2 2,796,052 2,796,052
Category #3 -
Category #1 includes deposits covered by depositing insurance or
collateral held by the district in the district's name.
Category #2 includes deposits covered by collateral held by the financial
institutions trust department in the district's name.
Category #3 includes deposits which are uncollateriali.zed or the
collateral is held by the financial institutions trust department but not
in the district's name.
2. Investments
At June 30, 1988, the City has investments in U.S. Treasury Bills
totalling $4,571,770. This amount includes $3,572,998 to be used to
retire the 1984 Public Building Bonds (note E).
21
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
22
NOTE C - PROPERTY TAXES
Property taxes attach as an enforceable lien on property.
Taxes
were
levied on August 17, 1987, for
collection during
this
fiscal
year.
The tax rates assessed at the time
were as follows.
r
City Revenue
$,30/100.00
assessed
valuation
Library Tax
.14/100.00
assessed
valuation
a
Public Health Tax
.04/100.00
assessed
valuation
Special Business District #2
(advalorem tax)
.85/1.00.00
assessed
valuation
Debt Service Tax
.10/100.00
assessed
valuation
Reserve for doubtful property taxes
at June 30, 1988,
was $1.1,940.
NOTE D - CHANGES IN GENERAL FIXED ASSETS
A summary of proprietary fund type
property, plant and
equipment
at June
30, 1988 follows:
Enterprise
Internal
Service
Land
$ 435,320
$
37,500
Buildings
8,900,654
359,066
Improvements other
than buildings
10,643,600
11,477
Equipment
1,544,958
663,395
..
Construction in progress
535,417
22,059,949
1,071,438
Less accumulated depreciation
7429 950
221,690
..
$14,629,999
$
849,748
22
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL, STATEMENTS - CONTINUED
June 30, 1988
NOTE E - LONG-TERM OBLIGATIONS
The following is a summary of bond transactions of the City for the year
ended June 30, 1988.
General Obli- Revenue
p_ation Bonds Bonds To Cal
Bonds payable at
July 1, 1987 $4,780,000 $1,375,000 $6,155,000
Bonds issued -
refunding
debt
3,580,000
-
3,580,000
Bonds retired
120.000
25,000
145 000
Bonds payable
at
June 30,
1988
$8,240,000
$1,350,000
$9,590,000
Bonds payable
at June 30,
1988, are comprised
of the following
individual
issues.
$4,660,000 1984
Public Building serial bonds
due as follows.
Year ending
Interest
Principal
Interest -
June 30
Rate
Due
Due
Intal
1989
12.008
$ 130,000
$ 468,660
$ 598,660
1990
12.00
140,000
452,460
592,460
1991
12.00
150,000
435,060
585,060
1992
12.00
160,000
416,460
576,460
1993
12.00
175,000
396,360
571,360
1994
9.25
190,000
377,073
567,073
1995
9.00
3,715,000
184.142
3,999,142
$4,660,000
$2,730,215
$7,390,215
Principal payments are made
on November 1, and interest
payments are made
semi-annually
on May 1, and
November 1. On
November 1,
1994, proceeds
from the 1987
Refurnding
Bonds will be used
to retire the
remaining
$3,510,000 of
1984 Public
Building serial bonds.
23
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
...
NOTE E - LONG-TERM
OBLIGATIONS - Continued
$3,580,000
1987 General
Obligation Refunding
Bonds due
as follows.
Interest.
earned
Year ending
Interest
Principal
interest
on escrow
r
June 30
Rate
Due
Due
Total
Total
1989
$ -
$ 238,628
$ 238,628
$ -
1990
-
238,628
238,628
-
1991
-
238,628
238,628
-
1992
-
238,628
238,628
-
1993
-
238,628
238,628
-
1994
-
238,628
238,628
-
..
1995
-
238,628
119,869
118,759
1996
6.00%
265,000
230,678
-
495,678
1997
6.15
280,000
214,117
-
494,117
1998
6.30
295,000
196,215
-
491,215
1999
6.45
315,000
176,764
-
491,764
2000
6.60
340,000
155,385
-
495,385
2001
6.70
360,000
132,105
-
492,105
y
2002
6.80
385,000
106,955
-
491,955
2003
6.90
415,000
79,548
-
494,548
2004
7.00
445,000
49,655
-
494,655
2005
7.10
480.000
17,040
497,040
$3,580,000
$3,028,858
$1,551,637
$5,057,221
M
Principal payments are made annually on November 1, and interest payments
are made semi-annually on May 1, and September 1.
On August 1, 1987, the City of Cape Girardeau issued $3,580,000 of General Obliga-
tion Refunding Bonds Series 1987 with interest rates varying from 6.008 to 7.108.
The Refunding Bonds will constitute general obligations of the City and will
be payable as to both principal and interest from advalorem taxes which may be
levied without limitation as to rate or amount upon all the taxable tangible
property, real and personal, within the territorial limits of the City,
The Refunding Bonds are being issued to provide the City with funds which,
together with other legally available funds of the City, will be sufficient
to refund $3,510,000 of the $4,780,000 principal amount of the outstanding
Series 1.984 Bonds of the City.
To effect the refunding of the Series 1984 Bonds, the City entered into an Escrow
Deposit Agreement (the "Escrow Deposit Agreement"), dated as of August 1, 1987,
74
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINdED
June 30, 1988
NOTE E - LONG-TERM OBLIGATIONS - Continued
with The Boatmen's National Bank of St. Louis, as escrow agent ("Escrow Agent").
Pursuant to the Escrow Deposit Agreement, the Escrow Agent deposited the proceeds
of the Bonds to be applied in the amount of $3,580,600 to the purchase of United
States Treasury Securities (the "Escrowed Securities").
The principal. amount of the Escrowed Securities, together with the interst income
thereon, will be payable at such times and in such amounts, together with the
moneys held uninvested by the Escrow Agent, to pay, when and as due, the interest
on the Bonds from November 1, 1987 through November 1, 1994, and to pay the prin-
cipal of and redemption premium on the Series 1984 Bonds to be redeemed on November
1, 1994.
The Escrow Deposit Agreement that the Escrowed Securities (exclusive of investment
earnings thereon) and the moneys held uninvested by the Escrow Agent are
irrevocably pledged to the payment of the principal of and redemption premium
on the Series 1984 Bonds and may be applied only to such payment.
25
City of Cape Girardeau., Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
Principal payments are made annually on March 1, and interest payments are
made semi-annually on March 1, and September 1.
26
NOTE E - LONG-TERM OBLIGATIONS - Continued
_
$1,350,000 1986
Sewerage
System Revenue Bonds
due as follows.
Year ending
Interest
Principal
Interest
June 30
Rate
Due
Due
Total
1989
9.008
$ 30,000
$ 107,298
$ 137,298
1990
9.00
30,000
104,597
134,597
1991
9.00
35,000
101,897
136,897
1992
8.50
40,000
98,748
138,748
1993
8.50
45,000
95,347
140,347
1994
8.50
50,000
91,523
141,523
1995
7,50
50,000
87,272
137,272
1996
7.50
60,000
83,523
143,523
1997
7.50
65,000
79,022
144,022
1998
7.50
70,000
74,148
144,148
1999
7.60
75,000
68,897
143,897
2000
7.70
85,000
63,198
148,198
r
2001
7.75
95,000
56,652
151,652
2002
7.80
100,000
49,290
149,290
2003
7.90
110,000
41,490
157.,490
2004
8.00
125,000
32,800
157,800
2005
8.00
135,000
22,800
157,800
2006
8.00
150,000
12 000
16-2,10
$1,350,000
$1,270,502
$2,620,502
a
Principal payments are made annually on March 1, and interest payments are
made semi-annually on March 1, and September 1.
26
M
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
+
NOTE E - LONG-TERM OBLIGATIONS - Continued
The annual requirements
to amortize all debt
outstanding
as of June 30,
1988, including interest
payments of $5,477,938 are as follows.
+
General
Year ending
Obligation
Revenue
June 30,,_
Bonds
Bonds
Total
1989
$ 598,660
$ 137,298
$ 735,958
1990
592,460
134,597
727,057
1991
585,060
136,897
721,957
1992
576,460
138,748
715,208
1993
571,360
140,347
711,707
1994
567,073
141,523
708,596
+
1995
4,017,901
137,272
4,155,173
1996
495,678
143,523
639,201
1997
494,117
144,022
638,139
+
1998
491,215
144,148
635,363
1999
491,764
143,897
635,661
2000
495,385
148,198
643,583
2001
492,105
151,652
643,757
+
2002
491,955
149,290
641,245
2003
494,548
1.51,490
646,038
2004
494,655
157,800
652,455
+
2005
497,040
157,800
654,840
2006
-
162 000
162,000
+
$12,447,436
$2,620,502
$15,067,938
$213,857 is available in the Debt Service Fund to service the general
obligation bonds. This does not include the $3,572,998 available to apply
to refunding of 1984 series bonds.
In the Sewer Fund, $174,332 cash is available. Of this, $169,332 is avail-
able to service the Sewerage Revenue Bonds.
The City is in compliance with all significant limitations and restrictions
+ contained in the various bond indentures.
27
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
NOTE F - CAPITAh LEASE OBLIGATIONS
The City is the lessee of certain equipment under capital leases. The
assets and liabilities under capital leases are recorded at the lower
of the present value of the minimum lease payments or the fair value of
the asset. The assets are amortized over their estimated productive
lives.
