HomeMy WebLinkAboutOrd.4870.07-05-16 BILL NO. 16-113 ORDINANCE NO. WA)
AN ORDINANCE APPROPRIATING FUNDS FOR OPERATING
EXPENDITURES, CAPITAL EXPENDITURES, DEBT
SERVICE EXPENDITURES AND TRANSFERS FOR THE
FISCAL YEAR ENDING JUNE 30, 2016, IN THE CITY
OF CAPE GIRARDEAU, MISSOURI
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF CAPE GIRARDEAU,
MISSOURI, AS FOLLOWS :
ARTICLE 1. The City Council of the City of Cape Girardeau,
Missouri, hereby appropriates from the unappropriated balance of
the identified funds for expenditure during the fiscal year ending
June 30, 2016, for the operating expenditures of the departments
specified, in the following amounts :
Parks and Recreation (Sports Complex Fund) - Twenty-eight
Thousand Two Hundred Twelve Dollars ($28 , 212 . 00) to cover
additional fleet maintenance, league and special event
costs and unbudgeted costs of small equipment purchases
that will be funded by the parks sales tax.
Development Services (General Fund) - One Hundred Fifty-
five Thousand Dollars ($155, 000 . 00) for unbudgeted costs
of the 100% grant funded emergency solutions grant
program and legal fees related to establishing a Downtown
Redevelopment TIF.
Public Safety (General Fund) - One Hundred One Thousand
Fifty-five Dollars ($101, 055 . 00) for costs related to
unbudgeted grant funded small equipment purchases and
additional costs of overtime .
Development Services (Airport Fund) - One Hundred
Seventy-nine Thousand Nine Hundred Forty-four Dollars
($179, 944 . 00) for part-time personnel costs, grant funded
operating expenses, and unbudgeted cost of the airshow.
Parks and Recreation (Parks and Recreation Fund) - Sixty-
six Thousand Seven Hundred Eighty-five Dollars
($66 , 785 . 00) for unbudgeted small equipment purchases
that will be funded by the parks sales tax, additional
program expenses that will be covered by additional
program revenues, and grant funded operating expenses .
1
Public Safety (Public Safety Trust Fund) - Twenty-two
Thousand Five Hundred Dollars ($22 , 500 . 00) to cover
unbudgeted cleanup costs of the fire training site .
Various (Casino Revenue Fund) - Two Hundred Forty
Thousand Three Hundred Five Dollars ($240, 305 . 00) for the
carryover of unused portions of previous years'
appropriations for various projects .
Capital Projects (Community Development Block Grant Fund)
- Ten Thousand Dollars ($10, 000 . 00) for the carryover of
the unused portion of the previous year' s Business Park
development project .
Public Works (Sewer Fund) - Three Hundred Eighty-two
Thousand Five Hundred Dollars ($382, 500 . 00) to cover
additional utility costs and unbudgeted sludge disposal
and soil decontamination costs .
Public Works (Solid Waste Fund) - Forty Thousand Dollars
($40, 000 . 00) to cover additional solid waste disposal
costs .
Public Works (Water Fund) - Three Hundred Five Thousand
Dollars ($305 , 000 . 00) to cover additional' utility
relocation costs, additional chemical costs, additional
water line supply costs, and additional costs of the
meter replacement program.
Administrative Services (General Fund) - One Hundred
Thirty-two Thousand Dollars ($132 , 000 . 00) for additional
costs of a new deputy city manager position, negotiations
with the fire union and outside legal counsel .
Internal Service (Information Technology Fund) - Twenty-
one Thousand Five Hundred Dollars ($21, 500 . 00) to cover
additional training and implementation costs for the
MUNIS project .
Internal Service (Fleet Maintenance Fund) - One Hundred
Seven Thousand Dollars ($107 , 000 . 00) to cover over budget
repair parts, battery, tire, and external repair
costs .