Following is a summary of property held under capital Leases.
General Fixed Enterprise
Asset Group Funds
Lugger truck $ - $ 64,425
Sanitation truck - 99,476
Refuse trucks 114,104
Sludge trucks - 250,698
Golf carts - 68,000
Golf course irrigation system - 204,281
Fire truck 410,164
410,164 800,984
Less accumulated amortization 131,021
$410,164 $669,963
The following is a schedule by years of future minimum lease payments
under capital, leases together with the present value of the minimum lease
payments as of June 30, 1988.
Year ending
General Fixed
Enterprise
June 30,
Asset Group
_ Funds
1989
$105,032
$202,285
1990
105,032
1.89,420
1991
105,032
150,302
1992
52,489
129,293
1993
-
49,155
Succeeding years
99,976
Total minimum lease
payments
367,585
820,431
Less amount repre-
senting interest
40.469
136,092
Present value of net
minimum lease pay-
ments
$327,116
$684,339
99
M
.. City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988.
NOTE F - CAPITAL LEASE OBLIGATION - Continued
I Current portion $ 86,197 $150,383
Noncurrent portion 240,919 533 956
$327,116 $684,339
NOTE G - DEFICIT FUND BALANCES
The CDBG Grants Fund has a deficit fund balance of $40,867.
.. NOTE H - PENSION PLAN
1. Plan Description
a The City of Cape Girardeau contributes to the Missouri Local Government
Employees Retirement System (LAGERS), an agent multiple -employer public
employee retirement system that acts as a common investment and adminis-
tative agent for local government entities in Missouri. LAGERS was
created and is governed by state statute. As such, it is the system's
responsibility to administer the law in accordance with the expressed
intent of the General Assembly. The plan is qualified under the Internal
Revenue Code Section 401a and it is tax exempt.
All full-time employees are eligible to participate in LAGERS. Benefits
vest after five years of credited service. Employees who retire on or
after age 60 (55 for police and fire) with 5 or more years of service are
entitled to an allowance for life based upon the benefit program then in
.. effect. The allowance is equal to a benefit factor multiplied by the
final average salary multiplied by the number of years of service.
LAGERS also provides early retirement, death and disability benefits. If
r, the political subdivision participates under the contributory plan, each
member contributes 4% of gross salary. The employer is required by
statute to contribute the remaining amounts necessary to finance the
coverage of its employees using the actuarial basis specified by state
statute.
2. Funding Status and Progress
The amount shown below as the "pension benefit obligation" is a standard-
ized disclosure measure of the present value of pension benefits,
adjusted for the effects of projected salary increases, estimated to be
payable in the future as a result of employee service to date. The
measure is the actuarial present value of credited projected benefits and
29
.. City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
NOTE H - PENSION PLAN - Continued
2. Funding Status and Progress- Continued
is intended to (i) help users assess the plan's funding status on a
going -concern basis, (ii) assess progress being made in accumulating
sufficient assets to pay benefits when due, and (iii) allow for compari-
sons among public employee retirement plans. The measure is independent
of the actuarial funding method used to determine contributions to the
plan.
The pension benefit obligation was determined as part of an acturiai
valuation of the plan as of February 29, 1988. Significant actuarial
assumptions used in determining the pension benefit obligation include
., (a) a rate of return on the investment of present and future assets of
7.08 per year compounded annually, (b) projected salary increases of 46
per year compounded annually, attributable to inflation, (c) additional
projected salary increases ranging from 0.08 to 4.06 per year, depending
on age, attributable to seniority/merit, and (d) the assumption that
benefits will increase 38 per year after retirement.
+Y At February 29, 1988, the assets in excess of the pension benefit
obligation were $30,216, determined as follows:
Pension Benefit Obligation:
Retirees and beneficiaries currently receiving
benefits (prior service portion of benefits) $1,3.33,304
Terminated employees not yet receiving benefits 73,742
Current employees --
Accumulated employee contributions including
allocated investment income 1,397,842
Employer financed - Vested 2,916,709
Employer financed - Non -vested 4§6,819
Total Pension Benefit. Obligation 6,188,416
Net Assets Available for Benefits; at Cost: 6.21.8.632
r Assets in Excess of the Pension Benefit Obligation $ 30,216
3. Funding Policy
The City of Cape Girardeau is obligated by state statute to make all
required contributions to the plan. The required contributions are
actuarially determined using the individual entry -age actuarial cost
30
i
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1988
NOTE H - PENSION PIAN - Continued
3. Funding Policy - Continued
method. The prior service costs are amortized over an initial amortiza-
tion period of 40 years, and the amount of the additional unfunded obli-
gations created due to increases in plan benefits over a period of 30
years.
The significant actuarial assumptions used to determine the actuarially
determined employer contribution requirements are the same as those used.
+ to compute the pension benefit obligation.
The LAGERS Board of Trustees adopted revised actuarial assumptions and
changed funding methods from the attained age actuarial cost method to
the individual entry -age actuarial cost method for the February 28, 1987
actuarial valuations. The significant change in actuarial assumptions
was to decrease the pay increase assumption from 58 to 48. These changes
generally increased the aggregate actuarial accrued liability and
generally resulted in a reduction of computed employer contribution rates.
The City of Cape Girardeau's contribution for 1987 of $308,554 was made
in accordance with actuarially, determined contribution requirements
determined through an actuarial valuation. This amount consisted of
normal cost and amortization of prior service costs.
The value of vested benefits was not determined in connection with the
actuarial valuation of the plan. At February 28, 1987, (the date of the
most recent actuarial valuation) the total unfunded liability for
benefits accrued was $963,672.
+ 4. Trend Information
Historical information about the City's participation in the Missouri
Local Government Employees Retirement System is presented herewith as re-
quired supplementary information. This information is intended to help
users assess the City's retirement plan's funding status on a going -
concern basis, assess progress being made in accumulating assets to pay
benefits when due, and allow for comparisons with other public employees
retirement systems (PERS).
„ (1) (2) (3) (4) (5) (6)
Pension Unfunded PBO
Net Assets Benefit Percent Unfunded Annual As a Percent of
Valuation Available Obligation Funded PBO Covered Covered Payroll
Date For Benefits (PBO) (1)/(2) (2)-(1) Payroll_
2/28/87 $5,276,196 $5,595,774 948 $319,578 $4,968,360 68
^* 2/29/88 6,218,632 6,188,416 100 (30,216) 4,970,027
31
h
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1.988
NOTE H - PENSION PLAN - Continued
4. Trend Information - Continued
The above assets and pension benefit obligation do nor include the
assets- and present value of benefits associated with the Benefit
Reserve Fund and the Casualty Reserve Fund.
Analysis of the dollar amounts of net assets available for benefits,
pension benefit obligation, and unfunded pension benefit obligation in
isolation can be misleading. Expressing the net assets available for
benefits as a percentage of the pension benefit obligation provides one,
indication of the plan's funded status on a going -concern basis.
Analysis of the percentage over time indicates whether the system is
becoming financially stronger or weaker. Generally, the greater this
percentage, the stronger the plan. The unfunded pension benefit
obligation and annual covered payroll are both affected by inflation.
Expressing the unfunded pension benefit obligation as a percentage of
annual covered payroll approximately adjusts for the effects of inflation
and aids analysis of the progress being made in accumulating sufficient
assets to pay benefits when due. Generally, the smaller this percentage,
the stronger the plan.
Revenues by source
Member Employer
Fiscal contri- contri- Investment
year butions butions income Total
6/30/87 $197,543. $303,803 $778,789 $11280,133
6/30/88 203,439 308,554 424,987 936,980
,. Expenses by type
Fiscal
year Benefits Refunds Total
6/30/81 $227,472 $37,921 $265,393
.. 6/30/88 265,824 59,276 325,100
M
NOTE I - INTEREST EXPENSE
Interest cost totaling $816,907 was incurred during the year ended June
30, 1988. No interest cost was capitalized as part of the cost of
assets constructed during the period.
32
City of Cape Girardeau, Missouri
NOTES TO FINANCIAL STATEMENTS - CONTINUED
.lune 30, 1988
NOTE J - INTERFUND RECEIVABLES ANA PAYABLES
r The following is a summary of the amounts due from and to other funds.
Due from Due to
General Fund $772,966 $ -
FAU Street Grants Fund - 84,286
CDBG Grants Fund - 130,577
Sewer Fund - 137,210
Solid Waste Fund - 317,938
Airport Fund -102 9.55
-� $772,966 $772,966
NOTE K - DEFERRED REVENUE
During the year ended June 30, 1988, the City received two Community
Development Block Grants from the State of Missouri which provided the
City with funds to loan to private corporations. As per the agreement
with the CDBG program, a portion of the loan must be repaid to the CDBG
W program but a portion is to be retained by the City. The revenues to be
received from these corporation loans have been deferred until received,
The revenue will be recognized over the life of the loans.
33
34
City of Cape Girardeau, Missouri
GENERAL
FUND
STATEMENT OF REVENUES
AND EXPENDITURES -
BUDGET (GAAP BASIS)
AND ACTUAL
Year ended June
30, 1988
Variance -
Favorable
Budget
Actual
(Unfavorable)
REVENUES
Taxes
$ 6,808,819
$ 6,881,451
$ 72,632
..
Licenses and permits
477,400
535,380
57,980
Fines and forfeitures
310,000
310,617
617
Interest
123,379
146,378
22,999
Fees and service charges
197,500
198,077
577
'
Intergovernmental
93,500
95,310
1,810
Miscellaneous
147,050
142,168
(4,882)
8,157,648
8,309,381
151,733
EXPENDITURES
General government
1,344,305
1,318,277
26,028
Public safety
4,383,719
4,272,479
111,240
'
Highways and streets
1,257,527
1,256,880
647
Culture and recreation
85,394
90,347
(4,953)
Community development
571,282
534,747
36,535
.�
Debt service
Principal
83,005
83,048
(43)
Interest and fiscal charges
22,030
21,984
46
7,747 262
7,577.762
169.500
+
EXCESS OF REVENUES OVER EXPENDITURES
410,386
731,619
321,233
OTHER FINANCING SOURCES (USES)
Operating transfers in
560,025
560,024
(1)
Operating transfers out
(1,143,257)
(1,038,257)
105,000
Proceeds from fixed assets
22,953
23,488
535
(560,279)
(454,745)
105,534
EXCESS (DEFICIENCY) OF REVENUES AND
OTHER FINANCING SOURCES OVER EXPENDI-
TURES AND OTHER FINANCING USES
$ (149,893)
$ 276,874
$426,767
34
1 1 Y 1
i I
1 a
1 a
a a
a a
Y f
Clq of Cape Glurdeau,
Mlaaourl
SPECIAL REVENUE FUND$
COMBINING BALANCE SUET
June 30, 1988
0ount-
Convention/
Boslness
Parka and
Motor
Totals
Tourism
District
Recreation
Health
Fuel Tax
(Memo random
Food
Fund
Fund
Fund
Fund
Only)
ASSETS
Cash
$618,111
$41,135
$210,537
$24,811
$363,422
$1,258,046
Receivables, net of atlovancee for doubtful
e lbles
cevaPenonal
property Is.
-
-
-
319
-
319
Real estate tax
-
1,340
-
4,229
-
5,569
Havel, motel, god restaurauut tax
47,386
-
-
-
-
47,386
Motor fuel tax
-
-
-
-
93,340
93,340
Motor vehiclelicense fees
-
-
-
-
33,947
33,947
Motor vehicle sales tax
-
-
-
-
13,230
13,238
Restricted cash and Investments
664
788
1,452
$665,527
$42,475
$211,201
$30,147
$503,947
$1,453,297
LIABILITIES
Acwunta Payable
$ 23,028
$ 134
$ 51,076
$ 1,707
$ 39,261
$ 115,206
Accrued liabilities
Payroll taxes and fringe benefits
-
-
42,724
3,818
-
46,542
Fund balance
Rcae rued
-
-
664
788
-
1,452
Unreserved
646_499
12641
116_737
23,834
4666686
1.290,097
642_`_499
42641
117,_401
24 622
464`606
1,291,549
$665,527
$42,475
$211,201
$30,147
6503,947
$1,453,297
35
W
City
of Cape Girardeau,
Mla sourl
SPECIAL REVENUE FUNDS
COMBINING STATEMENT
OF REVENUES AND EXPENDITURES AND FUND
BALANCE
Year ended June 30,
1988
Dam
Convention/
Business
Parks and
Motor
Tota15
Tourlsm
District
Recreation
Health
Fuel Iax
(Memorandum
Fund
Fund
Fund
Fund
Fund
Only)
REVENUES
Taxes and special assessments
$ 541,029
$37,412
$ -
$ 92,551
$ -
$ 670,992
Interest
34,513
1,487
4,871
1,247
28,352
70,470
Fees and s zvtce chargee
-
-
146,165
-
-
146,165
IncerBovernmencal
-
-
620
3,438
808,439
612,497
Miscellaneous
-
3,560
4`289
-
7.849
575,542
42,459
155,945
97,236
836,791
1,707,973
EXPENDITURES
General governnenc
151,266
-
-
-
-
151,266
Hlghvays and streets
-
-
-
-
42,857
42,857
Health
-
-
-
113,028
-
113,028
Culture and recreation
-
-
933,532
-
-
933,532
Community development
-
2,703
-
-
2.703
151,266
2_,703
933,532
113,028
42,857
1.243.386
EXCESS (DEFICIENCY) OF REVENUES OVER
EXPENDITURES
424,276
39,756
(777,587)
(15,792)
793,934
464,587
OTHER FINANCING SOURCES (USES)
Operating c ..fere In
-
-
900,000
18,000
-
918,000
Operating Ra..far, au
(287,756)
-
-
-
(766,654)
(1,054,410)
Proceeds FmM flied assets
786
)g6
28j,7756)
900 785
18 _000764
6`4)
(135,624)
EXCESS (DEFICIENCY) OF REVENUES AND OTHER
FINANCING SOURCES OVER EXPENDITURES AND
OTHER FINANCING USES
136,52C
39,756
123,199
2,208
27,280
326,963
Fund balance at beginning of year
505,979
2,585
(5,798)
22,414
437,406
962 586
Fund balance at and of year
$ 642,499
$42,341
$ 117,401
$ 24,622
$ 464,686
$ 1,291,549
W
37
City of Cape Girardeau,
Missouri
CONVENTION/TOURISM
SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP
BASIS) AND ACTUAL
Year ended
June 30, 1988
Variance -
Favorable
+
Budget
Actual
(Unfavorable)
REVENUES
Taxes and special assessments
$ 522,000
$ 541,029
$ 19,029
Interest
12.000
34.513
22.513
534,000
575,542
41,542
EXPENDITURES
General government
166.720
151.266
15.454
EXCESS OF REVENUES OVER EXPENDITURES
367,280
424,276
56,996
OTHER FINANCING USES
+
Operating transfers out
(420.000)
(287.756)
132.244
DEFICIENCY OF REVENUES OVER EXPEND-
ITURES AND OTHER FINANCING USES
$ (52,720)
$ 136,520
$189,240
37
City of Cape Girardeau, Missouri
DOWNTOWN BUSINESS DISTRICT SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
ME
Variance -
Favorable
Budget
Actual
(Unfavorable)
REVENUES
Taxes and special assessments
$36,600
$37,412
$ 812
Interest
400
1,487
1,087
Miscellaneous
3500
3560
60
40,500
42,459
1,959
EXPENDITURES
Community development
15560
2_703
12557
EXCESS OF REVENUES OVER EXPENDITURES
$25,240
$39,756
$14,516
ME
39
City of Cape Girardeau, Missouri
PARKS AND RECREATION SPECIAL REVENUE
FUND
^�
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP
BASIS) AND ACTUAL
Year ended
June 30, 1988
Variance -
Favorable
'
Budget
Actual
(Unfavorable)
REVENUES
Interest
$ 2,500
$ 4,871
$ 2,371
Fees and service charges
134,300
146,165
11,865
Intergovernmental
500
620
120
Miscellaneous
3,000
4,289
1289
140,300
155,945
15,645
EXPENDITURES
Culture and recreation
993,691
933,532
60 1_59
r
DEFICIENCY OF REVENUES OVER
EXPENDITURES
(853,391)
(777,587)
75,804
OTHER FINANCING SOURCES
Operating transfers in
900,000
900,000
-
Proceeds from fixed assets
150
786
636
900,150
900,786
636
EXCESS OF REVENUES AND OTHER FINANCING
SOURCES OVER EXPENDITURES
$ 46,759
$ 123,199
$76,440
39
40
City of Cape Girardeau, Missouri
HEALTH SPECIAL REVENUE FUND
' STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP
BASIS) AND ACTUAL
Year ended
June 30, 1988
Variance -
Favorable
Budget
Actual
(Unfavorable)
REVENUES
Taxes and special assessments
$ 87,880
$ 92,551
$ 4,671
Interest
100
1,247
1,147
Intergovernmental
3,400
3,438
38
91,380
97,236
5,856
' EXPENDITURES
Health
117,446
113,028
4,418
DEFICIENCY OF REVENUES OVER
EXPENDITURES
(26,066)
(15,792)
10,274
OTHER FINANCING SOURCES
Operating transfers in
18,000
18,000
EXCESS (DEFICIENCY) OF REVENUES AND
r OTHER FINANCING SOURCES OVER
EXPENDITURES
$ (8,066)
$ 2,208
$10,274
40
City of Cape Girardeau, Missouri
MOTOR FUEL TAX SPECIAL REVENUE FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
r
Budget
REVENUES
Favorable
Interest
$ 23,000
Intergovernmental
787.500
$ 5,352
810,500
EXPENDITURES
836,791
Highways and streets
153.500
EXCESS OF REVENUES OVER EXPENDITURES
657,000
OTHER FINANCING USES
(766.654)
Operating transfers out
(766.654)
$ 27,280
$136,934
EXCESS (DEFICIENCY) OF REVENUES OVER
EXPENDITURES AND OTHER FINANCING USES
$(109,654)
41
Variance -
Favorable
Actual
(Unfavorable)
$ 28,352
$ 5,352
808.439
20.939
836,791
26,291
42.857
110.643
793,934
136,934
(766.654)
$ 27,280
$136,934
City of Cape Girardeau, Missouri
DEBT SERVICE FUND
" STATEMENT OF REVENUES AND EXPENDITURES -
BUDGE'T (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
REVENUES
Taxes and special assessments
.. Interest
Intergovernmental
FXPENDITtR2ES
Debt service
Principal retirement
.. Interest and fiscal charges
DEFICIENCY OF REVENUES OVER
EXPENDITURES
OTHER FINANCING SOURCES (USES)
.. Operating transfers in
Proceeds of refunding debt
s EXCESS (DEFICIENCY OF REVENUES AND
OTHER FINANCING SOURCES OVER
EXPENDITURES AND OTHER
,. FINANCING USES
Variance -
Favorable
Budget - Actual (UnfavorabLej
$ 217,200 $ 227,037 $ 9,837
9,500 188,783 179,283
8,302 8,348 48
235,000 424,168 189,168
120,000
120,000
574,327
75'2.707
(1.78.380)
694,327
372,70Z
;178.380}
(459,327)
(448,539)
10,788
420,010
287,766
(132,244)
3,580,000
3 580 000
_ -
4.000.010
3.867.766
11 244)
$3,540,683 $3,419,227 $(121,456)
42
1 f i 1 1 i i 1 1 1 1 1 1 1 i
43
City
of Cape Girardeau,
MLvourL
CAPITAL PROJECTS
FUNDS
COMBINING BALANCE
SHEET
June 30, 1988
MultL-Use Center
FAU Street
COBG
Street
Park
Totals
Construction
Gra
Gra s
Imprn ers is
Improvements
(Mem d -
Fund
Puna
Fnnd
Fund
Fund
Only)
ASSETS
Cash in investments
$ -
$ -
$ -
$103,379
$50,368
$ 153,]4]
Special a ts tece lvable
-
61,012
-
197,280
-
258,792
Grant. r celvable
-
86,239
214,446
-
-
300,665
Other r ceivables
-
-
245,890
-
-
245,890
Restricted cash and Lnveatments
-
-
191y023
191.023
$
$142,251
$ 651,409
$301,159
$50,368
$1,150,182
LIABILITIES
Account. payable
$ -
$ -
$ 315,809
$ 66,343
$19,522
$ 401,224
Due to other governments
-
-
95,000
-
-
95,000
Dne t .,her funds
-
84,286
130,522
-
-
214,863
Deferred revenue.