Internal Service (Employee Benefit Fund) - Two Hundred
Thousand Dollars ($200, 000 . 00) to cover over budget stop-
loss coverage and estimated health claims costs .
2
Internal Service (Risk Management Fund) - Three Hundred
Fifty Thousand Dollars ($350, 000 . 00) to cover over budget
estimated workmen' s compensation claims costs .
ARTICLE 2. The City Council of the City of Cape Girardeau,
Missouri, hereby appropriates from the unappropriated balance of
the identified funds for expenditure during the fiscal year ending
June 30, 2016 , for additional capital expenditures of the
departments specified, in the following amounts :
Parks and Recreation (General Fund) - Twenty-six Thousand
Six Hundred Eighty-seven Dollars ($26 , 687 . 00) to cover
unbudgeted costs of a used pickup and a new fence at the
parks maintenance shop. These will be funded by the parks
sales tax.
Parks and Recreation (Parks and Recreation Fund) - Seven
Thousand Four Hundred Dollars ($7 , 400 . 00) for unbudgeted
equipment purchases that will be funded by the parks
sales tax.
Parks and Recreation (Convention and Visitors Fund) - One
Hundred Eighteen Thousand Eight Hundred Seventy-three
Dollars ($118 , 873 . 00) for carryover of the unused
previous year' s budget for Cape Splash Improvements .
Public Safety (Public Safety II Trust Fund) - One Hundred
Seventy-six Thousand Eight Hundred Sixty-six Dollars
($176, 866 . 00) to cover early purchase of 3 police
vehicles, fire turn out gear and helmets, and grant
funded SCBA air compressor.
Capital Projects (Casino Revenue Fund) - Three Hundred
Thirty-one Thousand Five Hundred Ninety-one Dollars
($331 , 591 . 00) for the carryover of unused portions of
previous years' appropriations for various projects .
Capital Projects (Motor Fuel Tax Fund) - One Hundred
Twenty-seven Thousand Nine Hundred Six Dollars
($127 , 906 . 00) for costs related to the grant funded 2011
Safe Routes to School project and unbudgeted costs of a
parking lot in Arena Park .
3
Capital Projects (Transportation Trust Fund III) - Three
Million Two Hundred Fifty Thousand Dollars
($3 , 250, 000 . 00) to allocate remaining funds to
neighborhood street repair program.
Capital Projects (Transportation Trust Fund IV) - Three
Million Eight Hundred Seventy-Seven Thousand Four Hundred
Eighty-four Dollars ($3 , 877 , 484 . 00) for the carryover of
unused portions of previous years' appropriations for
various projects .
Capital Projects (Transportation Trust Fund V) - Five
Thousand Dollars ($5 , 000 . 00) for minor preliminary costs
incurred.
Capital Projects (General Capital Improvement Fund) -
Twenty-eight Million Five Hundred Thousand Dollars
($28 , 500, 000 . 00) to cover costs of projects to be
completed from the bond proceeds of the 2015 and 2016
special obligation bonds .
Capital Projects (Parks Improvement Fund) - Ninety-three
Thousand Dollars ($93 , 000 . 00) for the carryover of unused
portion of previous years' Mississippi River Walk
appropriation.
Public Works (Sewer Fund) - Three Million One Hundred
Forty-eight Thousand Three Hundred Dollars
($3, 148 , 300 . 00) to cover costs of completing the
wastewater treatment plant, the Marie Street sewer
project, and the I & I project .
Public Works (Solid Waste Fund) - Four Million Two
Hundred Forty-two Thousand Six Hundred Fifty Dollars
($4 , 242 , 650 . 00) to cover the unbudgeted cost of the new
transfer station and other equipment costs that will be
used at the new transfer station.
Parks and Recreation (Sports Complex Fund) - Five
Thousand Dollars ($5, 000 . 00) to cover unbudgeted costs of
portable fencing that will be funded by the parks sales
tax.