-
-
150,890
-
-
150,890
Fund bal.nce
Reserved
-
-
191,023
-
-
191,023
Unreserved
-
62,965
(231,940)
234.816
30,796
96,637
62,965('0.867)
231..16
30,296
282.210
$ -
$142,251
$ 651,409
$301,159
$50,368
$1,150,L82
43
i 1 i ► f 1 1 ► 1 1 1 ► t 1 1 i 1 1 1
City of Cape Girardeau, Missouri
CAPITAL PROJECTS FUNDS
44
C0MMININ6 STATEMENT
OF REVENUES AND EXPENDITURES AND
FUND BALANCE
Year ended June
30, 1988
Multi -Use Center
FAU Street
CDBG
Street
Park
Totals
Construction
Grano
Grana
Ire,—anent'
Improvements
(Memorandum
Fund
Fund
Fund
Fund
Fund
Only)
REVENUES
Intergoverumental
$ -
$ 961
$531,964
$ -
$ -
$ 532,925
Charges for $a rvmea
-
-
-
230
-
230
sm
Speciala env
-
61,012
-
148,194
-
209,206
Ml sce llaneom
3,897
-
3,897
Interest
-
_(5 )38)
(4,040)
13,_341
2`234
5,797
56,235
527,924
165,662
2,234
752,055
EXPENDITURES
Capital projects
22 481
143 484
578,105
337_691
39`621
1,120 382
EXCESS (DEFICIENCY) OF REVENUES OVER
EXPENDITURES
(22,481)
(87,249)
(50,181)
(172,029)
(36,387)
(368,327)
OTHER FINANCING SOURCES (USES)
Operating transfers In
-
136,654
-
170,000
-
306,654
Operating transfers out
(10)
_L)
-
(34)
EXCESS (DEFICIENCY) OF REVENUES AND OTHER
FINANCING SOURCES OVER EXPENDITURES AND
OTHER FINANCING USES
(22,491)
49,405
(50,205)
(2,029)
(36,387)
(61,707)
Fund balance at beginning of year
22,491
13`560
9`338
236,845
67,_183
349,117
Fund balance at end of year
$ -
$ 62,965
$(40,867)
$ 234,816
$ 30,796
$ 287,710
44
0
.. City of Cape Girardeau, Missouri
MULTI -USE CENTER CONSTRUCTION FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
EXPENDITURES
Capital projects
OTHER FINANCING (USES)
Operating transfers out
(DEFICIENCY) OF REVENUES OVER
EXPENDITURES AND OTHER FINANCING
USES
Variance -
Favorable
&ud¢et Actual (Unfavorable)
$ 22,481 $ 22,481 $
$(22,491) $(22,491) $
45
46
City of Cape Girardeau,
Missouri
FAU STREET
GRANTS FUND
..
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP
BASIS) AND ACTUAL
Year ended
June 30, 1988
Variance -
Favorable
�.
Budeet
Actual
(Unfavorable)
REVENUES
Intergovernmental
$ 1,000
$ 961
$ (39)
Interest
-
(5,738)
(5,738)
Special assessments
-
61,012
61,012
1,006
56,235
55,235
EXPENDITURES
Capital projects
143,041
143484
,(443)
DEFICIENCY OF REVENUES OVER
EXPENDITURES
(142,041)
(87,249)
54,792
OTHER FINANCING SOURCES
..
Operating transfers in
136,654
136,654
EXCESS OF REVENUES AND OTHER FINANCING
SOURCES OVER EXPENDITURES
$ (5,387)
$ 49,405
$54,792
46
City of Cape Girardeau, Missouri
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
Variance -
Favorable
Budget
Actual
(Unfavorable)
REVENUES
Intergovernmental
$609,404
$531,964
$(77,440)
Interest
-
(4,040)
(4,040)
609,404
527,924
(81,480)
EXPENDITURES
Capital projects
609,379
578,105
31,274
EXCESS (DEFICIENCY)
OF REVENUES OVER
EXPENDITURES
25
(50,181)
(50,206)
OTHER FINANCING USES
Operating transfers
out (25)
(24)
1
EXCESS (DEFICIENCY)
OF REVENUES OVER
EXPENDITURES AND OTHER FINANCING
SOURCES
$ -
$(50,205)
$(50,205)
47
48
City of Cape Girardeau, Missouri
.�
CAPITAL PROJECTS - STREET
IMPROVEMENTS
FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP
BASIS) AND ACTUAL
Year ended
June 30, 1988
Variance -
+
Favorable
Budeet
Actual
(Unfavorable)
REVENUES
Special assessments
$300,048
$ 148,194
$(151,854)
+
Interest
10,100
13,341
3,241
Charges for services
230
230
-
Miscellaneous
-
3,897
3,897
310,378
165,662
(144,716)
EXPENDITURES
Capital outlay
300,048
337,691
(37,643)
EXCESS (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
10,330
(172,029)
(182,359)
+
OTHER FINANCING SOURCES
Operating transfers in
170,000
170,000
+
EXCESS OF REVENUES AND OTHER
FINANCING SOURCES OVER EXPENDITURES
$180,330
$ (2,029)
$(182,359)
48
49
City of Cape Girardeau, Missouri
PARK IMPROVEMENTS FUND
STATEMENT OF REVENUES AND EXPENDITURES -
BUDGET (GAAP BASIS) AND ACTUAL
Year ended June 30, 1988
Variance -
Favorable
Budget
Actual
(Unfavorable)
REVENUES
Interest
$ 1,000
$ 2,234
$ 1,234
EXPENDITURES
Capital projects
65,700
38,621
27 079
DEFICIENCY OF REVENUES
OVER EXPENDITURES
$(64,700)
$(36,387)
$28,313
49
1 1 1 1 I
1 t
i t
Y i
i
City of
Cape Girardeau, Mtv.-I
ENTERPRISE FUNDS
COME WING BALANCE SHEET
June 30, 1980
Totals
Sever
Solid Waste
Airport
Golf Course
(Memorandum
Fund
Fund
Fund
Fund
Only)
ASSETS
Cash and tnve rtmenu
$ _
$ _
$ _
$ 14,92]
$ 14,92]
Utility charges receivable (net of
all ovanace
for doubtful receivables)
226,)2]
138,160
-
-
364,887
Grants receivable
-
-
209,526
-
209,526
Special assessments ce r lvable
6,]3]
-
-
-
6,717
Restricted cash and Investment
174,332
-
-
17,106
191,438
Prepaid insurance
4.919
10
3,279
38
8,216
412,695
138,170
212,805
32,071
)95,]41
Property, plan[ and equipment
Land
24,750
55,921
354,649
-
435,320
Buildings
8,055,235
30,000
813,919
1,500
8,900,654
Improvements other than bu tldtnga
7,239,251
-
3,197,969
206,300
10,643,600
Equipment
541,610
786,145
41,954
175,249
1,544,958
Construction in progress
259.017
276,400
535,417
16,119,863
872,066
4,684,891
383,129
22,059,949
Lev accumulated depreciation
4.811,896
42�-999
2.111.395
85,660
],429,950
11.30] 967
451`067
2,573,496
297,469
14 629,999
$11,720,662
$589,237
$2,786,301
$329,540
$15,425,740
LIABILITIES
Accounu payable
$ 53,895
$ 61,047
$ ]2,]28
$ 11,117$
15g,987
Accrued liabilities
Payroll taxes and fringe benefits
19,084
25,160
1,570
8,093
53,90]
Interest payable
44,121
2,801
-
5,831
52,)53
Other liabilities
24,129
-
-
-
24,129
Due to that funds
137,210
317,938
102,955
-
558,103
Revenue bonds payable
1,350,000
-
-
-
1,350,000
Leu. purchase obi tgat Lon payable
269,711
157,377
-
257,251
684,339
Fund equity
Contributed capital
279,690
-
227,4)0
-
507,160
Retained aa rnings
Reserved
174,332
-
-
17,106
1911438
Unreserved
9.368,490
21914
2,421.578
29,912
11.S44, 924
9.822 512
24_,914
2.649.048
4]`_048
12.543,5+2
$11,720,662
$589,237
$2,786,301
$329,540
$15,425,740
50
I 1 i 1 Y 1 1 1 1 i 1 i i 1 i 1 f 1 1
City of Cape C(rardeau, Mleaourt
ENTERPRISE FUNDS
COMBINING
STATEMENT OF REVENUES
AND EXPENSES AND
RETAINED EARNINGS
Year ended
June 30, 1988
Total.
5ever
Solid Haste
Airport
Golf Course
(Memorandum
Fund
Fund
Fund
Fund
Only)
OPERATING REVENUES
Charges for service
$1,249,057
$1,102,650
$ 19,941
$226,689
$ 2,598,337
Rents
-
6,936
02,607
-
89,623
Concession and equipment sales
-
-
-
47,631
47,631
Interest
4,635
-
115
1,565
6,315
Miscellanea's
1,171
-
1,209
3,417
5,797
Intergovernmental
-
314
141,966
-
142,280
5ever assessments
24,942
4.942
1,279,805
1,109,900
245,918
279,302
2,914,925
OPERATING EXPENSES
Personal se rvlces
425,146
570,919
42,397
125,734
1,164,196
Materials and aupplleA
66,483
17,523
10,048
65,069
159,123
General ope ratlom
62,982
34,719
1,235
4,346
103,282
Contractual services
195,454
444,281
202,336
15,278
851,349
Internal se rvlcea
138,319
180,510
8,445
21,372
348,646
P°aleats
13,862
-
-
-
13,862
Depreclatisn
427.005
141.175
142.604
38,091
749.675
1.330.051
1 389.127
407.065
269_890
3.396.133
Operating Income (lass)
(50,216)
(279,227)
(161,147)
9,412
(481,208)
NONOPERATING EXPENSES
I .... esr
118.865
13.346
-
19,82
152,036
INCOME (LOSS) BEFORE OPERATING TRANSFERS
(169,111)
(292,573)
(161,147)
(10,413)
(633,244)
OTHER FINANCING SOURCES (USES)
Operating transfers 1n
-
20.257
20.257
NET INCOME (LOSS)
(169,111)
(292,573)
(140,890)
(10,413)
(612,987)
Retained earnings at beginning of year
9,768,026
317,487
2,562,468
57,461
12,705,442
Adjustments to fixed assets and contributed cspiral
(56 C93)
-
-
(56.093)
Retained ea rnings at end of year
$9,542,822
$ 24,914
$2,421,578
$ 47,048
$12,036,362
51
r
City of Cape
Girardeau, Missouri
INTERNAL
SERVICE FUNDS
COMBINING
BALANCE SHEET
_
June
30, 1988
+
Data
Fleet
Totals
Processing
Management
(Memorandum
Fund
Fund
Only)
ASSETS
Cash and investments
$ 9,121
$296,818
$ 305,939
Prepaid insurance
107
42.226
42,333
.+
9,228
339,044
348,272
Property, plant and equipment
Land
37,500
37,500
Buildings
-
359.066
359,066
Improvement other than buildings
-
11,477
11,477
Equipment
555,6fi2
107,735
663.395
-•
555,660
515,778
1,071,438
Less accumulated depreciation
100.281
121,409
_ 221 90
455.379
394,369
849,748
$464,607
$733,413
$1,198,020
LIABILITIES
Accounts payable
$ 1.2,948
$ 42,537
$ 55,485
Accrued liabilities
Payroll taxes and fringe benefits
2,001
11,291
13,292
Retained earnings
Unreserved
449,655
679,585
1 129 243
$464,607
$733,41.3
$1,198,020
52
0
"
City of Cape Girardeau,
Missouri.
INTERNAL SERVICE FUNDS
COMBINING STATEMENT OF REVENUES AND EXPENSES AND RETAINED
EARNINGS
Year ended June 30,
1988
Data
Fleet
Totals
Processing
Management
(Memorandum
Fund
Fund
Only)
.�
OPERATING, REVENUES
Fee charges
$241,594
$767,217
$1,008,811
Sale of property
-
21,244
21,244
Interest
1,821
15,436
17,257
'
Miscellaneous
1,870
1,870
243,415
805,767
1,049,182
OPERATING EXPENSES
Personal services
49,540
267,799
317,339
Materials and supplies
7,905
292,990
300,895
'
General operations
988
552
1,540
Contractual services
122,333
231,038
353,371
Internal services
-
5,967
5,967
.,
Depreciation
49.186
19 744
68 930
229,952
818,090
1,048,042
NET INCOME (LOSS)
13,463
(12,323)
1,140
Retained earnings at
beginning of year
436,195
691,908
1.128.103
Retained earnings at
end of year
$449,658
$679,585
$1,129,243
53
1 i i Y i i i 1 i i i 1 1 1 1 1
City of Cape Girardeau, Ml .... rl
TRUST AND AGENCY FUNDS
COMBINING BALANCE SUEET
June 30, 1988
54
Floodvision
Totals
Library
Prot ere ion
2000
(Memorandum
Fund
Fund
Fund
Only)
ASSETS
Cash and Inve a[menv
$209,388
$ -
$ -
$209,388
Taxes receivable (net of allowance
for doubtful receivables)
16,031
-
-
16,031
Grants receivable
37,500
-
-
37,500
Restricted cash and investments
11,929
109 114
561
121_604
$274,848
$109,114
$ 561
$384,523
LIABILITIES
Account. payable
$ 24,332
$ 53,851
$ 387
$ 78,570
Accrued liabilities
Payroll taxes and fringe benefit.
9,538
-
-
9,538
Fund balance
Reserved
11,929
109,114
561
121,604
Unreserved
229`0495(
3,851)
(387)
171_811
240`_978
5_5263
174
29415
$274,848
$109,114
$ 561
$384,523
54
I i i i i i f 1 1 1 i i i i i i
REVENUES
Teaes and special a enta
Fees and se"Lce chargee
Interest
Int ergovernmmral
Fines and forfeitures
DOnatlaeu
Miscellaneous
EXPENSES
Personal ..'i...
Materials and supplies
General operations
Contractual a rvlces
Capital outlay
Special projects
Internal services
EXCESS (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
Fund balance at beginning of year
Fund balance at end of year
City of Cape Girardeau, Missouri
TRUST AND AGENCY FUNDS
COMBINING STATEMENT OF REVENUES AND EXPENSES AND FUND BALANCE
Year ended June 30, 1988
Flood
Libra" Protection
Fund Fund
$319,365 $ -
9,251 -
13,723 7,999
63,886 -
10,327 -
- 425,730
1_5_626 -
432,L7B 433,729
199,]33 -
76,451
7,308
149,459
16,979 -
- 438,848
1 981 -
451,711 4]x_848
(19,533) (5,119)
260_511 60,382
$240,978 $ 55,263
55
Vision
2000
Fund
54
10,775
443
11,272
546
18
10,534
1190
174
S 174
Total.
(Memorandum
Only)
$319,365
9,251
21,7]6
63,886
10,327
436,505
16+_069
877.179
199,733
76,997
7,126
159,993
16,979
438,848
1,981
901,657
(24,478)
320.893
$296,415
SUPPLEMENTAL INFORMATION
56
KERBER, ECK & BRAECKEL
' CERTIFIED PUBLIC ACCOUNTA,v(5
1221 B OADWAY
OF czs IN aTn'a IiS fME.I.
CAVE pIRA EAU. WSsOMO PE GIRARDEAU, MI55WRI 63]pl INSITnf1E OF eEanF1EO
YJtittt: ACCO:)M+WSS
5T. MI.SSISAII
SPPINORE6PIELD. IWNpS 314334A96B
MIlW.1U IlEE WIS(DNSIN
W6SNINCTON. DC.