ARTICLE 3. The City Council of the City of Cape Girardeau,
Missouri, hereby appropriates from the unappropriated balance of
4
the identified funds for expenditure during the fiscal year ending
June 30 , 2016 , for additional debt service expenditures of the
departments specified, in the following amounts :
Public Works (General Fund) - One Million Twenty-eight
Thousand Nine Hundred Thirty-nine Dollars ($1, 028, 939 . 00)
to cover costs of issuing 2015 special obligation bonds
that were used to repay 2005 special obligation bonds and
the additional debt service required for early payoff of
2005 special obligation bonds .
Parks and Recreation (Convention and Visitors Fund) -
Forty Thousand Seven Hundred Eighty-Seven Dollars
($40, 787 . 00) for debt service on 2015 special obligation
bonds issued to construct indoor sports complex.
Public Safety (Public Safety II Trust Fund) - Five
Hundred Forty-three Thousand Seven Hundred Eighty-eight
Dollars ($543 , 788 . 00) for debt service on 2015 special
obligation bonds issued to purchase fire apparatus,
update two fire stations and design new police
headquarters .
Parks and Recreation (Parks and Stormwater Sale Tax -
Capital Fund) - Six Million Two Hundred Eighty-three
Thousand Six Hundred Seventy-nine Dollars ($6, 283 , 679 . 00)
to cover costs of issuing 2016 special obligation bonds
that were used to repay 2009 leasehold revenue bonds and
the additional debt service required for the early payoff
of 2009 leasehold revenue bonds .
Capital Projects (General Capital Improvement Fund) -
Three Hundred Eleven Thousand Eight Hundred Forty-four
Dollars ($311, 844 . 00) to cover issuance costs of the 2015
and 2016 special obligation bonds .
Public Works (Solid Waste Fund) - One Hundred Thirty-six
Thousand Seventy-seven Dollars ($136 , 077 . 00) to cover
interest costs on and issuance costs of the 2015 special
obligation bonds used to construct the new transfer
station.
5
•
ARTICLE 4. The City Council of the City of Cape Girardeau,
Missouri, hereby appropriates from the unappropriated balance of
the identified funds for expenditure during the fiscal year ending
June 30 , 2016 , for additional transfer between funds, in the
following amounts :
General Fund to Sports Complex Fund - Ninety-five
Thousand Dollars ($95 , 000 . 00) to cover potential
additional operating subsidy.
General Fund to Housing Development Grant Fund - Two
Thousand Five Hundred Dollars ($2 , 500 . 00) to cover
additional city share of grant funded housing development
programs .
General Fund to Public Safety Trust Fund - Fifty-eight
Thousand Dollars ($58, 000 . 00) to cover the additional
estimated costs of required transfers and the transfer of
proceeds of the sale of a police vehicle .
General Fund to Sewer Fund - Six Thousand Six Hundred
Thirteen Dollars ($6 , 613 . 00) to cover the transfer of a
brush hog to street division and a pick up to parks
division.
Fire Sale Tax Fund to General Fund - Thirty-six Thousand
Dollars ($36 , 000 . 00) to cover the additional estimated
costs of required transfers .
Public Safety Trust II Fund to General Fund - Eighteen
Thousand Dollars ($18 , 000 . 00) to cover the additional
estimated costs of required transfers .
Transportation Trust Fund I to Motor Fuel Tax Fund - Five
Thousand Dollars ($5 , 000 . 00) to cover the return of
excess funds .
Fleet Replacement Fund to Sewer Tax Fund - Eight Thousand
Two Hundred Twenty-four Dollars ($8 , 224 . 00) to cover the
transfer of a vehicle to the airport division.
6
ARTICLE 5. This ordinance shall be in full force and effect
ten days after its passage and a rooval .
PASSED AND APPROVED THIS DAY OF '._ and , 2016 .
I!"=
P
'wry E. Rediger, Mayo
ATTEST:
4424
ruseruce Tay,Deputy City Clerk :per �
Fw II !!VI) 05
�.
M.
%fir 411211:
`-
' T
7