REPORT ON INTERNAL ACCOUNTING CONTROLS BASED SOLELY
ON A STUDY AND EVALUATION ,MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS
Honorable Mayor and Members of the
City Council
City of Cape Girardeau, Missouri
We have examined the. general purpose financial statements of the City
of Cape Girardeau, Missouri for the year ended June 30, 1988, and have
issued our report thereon dated September 20, 1988. As part of our exami-
nation, we made a study and evaluation of the system of internal accounting
' control to the extent we considered necessary to evaluate the system as
required by generally accepted auditing standards and the standards for
financial compliance audits contained in the U. S. General Accounting
.. office Standards for Audit of Governmental Organizations, Programs, Activi-
ties, and Functions. For the purpose of this report, we have classified
the significant internal accounting controls in the following categories:
General
Petty cash
Bank accounts
Cash receipts
Cash disbursements
Investments
.. Revenues and receivables
Property and equipment
Purchasing, receiving and accounts payable
.. Payrolls
Budget
Electronic data processing
Our study included all of the control categories listed above. The
purpose of our study and evaluation was to determine the nature, timing,
and extent of the auditing procedures necessary for expressing an opinion
.. on the City's financial statements. Our study and evaluation was more.
limited than would be necessary to express an opinion on the system of
internal accounting control taken as a whole or on any of the categories of
controls identified above.
57
REPORT ON INTERNAL ACCOUNTING CONTROLS BASED SOLELY
ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS - CONTINUED
The management of the City of Cape Girardeau, Missouri is responsible
for establishing and maintaining a system of internal accounting control,
in fulfilling this responsibility, estimates and judgments by management
are required to assess the expected benefits and related costs of control
procedures. The objectives of a system are to provide management with
reasonable, but not absolute, assurance that assets are safeguarded against
loss from unauthorized use or disposition, and that transactions are exe-
cuted in accordance with management's authorization and recorded properly
to permit the preparation of financial statements in accordance with gener-
ally accepted accounting principles. Because of inherent limitations in
any system of internal accounting control., errors or irregularities may
nevertheless occur and not be detected. Also, projection of any evaluation
of the system to future periods is subject to the risk that procedures may
become inadequate because of changes in conditions or that the degree of
compliance with the procedures may deteriorate,
Our study and evaluation made for the limited purpose described in the
first paragraph would not necessarily disclose all material weaknesses in
the system. Accordingly, we do not express an opinion on the system of
internal accounting control, taken as a whole or on any of the categories
of controls identified in the first paragraph. However, our study and
.. evaluation disclosed no condition that we believe to be a material weak-
ness,
This report is intended solely for the use of management and the
cognizant audit agency, and other Federal audit agencies, and should not be
used for any other purpose. This restriction is not intended to limit the
distribution of this report which, upon acceptance by the City of Cape
y Girardeau, Missouri is a matter of public record.
Cape Girardeau, Missouri
September 20, 1988
58
KERBER, ECK tar BRAECKEL.
CERnnED PUBLIC ACCOC'N AMS
1231 BROADWAY
MEM9EF6 nMLRIUY
OFF1cE5 Iry GPE OIRARDEAU. MISSOURI 63341 lnsniLlTE OF t.'eRlI FIFO
r G+PE gAnReEfiD. M65q'!w NBtl{ rtCCMJf.T.WfS
3'1'. i..(M5. MISKIPtl _
SPPINGFIEtD. 111JNg5 ]LLJJa-05E9
M1t.wnul� wlscnNslN
'W WA HINo em. DC
r REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS BASED ON AN
EXAMINATION OF GENERAL PURPOSE FINANCIAL STATEMENTS PERFORMED
.. IN ACCORDANCE WITH THE STANDARDS FOR AUDIT ISSUED BY THE GAO
r Honorable Mayor and Members of the
City Council
City of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri for the year ended June 30, 1988, and have
issued our report thereon dated September 20, 1988. Our examination was
made in accordance with generally accepted auditing standards and the
standards for financial and compliance audits contained in the Standards
for Audit of Governmental Organizations- Programs, Activities and Func-
tions, issued by the U. S. General Accounting Office and, accordingly,
r included such tests of the accounting records and such other auditing
procedures as we considered necessary in the circumstances.
• The management of the City of Cape Girardeau, Missouri is responsible
for compliance with laws and regulations. In connection with our examina-
tion referred to above, we selected and tested transactions and records
to determine the City's compliance with laws and regulations, noncompliance
with which could have a material effect on the general purpose financial
statements.
The results of our tests indicate that for the items tested, the City
of Cape Girardeau, Missouri complied with those provisions of the laws and
regulations, noncompliance with which could have a material effect on the
,. general purpose financial statements. Nothing came to our attention that
caused us to believe that for the items not tested the City of Cape Girar-
deau, Missouri was not in compliance with laws or regulations, noncompli-
ance with which could have a material effect on the general purpose finan-
cial statements.
Cape Girardeau, Missouri
September 20, 1988
59
OFFICES IN
_ CMe E'SOOR,
I LaoIs. MISSOURI
SPRWGFIO-0. IWNOIS
M ILWAl11lEE WISCONSIN
wI WASHINGTON, OG
KERBER, ECK & BRAECKEL
CERTIFIED PUBLIC ACCOUN AWS
1221 BROADWAY
CAPE GIRARDEAU. MISS 81 63701
REPORT ON STATEMENT OF FEDERAL FINANCIAL ASSISTANCE
MEMBERS AMERICAN
INvnE,YE OF OF."Co
N E: .ACCOVs'ANI'S
914.3]4-0"8
Honorable Mayor and Members of the
City Council
City of Cape Girardeau, Missouri
s We have examined the generalpurpose financial statements of the City
of Cape Girardeau, Missouri for the year ended lune 30, 1988, and have
issued our report thereon dated September 20, 1988. Our examination of
such general purpose financial statements was made in accordance with
generally accepted auditing standards and the standards for financial and
compliance audits contained in the Standards for Audit of Governmental
Organizations. Pr prams Activities and Functions, issued by the U. S.
General Accounting Office and, accordingly, included such tests of the
accounting records and such other auditing procedures as we considered
necessary in the circumstances.
Our examination was made for the purpose of forming an opinion on the
general purpose financial statements taken as a whole. The accompanying
Statement of Federal Financial Assistance is presented for purposes of
additional analysis and is not a required part of the general purpose
financial. statements. The information in that schedule has been subjected
to the auditing procedures applied in the examination of the general pur-
pose financial, statements and, in our opinion, is fairly stated in all
material respects in relation to the general purpose financial statements
taken as a whole.
Cape Girardeau, Missouri.
September 20, 1988
", qkL
60
1 1 A 1 1 i 1
1
1
i
1 1
i
i 1
f f 1 1
City of
Cape Girardeau,
His .purl
STATEMENT
Oy
FEDERAL FINANCIAL
ASSISTANCE
June 30, 1988
Fedetal
Program
CFOA-
r Avard
Balance
Olsbursemenv/
Balance
Federal Gvnmr/Pass-Throvah GuntorlTltls
N-hcr
Amount
June 30, 1987
Receipts
Expend Mures
June 30, 1988
Department of Housing and Urban Development
Pass ed through Missouri Department of
Economic Development
Community Development Block Grant
CDA-082-03; 84-NO-01
14.219
$ 612,500
$ (4,785)
$ 27,977
$ 29,352
$ (6,160)
Community Development Block Grant
CDA-104-66; B6-ED-11
14.219
293,365
(111)
209,268
215,)51
(6,594)
Community Development Block Grant
COA-213-65; 86-ED-10
14,219
205,000
-
9,159
11,911
(2,752)
Community Development Block Grant
CDA-106-56; 87-ED-06
14,219
346,868
-
116,091
141,876
(25,285)
Rental Rehabilitation Program
NR-84-SC-290103
14.219
-
(426)
-
649
(1,025)
Community Development Block Grant
CDA-104-43; 86-NO-09
14,219
314,000
�87)
168.969
178,543
(9,661)
Total U.S. Department of Homing and Urban Development
1,221,233
(5,409)
531,464
528,082
(52,022)
Department of Transportation
Federal Aviation Adminlatrati-n
Alt Traffl- Se rvlces DTFA09-84-820054
145,498
-
141,966
141,966
-
Alr Development Aid 3-29-0013-02
456,611
(2,514)
222,420
252,245
(221289)
Passed through Missouri Department of Public Safety
Sobriety Checkpoint 88-03-18
20.600
3,500
-
1,600
1,600
Sobriety Checkpoint Checkpoint 82-03-12
20.600
3,300
-
1,325
1,325
-
Cape Girardeau Comprehensive Community
Traffic Safety 88-90-09
20,600
25,000
-
30,290
30,290
-
Passed through Missouri Highway and Transportation
Department
Public Taxi Coupon Transportation Program
MO-18-XO05-CG
20.509
52,500
(122,999)
1,302
2,613
(124,305)
Public Taxi Coupon Transportation Program
MO-18-%005-C1
20.509
52,500
-
52,500
125,299
(122,299)
Federal Aid Urban Program
FAUP Grant - M-1518(002)
20,205
-
(85,051)
-
-
(85,051)
FAUP Grant - M-1505(001)
20.205(
96,623)
23.296
24.035
9862)
Total U.S. Department of Transportation
288,909
(302,182)
480,254
629,823
(456,806)
61
t 1 1 t t f
1
1
I 1
t I
t
City
Of Cape Girardeau,
Mlsaouri
STATEMENT OF FEDERAL FINANCIAL ASSISTANCE - CONTMED
June 30, 1988
Federal
Program
CFDAo
r Award
Balance
Disbursements/
Balance
Federal Grantor/Pave-Through Grantor/TLtle
Number
Amount
June 30, 1987
Receipts
Ennend Ltutts
June 30, 1988
Department of Justice
Passed through Mieeou rt Depaotmmt of Public
Safety
Crime Prevention Program 86-JA01-0027
15.916
6,912
-
6,912
10,951
(4,039)
TOTAL FEDERAL ASSISTANCE
$2,567,554
$(312,596)
$1,018,630
$1,218,906
$(512,8)2)
62
c
KERBER, E(.,K & BRAECKEL...
CER3ti'gED PUBLIC ACCOUNTANTS
1221 BROADWAY Me.mas nM moc,'
PFFlCE!t Iry CAPE GVMRD AU, MISSCUM 63701 111 OF CE.P a`J
Gu AcElV, MIaJ.%IPo P BLN: ACCIX:N WTi
ST. Dous. MlssouM _
SVWNOF., IWrvos 3!a -33W 560
WLWA1. wISCCs6, N
+ wnswrvctt>µ oc.
+ REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS RELATED TO MAJOR AND
NONMAJOR FEDERAL FINANCIAL ASSISTANCE PROGRAMS
Honorable Mayor and Members of the
City Council
+ City of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri, for the year ended June 30, 1988, and have
issued our report thereon dated September 20, 1988. Our examination was
made in accordance with generally accepted auditing, standards; the stand-
ards for financial and compliance audits contained in the Standards for
Audit of Governmental Orz iz t`o F er A tivities and Functions
issued by the U. S. General Accounting Office; the Single Audit Act of
1984; and the provisions of OMB Circular A-128, Audits of State and Local
Governments and, accordingly, included such tests of the accounting records
and such other auditing procedures as we considered necessary in the cir-
cumstances,
+ The management of the City of Cape Girardeau, Missouri, is responsible
for the City's compliance with laws and regulations. Tn connection with
the examination referred to above, we selected and tested transactions and
+ records from each major Federal financial assistance program. The purpose
of our testing of transactions and records from those Federal financial
assistance programs was to obtain reasonable assurance that the City of
Cape Girardeau, Missouri, had, in all material respects, administered major
programs and executed the tested nonmajor program transactions, in compli-
ance with laws and regulations, including those pertaining to financial
reports and claims for advances and reimbursements, noncompliance,, with
which we believe could have a material effect on the allowability of pro-
gram expenditures.
Our testing of transactions and records selected from major Federal
financial assistance programs disclosed no instances of noncompliance with
those laws and regulations,
M
M
63
c
REPORT ON COMPLIANCE WITH LAWS AND REGULATIONS RELATED TO MAJOR AND
NONMAJOR FEDERAL FINANCIAL ASSISTANCE PROGRAMS - CONTINUED
In our opinion, for the year ended June 30, 1988, the City of Cape
Girardeau, Missouri, administered its major Federal financial assistance
programs in compliance, in all material respects, with laws and regula-
tions, including those pertaining to financial reports and claims for
advances and reimbursements, noncompliance with which we believe could have
a material effect on the allowability of program expenditures.
The results of our tests indicate that for the transactions and re-
cords tested the City of Cape Girardeau, Missouri, complied with the laws
and regulations referred to above. Our testing was more limited than
would be necessary to express an opinion on whether the City of Cape Girar-
deau, Missouri, administered those programs in compliance, in allmaterial
respects, with laws and regulations noncompliance with which we believe
could have a material effect on the allowability of program expenditures;
however, with respect to the transactions that were not tested by us,
nothing came to our attention to indicate that the City of Cape Girardeau,
Missouri, violated laws and regulations.
� �
Cape Girardeau, Missouri
September 20, 1988
64
-KERBER, ECK & BRAECKEL
CZenrWD PUBLIC ACCO AMcY
1221 oaoADWAr
ME'.NtlEYIS RICAN
OfFlCE$FAUIN i^Ape CIRAftDk:AU, MiS50UNI 63:01 1N52mCa (£rznANtr
� CAPE GIPARO, M65WN R10LIC 1 ACCDUM
ST LCJ1115, MI550VfU _
5 P[LNCFIEtL,
ISCQfS CO Naal 3tb13iD5fi8
MvtWntMFE wiN
WASN1NGfQN, DC
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT
D
Honorable Mayor and Members of the
City Council
city of Cape Girardeau, Missouri
We have examined the general purpose financial statements of the City
of Cape Girardeau, Missouri, for the year ended. June 30, 1988, and have
issued our report thereon dated September 20, 1988. As part of our examin-
ation, we made a study and evaluation of the internal control systems,
including applicable internal administrative controls, used in administer-
ing Federal financial assistance programs to the extent we considered
necessary to evaluate the systems as required by generally accepted
auditing standards, the standards for financial and compliance audits
contained in the Sta d Tl for Aud't pf Go mental Orzanigp tions.
Programs, Activjtie&_And_FuUctionc, issued by the U.S. General Accounting
Office, the Single Audit Act of 1984, and the provisions of OMB Circular A-
128, Audits of State and Local Government. For the purpose of this report,
we have classified the significant internal accounting and administrative
controls used in administering Federal financial assistance programs in the
following categories:
A
1. Cycles of the Entities' Activity
Treasury or financing
Revenue/receipts
>y
Purchases/disbursements
External financial. reporting
,,.
2. Financial Statement Captions
Cash and cash equivalents
Receivables
Property and equipment
,.
Payables and accrued liabilities
Debt
Fund balance
,.
3, Accounting Applications
Billings
Receivables
Cash receipts
65
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACL - CONTINUED
d 9. Accounting Applications - continued
Purchasing and receiving
Accounts payable
Cash disbursements
Payroll
Property and equipment
,. General ledger
Controls Used in Administering Federal Programs
4. General Requirements
Political activity
Davis -Bacon Act
Civil Rights
Cash management
Relocation assistance and real property acquisition
Federal financial reports
5, Major Federal Assistance Programs
Eligibility
Types of services
Matching level of effort
Reporting
The management of the City of Cape Girardeau, Missouri, is responsible
for establishing and maintaining internal control systems used In adminis-
tering Federal financial assistance programs. In fulfilling that respon-
sibility, estimates and judgments by management are required to assess the
expected benefits and related costs of control procedures. The objectives
of internal control systems used in administering Federal financial assist-
ance programs are to provide management with reasonable, but not absolute,
assurance that, with respect to Federal financial assistance programs,
resource use is consistent with Laws, regulations and policies; resources
are safeguarded against waste, loss and misuse; and reliable data are
obtained, maintained and fairly disclosed in reports.
Because of inherent limitations in any system of internal accounting
r and administrative controls used in administering Federal financial assist-
ance programs, errors or irregularities may nevertheless occur and not be
detected. Also, projection of any evaluation of the systems to future
periods is subject to the risk that procedures may become inadequate be-
cause of changes in conditions or that the degree of compliance with the
procedures may deteriorate.
W_
0
REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINAtNCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT - CONTINUED
Our study included all of the applicable control categories listed
above. During the year ended June 30, 1988, the City of Cape Girardeau,
Missouri, expended 80% of its total Federal financial assistance under
+ major Federal financial assistance programs.
With respect to internal control systems used in administering these
major Federal financial assistance programs, our study and evaluation in-
cluded considering the types of errors and irregularities that could occur,
determining the internal control procedures that should prevent or detect
such errors and irregularities, determining whether the necessary proced-
ures are prescribed and are being followed satisfactorily, and evaluating
any weaknesses.
.. With respect to the internal control systems used solely in adminis-
tering the other nonmajor Federal financial assistance programs of the City
of Cape Girardeau, Missouri, our study and evaluation was limited to a prc-
liminary review of the systems to obtain an understanding of the control
environment and the flow of transactions through the accounting system.
Our study and evaluation of the internal control systems used solely in ad-
ministering these nonmajor Federal financial assistance programs of the
City of Cape Girardeau, Missouri, did not extend beyond this preliminary
review phase.
Our study and evaluation was more limited than would be necessary to
express an opinion on the internal control systems used in administering
the Federal financial assistance programs of the City of Cape Girardeau,
Missouri. Accordingly, we do not express an opinion on the internal
+ control systems used in administering the Federal financial assistance pro-
grams of the City of Cape Girardeau, Missouri.
+ Also, our examination, made in accordance with the standards mentioned
above, would not necessarily disclose materialweaknesses in the internal
control systems, for which our study and evaluation was limited to a pre-
liminary review of the systems.
However, our study and evaluation and our examination disclosed no
condition that we believe would result in more than a relatively low risk
+ that errors or irregularities in amounts that would be material to a Fed-
eral financial assistance program may occur and not be detected within a
timely period.
This report does nor affect our reports on the general purpose
financial statements and on the City's compliance with laws and regulations
dated September 20, 1988.
67
r REPORT ON INTERNAL CONTROLS (ACCOUNTING AND ADMINISTRATIVE) - BASED
ON A STUDY AND EVALUATION MADE AS A PART OF AN EXAMINATION
OF THE GENERAL PURPOSE FINANCIAL STATEMENTS AND THE
ADDITIONAL TESTS REQUIRED BY THE SINGLE AUDIT ACT - CONTINUED
This report is intended solely for the use of management and the
cognizant audit agency, and other Federal audit agencies and should not be
used for any other purpose. This restriction is not intended to limit the
distribution of this report, which, upon acceptance by the City of Cape
Girardeau, Missouri is a matter of public record.
Cape Girardeau, Missouri
September 20, 1988
.11
I i i Y 1 t 1 1 1 1 1 1 1 i Y 1 i 1 f
issue Dat
April 9, 1987
July 28, 1906
January 29, 1987
August 12, 1987
August 12, 1987
August 12, 1987
August 12, 1987
August 12, 1987
August 13, 1986
July 1, 1987
July 1, 1987
April 1, 1987
June 30, 1987
Fob mary 2, 1987
City of Cape Girardeau, Missouri
M
Police Revolver and Pistol Club - RRA Club liability
$400,000
Bodily injury and property damage - City Swimming
Pool, Capaha - $300,000, bodily injury: $100,000
Property damage
Bodily injury and property damage - City Swimming
Pool, Central - $300,000, bodily Injury; $10,000
property damage
Trickling filter building - Southeast Corner, Pacific
Street and Missouri Pacific Railroad - $100,000
Garage and shop flood insurance - Southeast Corner,
Cooper Street and Missouri Pacific Railroad - $90,200
Pump station - Southeast Corner, Pacific Street and
MSVOurL Pacific Railroad - $100,000
Laboratory building - Southeast Corner, Cooper Street
and Missouri Pacific Railroad - $100,000
Vacuablinc Lnerator - Southeast Corner, Pacific Street
and Missouri Pacific Railroad - $100,000
Workmen's Compensation and employers liability -
statutory
Sewage treatment plant - $1,000,000 Limit:
$1,000 deductible
City Hall bolLer and other fixed pressure¢ vessels -
$1,000,000 per accident
Automobile Insurance - liability $300,000 per
accident, full comprehensive and collision coverage
Airport liability and property damage - $1,500,000
for each occurrence
Surety Bond - Assistant City Manager - $40,000
STATFJ4:NS OF INSURANCE COVERAGE
For Year ended June 30, 1988
Exti—el.. Data
Company and Policy Number
April 9, 1988
General Accident Insurance Curcio,
of America: Policy 0 CL0061934-04
July 28, 1987
Northland Insurance Company:
Policy R FGL20021
January 29, 1988
Northland Insurance Company:
Policy 0 FGL31766
August 12, 1988
National Flood Insurance Pmgrw:
Policy T FL -1-9370-8790-4
August 12, 1988
National Flood Insurance Program;
Policy M FL -1-9370-0793-8
August 12, 1988
National Flood Insurance Program:
Policy 0 FL -1-9370-8791-2
August 12, 1988
National Flood Insurance Program:
Pollcy 1 FL -1-9370-8789-6
August 12, 1988
Mail ... 1 Flood Insurance Program;
Policy A FL -1-9370-0792-0
August 13, 1981
CNA Insurance Compemy:
Policy t AR 5610441
July 1, 1988
Hartford Steam Boller Inspmtton
and Insurance Compmy:
Policy Y SL -9223237-13
July 1, 19.8
Kemper Croup General Boiler and
Machinery: Policy 13%M01272600
April 1, 1989
U.S. Fidelity and Guaranty Company:
Policy N IAB -10821774700
June 30, 19.9
General Insurance Company of Americas
Policy g API 07644
February 2, 19.8
The Aetna Casualty and Surety
Company, Bond ,1 551061023
M
Police Revolver and Pistol Club - RRA Club liability
$400,000
Bodily injury and property damage - City Swimming
Pool, Capaha - $300,000, bodily injury: $100,000
Property damage
Bodily injury and property damage - City Swimming
Pool, Central - $300,000, bodily Injury; $10,000
property damage
Trickling filter building - Southeast Corner, Pacific
Street and Missouri Pacific Railroad - $100,000
Garage and shop flood insurance - Southeast Corner,
Cooper Street and Missouri Pacific Railroad - $90,200
Pump station - Southeast Corner, Pacific Street and
MSVOurL Pacific Railroad - $100,000
Laboratory building - Southeast Corner, Cooper Street
and Missouri Pacific Railroad - $100,000
Vacuablinc Lnerator - Southeast Corner, Pacific Street
and Missouri Pacific Railroad - $100,000
Workmen's Compensation and employers liability -
statutory
Sewage treatment plant - $1,000,000 Limit:
$1,000 deductible
City Hall bolLer and other fixed pressure¢ vessels -
$1,000,000 per accident
Automobile Insurance - liability $300,000 per
accident, full comprehensive and collision coverage
Airport liability and property damage - $1,500,000
for each occurrence
Surety Bond - Assistant City Manager - $40,000
I 1 i f i 1 1 1 1 1 i i i 1 1 i 1 1 1
City of Cape Girardeau, Missouri
STATEMENT OF INSURANCE COVERAGE - CONTINUED
For Year ended June 30, 1988
Issue Dace Exhiraclon Date ComnanY and Policy Number
August 28, 1986
August 28, 1987
The Aety Casualty and Surety
Surety Band - City Clerk - $40,000
Company; Bond Y 5100198828
March 30, 1987
March 30, 1988
The Aetna Casualty and Surety
Surety Bond - City Manager - $50,000
Companyt Bond / 551059712
October 1, 1987
October 1, 1988
The Aetna Casualty and Sumty
Surety Bond - City Treasurer - $40,000
Company' Bond / 515049024
May 8, 1988
May 8, 1989
The Aetna Casualty and Surety
Public Employee Blanket Bond - $10,000
Company; Bond 151FID0399772 BCA
July 1, 1986
August 1, 1987
Westchester Fire Insurance Company;
B1aNvec - arloua building and contents - $10,000,000
Policy / 500-3758026
90% colnsurancet bodily and property damage -
$1,500,000/$1,5no,000, $1,000 deductible
October 6, 1984
October 6, 1987
Weatchescar Fire Insurance Company;
Sewage treatment plant insurance on, trickling filter
Policy 1500-381695-8
tank, effluent samp ling station, flood pumping station,
laboratory, garage and shop, valuable papers, vacuum
incinerator building, pumping stations - totalccvezage
$4.936,451
Augmc 10, 1986
August 10, 1987
National Cuua lq Companyt
PubL1C official liability for Mayor,of the
tted
Policy / PO 622491
ppoi arm
City Council, ocher elected o appointed anager,[other
Manager, Manage[, other
appointed
eparCity
Atto may and
ds. City Attorney
volunteer departments heads,
volunteer cions representative se
a cuing o clay
oboards
and itmm, oot
not include school, rt,
head o poli f firer,
hospital, head of Police department, head of fire
department and judicial lois - $110001000/
500 tiblc
$1,000,000, $2,SOG deductible
July 1, 1986
July 1, 1987
United States Fidelity and Guaranty
Mobile Property Floater policy - radios
Company; Policy / SP046955073
August 10, 1986
August 10, 1987
Nacional Casualty Companyt Policy
Lav Enforcement Liability Insurance Policy, $1,000,000
♦ PL 601452
each person, $1,000,000 each occurrence
March 8, 1988
March 8, 1989
Commercial Union Ioeuronca Companyt
Cape Girardeau Municipal Band, musical instruments
Policy I CTUS93905
floater, $14,694
August 1, 1986
August 1, 1987
National Union Fire Insurance Companyt
Blanket - arlcus buildings and c cents - $11,452,424,
Policy / D-9078186
90S colnsurancet $25,000 deductible
70
1 1 1
i i 1
1 1 1 1 1
i i 1
City of Cape Girardeau, Missouri
STATEMENT OF INSURANCE COVERAGE - CONTINUED
For Year ended June 30, 1988
Issue Bate
Emlration Data
Comoanv and Poll., Number
Cove cane
September 29, 1986
September 29, 1987
Aetna Casualty and Surety Company;
Surety Bond - Library Employees - $2,500
Policy i 51 F 6514 BGA
May 8, 1987
May 8, 1988
Hanover Insurance Company, policy
Cape Girardeau Public Library property damage and
/ Q-239-22-90
liability - S1,OO0,000 each cur nce, $1,000,00 0
aggregate
May 8, 1987
May 8, 1988
Hanover Insurance Company; Policy
Cape Girardeau Public Library buildings and contents
/ Q-239-22-90
- $1,000,000 limit. 90% coinsurance on buildings,
$160,000 lima, BOX coinsurance on contents
August 1, 1987
August 1, 1988
Hartford Accident and Indemnity
Workmen's compensation and employers liability -
Company; Policy / 37-W2 A08316
acatuto"
July 28, 1987
July 28, 1988
Missouri Public Entity Risk
$10,000 Police profasalona1 Liability, Public
Management Fond, Pallcy / 1049
officials errors and oro lesions only, $50,000
general liability; $800,000 per occurrence
April 10, 1988
April 10, 1989
Hartford Accident and Indemnity
Cape Girardeau Police Reserves - $10,000 maximum
Company; Policy / 84 -SR -960844;
.25 deductible
BN0436
July 22, 1987
July 22, 1988
Fireman's Fund Insurance Company;
E.B.P. Policy, $350,000 hardware; $150,000 software
Policy Y 2 -84 -MI 60088447
$1,000 deductible; $2,500 deductible for mechanical
breakdavn
May 13, 1987
August 1, 1988
American Insurance Company;
Bla;sket - various buildings and contents -
Policy I !CN 80069312
$11,774,976; $25,000 dedoctlble
January 3, 1987
January 3, 1988
United States Fidelity and Guaranty
Al cynic re ataucanq $1,000,000 each occurrence
Company; Policy / 093118388
71